| Profitability | 38/100 |
| Growth | 50/100 |
| Momentum | 79/100 |
| Quality | 59/100 |
| Earnings Quality | 79/100 |
| Balance Sheet | 23/100 |
| Value | 52/100 |
| Risk (safety) | 15/100 |
| Overall | 36.4/100 |
| Symbol | IS Score |
|---|---|
| ATO | 47 |
| UGI | 40 |
| SWX | 32 |
| BKH | 37 |
| NJR | 33 |
| SR | 41 |
| NI | 36 |
These two disagree — business quality 36, price structure 72 out of 100, so the price reads better than the business does. We publish the disagreement rather than resolving it: they answer different questions, and the gap between them is information, not an error.
| Trigger | Where it stands now | What it would mean |
|---|---|---|
| IS Score reaches 55 and holds two consecutive quarters | now 36.4 | would move us up one band |
| IS Score stops falling - one quarter higher than the prior | last four: 44 → 48 → 44 → 36 | the direction matters more than the level |
| Technical vote share back above 50% | now 82% | price structure no longer broken |
| Institutional holder count rises two quarters running | peak 914 → now 914 | fewer institutions willing to hold is our clearest warning |
This page is InsiderStreet's own reading, produced from the data in the rest of this document. It is not a price target and not investment advice. Analyst consensus and street price targets appear later under their own heading and are the street's numbers, not ours.
| Quarter | Holders | 13F shares | Value | Reported own% |
|---|---|---|---|---|
| 2026 Q2 | 914 | 464.7M | $20.2B | 96.9% |
| 2026 Q1 | 881 | 453.5M | $18.4B | 94.5% |
| 2025 Q4 | 832 | 460.8M | $16.7B | 96.1% |
| 2025 Q3 | 783 | 443.7M | $17.0B | 92.5% |
| 2025 Q2 | 772 | 452.2M | $16.5B | 94.3% |
| 2025 Q1 | 796 | 440.3M | $18.0B | 91.8% |
| 2024 Q4 | 735 | 447.6M | $15.4B | 93.3% |
| 2024 Q3 | 684 | 443.2M | $14.0B | 92.4% |
| 2024 Q2 | 635 | 436.6M | $12.0B | 91.0% |
| 2024 Q1 | 632 | 423.7M | $11.3B | 88.3% |
| 2023 Q4 | 608 | 408.3M | $10.7B | 85.1% |
| 2023 Q3 | 581 | 391.3M | $9.6B | 81.6% |
| Insider | Role | Date | Type | Shares | Value | Post-Txn Owned |
|---|---|---|---|---|---|---|
| Birmingham Melody | EVP & Grp President, Utilities | 2026-08-14 | SELL | 37,509 | $1.59M | 78,527 |
| Jesanis Michael E | director | 2026-07-13 | J-Other | 30,190 | — | 52,701 |
| Berman Melanie B. | EVP Administration & CHRO | 2026-05-22 | SELL | 15,000 | $0.72M | 35,990 |
| Yates Lloyd M | director, Director and President & CEO | 2026-05-21 | SELL | 19,905 | $0.95M | 519,557 |
| Birmingham Melody | EVP & Grp President, Utilities | 2026-05-20 | SELL | 2,500 | $0.12M | 116,036 |
| Birmingham Melody | EVP & Grp President, Utilities | 2026-05-14 | SELL | 10,000 | $0.47M | 117,899 |
| Lee Cassandra S. | director | 2026-05-11 | A-Award | 3,807 | $0.18M | 28,974 |
| Mcavoy John | director | 2026-05-11 | A-Award | 3,807 | $0.18M | 15,777 |
| 6-mo decomposition (Form 4) | Txns | Shares | Value | Signal weight |
|---|---|---|---|---|
| S — Open-market sales | 5 | 84,914 | $3.8M | Counted |
| F — Tax withholding | 17 | 288,217 | $13.6M | None — compensation |
| P — Open-market purchases | 0 | 0 | $0 | Counted — none occurred |
| Filed | Filer | Shares registered | Est. proceeds |
|---|---|---|---|
| 2026-08-14 | Birmingham Melody | 37,510 | $1.6M |
| 2026-05-22 | Berman Melanie B. | 15,000 | $0.7M |
| 2026-05-21 | Yates Lloyd M | 19,905 | $1.0M |
| 2026-05-20 | Birmingham Melody | 2,500 | $0.1M |
| Trailing 12 mo | 9 filings | 118,705 | $5M |
| Filed | Form | Reporting person | % of class | Shares |
|---|---|---|---|---|
| 2026-08-14 | SCHEDULE 13G/A | T. Rowe Price Investment Management, Inc. | 6.20% | 29.9M sh |
| 2026-04-30 | SCHEDULE 13G | Vanguard Capital Management | 7.55% | 36.2M sh |
| 2026-04-29 | SCHEDULE 13G | Vanguard Portfolio Management | 5.64% | 27.0M sh |
| 2026-03-27 | SCHEDULE 13G/A | The Vanguard Group | — | exit/reporting change |
| Member | Chamber | Trade | Size band | Traded | Disclosed |
|---|---|---|---|---|---|
| Jefferson Shreve | House | SELL | $50,001 - $100,000 | 2025-05-11 | 2025-06-23 |
| Dan Newhouse | House | SELL | $1,001 - $15,000 | 2025-04-11 | 2025-05-19 |
| Daniel Milton Newhouse | House | SELL | $1,001 - $15,000 | 2025-04-10 | 2025-05-16 |
| John Fetterman | Senate | BUY | $1,001 - $15,000 | 2026-06-16 | 2026-07-09 |
| John Karl Fetterman | Senate | BUY | $1,001 - $15,000 | 2026-06-16 | 2026-07-09 |
| Manager | Shares | Value |
|---|---|---|
| Assenagon Asset Management S.A. | 727,620 | $28M |
| Tema Etfs Llc | 566,721 | $22M |
| Fjarde Ap-Fonden /Fourth Swedish N | 488,200 | $19M |
| Goelzer Investment Management, Inc | 238,446 | $9M |
| Ifm Investors Pty Ltd | 227,777 | $9M |
| Cantor Fitzgerald Investment Advis | 202,856 | $8M |
| Fund | Weight | Position |
|---|---|---|
| VITSX | 0.0% | $594M |
| VTI | 0.0% | $594M |
| VTSAX | 0.0% | $594M |
| VSMPX | 0.0% | $594M |
| VOO | 0.0% | $491M |
| VFFSX | 0.0% | $491M |
| ATS Venue (4-wk) | Shares | Avg trade |
|---|---|---|
| Incr Intelligent Cross Llc | 5.3M | 79 sh |
| Ebxl Level Ats | 2.8M | 41 sh |
| Ubsa Ubs Ats | 2.5M | 61 sh |
| Mstx Ms Trajectory Cross (Ats-1) | 2.4M | 72 sh |
| Bids Bids Ats | 1.9M | 483 sh |
| Sgmt Sigma X2 | 1.6M | 62 sh |
Moat score 51/100 — Weak; primary source Efficient Scale.
| Officer | Title |
|---|---|
| Lloyd Yates | President, Chief Executive Officer & Director |
| Michael Luhrs | Executive Vice President of Technology, Customer & Chief Commercial Officer |
| Melody Birmingham | Executive Vice President & Group President of NiSource Utilities |
| Shawn Anderson | Executive Vice President & Chief Financial Officer |
| Period | EPS est. | EPS actual | EPS surprise | Rev est. ($M) | Rev actual ($M) | Rev surprise |
|---|
| YoY growth | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | +4.7% | +19.4% | -5.9% | -0.9% | +21.8% |
| Gross profit | +3.3% | +9.7% | +10.1% | +13.3% | +38.6% |
| Operating income | +82.8% | +25.7% | +2.3% | +12.4% | +26.1% |
| Net income | -3423.3% | +37.5% | -11.2% | +6.5% | +22.2% |
| $B · FY ends | FY21 | FY22 | FY23 | FY24 | FY25 | Trend |
|---|---|---|---|---|---|---|
| Revenue | 4.9 | 5.9 | 5.5 | 5.5 | 6.6 | |
| Cost of revenue | 2.8 | 3.6 | 3.0 | 2.6 | 2.8 | |
| Gross profit | 2.1 | 2.3 | 2.5 | 2.8 | 3.9 | |
| R&D expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| SG&A expense | -0.0 | -0.0 | 0.0 | 0.0 | 1.7 | |
| Operating income | 1.0 | 1.3 | 1.3 | 1.5 | 1.8 | |
| EBITDA | 1.8 | 2.1 | 2.2 | 2.6 | 3.0 | |
| D&A | 0.7 | 0.8 | 0.9 | 1.0 | 1.2 | |
| Pretax income | 0.7 | 1.0 | 0.8 | 1.0 | 1.2 | |
| Income tax | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | |
| Net income | 0.6 | 0.8 | 0.7 | 0.8 | 0.9 | |
| Diluted EPS ($) | 1.27 | 1.70 | 1.48 | 1.62 | 1.95 | |
| Diluted shares (M) | 417 | 443 | 448 | 456 | 474 |
| $B | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Cash & equivalents | 0.0 | 2.2 | 0.2 | 0.1 | |
| ST investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| Receivables (net) | 1.2 | 0.9 | 1.0 | 1.3 | |
| Total current assets | 2.6 | 4.5 | 2.1 | 2.4 | |
| PP&E (net) | 19.8 | 22.3 | 25.5 | 28.7 | |
| Goodwill + intangibles | 1.5 | 1.5 | 1.5 | 1.5 | |
| Total assets | 26.7 | 31.1 | 31.8 | 36.6 | |
| Accounts payable | 0.9 | 0.7 | 0.9 | 1.2 | |
| Short-term debt | 1.8 | 3.1 | 1.9 | 0.8 | |
| Deferred revenue | 0.3 | 0.3 | 0.3 | 0.0 | |
| Total current liabilities | 4.7 | 5.3 | 4.1 | 3.5 | |
| Long-term debt | 9.5 | 11.1 | 11.9 | 15.2 | |
| Total liabilities | 18.8 | 20.9 | 21.1 | 24.9 | |
| Shareholders' equity | 7.9 | 10.1 | 10.7 | 11.7 |
| $B | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Net income | 0.8 | 0.7 | 0.8 | 0.9 | |
| D&A | 0.8 | 0.9 | 1.0 | 1.2 | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | |
| Working capital change | (0.3) | 0.2 | (0.2) | (0.1) | |
| Operating cash flow | 1.4 | 1.9 | 1.8 | 2.4 | |
| Capital expenditures | (2.2) | (2.6) | (2.6) | (2.8) | |
| Investing cash flow | (2.6) | (3.6) | (3.2) | (4.3) | |
| Buybacks | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends paid | (0.4) | (0.5) | (0.5) | (0.5) | |
| Debt issuance / (repay) | 1.5 | 2.7 | (0.2) | 2.2 | |
| Financing cash flow | 1.1 | 3.8 | (0.7) | 1.9 | |
| Free cash flow | (0.8) | (0.7) | (0.9) | (0.4) |
| Ratio | FY21 | FY22 | FY23 | FY24 | FY25 | TTM | Trend |
|---|---|---|---|---|---|---|---|
| PROFITABILITY | |||||||
| ROE | 9.2% | 11.1% | 9.0% | 9.0% | 10.3% | 10% | |
| ROA | 2.5% | 3.2% | 2.5% | 2.4% | 2.7% | 2.4% | |
| ROIC | 5.0% | 5.5% | 5.3% | 5.5% | 6.0% | 4.6% | |
| Gross margin | 41.9% | 38.5% | 45.0% | 51.5% | 58.6% | 50.8% | |
| Operating margin | 20.6% | 21.6% | 23.5% | 26.7% | 27.6% | 27.0% | |
| Net margin | 11.9% | 13.7% | 13.0% | 13.9% | 14.0% | 13.2% | |
| EBITDA margin | 36.7% | 36.7% | 40.4% | 47.1% | 45.2% | 46.5% | |
| FCF margin | -12.7% | -13.6% | -12.9% | -15.8% | -6.3% | — | |
| VALUATION | |||||||
| P/E | 17.77 | 13.72 | 15.67 | 22.09 | 21.32 | 22.5 | |
| P/B | 1.50 | 1.46 | 1.35 | 1.93 | 2.10 | 2.1 | |
| P/S | 2.12 | 1.89 | 2.03 | 3.08 | 2.98 | 2.97 | |
| P/FCF | -16.76 | -13.90 | -15.75 | -19.50 | -47.18 | -18.8 | |
| EV/EBITDA | 11.29 | 10.48 | 10.38 | 11.91 | 11.88 | 11.9 | |
| EV/Revenue | 4.14 | 3.85 | 4.19 | 5.61 | 5.41 | 5.5 | |
| Earnings yield | 5.6% | 7.3% | 6.4% | 4.5% | 4.7% | 4.42% | |
| FCF yield | -6.0% | -7.2% | -6.4% | -5.1% | -2.1% | -5.31% | |
| Ratio | FY21 | FY22 | FY23 | FY24 | FY25 | TTM | Trend |
|---|---|---|---|---|---|---|---|
| LEVERAGE & SOLVENCY | |||||||
| Current ratio | 0.70 | 0.55 | 0.85 | 0.51 | 0.69 | 0.50 | |
| Quick ratio | 0.52 | 0.39 | 0.76 | 0.41 | 0.56 | 0.41 | |
| Debt / equity | 1.44 | 1.52 | 1.71 | 1.61 | 1.72 | 1.83 | |
| Debt / assets | 41.4% | 43.1% | 45.5% | 43.9% | 44.4% | 46.8% | |
| Net debt / EBITDA | 5.51 | 5.34 | 5.34 | 5.37 | 5.33 | 5.46 | |
| Interest coverage | 3.08 | 3.57 | 2.69 | 2.95 | 2.90 | — | |
| Ratio | FY21 | FY22 | FY23 | FY24 | FY25 | TTM | Trend |
|---|---|---|---|---|---|---|---|
| EFFICIENCY | |||||||
| Asset turnover | 0.21 | 0.23 | 0.19 | 0.17 | 0.19 | 0.18 | |
| Receivables turnover | 6.06 | 6.27 | 5.78 | 5.97 | 5.96 | 7.7 | |
| DSO (days) | 60 | 58 | 63 | 61 | 61 | 47 | |
| DPO (days) | 82 | 81 | 99 | 111 | 123 | 122 | |
| Cash conversion cycle | 35 | 41 | 39 | 11 | -13 | -31 | |
| GROWTH (YoY) | |||||||
| Revenue growth | 4.7% | 19.4% | -5.9% | -0.9% | 21.8% | — | |
| Net income growth | 3423.3% | 37.5% | -11.2% | 6.5% | 22.2% | — | |
| EPS growth | 3064.2% | 33.0% | -12.0% | 1.8% | 21.1% | — | |
| FCF growth | 5.2% | -28.0% | 10.5% | -21.2% | 51.2% | — | |
| PER SHARE ($) | |||||||
| EPS (diluted, TTM) | 1.36 | 1.81 | 1.59 | 1.62 | 1.96 | 1.89 | |
| Book value / share | 16.15 | 17.03 | 18.41 | 18.48 | 19.92 | 24.81 | |
| Revenue / share | 11.39 | 13.15 | 12.25 | 11.61 | 14.00 | 14.35 | |
| FCF / share | -1.44 | -1.78 | -1.58 | -1.83 | -0.89 | -2.26 | |
| Cash / share | 0.20 | 0.09 | 5.00 | 0.33 | 0.29 | 0.15 | |
| SHAREHOLDER RETURN & SCORES | |||||||
| Buyback yield | 0.0% | 0.0% | 0.0% | 3.0% | 0.0% | — | |
| Altman Z-Score | 0.58 | 0.58 | 0.56 | 0.70 | 0.78 | 0.8 | |
| Piotroski F-Score | 5 | 5 | 5 | 6 | 7 | 6/9 | |
| Beneish M-Score | -2.71 | -2.34 | -2.69 | -2.48 | -23.36 | -2.57 | |
| Model | Score | Zone | Note |
|---|---|---|---|
| Piotroski F-Score | 6 / 9 | Middling | |
| Altman Z-Score | 0.8 | Distress (<1.81) | Distress |
| Income quality | 2.58 | Cash-backed | OCF ÷ net income |
| Beneish M-Score | -2.57 | Non-manipulator | vs −2.22 threshold |
| DuPont Decomposition (TTM) | Value |
|---|---|
| Tax burden | 0.79 |
| Interest burden | 0.60 |
| Operating margin | 27.7% |
| Asset turnover | 0.19× |
| Financial leverage | 3.88× |
| = ROE | 10% |
| Growth Quality (live) | Value |
|---|---|
| Revenue stability | 0.80 |
| Earnings stability | 0.75 |
| Earnings persistence | 0.99 |
| Revenue CAGR 3y | 5.6% |
| EPS CAGR 3y | 6.2% |
| FCF CAGR 3y | — |
| Company | Mkt cap | P/E | ROE | Net margin | Rev growth | Piotroski | 1-yr ret |
|---|---|---|---|---|---|---|---|
| ATO | $28.3B | 19.7 | 10% | 27.6% | +6.5% | 5/9 | -4.6% |
| UGI | $8.2B | 12.3 | 13% | -10.0% | -0.5% | 8/9 | +20.7% |
| SWX | $6.3B | 12.2 | 13% | 11.8% | -57.0% | 6/9 | +13.7% |
| BKH | $5.8B | 19.3 | 8% | 8.4% | +2.5% | 6/9 | +27.6% |
| NJR | $5.3B | 14.4 | 14% | 2.8% | +7.0% | 6/9 | — |
| SR | $4.8B | 9.1 | 16% | 50.2% | +4.1% | 5/9 | — |
| OGS | $4.8B | 16.2 | 9% | 11.4% | -0.8% | 6/9 | — |
| BIPC | $4.6B | -13.4 | 25% | -8.8% | +1.4% | 6/9 | — |
| Consensus estimates | Revenue mean | High / Low | EPS mean | High / Low | # EPS est. |
|---|---|---|---|---|---|
| FY2026 | $7.10B | $7.23B / $7.08B | $2.05 | $2.07 / $2.03 | 9 |
| FY2027 | $7.49B | $7.61B / $7.30B | $2.25 | $2.33 / $2.20 | 10 |
| FY2028 | $7.97B | $8.12B / $7.80B | $2.48 | $2.53 / $2.42 | 7 |
| Window | Avg Target | vs. Price | # Targets |
|---|---|---|---|
| Last Month | $46.50 | +9.0% | 2 |
| Last Quarter | $48.40 | +13.4% | 5 |
| Last Year | $48.94 | +14.7% | 17 |
| All Time | $44.72 | +4.8% | 29 |
| Moving Average | Value | Distance | % Distance | Signal |
|---|---|---|---|---|
| SMA 20 | $40.22 | +2.46 | +6.12% | Above |
| SMA 50 | $40.93 | +1.75 | +4.28% | Above |
| SMA 200 | $44.76 | -2.08 | -4.65% | Below |
| EMA 9 | $41.21 | +1.47 | +3.57% | Above |
| EMA 21 | $40.79 | +1.89 | +4.63% | Above |
| EMA 50 | $41.44 | +1.24 | +2.99% | Above |
| EMA 200 | $43.36 | -0.68 | -1.57% | Below |
| Level | Value | Level | Value |
|---|---|---|---|
| Pivot / R1 / R2 | $41.39 / $41.66 / $42.06 | S1 / S2 | $40.99 / $40.72 |
| Bollinger (20,2) | $38.24 – $42.21 | Squeeze | Off |
| 52-wk range | $38.42 – $49.21 | Off 52-wk high | -13.3% |
| ATR (14) | $0.74 (1.7%) | Historical vol | 20.0% |
| Computed from live weekly prices | NI | S&P 500 |
|---|---|---|
| Weekly volatility (σ, 1y) | 2.40% | 1.83% |
| Best / worst week (1y) | +4.5% / -5.7% | — |
| Max drawdown (5y, monthly) | -30.1% | — |
| 1-week VaR (95%) | -4.6% | — |
| Beta (5y) | 0.54 | 1.00 |
| Reading | NI | Regulated Gas n=171 | Utilities n=1,247 | All US symbols n=70,435 |
|---|---|---|---|---|
| Overall | +5.4 | -12.7 | -13.6 | -20.5 |
| Trend | +24.1 | -10.6 | -17.2 | -21.3 |
| Momentum | +63.3 | -6.7 | -4.2 | -15.8 |
| Volume | -34.0 | +1.5 | +0.0 | -3.8 |
| Executive | Total comp | Structure |
|---|---|---|
| Christopher A. Helms Executive Vice Presiden | $5.5M | 11% equity+incentive |
| Robert C. Skaggs, Jr. President and Chief Ex | $5.0M | 65% equity+incentive |
| Jimmy D. Staton Executive Vice President and | $1.9M | 55% equity+incentive |
| Stephen P. Smith Executive Vice President an | $1.8M | 57% equity+incentive |
| Carrie J. Hightman Executive Vice President | $1.3M | 57% equity+incentive |
| Pillar (live disclosure scores) | Score |
|---|---|
| Environmental | 59 |
| Social | 69 |
| Governance | 79 |
| Composite ESG | 69 |
| Filed | 8-K contents | Items |
|---|---|---|
| 2026-10-16 | Financial Obligation; Exhibits | 2.03,9.01 |
| 2026-08-18 | Other Events; Exhibits | 8.01,9.01 |
| 2026-08-05 | Earnings Release; Exhibits | 2.02,9.01 |
| 2026-05-18 | Other Events; Exhibits | 8.01,9.01 |
| 2026-05-12 | Shareholder Vote; Exhibits | 5.07,9.01 |
| 2026-05-06 | Earnings Release; Exhibits | 2.02,9.01 |
| 2026-02-11 | Results of Operations and Financial Condition; Financial Statements an | 2.02,9.01 |
| 2025-12-11 | Entry into Material Definitive Agreement; Creation of Direct Financial | 1.01,2.03,9.01 |
Methodology. Every figure originates in InsiderStreet's production data layer and is computed deterministically by the same engines that power insiderstreet.ai. This factsheet contains no model-written text. Sections without underlying data are omitted rather than estimated.
| Data domain | Source | Coverage for this report |
|---|---|---|
| Price & volume | market_db.historical_prices | 52 rows |
| Fundamentals | income_statements_annual | 6 rows · 2020 to 2025 |
| Reported vs consensus | fact/earnings_calendar | 24 rows · 2020-11-02 to 2026-08-05 |
| Analyst estimates | dim/forward_estimates | 3 rows · 2026-12-31 to 2028-12-31 |
| Institutional ownership (13F) | holdings_db.institutional_ownership_summary | 110 rows · 1999 to 2026 |
| Insider transactions (Form 4) | edgar/form4 | 12 rows · 2026-05-11 to 2026-08-14 |
| Proposed sales (Form 144) | edgar/form144 | 1 record |
| Beneficial ownership (13D/G) | edgar/13dg | 4 rows · 2026-03-27 to 2026-08-14 |
| Short-sale volume (FINRA) | edgar/short_volume_daily | 60 rows · 2026-07-23 to 2026-10-15 |
| Dark pool (ATS, tier 1) | edgar/darkpool_weekly | 12 rows · 2026-06-15 to 2026-08-31 |
| ETF & fund holding | etf_holdings_changelog (30d) | 1 record |
| Peer set | stock_peers_dynamic | 8 rows |
| Industry medians | industry_medians | 1 record |
| Congressional trades | congress_db (House + Senate) | 1 record |
| ESG | fact/esg_disclosures | 1 record |
Method. Every figure in this factsheet is looked up from a named field computed in code. It contains no model-written text.
Not covered. Short interest as a percent of float and days-to-cover are not in this data set — the short-sale figures above are FINRA volume, a flow, and cannot support squeeze or covering analysis. Options positioning and intraday data are also absent. 13F ownership is filed 45 days after quarter end and congressional trades are disclosed on a lag, so both describe a past position, not a current one.