| Profitability | 47/100 |
| Growth | 64/100 |
| Momentum | 90/100 |
| Quality | 69/100 |
| Earnings Quality | 57/100 |
| Balance Sheet | 44/100 |
| Value | 32/100 |
| Risk (safety) | 80/100 |
| Overall | 69.8/100 |
| Symbol | IS Score |
|---|---|
| PSKY | 27 |
| WMG | 53 |
| MSGS | 59 |
| LLYVK | 36 |
| PARAP | 24 |
| ROKU | 75 |
| TKO | 70 |
These two disagree — business quality 70, price structure 20 out of 100, so the business reads better than the price does. We publish the disagreement rather than resolving it: they answer different questions, and the gap between them is information, not an error.
| Trigger | Where it stands now | What it would mean |
|---|---|---|
| IS Score reaches 75 and holds two consecutive quarters | now 69.8 | would move us up one band |
| IS Score stops falling - one quarter higher than the prior | last four: 68 → 68 → 73 → 70 | the direction matters more than the level |
| Technical vote share back above 50% | now 0% | price structure no longer broken |
| Institutional holder count rises two quarters running | peak 659 → now 659 | fewer institutions willing to hold is our clearest warning |
This page is InsiderStreet's own reading, produced from the data in the rest of this document. It is not a price target and not investment advice. Analyst consensus and street price targets appear later under their own heading and are the street's numbers, not ours.
| Quarter | Holders | 13F shares | Value | Reported own% | Guard |
|---|---|---|---|---|---|
| 2026 Q2 | 659 | 73.8M | $14.2B | 98.6% | |
| 2026 Q1 | 643 | 75.3M | $14.6B | 100.6% | ex-outlier 92.0% |
| 2025 Q4 | 657 | 75.2M | $15.1B | 100.6% | ex-outlier 90.6% |
| 2025 Q3 | 610 | 75.2M | $14.7B | 100.5% | |
| 2025 Q2 | 581 | 76.2M | $13.4B | 101.8% | |
| 2025 Q1 | 509 | 78.2M | $11.7B | 104.5% | |
| 2024 Q4 | 453 | 76.0M | $10.7B | 101.6% | |
| 2024 Q3 | 402 | 74.8M | $9.2B | 100.0% | |
| 2024 Q2 | 365 | 77.2M | $8.3B | 103.2% | |
| 2024 Q1 | 337 | 77.4M | $6.5B | 103.5% | |
| 2023 Q4 | 312 | 66.8M | $5.3B | 89.3% | |
| 2023 Q3 | 304 | 56.4M | $4.6B | 75.4% |
Why 2026-03 reads 100.61%. Institutions cannot hold more of a company than exists. The reported 75.3M shares exceed the 74.8M outstanding, and a single filer accounts for the excess: STATE STREET CORP reports 6,410,388 shares against 4,323,302 the prior quarter, a 1x jump, which alone would be 8.6% of the company. Excluding that filing, ownership is 92.0%. We publish both figures. 13F filings are due 45 days after quarter end and amendments keep arriving after that, so the newest quarter is provisional by construction - this is what an unsettled quarter looks like.
Why 2025-12 reads 100.56%. Institutions cannot hold more of a company than exists. The reported 75.2M shares exceed the 74.8M outstanding, and a single filer accounts for the excess: VANGUARD GROUP INC reports 7,458,623 shares against 7,759,493 the prior quarter, a 1x jump, which alone would be 10.0% of the company. Excluding that filing, ownership is 90.6%. We publish both figures. 13F filings are due 45 days after quarter end and amendments keep arriving after that, so the newest quarter is provisional by construction - this is what an unsettled quarter looks like.
| Insider | Role | Date | Type | Shares | Value | Post-Txn Owned |
|---|---|---|---|---|---|---|
| Khan Nick | director | 2026-10-15 | SELL | 9,189 | $1.61M | 20,162 |
| Khan Nick | director | 2026-10-13 | SELL | 400 | $0.07M | 29,351 |
| Khan Nick | director | 2026-09-14 | SELL | 1,333 | $0.26M | 38,007 |
| Khan Nick | director | 2026-09-14 | SELL | 4,256 | $0.83M | 33,751 |
| Khan Nick | director | 2026-09-14 | SELL | 1,421 | $0.28M | 32,330 |
| Khan Nick | director | 2026-09-14 | SELL | 1,279 | $0.25M | 31,051 |
| Khan Nick | director | 2026-09-14 | SELL | 1,200 | $0.24M | 29,851 |
| Khan Nick | director | 2026-09-14 | SELL | 100 | $0.02M | 29,751 |
| 6-mo decomposition (Form 4) | Txns | Shares | Value | Signal weight |
|---|---|---|---|---|
| S — Open-market sales | 65 | 169,006 | $32.7M | Counted |
| P — Open-market purchases | 8 | 29,508 | $5.5M | Counted |
| M — Exercises (paired A/D) | 12 | 220,128 | — | None — mechanics |
| F — Tax withholding | 1 | 49,481 | $9.4M | None — compensation |
| Filed | Filer | Shares registered | Est. proceeds |
|---|---|---|---|
| 2026-08-19 | Nicholas Khan | 35,313 | $6.8M |
| 2026-08-13 | Nicholas Khan | 9,589 | $1.9M |
| 2026-07-21 | Nicholas Khan | 132 | $0.0M |
| 2026-07-20 | Nicholas Khan | 10,081 | $1.9M |
| Trailing 12 mo | 28 filings | 336,339 | $68M |
| Filed | Form | Reporting person | % of class | Shares |
|---|---|---|---|---|
| 2026-08-17 | SCHEDULE 13G | Gregory Fenelon | 5.00% | 9.5M sh |
| 2026-08-13 | SCHEDULE 13G/A | Morgan Stanley | 4.10% | 3.0M sh |
| 2026-08-07 | SCHEDULE 13G | STATE STREET CORPORATION | 6.20% | 4.6M sh |
| 2026-05-12 | SCHEDULE 13G | SSGA FUNDS MANAGEMENT, INC. | 6.00% | 4.7M sh |
| Member | Chamber | Trade | Size band | Traded | Disclosed |
|---|---|---|---|---|---|
| Gilbert Ray Cisneros | House | BUY | $1,001 - $15,000 | 2025-11-25 | 2025-12-15 |
| John James | House | SELL | $1,001 - $15,000 | 2024-09-04 | 2024-09-06 |
| John James | House | BUY | $1,001 - $15,000 | 2023-11-10 | 2024-09-02 |
| Manager | Shares | Value |
|---|---|---|
| Ninety One Uk Ltd | 2.8M | $497M |
| Vontobel Holding Ltd. | 279,159 | $50M |
| Davenport & Co Llc | 260,391 | $47M |
| Congress Asset Management Co | 161,085 | $29M |
| Barlow Wealth Partners, Llc | 87,846 | $16M |
| Ninety One Sa | 64,732 | $12M |
| Fund | Weight | Position |
|---|---|---|
| VITSX | 0.0% | $335M |
| VTSAX | 0.0% | $335M |
| VTI | 0.0% | $335M |
| VSMPX | 0.0% | $335M |
| XLC | 1.4% | $327M |
| VOO | 0.0% | $283M |
| ATS Venue (4-wk) | Shares | Avg trade |
|---|---|---|
| Incr Intelligent Cross Llc | 1.0M | 23 sh |
| Ubsa Ubs Ats | 0.8M | 32 sh |
| Sgmt Sigma X2 | 0.5M | 24 sh |
| Mspl Ms Pool (Ats-4) | 0.5M | 156 sh |
| Ebxl Level Ats | 0.4M | 16 sh |
| Mlix Instinct X | 0.3M | 34 sh |
| Region | Revenue | Share |
|---|---|---|
| North America | $3.5B | 74% |
| E M E A | $898M | 19% |
| Asia Pacific | $242M | 5% |
| Latin America | $80M | 2% |
Moat score 58/100 — Narrow; primary source Intangible Assets.
| Officer | Title |
|---|---|
| Ariel Zev Emanuel | Executive Chair & Chief Executive Officer |
| Mark S. Shapiro | Chief Operating Officer, President & Director |
| Nick Khan | President of WWE & Director |
| Andrew Schleimer | Chief Financial Officer |
| Period | EPS est. | EPS actual | EPS surprise | Rev est. ($M) | Rev actual ($M) | Rev surprise |
|---|
| YoY growth | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | +12.4% | +4.1% | +46.9% | +67.4% | +68.9% |
| Gross profit | +16.7% | +69.1% | +32.0% | +51.8% | +55.3% |
| Operating income | +22.8% | +112.9% | +7.5% | +32.2% | +24.0% |
| Net income | +34.6% | +118.3% | -109.1% | -126.7% | +1977.0% |
| $B · FY ends | FY21 | FY22 | FY23 | FY24 | FY25 | Trend |
|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.1 | 1.7 | 2.8 | 4.7 | |
| Cost of revenue | 0.6 | 0.4 | 0.7 | 1.3 | 2.4 | |
| Gross profit | 0.4 | 0.8 | 1.0 | 1.5 | 2.3 | |
| R&D expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| SG&A expense | 0.2 | 0.2 | 0.4 | 0.7 | 1.6 | |
| Operating income | 0.3 | 0.5 | 0.6 | 0.8 | 1.0 | |
| EBITDA | 0.3 | 0.6 | 0.6 | 0.7 | 1.3 | |
| D&A | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | |
| Pretax income | 0.2 | 0.4 | 0.2 | 0.0 | 0.6 | |
| Income tax | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Net income | 0.2 | 0.4 | -0.0 | 0.0 | 0.2 | |
| Diluted EPS ($) | 3.27 | 4.66 | -0.43 | 0.05 | 2.26 | |
| Diluted shares (M) | 83 | 83 | 83 | 172 | 194 |
| $B | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Cash & equivalents | 0.2 | 0.2 | 0.5 | 0.8 | |
| ST investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| Receivables (net) | 0.0 | 0.1 | 0.2 | 0.6 | |
| Total current assets | 0.3 | 0.5 | 0.9 | 2.3 | |
| PP&E (net) | 0.2 | 0.9 | 0.8 | 0.9 | |
| Goodwill + intangibles | 3.1 | 11.2 | 10.9 | 11.8 | |
| Total assets | 3.6 | 12.7 | 12.7 | 15.5 | |
| Accounts payable | 0.0 | 0.0 | 0.0 | 0.2 | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | |
| Deferred revenue | 0.1 | 0.1 | 0.1 | 0.7 | |
| Total current liabilities | 0.2 | 0.5 | 0.7 | 1.8 | |
| Long-term debt | 2.7 | 2.7 | 2.7 | 4.0 | |
| Total liabilities | 3.0 | 3.8 | 4.0 | 6.2 | |
| Shareholders' equity | 0.6 | 8.9 | 8.7 | 9.3 |
| $B | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Net income | 0.4 | 0.2 | 0.0 | 0.2 | |
| D&A | 0.1 | 0.2 | 0.4 | 0.5 | |
| Stock-based compensation | 0.0 | 0.1 | 0.1 | 0.0 | |
| Working capital change | (0.0) | 0.0 | 0.1 | 0.1 | |
| Operating cash flow | 0.5 | 0.5 | 0.6 | 1.3 | |
| Capital expenditures | (0.0) | (0.0) | (0.1) | (0.1) | |
| Investing cash flow | (0.0) | 0.0 | (0.1) | (0.1) | |
| Buybacks | (0.0) | (0.1) | (0.2) | (0.9) | |
| Dividends paid | (1.1) | (0.3) | (0.1) | (0.6) | |
| Debt issuance / (repay) | (0.1) | (0.0) | 0.0 | 1.0 | |
| Financing cash flow | (1.2) | (0.4) | (0.2) | (0.6) | |
| Free cash flow | 0.5 | 0.4 | 0.5 | 1.2 |
| Ratio | FY23 | FY24 | FY25 | TTM | Trend |
|---|---|---|---|---|---|
| PROFITABILITY | |||||
| ROE | -0.9% | 0.2% | 5.0% | 6% | |
| ROA | -0.3% | 0.1% | 1.4% | 1.4% | |
| ROIC | 0.5% | 7.1% | 12.2% | 6.7% | |
| Gross margin | 59.4% | 53.9% | 49.6% | 54.1% | |
| Operating margin | 35.0% | 27.6% | 20.3% | 20.0% | |
| Net margin | -2.1% | 0.3% | 4.1% | 4.3% | |
| EBITDA margin | 36.5% | 24.1% | 27.6% | 29.2% | |
| FCF margin | 38.5% | 16.2% | 25.6% | — | |
| VALUATION | |||||
| P/E | -189.45 | 2572.13 | 208.10 | 58.1 | |
| P/B | 1.62 | 5.90 | 10.88 | 3.9 | |
| P/S | 6.27 | 6.45 | 8.59 | 2.42 | |
| P/FCF | 16.29 | 39.93 | 33.59 | 7.7 | |
| EV/EBITDA | 31.92 | 44.85 | 33.82 | 10.5 | |
| EV/Revenue | 8.90 | 7.13 | 9.27 | 3.1 | |
| Earnings yield | -0.5% | 0.0% | 0.5% | 1.75% | |
| FCF yield | 6.1% | 2.5% | 3.0% | 13.03% | |
| Ratio | FY23 | FY24 | FY25 | TTM | Trend |
|---|---|---|---|---|---|
| LEVERAGE & SOLVENCY | |||||
| Current ratio | 1.04 | 1.30 | 1.26 | 1.22 | |
| Quick ratio | 1.04 | 1.30 | 1.26 | 1.20 | |
| Debt / equity | 0.74 | 0.74 | 1.09 | 1.46 | |
| Debt / assets | 23.9% | 23.9% | 26.2% | 30.5% | |
| Net debt / EBITDA | 9.42 | 4.23 | 2.49 | 2.20 | |
| Interest coverage | 1.24 | 0.70 | 4.01 | — | |
| Ratio | FY23 | FY24 | FY25 | TTM | Trend |
|---|---|---|---|---|---|
| EFFICIENCY | |||||
| Asset turnover | 0.08 | 0.29 | 0.34 | 0.33 | |
| Receivables turnover | 7.85 | 23.41 | 12.76 | 4.3 | |
| DSO (days) | 47 | 16 | 29 | 84 | |
| DPO (days) | 32 | 6 | 17 | 42 | |
| Cash conversion cycle | 14 | 9 | 11 | 50 | |
| GROWTH (YoY) | |||||
| Revenue growth | — | 251.7% | 26.6% | — | |
| Net income growth | — | 126.7% | 1982.5% | — | |
| EPS growth | — | 112.8% | 1740.8% | — | |
| FCF growth | — | 47.7% | 100.3% | — | |
| PER SHARE ($) | |||||
| EPS (diluted, TTM) | -0.43 | 0.05 | 1.00 | 3.07 | |
| Book value / share | 49.66 | 23.79 | 19.21 | 111.84 | |
| Revenue / share | 12.85 | 21.74 | 24.34 | 70.88 | |
| FCF / share | 4.95 | 3.51 | 6.22 | 22.36 | |
| Cash / share | 2.85 | 3.06 | 4.27 | 20.75 | |
| SHAREHOLDER RETURN & SCORES | |||||
| Buyback yield | 1.5% | 0.7% | 2.1% | 4.68% | |
| Altman Z-Score | 1.15 | 3.96 | 4.35 | 1.4 | |
| Piotroski F-Score | 3 | 7 | 5 | 6/9 | |
| Beneish M-Score | — | -2.31 | -1.67 | -2.41 | |
| Model | Score | Zone | Note |
|---|---|---|---|
| Piotroski F-Score | 6 / 9 | Middling | |
| Altman Z-Score | 1.4 | Distress (<1.81) | Distress |
| Income quality | 2.71 | Cash-backed | OCF ÷ net income |
| Beneish M-Score | -2.41 | Non-manipulator | vs −2.22 threshold |
| DuPont Decomposition (TTM) | Value |
|---|---|
| Tax burden | 0.30 |
| Interest burden | 0.76 |
| Operating margin | 18.7% |
| Asset turnover | 0.34× |
| Financial leverage | 4.13× |
| = ROE | 6% |
| Growth Quality (live) | Value |
|---|---|
| Revenue stability | 0.91 |
| Earnings stability | 0.80 |
| Earnings persistence | 0.50 |
| Revenue CAGR 3y | — |
| EPS CAGR 3y | — |
| FCF CAGR 3y | — |
| Company | Mkt cap | P/E | ROE | Net margin | Rev growth | Piotroski | 1-yr ret |
|---|---|---|---|---|---|---|---|
| PSKY | $10.6B | -17.5 | -4% | 0.6% | +33.6% | 4/9 | -57.6% |
| WMG | $16.4B | 24.3 | 93% | 10.9% | +12.9% | 7/9 | -2.7% |
| MSGS | $9.5B | 1237.8 | -3% | 10.2% | +11.0% | 8/9 | +81.5% |
| LLYVK | $9.0B | -94.8 | 17% | 0.5% | — | 6/9 | +10.0% |
| PARAP | $8.4B | -1.5 | -2% | -3.8% | — | 3/9 | — |
| ROKU | $20.4B | 64.4 | 13% | 12.1% | +18.5% | 8/9 | — |
| FWONK | $22.8B | 45.2 | 3% | 0.5% | +12.2% | 4/9 | — |
| FOXA | $27.1B | 14.7 | 14% | 16.4% | +5.1% | 8/9 | — |
| Consensus estimates | Revenue mean | High / Low | EPS mean | High / Low | # EPS est. |
|---|---|---|---|---|---|
| FY2026 | $5.82B | $5.84B / $5.62B | $4.58 | $5.94 / $3.63 | 7 |
| FY2027 | $5.88B | $5.96B / $5.72B | $5.46 | $9.02 / $2.45 | 7 |
| FY2028 | $7.43B | $7.85B / $6.58B | $7.23 | $10.29 / $3.43 | 6 |
| Window | Avg Target | vs. Price | # Targets |
|---|---|---|---|
| Last Month | $224.00 | +27.6% | 1 |
| Last Quarter | $229.75 | +30.9% | 4 |
| Last Year | $232.00 | +32.2% | 18 |
| All Time | $191.13 | +8.9% | 46 |
| Moving Average | Value | Distance | % Distance | Signal |
|---|---|---|---|---|
| SMA 20 | $179.52 | -4.02 | -2.24% | Below |
| SMA 50 | $186.46 | -10.96 | -5.88% | Below |
| SMA 200 | $194.59 | -19.09 | -9.81% | Below |
| EMA 9 | $176.13 | -0.63 | -0.36% | Below |
| EMA 21 | $179.29 | -3.79 | -2.11% | Below |
| EMA 50 | $183.87 | -8.37 | -4.55% | Below |
| EMA 200 | $188.92 | -13.42 | -7.10% | Below |
| Level | Value | Level | Value |
|---|---|---|---|
| Pivot / R1 / R2 | $175.15 / $178.07 / $180.13 | S1 / S2 | $173.09 / $170.17 |
| Bollinger (20,2) | $168.93 – $190.10 | Squeeze | Off |
| 52-wk range | $170.92 – $226.94 | Off 52-wk high | -22.6% |
| ATR (14) | $5.12 (2.9%) | Historical vol | 22.4% |
| Computed from live weekly prices | TKO | S&P 500 |
|---|---|---|
| Weekly volatility (σ, 1y) | 3.88% | 1.83% |
| Best / worst week (1y) | +9.9% / -6.8% | — |
| Max drawdown (5y, monthly) | -26.1% | — |
| 1-week VaR (95%) | -5.9% | — |
| Beta (5y) | 0.64 | 1.00 |
| Reading | TKO | Entertainment n=379 | Communication Services n=1,956 | All US symbols n=70,435 |
|---|---|---|---|---|
| Overall | -38.5 | -15.5 | -17.5 | -20.5 |
| Trend | -45.1 | -20.5 | -21.6 | -21.3 |
| Momentum | -19.6 | -11.2 | -14.5 | -15.8 |
| Volume | -42.1 | +0.0 | -6.2 | -3.8 |
| Executive | Total comp | Structure |
|---|---|---|
| Ariel Emanuel Executive Chair and Chief Exec | $67.4M | 77% equity+incentive |
| Mark Shapiro President and Chief Operating O | $42.6M | 61% equity+incentive |
| Andrew Schleimer Chief Financial Officer | $23.1M | 61% equity+incentive |
| Seth Krauss, Chief Administrative Officer an | $10.0M | 40% equity+incentive |
| Pillar (live disclosure scores) | Score |
|---|---|
| Environmental | 62 |
| Social | 76 |
| Governance | 74 |
| Composite ESG | 71 |
| Filed | 8-K contents | Items |
|---|---|---|
| 2026-08-03 | Earnings Release; Exhibits | 2.02,9.01 |
| 2026-06-12 | Shareholder Vote | 5.07 |
| 2026-05-12 | Other Events | 8.01 |
| 2026-05-06 | Earnings Release; Exhibits | 2.02,9.01 |
| 2026-03-10 | Entry into Material Definitive Agreement; Creation of Direct Financial | 1.01,2.03,8.01,9.01 |
| 2026-02-25 | Results of Operations and Financial Condition; Financial Statements an | 2.02,9.01 |
| 2025-11-05 | Results of Operations and Financial Condition; Financial Statements an | 2.02,9.01 |
| 2025-09-15 | Entry into Material Definitive Agreement; Creation of Direct Financial | 1.01,2.03,8.01,9.01 |
Methodology. Every figure originates in InsiderStreet's production data layer and is computed deterministically by the same engines that power insiderstreet.ai. This factsheet contains no model-written text. Sections without underlying data are omitted rather than estimated.
| Data domain | Source | Coverage for this report |
|---|---|---|
| Price & volume | market_db.historical_prices | 52 rows |
| Fundamentals | income_statements_annual | 6 rows · 2020 to 2025 |
| Reported vs consensus | fact/earnings_calendar | 15 rows · 2021-09-28 to 2026-08-03 |
| Analyst estimates | dim/forward_estimates | 3 rows · 2026-12-31 to 2028-12-31 |
| Institutional ownership (13F) | holdings_db.institutional_ownership_summary | 24 rows · 2016 to 2026 |
| Insider transactions (Form 4) | edgar/form4 | 12 rows · 2026-08-19 to 2026-10-15 |
| Proposed sales (Form 144) | edgar/form144 | 1 record |
| Beneficial ownership (13D/G) | edgar/13dg | 4 rows · 2026-05-12 to 2026-08-17 |
| Short-sale volume (FINRA) | edgar/short_volume_daily | 60 rows · 2026-07-23 to 2026-10-15 |
| Dark pool (ATS, tier 1) | edgar/darkpool_weekly | 12 rows · 2026-06-15 to 2026-08-31 |
| ETF & fund holding | etf_holdings_changelog (30d) | 1 record |
| Peer set | stock_peers_dynamic | 8 rows |
| Industry medians | industry_medians | 1 record |
| Congressional trades | congress_db (House + Senate) | 1 record |
| ESG | fact/esg_disclosures | 1 record |
Method. Every figure in this factsheet is looked up from a named field computed in code. It contains no model-written text.
Not covered. Short interest as a percent of float and days-to-cover are not in this data set — the short-sale figures above are FINRA volume, a flow, and cannot support squeeze or covering analysis. Options positioning and intraday data are also absent. 13F ownership is filed 45 days after quarter end and congressional trades are disclosed on a lag, so both describe a past position, not a current one.