| Profitability | 65/100 |
| Growth | 38/100 |
| Momentum | 68/100 |
| Quality | 67/100 |
| Earnings Quality | 72/100 |
| Balance Sheet | 26/100 |
| Value | 57/100 |
| Risk (safety) | 30/100 |
| Overall | 44.3/100 |
| Symbol | IS Score |
|---|---|
| T | 52 |
| VZ | 41 |
| CMCSA | 42 |
| SATS | 19 |
| DIS | 44 |
| NFLX | 75 |
| TMUS | 44 |
Both readings sit below the midpoint — business quality at 44 and price structure at 28 out of 100 — so they are not in conflict. The fundamentals and the tape are saying the same thing, which is the case in which either one alone would have been enough.
| Trigger | Where it stands now | What it would mean |
|---|---|---|
| IS Score reaches 55 and holds two consecutive quarters | now 44.3 | would move us up one band |
| IS Score stops falling - one quarter higher than the prior | last four: 60 → 45 → 44 → 44 | the direction matters more than the level |
| Technical vote share back above 50% | now 0% | price structure no longer broken |
| Institutional holder count rises two quarters running | peak 1,773 → now 1,672 | fewer institutions willing to hold is our clearest warning |
This page is InsiderStreet's own reading, produced from the data in the rest of this document. It is not a price target and not investment advice. Analyst consensus and street price targets appear later under their own heading and are the street's numbers, not ours.
| Quarter | Holders | 13F shares | Value | Reported own% |
|---|---|---|---|---|
| 2026 Q2 | 1,672 | 470.2M | $73.9B | 43.5% |
| 2026 Q1 | 1,732 | 460.0M | $90.3B | 42.5% |
| 2025 Q4 | 1,719 | 479.2M | $91.0B | 44.3% |
| 2025 Q3 | 1,725 | 466.2M | $105.9B | 43.1% |
| 2025 Q2 | 1,760 | 474.9M | $108.5B | 43.9% |
| 2025 Q1 | 1,773 | 480.4M | $123.4B | 44.4% |
| 2024 Q4 | 1,666 | 491.7M | $104.0B | 45.5% |
| 2024 Q3 | 1,505 | 506.0M | $99.7B | 46.8% |
| 2024 Q2 | 1,439 | 520.3M | $86.4B | 48.1% |
| 2024 Q1 | 1,375 | 533.4M | $81.3B | 49.3% |
| 2023 Q4 | 1,324 | 537.5M | $80.3B | 49.7% |
| 2023 Q3 | 1,204 | 497.8M | $64.1B | 46.0% |
| Insider | Role | Date | Type | Shares | Value | Post-Txn Owned |
|---|---|---|---|---|---|---|
| Drobac Daniel James | VP & Chief Accounting Officer | 2026-09-24 | A-Award | 2,768 | — | 37,887 |
| Nelson Mark Wolfe | Chief Legal Officer & GC | 2026-09-10 | A-Award | 103 | $0.02M | 66,070 |
| Drobac Daniel James | VP & Chief Accounting Officer | 2026-09-10 | SELL | 772 | $0.14M | 35,118 |
| Drobac Daniel James | VP & Chief Accounting Officer | 2026-09-10 | A-Award | 2 | $0.00M | 35,119 |
| Almeida Andre | Chief Commercial Officer | 2026-09-01 | TAX W/H | 530 | $0.10M | 44,319 |
| Drobac Daniel James | VP & Chief Accounting Officer | 2026-08-25 | TAX W/H | 171 | $0.03M | 35,890 |
| Drobac Daniel James | VP & Chief Accounting Officer | 2026-08-15 | TAX W/H | 88 | $0.02M | 36,061 |
| Sambar Christopher | Chief Enterprise Officer | 2026-08-01 | A-Award | 40,966 | — | 40,966 |
| 6-mo decomposition (Form 4) | Txns | Shares | Value | Signal weight |
|---|---|---|---|---|
| S — Open-market sales | 5 | 14,862 | $3.0M | Counted |
| P — Open-market purchases | 1 | 5,097 | $1.0M | Counted |
| F — Tax withholding | 8 | 4,728 | $1.0M | None — compensation |
| Member | Chamber | Trade | Size band | Traded | Disclosed |
|---|---|---|---|---|---|
| Ro Khanna | House | SELL | $1,001 - $15,000 | 2026-09-25 | 2026-10-09 |
| Ro Khanna | House | BUY | $1,001 - $15,000 | 2026-09-11 | 2026-10-09 |
| Ro Khanna | House | SELL | $1,001 - $15,000 | 2026-09-04 | 2026-10-09 |
| Alan Armstrong | Senate | SELL | $15,001 - $50,000 | 2026-03-27 | 2026-07-21 |
| Markwayne Mullin | Senate | SELL | $50,001 - $100,000 | 2025-11-03 | 2025-11-21 |
| Markwayne Mullin | Senate | SELL | $50,001 - $100,000 | 2025-11-03 | 2025-11-21 |
| Manager | Shares | Value |
|---|---|---|
| Wealth Enhancement Advisory Servic | 417,884 | $62M |
| Fjarde Ap-Fonden /Fourth Swedish N | 307,963 | $50M |
| Vontobel Holding Ltd. | 249,660 | $41M |
| Asr Vermogensbeheer N.V. | 184,529 | $30M |
| Mn Services Vermogensbeheer B.V. | 144,427 | $24M |
| Czech National Bank | 138,692 | $23M |
| Fund | Weight | Position |
|---|---|---|
| QQQ | 0.7% | $3.5B |
| VITSX | 0.1% | $2.2B |
| VTSAX | 0.1% | $2.2B |
| VTI | 0.1% | $2.2B |
| VSMPX | 0.1% | $2.2B |
| VOO | 0.1% | $2.1B |
| ATS Venue (4-wk) | Shares | Avg trade |
|---|---|---|
| Ubsa Ubs Ats | 6.1M | 66 sh |
| Incr Intelligent Cross Llc | 5.8M | 51 sh |
| Sgmt Sigma X2 | 3.7M | 57 sh |
| Ebxl Level Ats | 3.5M | 29 sh |
| Bids Bids Ats | 3.2M | 685 sh |
| Pure Purestream | 2.7M | 44 sh |
Moat score 56/100 — Narrow; primary source Efficient Scale.
| Officer | Title |
|---|---|
| Srinivasan Gopalan | Chief Executive Officer, President & Director |
| Michael J. Katz | Strategic Advisor |
| Jonathan A. Freier | Chief Operating Officer |
| Peter Osvaldik | Executive Vice President & Chief Financial Officer |
| Period | EPS est. | EPS actual | EPS surprise | Rev est. ($M) | Rev actual ($M) | Rev surprise |
|---|
| YoY growth | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | +17.1% | -0.7% | -1.3% | +3.6% | +8.5% |
| Gross profit | +8.4% | -0.3% | +11.5% | +7.0% | -18.7% |
| Operating income | +3.9% | -5.1% | +118.0% | +26.2% | +4.1% |
| Net income | -1.3% | -14.4% | +221.1% | +36.3% | -3.1% |
| $B · FY ends | FY21 | FY22 | FY23 | FY24 | FY25 | Trend |
|---|---|---|---|---|---|---|
| Revenue | 80.1 | 79.6 | 78.6 | 81.4 | 88.3 | |
| Cost of revenue | 36.6 | 36.2 | 30.2 | 29.7 | 46.2 | |
| Gross profit | 43.5 | 43.4 | 48.4 | 51.7 | 42.1 | |
| R&D expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | |
| SG&A expense | 20.2 | 21.6 | 21.3 | 20.8 | 23.0 | |
| Operating income | 6.9 | 6.5 | 14.3 | 18.0 | 18.7 | |
| EBITDA | 23.1 | 20.2 | 27.2 | 31.0 | 32.3 | |
| D&A | 16.4 | 13.7 | 12.8 | 12.9 | 13.5 | |
| Pretax income | 3.4 | 3.1 | 11.0 | 14.7 | 14.3 | |
| Income tax | 0.3 | 0.6 | 2.7 | 3.4 | 3.3 | |
| Net income | 3.0 | 2.6 | 8.3 | 11.3 | 11.0 | |
| Diluted EPS ($) | 2.41 | 2.06 | 6.93 | 9.66 | 9.72 | |
| Diluted shares (M) | 1,255 | 1,255 | 1,200 | 1,173 | 1,131 |
| $B | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Cash & equivalents | 4.5 | 5.1 | 5.4 | 5.6 | |
| ST investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| Receivables (net) | 9.6 | 9.1 | 8.7 | 9.9 | |
| Total current assets | 19.1 | 19.0 | 18.4 | 24.5 | |
| PP&E (net) | 74.1 | 70.8 | 67.0 | 66.8 | |
| Goodwill + intangibles | 111.5 | 111.6 | 116.1 | 17.5 | |
| Total assets | 211.3 | 207.7 | 208.0 | 219.2 | |
| Accounts payable | 7.2 | 4.8 | 3.8 | 4.4 | |
| Short-term debt | 5.2 | 4.4 | 4.5 | 5.1 | |
| Deferred revenue | 0.8 | 0.8 | 1.2 | 1.5 | |
| Total current liabilities | 24.7 | 20.9 | 20.2 | 24.5 | |
| Long-term debt | 66.8 | 71.4 | 74.2 | 81.1 | |
| Total liabilities | 141.7 | 143.0 | 146.3 | 160.0 | |
| Shareholders' equity | 69.7 | 64.7 | 61.7 | 59.2 |
| $B | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Net income | 2.6 | 8.3 | 11.3 | 11.0 | |
| D&A | 13.7 | 12.8 | 12.9 | 13.5 | |
| Stock-based compensation | 0.6 | 0.7 | 0.6 | 0.8 | |
| Working capital change | (3.1) | (7.1) | (7.0) | (1.9) | |
| Operating cash flow | 16.8 | 18.6 | 22.3 | 28.0 | |
| Capital expenditures | (17.3) | (10.8) | (12.3) | (10.0) | |
| Investing cash flow | (12.4) | (5.8) | (9.1) | (17.6) | |
| Buybacks | (3.0) | (13.1) | (11.2) | (10.0) | |
| Dividends paid | 0.0 | (0.7) | (3.3) | (4.1) | |
| Debt issuance / (repay) | (3.1) | 2.2 | 2.1 | 4.6 | |
| Financing cash flow | (6.5) | (12.1) | (12.8) | (10.1) | |
| Free cash flow | (0.5) | 7.7 | 10.0 | 18.0 |
| Ratio | FY21 | FY22 | FY23 | FY24 | FY25 | TTM | Trend |
|---|---|---|---|---|---|---|---|
| PROFITABILITY | |||||||
| ROE | 4.5% | 3.7% | 12.4% | 17.9% | 18.2% | 18% | |
| ROA | 1.5% | 1.2% | 4.0% | 5.5% | 5.1% | 4.9% | |
| ROIC | 3.6% | 3.0% | 6.2% | 8.1% | 8.2% | 7.1% | |
| Gross margin | 54.3% | 54.5% | 61.6% | 63.6% | 47.6% | 54.5% | |
| Operating margin | 8.6% | 8.2% | 18.2% | 22.1% | 21.2% | 20.3% | |
| Net margin | 3.8% | 3.3% | 10.6% | 13.9% | 12.4% | 11.5% | |
| EBITDA margin | 28.8% | 25.3% | 34.6% | 38.1% | 36.5% | 33.6% | |
| FCF margin | -9.7% | -0.7% | 9.9% | 12.3% | 17.5% | — | |
| VALUATION | |||||||
| P/E | 46.48 | 65.11 | 22.54 | 22.49 | 20.64 | 16.6 | |
| P/B | 2.03 | 2.42 | 2.90 | 4.13 | 3.83 | 3.1 | |
| P/S | 1.75 | 2.12 | 2.39 | 3.13 | 2.57 | 1.85 | |
| P/FCF | -18.08 | -324.31 | 24.20 | 25.54 | 14.71 | 10.8 | |
| EV/EBITDA | 10.51 | 13.69 | 10.91 | 11.73 | 10.93 | 9.2 | |
| EV/Revenue | 3.03 | 3.47 | 3.77 | 4.47 | 3.89 | 3.1 | |
| Earnings yield | 2.2% | 1.5% | 4.4% | 4.4% | 4.8% | 6.14% | |
| FCF yield | -5.5% | -0.3% | 4.1% | 3.9% | 6.8% | 9.28% | |
| Ratio | FY21 | FY22 | FY23 | FY24 | FY25 | TTM | Trend |
|---|---|---|---|---|---|---|---|
| LEVERAGE & SOLVENCY | |||||||
| Current ratio | 0.89 | 0.77 | 0.91 | 0.91 | 1.00 | 0.92 | |
| Quick ratio | 0.78 | 0.69 | 0.83 | 0.83 | 0.90 | 0.83 | |
| Debt / equity | 1.57 | 1.60 | 1.76 | 1.85 | 2.07 | 2.06 | |
| Debt / assets | 52.7% | 52.9% | 54.8% | 55.0% | 55.8% | 54.3% | |
| Net debt / EBITDA | 4.43 | 5.32 | 4.00 | 3.51 | 3.71 | 3.65 | |
| Interest coverage | 2.00 | 1.94 | 4.30 | 5.31 | 4.92 | — | |
| Ratio | FY21 | FY22 | FY23 | FY24 | FY25 | TTM | Trend |
|---|---|---|---|---|---|---|---|
| EFFICIENCY | |||||||
| Asset turnover | 0.39 | 0.38 | 0.37 | 0.39 | 0.41 | 0.43 | |
| Receivables turnover | 18.97 | 18.42 | 17.20 | 18.15 | 19.30 | 9.3 | |
| DSO (days) | 19 | 20 | 21 | 20 | 19 | 39 | |
| DPO (days) | 60 | 69 | 73 | 53 | 37 | 76 | |
| Cash conversion cycle | -16 | -27 | -30 | -13 | -0 | -18 | |
| GROWTH (YoY) | |||||||
| Revenue growth | 17.1% | -0.7% | -1.3% | 3.6% | 8.5% | — | |
| Net income growth | -1.3% | -14.4% | 221.1% | 36.3% | -3.1% | — | |
| EPS growth | -1.5% | -13.8% | 232.3% | 40.0% | 1.8% | — | |
| FCF growth | -107.7% | 93.3% | 1590.0% | 28.8% | 54.5% | — | |
| PER SHARE ($) | |||||||
| EPS (diluted, TTM) | 2.41 | 2.08 | 6.90 | 9.66 | 9.84 | 9.76 | |
| Book value / share | 55.09 | 55.86 | 53.70 | 52.63 | 52.98 | 52.01 | |
| Revenue / share | 63.88 | 63.82 | 65.19 | 69.38 | 79.03 | 85.22 | |
| FCF / share | -6.20 | -0.42 | 6.43 | 8.51 | 13.81 | 14.63 | |
| Cash / share | 5.29 | 3.61 | 4.26 | 4.61 | 5.01 | 2.61 | |
| SHAREHOLDER RETURN & SCORES | |||||||
| Buyback yield | 0.2% | 1.9% | 7.0% | 4.4% | 4.4% | 6.65% | |
| Altman Z-Score | 1.07 | 1.16 | 1.43 | 1.81 | 1.66 | 1.5 | |
| Piotroski F-Score | 5 | 5 | 7 | 8 | 6 | 6/9 | |
| Beneish M-Score | -2.55 | -2.80 | -2.76 | -2.75 | -2.50 | -2.74 | |
| Model | Score | Zone | Note |
|---|---|---|---|
| Piotroski F-Score | 6 / 9 | Middling | |
| Altman Z-Score | 1.5 | Distress (<1.81) | Distress |
| Income quality | 2.73 | Cash-backed | OCF ÷ net income |
| Beneish M-Score | -2.74 | Non-manipulator | vs −2.22 threshold |
| DuPont Decomposition (TTM) | Value |
|---|---|
| Tax burden | 0.76 |
| Interest burden | 0.83 |
| Operating margin | 18.0% |
| Asset turnover | 0.43× |
| Financial leverage | 3.63× |
| = ROE | 18% |
| Growth Quality (live) | Value |
|---|---|
| Revenue stability | 0.60 |
| Earnings stability | 0.79 |
| Earnings persistence | 0.95 |
| Revenue CAGR 3y | 5.5% |
| EPS CAGR 3y | 23.8% |
| FCF CAGR 3y | 60.2% |
| Company | Mkt cap | P/E | ROE | Net margin | Rev growth | Piotroski | 1-yr ret |
|---|---|---|---|---|---|---|---|
| T | $160.6B | 7.7 | 20% | 14.7% | +2.6% | 7/9 | -10.5% |
| VZ | $186.1B | 11.7 | 16% | 11.2% | +1.4% | 5/9 | +11.0% |
| CMCSA | $77.5B | 7.1 | 12% | 11.8% | +0.6% | 7/9 | -21.1% |
| SATS | $25.1B | -4.4 | -33% | — | -5.2% | 5/9 | +225.4% |
| DIS | $190.9B | 22.7 | 8% | 10.4% | +4.6% | 6/9 | — |
| NFLX | $293.7B | 21.8 | 50% | 27.1% | +16.0% | 7/9 | — |
| DASH | $82.0B | 97.5 | 9% | 4.5% | +33.6% | 6/9 | — |
| WBD | $77.6B | -24.4 | -9% | 1.7% | -6.1% | 4/9 | — |
| Consensus estimates | Revenue mean | High / Low | EPS mean | High / Low | # EPS est. |
|---|---|---|---|---|---|
| FY2026 | $94.37B | $94.82B / $93.35B | $10.92 | $12.82 / $10.26 | 16 |
| FY2027 | $98.52B | $99.73B / $97.59B | $13.96 | $16.00 / $11.93 | 17 |
| FY2028 | $102.57B | $104.20B / $99.40B | $16.79 | $20.67 / $14.59 | 12 |
| Window | Avg Target | vs. Price | # Targets |
|---|---|---|---|
| Last Month | $194.75 | +22.4% | 4 |
| Last Quarter | $218.33 | +37.2% | 12 |
| Last Year | $242.79 | +52.6% | 40 |
| All Time | $218.68 | +37.4% | 100 |
| Moving Average | Value | Distance | % Distance | Signal |
|---|---|---|---|---|
| SMA 20 | $161.98 | -2.88 | -1.78% | Below |
| SMA 50 | $172.64 | -13.54 | -7.84% | Below |
| SMA 200 | $188.98 | -29.88 | -15.81% | Below |
| EMA 9 | $158.78 | +0.32 | +0.20% | Above |
| EMA 21 | $162.97 | -3.87 | -2.37% | Below |
| EMA 50 | $169.92 | -10.82 | -6.37% | Below |
| EMA 200 | $187.53 | -28.43 | -15.16% | Below |
| Level | Value | Level | Value |
|---|---|---|---|
| Pivot / R1 / R2 | $158.65 / $161.55 / $166.07 | S1 / S2 | $154.13 / $151.23 |
| Bollinger (20,2) | $150.89 – $173.07 | Squeeze | Off |
| 52-wk range | $147.90 – $229.41 | Off 52-wk high | -30.6% |
| ATR (14) | $5.35 (3.4%) | Historical vol | 53.3% |
| Computed from live weekly prices | TMUS | S&P 500 |
|---|---|---|
| Weekly volatility (σ, 1y) | 4.19% | 1.83% |
| Best / worst week (1y) | +8.3% / -9.1% | — |
| Max drawdown (5y, monthly) | -40.3% | — |
| 1-week VaR (95%) | -7.5% | — |
| Beta (5y) | 0.33 | 1.00 |
| Reading | TMUS | Telecommunications Services n=571 | Communication Services n=1,956 | All US symbols n=70,435 |
|---|---|---|---|---|
| Overall | -22.5 | -22.3 | -17.5 | -20.5 |
| Trend | -45.8 | -24.3 | -21.6 | -21.3 |
| Momentum | -18.4 | -16.3 | -14.5 | -15.8 |
| Volume | +37.6 | -25.0 | -6.2 | -3.8 |
| Executive | Total comp | Structure |
|---|---|---|
| G. Michael Sievert Vice Chairman (Former Pre | $50.4M | 67% equity+incentive |
| Srinivasan Gopalan President and Chief Execu | $35.4M | 87% equity+incentive |
| Ulf Ewaldsson Former President, Technology a | $22.3M | 76% equity+incentive |
| Michael J. Katz Chief Business and Product O | $22.2M | 95% equity+incentive |
| Jonathan A. Freier Chief Operating Officer ( | $20.4M | 95% equity+incentive |
| Pillar (live disclosure scores) | Score |
|---|---|
| Environmental | 55 |
| Social | 51 |
| Governance | 65 |
| Composite ESG | 57 |
Methodology. Every figure originates in InsiderStreet's production data layer and is computed deterministically by the same engines that power insiderstreet.ai. This factsheet contains no model-written text. Sections without underlying data are omitted rather than estimated.
| Data domain | Source | Coverage for this report |
|---|---|---|
| Price & volume | market_db.historical_prices | 52 rows |
| Fundamentals | income_statements_annual | 6 rows · 2020 to 2025 |
| Reported vs consensus | fact/earnings_calendar | 24 rows · 2020-11-05 to 2026-07-23 |
| Analyst estimates | dim/forward_estimates | 3 rows · 2026-12-31 to 2028-12-31 |
| Institutional ownership (13F) | holdings_db.institutional_ownership_summary | 56 rows · 2006 to 2026 |
| Insider transactions (Form 4) | edgar/form4 | 12 rows · 2026-06-16 to 2026-09-24 |
| Proposed sales (Form 144) | edgar/form144 | not present for this symbol |
| Beneficial ownership (13D/G) | edgar/13dg | not present for this symbol |
| Short-sale volume (FINRA) | edgar/short_volume_daily | 60 rows · 2026-07-23 to 2026-10-15 |
| Dark pool (ATS, tier 1) | edgar/darkpool_weekly | 12 rows · 2026-06-15 to 2026-08-31 |
| ETF & fund holding | etf_holdings_changelog (30d) | 1 record |
| Peer set | stock_peers_dynamic | 8 rows |
| Industry medians | industry_medians | 1 record |
| Congressional trades | congress_db (House + Senate) | 1 record |
| ESG | fact/esg_disclosures | 1 record |
Method. Every figure in this factsheet is looked up from a named field computed in code. It contains no model-written text.
Not covered. Short interest as a percent of float and days-to-cover are not in this data set — the short-sale figures above are FINRA volume, a flow, and cannot support squeeze or covering analysis. Options positioning and intraday data are also absent. 13F ownership is filed 45 days after quarter end and congressional trades are disclosed on a lag, so both describe a past position, not a current one.