— Know what they know.
Not Investment Advice

ACNB NASDAQ

ACNB Corporation
1W: +4.1% 1M: +10.1% 3M: +6.5% YTD: +16.8% 1Y: +27.2% 3Y: +106.0% 5Y: +124.1%
$54.45
-0.31 (-0.57%)
 
Weekly Expected Move ±4.0%
$48 $50 $52 $54 $56
NASDAQ · Financial Services · Banks - Regional · Alpha Radar Strong Buy · Power 76 · $556.0M mcap · 10M float · 0.615% daily turnover · Short 66% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
54.9 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: 7.0%  ·  5Y Avg: 7.9%
Cost Advantage ★
70
Intangibles
55
Switching Cost
40
Network Effect
69
Scale
45
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ACNB shows a Weak competitive edge (54.9/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 7.0% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$58
Low
$58
Avg Target
$58
High
Based on 1 analyst since Apr 23, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 2Hold: 0Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$58.00
Analysts1
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-04-28 Piper Sandler $52 $58 +6 +14.9% $50.47
2025-10-30 Piper Sandler Justin Crowley $37 $52 +15 +17.9% $44.10
2025-03-21 UBS Initiated $47 +11.9% $42.01
2024-05-01 Piper Sandler Justin Crowley Initiated $37 +13.7% $32.54

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-
May 22, 2026
DCF
5
ROE
4
ROA
4
D/E
2
P/E
3
P/B
2
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ACNB receives an overall rating of A-. Strongest factors: DCF (5/5), ROE (4/5), ROA (4/5). Areas of concern: D/E (2/5), P/B (2/5).
Rating Change History
DateFromTo
2026-04-30 A A-
2026-04-27 A- A
2026-04-24 B+ A-
2026-04-22 A- B+
2026-04-01 B A-
2026-01-22 B+ B
2026-01-03 B B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

69 Grade A+
Profitability
73
Balance Sheet
26
Earnings Quality
98
Growth
77
Value
78
Momentum
100
Safety
65
Cash Flow
87
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ACNB scores highest in Momentum (100/100) and lowest in Balance Sheet (26/100). An overall grade of A+ places ACNB among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
2.69
Grey Zone
Piotroski F-Score
8/9
Beneish M-Score
-2.47
Unlikely Manipulator
Ohlson O-Score
-5.00
Bankruptcy prob: 0.7%
Low Risk
Credit Rating
BBB+
Score: 63.8/100
Trend: Improving
Earnings Quality
100/100
OCF/NI: 1.53x
Accruals: -1.0%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. ACNB scores 2.69, placing it in the Grey Zone (safe > 3.0, distress < 1.5). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ACNB scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ACNB's score of -2.47 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ACNB's implied 0.7% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ACNB receives an estimated rating of BBB+ (score: 63.8/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ACNB's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
11.04x
PEG
0.16x
P/S
2.81x
P/B
1.32x
P/FCF
6.54x
P/OCF
6.36x
EV/EBITDA
11.39x
EV/Revenue
4.07x
EV/EBIT
12.52x
EV/FCF
10.60x
Earnings Yield
10.28%
FCF Yield
15.30%
Shareholder Yield
5.42%
Graham Number
$66.98
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 11.0x earnings, ACNB trades at a reasonable valuation. An earnings yield of 10.3% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $66.98 per share, suggesting a potential 23% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.794
NI / EBT
×
Interest Burden
1.000
EBT / EBIT
×
EBIT Margin
0.325
EBIT / Rev
×
Asset Turnover
0.070
Rev / Assets
×
Equity Multiplier
7.775
Assets / Equity
=
ROE
14.1%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ACNB's ROE of 14.1% is driven by financial leverage (equity multiplier: 7.77x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate
3.19%
Fair P/E
14.89x
Intrinsic Value
$73.29
Price/Value
0.65x
Margin of Safety
34.68%
Premium
-34.68%
Assessment
Undervalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ACNB's realized 3.2% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $73.29, ACNB appears undervalued with a 35% margin of safety. The adjusted fair P/E of 14.9x compares to the current market P/E of 11.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$54.45
Median 1Y
$53.92
5th Pctile
$26.20
95th Pctile
$111.55
Ann. Volatility
44.9%
Analyst Target
$58.00
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
James P. Helt
President & Chief Executive Officer of the Corporation
$593,569 $319,193 $1,825,912
Laurie A. Laub
Executive Vice President/Chief Credit & Operations Officer of the Bank
$334,603 $131,243 $981,646
Douglas A. Seibel
Executive Vice President/Chief Revenue & Lending Officer of the Bank
$319,731 $125,409 $869,976
Brett D. Fulk
Executive Vice President/Chief Strategy Officer of ACNB Bank
$330,692 $129,709 $770,547
Jason H. Weber
Executive Vice President/Chief Financial Officer of the Corporation and the Bank
$351,379 $137,823 $740,259

CEO Pay Ratio

14:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $1,825,912
Avg Employee Cost (SGA/emp): $134,597
Employees: 501

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
501
+28.1% YoY
Revenue / Employee
$340,090
Rev: $170,385,000
Profit / Employee
$73,954
NI: $37,051,000
SGA / Employee
$134,597
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
ROE 13.3% 13.6% 10.5% 10.2% 10.2% 11.3% 13.8% 14.8% 15.1% 14.6% 12.1% 11.3% 11.9% 11.2% 11.0% 8.5% 8.7% 11.3% 10.2% 14.1% 14.11%
ROA 1.4% 1.4% 1.0% 1.0% 1.0% 1.1% 1.3% 1.4% 1.5% 1.4% 1.3% 1.2% 1.3% 1.2% 1.3% 1.0% 1.0% 1.4% 1.3% 1.8% 1.81%
ROIC -7.8% -7.9% -3.5% -3.4% -3.4% -3.7% -8.7% -9.3% -9.5% -9.2% 2.2% 2.0% 2.1% 2.0% 6.2% 4.8% 4.9% 6.4% 5.1% 7.0% 7.01%
ROCE 11.3% 11.6% 10.8% 10.4% 10.4% 11.6% 15.8% 16.9% 17.3% 16.8% 8.0% 7.4% 7.8% 7.4% 6.9% 5.3% 5.5% 7.1% 1.5% 2.0% 2.03%
Gross Margin 92.2% 94.0% 94.6% 95.5% 96.7% 97.1% 97.2% 95.9% 96.3% 91.6% 83.5% 82.8% 92.0% 81.2% 80.2% 66.2% 80.1% 81.1% 77.1% 80.8% 80.76%
Operating Margin 40.6% 37.6% 22.7% 36.5% 40.6% 44.6% 42.8% 39.5% 41.4% 38.1% 18.1% 26.9% 42.8% 27.6% 24.8% -1.3% 29.7% 37.2% 28.6% 34.2% 34.18%
Net Margin 32.0% 29.7% 18.5% 29.3% 32.2% 35.3% 34.1% 31.2% 32.7% 29.6% 15.6% 21.4% 33.9% 21.1% 19.9% -0.6% 23.2% 29.2% 23.5% 27.1% 27.13%
EBITDA Margin 43.8% 41.0% 26.3% 40.4% 44.2% 47.9% 46.2% 42.6% 44.4% 40.8% 21.1% 29.4% 45.1% 29.8% 27.1% 2.1% 33.2% 40.6% 32.4% 36.3% 36.27%
FCF Margin 31.6% 38.7% 40.2% 39.1% 31.8% 34.5% 34.5% 39.6% 39.3% 34.6% 34.4% 30.1% 28.9% 32.8% 29.4% 19.0% 22.3% 25.5% 26.8% 38.4% 38.39%
OCF Margin 32.3% 39.6% 41.7% 41.0% 33.9% 36.7% 36.2% 40.9% 40.4% 35.2% 35.4% 31.1% 30.1% 34.1% 30.1% 20.1% 23.0% 26.2% 28.1% 39.5% 39.47%
ROE 3Y Avg snapshot only 10.31%
ROE 5Y Avg snapshot only 11.28%
ROA 3Y Avg snapshot only 1.28%
ROIC 3Y Avg snapshot only 5.73%
ROIC Economic snapshot only 6.85%
Cash ROA snapshot only 2.42%
Cash ROIC snapshot only 10.71%
CROIC snapshot only 10.42%
NOPAT Margin snapshot only 25.81%
Pretax Margin snapshot only 32.51%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 34.41%
SBC / Revenue snapshot only 0.82%
Valuation
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
P/E Ratio 7.06 7.01 8.58 9.99 8.53 7.73 8.60 6.64 6.68 6.66 11.28 10.29 9.49 12.24 10.35 15.92 17.58 13.91 13.55 9.73 11.043
P/S Ratio 1.99 2.05 2.37 2.74 2.35 2.26 2.84 2.21 2.23 2.13 3.11 2.58 2.43 2.87 2.49 2.74 2.75 2.57 2.63 2.51 2.813
P/B Ratio 0.82 0.83 0.88 0.99 0.85 0.85 1.26 1.04 1.06 1.03 1.29 1.09 1.07 1.29 1.09 1.30 1.46 1.51 1.20 1.18 1.324
P/FCF 6.30 5.30 5.89 7.01 7.38 6.54 8.23 5.58 5.66 6.15 9.06 8.57 8.40 8.74 8.49 14.44 12.33 10.08 9.81 6.54 6.537
P/OCF 6.17 5.17 5.67 6.69 6.93 6.15 7.85 5.40 5.52 6.03 8.80 8.29 8.08 8.42 8.29 13.67 11.98 9.80 9.36 6.36 6.359
EV/EBITDA -10.53 -10.27 -21.71 -21.57 -22.49 -20.37 -7.14 -7.74 -7.44 -7.85 2.19 0.99 0.78 2.41 12.40 17.23 17.74 14.09 15.24 11.39 11.395
EV/Revenue -4.09 -4.12 -8.27 -8.20 -8.57 -8.18 -3.21 -3.50 -3.37 -3.41 0.82 0.34 0.27 0.77 4.07 4.19 4.05 3.74 4.25 4.07 4.070
EV/EBIT -11.50 -11.20 -23.85 -23.78 -24.84 -22.34 -7.74 -8.35 -8.00 -8.43 2.37 1.08 0.85 2.61 13.33 19.27 20.36 16.04 17.45 12.52 12.520
EV/FCF -12.92 -10.66 -20.59 -20.95 -26.91 -23.69 -9.31 -8.85 -8.57 -9.87 2.40 1.13 0.94 2.35 13.88 22.09 18.16 14.69 15.83 10.60 10.600
Earnings Yield 14.2% 14.3% 11.6% 10.0% 11.7% 12.9% 11.6% 15.1% 15.0% 15.0% 8.9% 9.7% 10.5% 8.2% 9.7% 6.3% 5.7% 7.2% 7.4% 10.3% 10.28%
FCF Yield 15.9% 18.9% 17.0% 14.3% 13.6% 15.3% 12.2% 17.9% 17.7% 16.3% 11.0% 11.7% 11.9% 11.4% 11.8% 6.9% 8.1% 9.9% 10.2% 15.3% 15.30%
PEG Ratio snapshot only 0.161
Price/Tangible Book snapshot only 1.490
EV/OCF snapshot only 10.311
EV/Gross Profit snapshot only 5.098
Acquirers Multiple snapshot only 12.520
Shareholder Yield snapshot only 5.42%
Graham Number snapshot only $66.98
Leverage & Solvency
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Current Ratio 0.33 0.33 0.47 0.47 0.47 0.47 0.32 0.32 0.32 0.32 0.27 0.27 0.27 0.27 0.04 0.04 0.04 0.04 0.32 0.32 0.318
Quick Ratio 0.33 0.33 0.47 0.47 0.47 0.47 0.32 0.32 0.32 0.32 0.27 0.27 0.27 0.27 0.04 0.04 0.04 0.04 0.32 0.32 0.318
Debt/Equity 0.37 0.37 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.92 0.92 0.92 0.92 0.90 0.90 0.90 0.90 0.78 0.78 0.783
Net Debt/Equity -2.49 -2.49 -3.95 -3.95 -3.95 -3.95 -2.68 -2.68 -2.68 -2.68 -0.95 -0.95 -0.95 -0.95 0.69 0.69 0.69 0.69 0.73 0.73 0.734
Debt/Assets 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.102
Debt/EBITDA 2.33 2.28 1.90 1.96 1.95 1.77 1.36 1.27 1.25 1.28 5.90 6.34 6.02 6.37 6.30 7.81 7.46 5.80 6.19 4.66 4.659
Net Debt/EBITDA -15.67 -15.36 -27.93 -28.79 -28.66 -25.99 -13.45 -12.62 -12.37 -12.74 -6.08 -6.54 -6.21 -6.57 4.81 5.96 5.69 4.42 5.80 4.37 4.368
Interest Coverage 3.89 4.69 5.06 5.74 7.19 9.19 12.40 14.09 13.16 8.91 4.79 2.87 2.23 1.73 1.69 1.13 0.99 1.14 1.16 1.58 1.581
Equity Multiplier 9.91 9.91 10.24 10.24 10.24 10.24 10.31 10.31 10.31 10.31 8.72 8.72 8.72 8.72 7.90 7.90 7.90 7.90 7.69 7.69 7.686
Cash Ratio snapshot only 0.318
Debt Service Coverage snapshot only 1.738
Cash to Debt snapshot only 0.063
FCF to Debt snapshot only 0.231
Defensive Interval snapshot only 80.4 days
Efficiency & Turnover
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Asset Turnover 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.06 0.07 0.07 0.07 0.07 0.070
Inventory Turnover
Receivables Turnover
Payables Turnover
DSO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DIO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Fixed Asset Turnover snapshot only 5.681
Cash Velocity snapshot only 9.592
Capital Intensity snapshot only 16.328
Growth (YoY)
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue 9.7% 4.1% -4.1% -6.9% -6.8% -1.1% 7.4% 16.9% 19.0% 15.1% 5.8% 2.4% 3.9% 5.8% 15.2% 22.6% 32.3% 42.0% 44.2% 37.3% 37.27%
Net Income 86.7% 85.0% 51.3% -0.5% -9.1% -1.1% 28.4% 41.6% 44.3% 25.8% -11.4% -22.9% -20.2% -22.3% 0.5% -15.7% -19.3% 11.9% 16.3% 1.1% 1.06%
EPS 85.8% 81.8% 51.7% -0.2% -9.0% 0.4% 30.9% 44.3% 47.3% 26.3% -11.3% -22.8% -20.3% -22.3% 0.2% -27.0% -34.3% -8.5% -4.4% 94.9% 94.93%
FCF 20.7% 77.5% 66.0% 51.4% -6.2% -11.6% -7.8% 18.2% 47.0% 15.2% 5.5% -22.3% -23.5% 0.4% -1.6% -22.5% 1.9% 10.2% 31.9% 1.8% 1.78%
EBITDA 79.3% 76.6% 45.9% -0.5% -8.5% -1.1% 26.7% 39.2% 41.5% 24.5% -11.4% -22.6% -20.2% -22.3% 0.6% -12.8% -13.2% 18.1% 22.4% 1.0% 1.01%
Op. Income 91.4% 89.1% 54.3% -0.3% -9.5% -1.6% 28.4% 42.2% 45.4% 27.1% -11.4% -23.2% -20.6% -22.9% 1.4% -15.2% -18.2% 12.4% 14.9% 1.1% 1.05%
OCF Growth snapshot only 1.70%
Asset Growth snapshot only 34.80%
Equity Growth snapshot only 38.48%
Debt Growth snapshot only 20.11%
Shares Change snapshot only 5.53%
Dividend Growth snapshot only 29.45%
Growth (CAGR)
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue 3Y 11.1% 9.9% 7.9% 6.1% 5.2% 5.9% 7.3% 7.7% 6.8% 5.8% 2.9% 3.7% 4.9% 6.4% 9.4% 13.6% 17.8% 20.0% 20.7% 19.9% 19.87%
Revenue 5Y 15.1% 14.6% 13.6% 12.7% 12.3% 11.1% 10.5% 10.0% 8.8% 8.6% 7.4% 7.4% 7.6% 7.7% 8.5% 9.4% 10.9% 12.2% 12.6% 13.4% 13.40%
EPS 3Y 17.4% 8.9% 1.3% -1.2% -2.5% 1.1% 7.7% 33.0% 35.5% 32.1% 20.8% 3.6% 2.2% -0.5% 5.2% -6.7% -8.3% -3.5% -5.3% 3.2% 3.19%
EPS 5Y 13.1% 13.6% 12.3% 11.4% 12.0% 20.0% 24.7% 21.1% 16.8% 10.4% 3.8% 1.4% 1.7% 0.3% 2.1% 5.8% 5.5% 10.4% 11.0% 9.6% 9.62%
Net Income 3Y 26.1% 17.0% 8.6% 5.9% 4.6% 7.9% 14.7% 31.9% 34.8% 32.0% 19.9% 2.8% 1.5% -1.2% 4.6% -2.7% -2.4% 3.0% 1.2% 10.2% 10.15%
Net Income 5Y 21.6% 22.2% 20.7% 19.7% 20.4% 25.0% 29.6% 25.9% 21.3% 14.8% 7.8% 5.3% 5.7% 4.2% 6.1% 8.3% 9.5% 14.9% 15.0% 13.5% 13.50%
EBITDA 3Y 18.2% 12.1% 9.2% 6.7% 5.6% 8.7% 15.0% 30.6% 32.4% 29.6% 17.9% 2.3% 1.1% -1.4% 4.2% -2.0% -0.7% 4.6% 3.0% 10.8% 10.78%
EBITDA 5Y 19.5% 20.1% 18.5% 17.5% 18.0% 21.6% 21.1% 19.4% 16.4% 11.6% 7.9% 5.5% 5.9% 4.5% 6.3% 8.5% 10.0% 14.8% 15.1% 13.5% 13.50%
Gross Profit 3Y 10.2% 10.3% 9.6% 8.2% 8.0% 9.2% 10.8% 13.4% 13.6% 12.5% 8.0% 5.2% 4.6% 4.0% 5.7% 7.2% 9.6% 11.5% 11.6% 12.4% 12.45%
Gross Profit 5Y 14.0% 14.2% 13.8% 13.0% 12.9% 12.0% 11.6% 11.3% 10.2% 9.8% 8.1% 7.4% 7.5% 7.0% 7.6% 8.3% 9.8% 11.6% 11.7% 12.0% 12.03%
Op. Income 3Y 19.4% 12.5% 9.4% 6.7% 5.3% 8.6% 15.2% 33.3% 36.0% 33.3% 20.6% 2.9% 1.4% -1.2% 4.9% -2.5% -1.9% 3.3% 1.1% 10.1% 10.11%
Op. Income 5Y 20.1% 20.7% 19.1% 18.0% 18.5% 22.9% 22.3% 20.5% 17.5% 12.2% 8.3% 5.8% 6.2% 4.7% 6.6% 9.0% 10.3% 15.4% 15.4% 13.6% 13.62%
FCF 3Y 13.6% 14.2% 13.4% 12.2% 5.8% 10.5% 15.4% 21.0% 18.5% 21.8% 17.3% 11.6% 1.8% 0.7% -1.4% -10.7% 4.6% 8.4% 11.0% 18.7% 18.67%
FCF 5Y 25.1% 35.6% 32.9% 29.2% 23.8% 24.6% 19.6% 19.6% 15.1% 8.7% 7.2% 5.4% 5.9% 9.3% 9.8% 1.3% 5.3% 14.9% 16.0% 24.5% 24.50%
OCF 3Y 11.8% 13.0% 12.6% 11.9% 6.2% 10.8% 15.1% 19.8% 17.2% 20.1% 16.8% 11.8% 2.4% 1.2% -1.9% -10.5% 3.5% 7.2% 11.0% 18.4% 18.45%
OCF 5Y 20.1% 29.6% 28.3% 26.1% 22.3% 23.3% 18.2% 18.2% 14.1% 7.9% 6.6% 4.9% 5.7% 9.0% 9.1% 1.1% 4.7% 14.1% 16.1% 24.5% 24.50%
Assets 3Y 17.0% 17.0% 19.1% 19.1% 19.1% 19.1% 13.7% 13.7% 13.7% 13.7% -1.8% -1.8% -1.8% -1.8% -4.9% -4.9% -4.9% -4.9% 8.5% 8.5% 8.53%
Assets 5Y 17.4% 17.4% 18.2% 18.2% 18.2% 18.2% 9.6% 9.6% 9.6% 9.6% 8.0% 8.0% 8.0% 8.0% 6.8% 6.8% 6.8% 6.8% 4.8% 4.8% 4.79%
Equity 3Y 18.8% 18.8% 17.4% 17.4% 17.4% 17.4% 8.9% 8.9% 8.9% 8.9% 2.5% 2.5% 2.5% 2.5% 3.7% 3.7% 3.7% 3.7% 19.7% 19.7% 19.67%
Book Value 3Y 10.6% 10.6% 9.6% 9.5% 9.4% 10.0% 2.3% 9.8% 9.6% 9.0% 3.2% 3.2% 3.2% 3.2% 4.3% -0.5% -2.6% -2.9% 12.0% 12.1% 12.11%
Dividend 3Y -3.1% -4.7% -5.7% -5.5% -6.5% -5.9% -5.6% 1.5% 2.1% 2.1% 2.9% 3.0% 3.6% 4.1% 3.9% 1.1% 0.2% 0.9% 3.2% 2.1% 2.10%
Growth Quality
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue Stability 0.99 0.98 0.92 0.87 0.85 0.89 0.89 0.88 0.85 0.91 0.87 0.86 0.87 0.95 0.95 0.86 0.77 0.71 0.65 0.72 0.720
Earnings Stability 0.70 0.69 0.70 0.78 0.70 0.72 0.76 0.81 0.73 0.71 0.62 0.54 0.52 0.46 0.56 0.21 0.19 0.43 0.64 0.31 0.310
Margin Stability 0.95 0.94 0.94 0.95 0.94 0.93 0.93 0.93 0.93 0.93 0.93 0.95 0.95 0.95 0.95 0.92 0.90 0.90 0.90 0.92 0.916
Rev. Growth Consistency 1.00 1.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Earn. Growth Consistency 0.50 0.50 0.50 0.00 0.00 0.00 1.00 0.50 0.50 0.50 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.50 1.00 0.50 0.500
FCF Positive Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.50 0.50 0.50 1.00 0.96 1.00 0.89 0.83 0.82 0.90 0.95 0.91 0.92 0.91 1.00 0.94 0.92 0.95 0.93 0.50 0.500
Earnings Smoothness 0.40 0.40 0.59 1.00 0.90 0.99 0.75 0.66 0.64 0.77 0.88 0.74 0.78 0.75 1.00 0.83 0.79 0.89 0.85 0.31 0.308
ROE Trend 0.00 0.00 0.00 0.00 -0.00 0.01 0.06 0.05 0.05 0.04 -0.01 -0.02 -0.02 -0.03 -0.03 -0.05 -0.05 -0.02 -0.02 0.03 0.028
Gross Margin Trend 0.04 0.08 0.09 0.10 0.11 0.11 0.10 0.07 0.05 0.02 -0.03 -0.07 -0.08 -0.11 -0.10 -0.14 -0.16 -0.13 -0.12 -0.04 -0.039
FCF Margin Trend 0.02 0.12 0.15 0.13 0.02 0.04 0.03 0.08 0.08 -0.02 -0.03 -0.09 -0.07 -0.02 -0.05 -0.16 -0.12 -0.08 -0.05 0.14 0.139
Sustainable Growth Rate 9.3% 9.6% 7.1% 6.8% 6.8% 7.9% 10.3% 11.2% 11.5% 10.9% 8.4% 7.5% 8.0% 7.2% 7.3% 4.6% 4.4% 6.8% 6.3% 10.0% 9.98%
Internal Growth Rate 1.0% 1.0% 0.7% 0.7% 0.7% 0.8% 1.0% 1.1% 1.1% 1.1% 0.9% 0.8% 0.9% 0.8% 0.9% 0.6% 0.5% 0.8% 0.8% 1.3% 1.30%
Cash Flow Quality
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
OCF/Net Income 1.14 1.35 1.51 1.49 1.23 1.26 1.10 1.23 1.21 1.10 1.28 1.24 1.18 1.45 1.25 1.16 1.47 1.42 1.45 1.53 1.529
FCF/OCF 0.98 0.98 0.96 0.95 0.94 0.94 0.95 0.97 0.97 0.98 0.97 0.97 0.96 0.96 0.98 0.95 0.97 0.97 0.95 0.97 0.973
FCF/Net Income snapshot only 1.488
OCF/EBITDA snapshot only 1.105
CapEx/Revenue 0.7% 0.9% 1.6% 1.9% 2.1% 2.2% 1.7% 1.3% 1.0% 0.7% 1.0% 1.0% 1.2% 1.3% 0.7% 1.1% 0.7% 0.7% 1.3% 1.1% 1.08%
CapEx/Depreciation snapshot only 0.335
Accruals Ratio -0.00 -0.01 -0.01 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.01 -0.00 -0.00 -0.00 -0.01 -0.01 -0.01 -0.010
Sloan Accruals snapshot only 0.602
Cash Flow Adequacy snapshot only 4.572
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Dividend Yield 4.2% 4.2% 3.8% 3.4% 3.9% 3.9% 3.0% 3.6% 3.6% 3.8% 2.7% 3.3% 3.4% 2.9% 3.3% 2.9% 2.8% 2.9% 2.9% 3.0% 2.64%
Dividend/Share $1.02 $1.02 $1.03 $1.04 $1.03 $1.05 $1.07 $1.08 $1.10 $1.12 $1.14 $1.16 $1.19 $1.23 $1.25 $1.17 $1.18 $1.26 $1.38 $1.44 $1.44
Payout Ratio 29.8% 29.2% 32.2% 33.6% 33.1% 29.9% 25.5% 24.2% 24.0% 25.2% 30.6% 33.5% 32.7% 35.9% 33.6% 46.5% 49.1% 40.1% 38.8% 29.3% 29.28%
FCF Payout Ratio 26.6% 22.1% 22.1% 23.6% 28.6% 25.3% 24.4% 20.4% 20.3% 23.3% 24.6% 27.9% 28.9% 25.6% 27.6% 42.2% 34.5% 29.1% 28.1% 19.7% 19.68%
Total Payout Ratio 29.8% 30.6% 37.7% 39.2% 49.4% 55.8% 44.2% 41.8% 33.7% 29.4% 37.0% 41.6% 39.7% 38.3% 34.4% 59.5% 73.0% 66.5% 69.8% 52.7% 52.69%
Div. Increase Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Chowder Number 0.17 0.12 0.07 0.07 0.05 0.05 0.05 0.06 0.08 0.10 0.09 0.10 0.12 0.13 0.14 0.20 0.24 0.28 0.37 0.32 0.325
Buyback Yield 0.0% 0.2% 0.6% 0.6% 1.9% 3.3% 2.2% 2.6% 1.5% 0.6% 0.6% 0.8% 0.7% 0.2% 0.1% 0.8% 1.4% 1.9% 2.3% 2.4% 2.41%
Net Buyback Yield -0.2% 0.1% 0.6% 0.5% 1.5% 2.9% 1.9% 2.3% 1.4% 0.5% 0.4% 0.6% 0.6% 0.1% 0.0% 0.8% 1.3% 1.8% 2.1% 2.2% 2.21%
Total Shareholder Return 4.1% 4.3% 4.4% 3.9% 5.4% 6.8% 4.9% 6.0% 5.0% 4.3% 3.1% 3.9% 4.1% 3.1% 3.3% 3.7% 4.1% 4.7% 5.0% 5.2% 5.22%
DuPont Factors
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Tax Burden (NI/EBT) 0.79 0.79 0.79 0.80 0.80 0.80 0.80 0.79 0.79 0.79 0.80 0.80 0.80 0.79 0.79 0.79 0.79 0.79 0.80 0.79 0.794
Interest Burden (EBT/EBIT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
EBIT Margin 0.36 0.37 0.35 0.34 0.34 0.37 0.41 0.42 0.42 0.40 0.35 0.31 0.32 0.29 0.31 0.22 0.20 0.23 0.24 0.33 0.325
Asset Turnover 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.06 0.07 0.07 0.07 0.07 0.070
Equity Multiplier 9.55 9.55 10.08 10.08 10.08 10.08 10.27 10.27 10.27 10.27 9.46 9.46 9.46 9.46 8.29 8.29 8.29 8.29 7.77 7.77 7.775
Per Share
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
EPS (Diluted TTM) $3.42 $3.48 $3.21 $3.10 $3.11 $3.50 $4.20 $4.48 $4.58 $4.42 $3.72 $3.46 $3.65 $3.43 $3.73 $2.53 $2.40 $3.14 $3.57 $4.92 $4.92
Book Value/Share $29.60 $29.58 $31.35 $31.33 $31.26 $31.69 $28.78 $28.75 $28.75 $28.65 $32.60 $32.60 $32.49 $32.47 $35.52 $30.87 $28.92 $29.01 $40.44 $40.51 $41.11
Tangible Book/Share $23.93 $23.92 $25.80 $25.78 $25.72 $26.07 $22.37 $22.35 $22.35 $22.28 $26.34 $26.34 $26.25 $26.24 $29.43 $25.58 $23.96 $24.03 $32.07 $32.13 $32.13
Revenue/Share $12.11 $11.92 $11.63 $11.31 $11.30 $11.98 $12.73 $13.47 $13.74 $13.84 $13.48 $13.80 $14.25 $14.66 $15.49 $14.66 $15.35 $17.01 $18.36 $19.07 $19.10
FCF/Share $3.83 $4.61 $4.67 $4.42 $3.60 $4.14 $4.39 $5.33 $5.40 $4.79 $4.63 $4.15 $4.12 $4.81 $4.55 $2.78 $3.42 $4.33 $4.93 $7.32 $7.34
OCF/Share $3.91 $4.72 $4.85 $4.63 $3.83 $4.40 $4.60 $5.51 $5.54 $4.88 $4.77 $4.29 $4.29 $5.00 $4.66 $2.94 $3.52 $4.46 $5.16 $7.53 $7.54
Cash/Share $84.56 $84.52 $132.18 $132.11 $131.77 $133.59 $84.76 $84.68 $84.67 $84.40 $60.82 $60.82 $60.61 $60.58 $7.60 $6.60 $6.18 $6.20 $1.98 $1.99 $9.05
EBITDA/Share $4.70 $4.79 $4.43 $4.30 $4.30 $4.81 $5.72 $6.09 $6.22 $6.02 $5.08 $4.72 $4.95 $4.68 $5.09 $3.57 $3.50 $4.52 $5.12 $6.81 $6.81
Debt/Share $10.94 $10.93 $8.43 $8.43 $8.40 $8.52 $7.76 $7.76 $7.76 $7.73 $29.93 $29.93 $29.83 $29.82 $32.09 $27.88 $26.12 $26.20 $31.68 $31.74 $31.74
Net Debt/Share $-73.63 $-73.59 $-123.75 $-123.68 $-123.37 $-125.07 $-76.99 $-76.92 $-76.91 $-76.66 $-30.88 $-30.88 $-30.78 $-30.76 $24.49 $21.28 $19.93 $20.00 $29.69 $29.75 $29.75
Academic Models
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Altman-B Score 2.692
Altman Z-Prime snapshot only 0.489
Piotroski F-Score 7 7 8 7 7 7 7 7 6 6 5 5 4 5 5 4 4 5 6 8 8
Beneish M-Score -2.51 -2.58 -2.73 -2.66 -2.56 -2.37 -2.19 -2.20 -2.36 -2.37 -2.55 -2.29 -2.30 -2.30 -2.10 -1.90 -1.85 -1.94 -2.07 -2.47 -2.468
Ohlson O-Score snapshot only -4.997
Net-Net WC snapshot only $-268.91
EVA snapshot only $-21812100.00
Credit
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Credit Rating snapshot only BBB+
Credit Score 82.44 82.82 85.08 85.53 81.38 81.35 89.68 90.22 91.40 90.12 69.23 65.90 67.21 66.75 63.62 58.12 59.06 62.42 60.73 63.82 63.822
Credit Grade snapshot only 8
Credit Trend snapshot only 5.700
Implied Spread (bps) snapshot only 225.000
Industry Credit Rank snapshot only 51
Sector Credit Rank snapshot only 53

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms