Also trades as: AIRJW (NASDAQ) · $vol 0M

$4.37

+0.43 (+10.91%)

Weekly Expected Move ±9.1%

$3 $3 $4 $4 $4

NASDAQ · Industrials · Industrial - Machinery · Alpha Radar Strong Buy · Power 71 · $299.2M mcap · 31M float · 1.41% daily turnover · Short 64% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

48.3 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: -4.5%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. AIRJ shows a Weak competitive edge (48.3/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Intangible Assets. Negative ROIC of -4.5% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

Avg Target

High

Based on 2 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 1Hold: 0Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$7.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-08	Seaport Global	Jeff Campbell	Initiated	$7	—	+101.1%	$3.48
2025-12-22	UBS	—	Initiated	$7	—	+109.0%	$3.35

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. AIRJ receives an overall rating of B-. Strongest factors: D/E (4/5), P/B (5/5). Areas of concern: DCF (2/5), ROE (1/5), ROA (1/5), P/E (1/5).

Rating Change History

Date	From	To
2026-05-20	C+	B-
2026-05-18	B-	C+
2026-05-14	C+	B-
2026-05-11	B-	C+
2026-05-04	C+	B-
2026-04-24	C	C+
2026-04-16	C+	C
2026-04-14	C	C+
2026-04-13	C+	C
2026-04-06	C	C+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+

Profitability

—

Balance Sheet

Earnings Quality

Growth

—

Value

Momentum

—

Safety

Cash Flow

—

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.13

Grey Zone

Piotroski F-Score

2/9

✗ ✗ ✗ ✓ ✗ ✓ ✗ ✗ ✗

Beneish M-Score

—

Ohlson O-Score

-6.88

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

BBB-

Score: 53.4/100

Trend: Stable

Earnings Quality

—

OCF/NI: 0.11x

Accruals: -18.5%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. AIRJ scores 2.13, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. AIRJ scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. AIRJ's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. AIRJ receives an estimated rating of BBB- (score: 53.4/100), with a stable trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-3.98x

PEG

0.03x

P/S

0.00x

P/B

1.22x

P/FCF

-20.85x

P/OCF

—

EV/EBITDA

-11.98x

EV/Revenue

—

EV/EBIT

-11.95x

EV/FCF

-18.16x

Earnings Yield

-43.75%

FCF Yield

-4.80%

Shareholder Yield

0.00%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. AIRJ currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.701

NI / EBT

Interest Burden

8.555

EBT / EBIT

EBIT Margin

—

EBIT / Rev

Asset Turnover

0.000

Rev / Assets

Equity Multiplier

1.366

Assets / Equity

ROE

-28.4%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. AIRJ's ROE of -28.4% is driven by

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Assessment

Overvalued

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 803 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$4.37

Median 1Y

$2.06

5th Pctile

$0.41

95th Pctile

$10.33

Ann. Volatility

98.5%

Analyst Target

$7.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

+111.8% YoY

Revenue / Employee

—

Profit / Employee

$-1,266,728

NI: $-45,602,202

SGA / Employee

$349,087

Avg labor cost proxy

R&D / Employee

$28,016

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	-0.3%	-1.4%	-3.0%	1.9%	1.2%	1.3%	1.6%	1.8%	39.8%	31.0%	-0.8%	-3.5%	-28.4%	-28.36%
ROA	-0.3%	-1.3%	-2.8%	-20.5%	1.2%	1.3%	1.5%	1.2%	26.5%	20.6%	-0.5%	-2.5%	-20.8%	-20.76%
ROIC	-0.2%	-1.1%	-2.4%	1.4%	7.2%	7.6%	7.8%	-21.4%	-6.5%	-6.7%	-4.6%	-4.4%	-4.5%	-4.49%
ROCE	-0.3%	-1.3%	-2.9%	1.9%	2.1%	2.3%	1.9%	-6.7%	-7.2%	-5.7%	-6.8%	-3.5%	-3.6%	-3.63%
Gross Margin	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating Margin	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Margin	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA Margin	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF Margin	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF Margin	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ROA 3Y Avg	snapshot only													102.47%
ROIC Economic	snapshot only													-4.13%
Cash ROA	snapshot only													-2.36%
Cash ROIC	snapshot only													-3.27%
CROIC	snapshot only													-3.28%

Valuation

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	-441.35	-100.51	-47.11	-33.59	2.55	3.09	1.34	1.94	5.37	7.31	-305.93	-25.78	-2.29	-3.979
P/S Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	0.000
P/B Ratio	1.30	1.37	1.40	-64.78	-73.92	-98.05	-51.69	1.66	1.04	1.11	1.12	0.87	0.63	1.216
P/FCF	-458.37	-199.32	-95.68	-73.51	-44.33	-29.15	-14.09	-17.99	-14.81	-31.40	-41.96	-41.25	-20.85	-20.848
P/OCF	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EV/EBITDA	-443.15	-100.42	-47.01	-33.61	-35.78	-42.92	-26.96	-15.90	-9.00	-12.02	-10.28	-17.85	-11.98	-11.984
EV/Revenue	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EV/EBIT	-439.81	-100.09	-46.90	-33.53	-35.57	-42.68	-26.79	-15.85	-8.99	-12.01	-10.26	-17.80	-11.95	-11.949
EV/FCF	-456.77	-198.66	-95.37	-73.45	-44.30	-29.14	-14.08	-16.79	-13.24	-28.26	-37.84	-37.40	-18.16	-18.161
Earnings Yield	-0.2%	-1.0%	-2.1%	-3.0%	39.2%	32.4%	74.4%	51.5%	18.6%	13.7%	-0.3%	-3.9%	-43.8%	-43.75%
FCF Yield	-0.2%	-0.5%	-1.0%	-1.4%	-2.3%	-3.4%	-7.1%	-5.6%	-6.8%	-3.2%	-2.4%	-2.4%	-4.8%	-4.80%
PEG Ratio	snapshot only													0.032
Price/Tangible Book	snapshot only													0.629
Shareholder Yield	snapshot only													0.00%

Leverage & Solvency

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	0.87	0.87	0.87	0.08	0.08	0.08	0.08	7.83	7.83	7.83	7.83	10.52	10.52	10.519
Quick Ratio	0.87	0.87	0.87	0.08	0.08	0.08	0.08	7.83	7.83	7.83	7.83	10.52	10.52	10.519
Debt/Equity	0.00	0.00	0.00	-0.01	-0.01	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Net Debt/Equity	-0.00	-0.00	-0.00	—	—	—	—	-0.11	-0.11	-0.11	-0.11	-0.08	-0.08	-0.081
Debt/Assets	0.00	0.00	0.00	0.09	0.09	0.09	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Debt/EBITDA	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.010
Net Debt/EBITDA	1.55	0.33	0.15	0.03	0.03	0.02	0.03	1.13	1.07	1.34	1.12	1.84	1.77	1.773
Interest Coverage	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity Multiplier	1.04	1.04	1.04	-0.09	-0.09	-0.09	-0.09	1.47	1.47	1.47	1.47	1.27	1.27	1.271
Cash Ratio	snapshot only													9.651
Cash to Debt	snapshot only													176.197
FCF to Debt	snapshot only													-65.203
Defensive Interval	snapshot only													570.0 days

Efficiency & Turnover

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover	—	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Payables Turnover	—	—	—	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.11	0.11	0.109
DSO	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DIO	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	0	0	0	71942	70905	70905	70905	48135	48135	39058	20587	3355	3355	3355.2 days
Cash Conversion Cycle	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Fixed Asset Turnover	snapshot only													0.000
Cash Velocity	snapshot only													0.000

Growth (YoY)

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income	—	—	—	—	205.9%	49.4%	28.0%	20.0%	-71.3%	-79.7%	-1.0%	-1.0%	-2.5%	-2.50%
EPS	—	—	—	—	191.6%	33.3%	20.2%	13.8%	-80.6%	-81.0%	-1.0%	-1.0%	-2.3%	-2.28%
FCF	—	—	—	—	-11.2%	-9.2%	-4.2%	-3.5%	-80.8%	55.3%	68.8%	75.7%	54.5%	54.53%
EBITDA	—	—	—	—	-13.7%	-2.5%	-34.3%	-1.2%	-1.1%	-54.8%	-1.2%	51.9%	53.1%	53.14%
Op. Income	—	—	—	—	-79.2%	-16.6%	-6.8%	-4.8%	81.0%	81.6%	80.1%	79.4%	-10.2%	-10.17%
OCF Growth	snapshot only													54.68%
Asset Growth	snapshot only													-7.90%
Equity Growth	snapshot only													6.28%
Debt Growth	snapshot only													-19.60%
Shares Change	snapshot only													17.58%

Growth (CAGR)

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Revenue 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets 3Y	—	—	—	—	—	—	—	—	—	—	—	—	4.8%	4.80%
Assets 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity 3Y	—	—	—	—	—	—	—	—	—	—	—	—	-1.9%	-1.93%
Book Value 3Y	—	—	—	—	—	—	—	—	—	—	—	—	-20.4%	-20.38%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	—	—	—	—	—	—	—	—	1.00	1.00	1.00	1.00	1.00	1.000
Earnings Stability	—	—	—	—	—	—	—	—	0.08	0.04	0.00	0.00	0.18	0.183
Margin Stability	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Rev. Growth Consistency	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	—	—	—	—	—	—	—	—	0.50	0.50	0.20	0.20	0.20	0.200
Earnings Smoothness	—	—	—	—	—	—	—	—	0.00	0.00	—	—	—	—
ROE Trend	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Margin Trend	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF Margin Trend	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Sustainable Growth Rate	—	—	—	—	1.2%	1.3%	1.6%	1.8%	39.8%	31.0%	—	—	—	—
Internal Growth Rate	—	—	—	—	-7.5%	-4.8%	-2.9%	-7.1%	36.0%	25.9%	—	—	—	—

Cash Flow Quality

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	0.96	0.48	0.48	0.45	-0.06	-0.11	-0.10	-0.11	-0.36	-0.23	7.27	0.62	0.11	0.109
FCF/OCF	1.00	1.05	1.02	1.02	1.01	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.004
FCF/Net Income	snapshot only													0.110
CapEx/Revenue	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CapEx/Depreciation	snapshot only													0.945
Accruals Ratio	-0.00	-0.01	-0.01	-11.29	1.22	1.40	1.68	1.29	0.36	0.25	0.03	-0.01	-0.18	-0.185
Sloan Accruals	snapshot only													-0.017
Cash Flow Adequacy	snapshot only													-233.406

Dividends & Buybacks

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—	—	—	—
FCF Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total Payout Ratio	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—	—	—	—
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-0.1%	-0.1%	-0.1%	-0.1%	-9.9%	-10.7%	-20.3%	-14.7%	-7.0%	-5.3%	-5.1%	-7.2%	-22.8%	-22.79%
Total Shareholder Return	-0.1%	-0.1%	-0.1%	-0.1%	-9.9%	-10.7%	-20.3%	-14.7%	-7.0%	-5.3%	-5.1%	-7.2%	-22.8%	-22.79%

DuPont Factors

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	1.00	1.00	1.00	1.00	0.67	0.69	0.73	0.73	1.14	1.20	0.11	0.33	0.70	0.701
Interest Burden (EBT/EBIT)	1.00	1.00	1.00	1.00	-20.95	-20.07	-27.28	-12.03	-1.64	-1.52	0.34	2.30	8.56	8.555
EBIT Margin	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Equity Multiplier	1.04	1.04	1.04	-0.09	1.07	1.07	1.07	1.50	1.50	1.50	1.50	1.37	1.37	1.366

Per Share

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$-0.02	$-0.10	$-0.22	$-0.32	$4.43	$3.34	$4.32	$4.10	$0.86	$0.63	$-0.02	$-0.15	$-1.10	$-1.10
Book Value/Share	$7.91	$7.59	$7.59	$-0.17	$-0.15	$-0.11	$-0.11	$4.79	$4.41	$4.19	$4.17	$4.53	$3.99	$3.59
Tangible Book/Share	$7.91	$7.59	$7.59	$-0.17	$-0.15	$-0.11	$-0.11	$4.79	$4.41	$4.19	$4.17	$4.53	$3.99	$3.99
Revenue/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
FCF/Share	$-0.02	$-0.05	$-0.11	$-0.15	$-0.25	$-0.35	$-0.41	$-0.44	$-0.31	$-0.15	$-0.11	$-0.10	$-0.12	$-0.12
OCF/Share	$-0.02	$-0.05	$-0.11	$-0.14	$-0.25	$-0.35	$-0.41	$-0.44	$-0.31	$-0.15	$-0.11	$-0.10	$-0.12	$-0.12
Cash/Share	$0.04	$0.03	$0.03	$0.01	$0.01	$0.01	$0.01	$0.53	$0.49	$0.47	$0.46	$0.37	$0.33	$0.46
EBITDA/Share	$-0.02	$-0.10	$-0.22	$-0.32	$-0.32	$-0.24	$-0.21	$-0.47	$-0.46	$-0.35	$-0.41	$-0.20	$-0.18	$-0.18
Debt/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Net Debt/Share	$-0.04	$-0.03	$-0.03	$-0.01	$-0.01	$-0.01	$-0.01	$-0.53	$-0.49	$-0.46	$-0.46	$-0.37	$-0.32	$-0.32

Academic Models

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	2.127
Altman Z-Prime	snapshot only													4.420
Piotroski F-Score	2	2	2	2	2	2	2	4	3	3	2	2	2	2
Beneish M-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Ohlson O-Score	snapshot only													-6.876
ROIC (Greenblatt)	snapshot only													-56.66%
Net-Net WC	snapshot only													$-0.73
EVA	snapshot only													$-35685270.06

Credit

Metric	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only													BBB-
Credit Score	80.99	80.58	80.48	20.00	20.00	20.00	20.00	58.69	54.00	53.90	53.71	59.00	53.43	53.435
Credit Grade	snapshot only													10
Credit Trend	snapshot only													-0.569
Implied Spread (bps)	snapshot only													350.000
Industry Credit Rank	snapshot only													31
Sector Credit Rank	snapshot only													44

AIRJ NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet