$246.22

-3.82 (-1.53%)

Weekly Expected Move ±3.8%

$212 $220 $229 $238 $247

NYSE · Real Estate · REIT - Retail · Alpha Radar Buy · Power 57 · $1.3B mcap · 2M float · 2.63% daily turnover · Short 86% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

35.2 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: 6.5% · 5Y Avg: 6.6%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ALX has No discernible competitive edge (35.2/100). The business operates without significant structural advantages. The primary source of advantage is Cost Advantage. ROIC of 6.5% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 1Hold: 0Sell: 1Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$—

Analysts0

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2024-08-06	Piper Sandler	Alexander Goldfarb	$145	$125	-20	-42.4%	$217.10
2024-05-13	Piper Sandler	Alexander Goldfarb	Initiated	$145	—	-33.1%	$216.71

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ALX receives an overall rating of B-. Strongest factors: ROE (5/5). Areas of concern: D/E (1/5), P/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-05-11	C+	B-
2026-05-06	C-	C+
2026-05-04	B-	C-
2026-04-28	B	B-
2026-04-22	B+	B
2026-04-01	B-	B+
2026-02-19	C+	B-
2026-02-12	B-	C+
2026-02-10	C-	B-
2026-02-09	B-	C-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 35 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ALX scores highest in Cash Flow (80/100) and lowest in Growth (19/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

1.50

Distress Zone

Piotroski F-Score

4/9

✓ ✓ ✗ ✓ ✗ ✗ ✗ ✗ ✓

Beneish M-Score

-2.08

Unlikely Manipulator

Ohlson O-Score

-4.69

Bankruptcy prob: 0.9%

Low Risk

Credit Rating

BB-

Score: 36.8/100

Trend: Deteriorating

Earnings Quality

100/100

OCF/NI: 3.14x

Accruals: -3.6%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ALX scores 1.50, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ALX scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ALX's score of -2.08 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ALX's implied 0.9% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ALX receives an estimated rating of BB- (score: 36.8/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ALX's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

61.46x

PEG

-1.28x

P/S

5.94x

P/B

13.94x

P/FCF

18.80x

P/OCF

18.80x

EV/EBITDA

18.86x

EV/Revenue

9.58x

EV/EBIT

28.69x

EV/FCF

31.42x

Earnings Yield

1.70%

FCF Yield

5.32%

Shareholder Yield

7.62%

Graham Number

$43.77

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 61.5x earnings, ALX is priced for high growth expectations. Graham's intrinsic value formula yields $43.77 per share, 463% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.000

NI / EBT

Interest Burden

0.291

EBT / EBIT

EBIT Margin

0.334

EBIT / Rev

Asset Turnover

0.173

Rev / Assets

Equity Multiplier

8.573

Assets / Equity

ROE

14.4%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ALX's ROE of 14.4% is driven by financial leverage (equity multiplier: 8.57x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$34.05

Price/Value

6.94x

Margin of Safety

-593.69%

Premium

593.69%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ALX's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. ALX trades at a 594% premium to its adjusted intrinsic value of $34.05, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 61.5x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$247.08

Median 1Y

$240.24

5th Pctile

$150.62

95th Pctile

$384.01

Ann. Volatility

28.2%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Steven Roth Chairman, Chief Executive Officer (Principal Executive Officer)	$—	$56,250	$195,744

CEO Pay Ratio

3:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $195,744

Avg Employee Cost (SGA/emp): $65,550

Employees: 100

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

100

0.0% YoY

Revenue / Employee

$2,131,830

Rev: $213,183,000

Profit / Employee

$282,240

NI: $28,224,000

SGA / Employee

$65,550

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	30.1%	32.2%	58.3%	56.9%	52.0%	53.6%	23.6%	22.2%	42.4%	40.6%	43.2%	45.3%	21.7%	20.0%	21.0%	19.1%	18.0%	17.7%	19.7%	14.4%	14.39%
ROA	5.2%	5.5%	9.5%	9.3%	8.5%	8.7%	4.1%	3.9%	7.4%	7.1%	7.3%	7.7%	3.7%	3.4%	3.2%	2.9%	2.7%	2.7%	2.3%	1.7%	1.68%
ROIC	11.6%	12.3%	12.4%	11.9%	11.9%	12.2%	12.6%	12.7%	12.7%	12.7%	13.5%	13.3%	12.2%	11.1%	8.7%	8.1%	7.8%	7.4%	7.1%	6.5%	6.49%
ROCE	5.4%	5.7%	5.7%	5.4%	5.5%	5.8%	5.9%	5.9%	5.9%	5.8%	6.8%	7.7%	8.2%	8.6%	8.2%	7.5%	7.0%	6.6%	7.4%	6.6%	6.58%
Gross Margin	54.4%	56.2%	54.8%	56.2%	57.1%	55.8%	55.1%	52.9%	53.8%	53.8%	1.0%	1.0%	96.3%	95.6%	1.0%	1.0%	1.0%	96.5%	13.1%	45.7%	45.74%
Operating Margin	50.9%	53.6%	52.2%	53.2%	53.3%	53.3%	52.6%	50.3%	50.2%	51.0%	41.6%	41.0%	32.9%	35.6%	34.5%	34.9%	29.1%	30.6%	27.6%	26.1%	26.11%
Net Margin	50.4%	23.3%	1.6%	29.5%	29.7%	28.1%	24.8%	21.2%	1.2%	19.4%	25.9%	26.2%	15.7%	12.0%	22.0%	22.4%	11.9%	11.2%	7.2%	8.7%	8.73%
EBITDA Margin	50.9%	53.6%	52.2%	53.2%	53.3%	53.3%	52.6%	50.3%	50.2%	51.0%	68.0%	68.8%	63.3%	60.9%	62.8%	59.2%	55.1%	55.9%	49.8%	42.5%	42.54%
FCF Margin	42.4%	53.4%	57.5%	48.5%	75.5%	51.3%	49.8%	43.5%	35.2%	42.2%	48.5%	45.1%	30.7%	29.2%	23.9%	24.1%	39.0%	37.4%	34.5%	30.5%	30.49%
OCF Margin	42.4%	53.4%	57.5%	48.5%	75.5%	51.3%	49.8%	43.5%	35.2%	42.2%	48.5%	45.1%	30.7%	29.2%	23.9%	24.1%	39.0%	37.4%	34.5%	30.5%	30.49%
ROE 3Y Avg	snapshot only																				28.80%
ROE 5Y Avg	snapshot only																				32.14%
ROA 3Y Avg	snapshot only																				4.15%
ROIC 3Y Avg	snapshot only																				6.14%
ROIC Economic	snapshot only																				5.72%
Cash ROA	snapshot only																				5.81%
Cash ROIC	snapshot only																				6.98%
CROIC	snapshot only																				6.98%
NOPAT Margin	snapshot only																				28.33%
Pretax Margin	snapshot only																				9.72%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				2.08%
SBC / Revenue	snapshot only																				0.19%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	13.92	12.87	7.24	7.44	7.18	6.67	15.18	14.45	7.38	7.82	9.09	9.00	19.79	23.65	21.74	25.47	29.73	32.20	39.65	58.96	61.465
P/S Ratio	4.63	4.46	4.67	4.84	4.31	4.03	4.25	3.75	3.58	3.61	4.14	4.14	4.37	4.81	4.17	4.59	5.10	5.47	5.25	5.73	5.941
P/B Ratio	4.72	4.66	3.81	3.81	3.37	3.23	3.70	3.32	3.23	3.28	3.92	4.06	4.29	4.72	5.34	5.71	6.28	6.68	10.25	11.11	13.939
P/FCF	10.91	8.35	8.12	9.97	5.70	7.86	8.53	8.62	10.18	8.56	8.53	9.18	14.25	16.50	17.46	19.06	13.07	14.61	15.24	18.80	18.796
P/OCF	10.91	8.35	8.12	9.97	5.70	7.86	8.53	8.62	10.18	8.56	8.53	9.18	14.25	16.50	17.46	19.06	13.07	14.61	15.24	18.80	18.796
EV/EBITDA	15.71	14.71	14.55	15.21	14.08	13.43	13.77	12.89	12.66	12.81	11.97	10.88	10.74	11.02	11.78	13.11	14.44	15.45	16.49	18.86	18.862
EV/Revenue	8.11	7.85	7.70	7.98	7.47	7.12	7.31	6.75	6.53	6.54	6.63	6.54	6.78	7.21	7.55	8.07	8.60	9.01	9.07	9.58	9.581
EV/EBIT	22.88	21.25	20.84	21.84	19.99	18.53	18.93	17.73	17.53	17.86	16.34	14.61	14.34	14.53	16.08	18.29	20.54	22.77	24.22	28.69	28.690
EV/FCF	19.12	14.71	13.41	16.44	9.90	13.89	14.67	15.52	18.55	15.49	13.67	14.51	22.09	24.74	31.59	33.48	22.06	24.07	26.33	31.42	31.423
Earnings Yield	7.2%	7.8%	13.8%	13.4%	13.9%	15.0%	6.6%	6.9%	13.6%	12.8%	11.0%	11.1%	5.1%	4.2%	4.6%	3.9%	3.4%	3.1%	2.5%	1.7%	1.70%
FCF Yield	9.2%	12.0%	12.3%	10.0%	17.5%	12.7%	11.7%	11.6%	9.8%	11.7%	11.7%	10.9%	7.0%	6.1%	5.7%	5.2%	7.7%	6.8%	6.6%	5.3%	5.32%
Price/Tangible Book	snapshot only																				11.114
EV/OCF	snapshot only																				31.423
EV/Gross Profit	snapshot only																				15.071
Acquirers Multiple	snapshot only																				33.814
Shareholder Yield	snapshot only																				7.62%
Graham Number	snapshot only																				$43.77

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	16.53	16.53	13.73	13.73	13.73	13.73	12.38	12.38	12.38	12.38	13.04	13.04	13.04	13.04	12.80	12.80	12.80	12.80	8.33	8.33	8.328
Quick Ratio	16.53	16.53	13.73	13.73	13.73	13.73	12.38	12.38	12.38	12.38	13.04	13.04	13.04	13.04	12.80	12.80	12.80	12.80	8.33	8.33	8.328
Debt/Equity	5.69	5.69	4.31	4.31	4.31	4.31	4.61	4.61	4.61	4.61	4.60	4.60	4.60	4.60	6.24	6.24	6.24	6.24	8.64	8.64	8.640
Net Debt/Equity	3.55	3.55	2.48	2.48	2.48	2.48	2.66	2.66	2.66	2.66	2.36	2.36	2.36	2.36	4.32	4.32	4.32	4.32	7.47	7.47	7.465
Debt/Assets	0.82	0.82	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.82	0.82	0.82	0.82	0.85	0.85	0.849
Debt/EBITDA	10.82	10.19	9.98	10.42	10.38	10.15	9.99	9.95	9.91	9.94	8.77	7.79	7.43	7.15	7.60	8.15	8.49	8.76	8.04	8.77	8.771
Net Debt/EBITDA	6.75	6.36	5.74	5.99	5.97	5.83	5.76	5.74	5.71	5.73	4.50	4.00	3.81	3.67	5.27	5.65	5.88	6.07	6.95	7.58	7.579
Interest Coverage	3.73	3.86	3.87	3.84	3.82	3.49	2.78	2.19	1.80	1.50	1.57	1.68	1.69	1.69	1.69	1.69	1.69	1.75	1.55	1.37	1.371
Equity Multiplier	6.91	6.91	5.51	5.51	5.51	5.51	5.91	5.91	5.91	5.91	5.91	5.91	5.91	5.91	7.58	7.58	7.58	7.58	10.18	10.18	10.175
Cash Ratio	snapshot only																				3.495
Debt Service Coverage	snapshot only																				2.085
Cash to Debt	snapshot only																				0.136
FCF to Debt	snapshot only																				0.068
Defensive Interval	snapshot only																				1181.0 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.16	0.16	0.15	0.14	0.14	0.14	0.15	0.15	0.15	0.15	0.16	0.17	0.17	0.17	0.16	0.16	0.16	0.16	0.17	0.17	0.173
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover	1.27	1.30	1.40	1.35	1.34	1.37	1.50	1.53	1.56	1.57	1.71	1.77	1.77	1.77	1.83	1.77	1.76	1.74	1.85	1.84	1.840
Payables Turnover	2.80	2.77	2.28	2.22	2.17	2.23	1.94	2.01	2.08	2.12	1.50	1.00	0.55	0.09	0.10	0.10	0.05	0.04	1.28	2.05	2.049
DSO	287	280	261	270	273	266	243	239	234	233	213	206	206	206	200	206	207	210	197	198	198.3 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	130	132	160	164	168	164	189	182	175	172	243	364	666	4177	3759	3759	6774	8865	285	178	178.2 days
Cash Conversion Cycle	157	148	101	106	104	102	54	57	59	61	-30	-158	-460	-3971	-3560	-3554	-6567	-8655	-89	20	20.2 days
Cash Velocity	snapshot only																				1.652
Capital Intensity	snapshot only																				5.247

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	-2.9%	6.8%	3.5%	-1.0%	-4.6%	-4.8%	-0.2%	5.2%	8.0%	6.2%	9.3%	11.4%	9.3%	8.5%	0.6%	-5.8%	-6.5%	-7.5%	-5.8%	-3.7%	-3.73%
Net Income	43.9%	94.0%	2.2%	1.3%	72.2%	66.0%	-56.6%	-58.1%	-12.5%	-18.7%	77.7%	97.5%	-50.3%	-52.2%	-57.6%	-63.0%	-27.4%	-22.7%	-35.0%	-48.1%	-48.11%
EPS	43.8%	93.9%	2.2%	1.3%	72.1%	65.9%	-56.7%	-58.1%	-12.6%	-18.8%	77.6%	97.3%	-50.3%	-52.2%	-57.6%	-63.1%	-27.5%	-22.7%	-35.1%	-48.1%	-48.13%
FCF	-30.5%	39.0%	51.7%	-9.6%	70.0%	-8.6%	-13.4%	-5.8%	-49.7%	-12.6%	6.4%	15.5%	-4.8%	-25.0%	-50.4%	-49.6%	18.9%	18.8%	35.7%	21.8%	21.77%
EBITDA	-12.1%	7.1%	4.5%	0.2%	-1.8%	-5.4%	0.1%	4.9%	4.9%	2.3%	14.1%	27.8%	33.6%	39.2%	16.4%	-3.5%	-11.6%	-17.6%	-19.2%	-20.6%	-20.56%
Op. Income	-4.1%	7.1%	4.5%	0.2%	-1.8%	-5.4%	0.1%	4.9%	4.9%	2.3%	-1.2%	-2.9%	-11.8%	-19.1%	-24.2%	-28.8%	-24.6%	-21.4%	-20.3%	-20.9%	-20.89%
OCF Growth	snapshot only																				21.77%
Asset Growth	snapshot only																				-17.19%
Equity Growth	snapshot only																				-38.28%
Debt Growth	snapshot only																				-14.51%
Shares Change	snapshot only																				0.04%
Dividend Growth	snapshot only																				0.05%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	-3.8%	-3.1%	-4.0%	-4.9%	-4.8%	-3.9%	-3.1%	-2.2%	0.0%	2.6%	4.1%	5.1%	4.0%	3.2%	3.2%	3.3%	3.3%	2.2%	1.2%	0.3%	0.34%
Revenue 5Y	-1.0%	-0.9%	-1.9%	-2.7%	-2.9%	-2.5%	-2.2%	-2.0%	-1.7%	-1.6%	-0.7%	0.1%	0.3%	0.5%	0.0%	-0.3%	0.5%	1.6%	1.4%	1.0%	1.02%
EPS 3Y	14.3%	21.7%	59.3%	28.9%	29.8%	29.9%	-1.4%	5.1%	29.3%	37.7%	34.6%	24.7%	-9.2%	-13.7%	-31.2%	-32.7%	-32.0%	-33.1%	-21.2%	-27.7%	-27.69%
EPS 5Y	-4.3%	-3.6%	8.9%	8.5%	6.8%	7.7%	-6.5%	2.0%	17.6%	19.4%	25.5%	12.1%	-1.0%	-3.2%	-6.3%	-3.3%	-4.9%	-0.7%	-7.7%	-18.0%	-17.97%
Net Income 3Y	14.3%	21.8%	59.4%	29.0%	29.9%	30.0%	-1.4%	5.1%	29.4%	37.8%	34.7%	24.8%	-9.2%	-13.6%	-31.1%	-32.6%	-31.9%	-33.0%	-21.2%	-27.7%	-27.65%
Net Income 5Y	-4.3%	-3.6%	9.0%	8.5%	6.9%	7.7%	-6.5%	2.0%	17.6%	19.5%	25.5%	12.2%	-1.0%	-3.1%	-6.3%	-3.3%	-4.8%	-0.7%	-7.6%	-17.9%	-17.93%
EBITDA 3Y	-10.6%	-8.2%	-7.9%	-10.0%	-8.1%	-7.3%	-6.8%	-5.2%	-3.3%	1.2%	6.1%	10.4%	11.2%	10.4%	10.0%	9.0%	7.4%	5.5%	2.4%	-0.7%	-0.67%
EBITDA 5Y	-5.7%	-4.9%	-5.5%	-6.4%	-6.2%	-6.3%	-6.2%	-5.8%	-6.0%	-5.6%	-2.3%	-0.4%	1.7%	2.5%	1.5%	1.0%	1.3%	3.5%	2.4%	0.6%	0.60%
Gross Profit 3Y	-8.0%	-5.4%	-6.1%	-7.3%	-6.6%	-6.3%	-5.5%	-4.8%	-2.6%	1.1%	10.5%	18.2%	22.1%	24.2%	24.5%	25.0%	24.8%	23.6%	12.7%	5.2%	5.17%
Gross Profit 5Y	-4.1%	-3.3%	-4.5%	-5.3%	-5.1%	-4.8%	-4.5%	-4.4%	-4.4%	-3.8%	1.5%	5.8%	8.6%	10.7%	10.2%	10.0%	11.4%	13.8%	8.3%	4.0%	3.98%
Op. Income 3Y	0.9%	4.2%	2.7%	1.3%	2.1%	2.2%	0.6%	-0.8%	-0.4%	1.2%	1.1%	0.7%	-3.1%	-7.9%	-9.2%	-10.2%	-11.3%	-13.4%	-15.8%	-18.2%	-18.23%
Op. Income 5Y	1.4%	2.1%	0.7%	-0.3%	-0.3%	-0.0%	0.7%	1.0%	1.2%	1.8%	1.4%	1.2%	-0.3%	-2.4%	-5.3%	-7.6%	-8.0%	-8.0%	-9.0%	-10.5%	-10.48%
FCF 3Y	-9.4%	-0.5%	19.4%	6.7%	21.2%	1.6%	-5.0%	-2.5%	-15.9%	3.6%	11.8%	-0.6%	-6.6%	-15.7%	-23.0%	-18.2%	-17.1%	-8.0%	-10.5%	-10.9%	-10.85%
FCF 5Y	1.4%	3.8%	0.5%	-4.0%	3.2%	-2.2%	-3.1%	-4.7%	-8.6%	-4.6%	9.4%	5.7%	-3.1%	-7.2%	-14.7%	-11.6%	-7.6%	-0.2%	-1.2%	-9.6%	-9.62%
OCF 3Y	-10.2%	-1.3%	17.2%	4.5%	18.0%	-1.0%	-6.7%	-4.0%	-16.3%	3.6%	11.8%	-0.6%	-6.6%	-15.7%	-23.0%	-18.2%	-17.1%	-8.0%	-10.5%	-10.9%	-10.85%
OCF 5Y	-5.1%	-0.4%	-2.0%	-5.3%	2.2%	-3.1%	-3.6%	-5.1%	-9.1%	-5.1%	8.2%	4.4%	-4.7%	-8.6%	-15.6%	-12.4%	-7.9%	-0.2%	-1.2%	-9.6%	-9.62%
Assets 3Y	-4.9%	-4.9%	-2.1%	-2.1%	-2.1%	-2.1%	3.4%	3.4%	3.4%	3.4%	-0.0%	-0.0%	-0.0%	-0.0%	-1.2%	-1.2%	-1.2%	-1.2%	-7.4%	-7.4%	-7.38%
Assets 5Y	-0.6%	-0.6%	-0.8%	-0.8%	-0.8%	-0.8%	-3.1%	-3.1%	-3.1%	-3.1%	-1.1%	-1.1%	-1.1%	-1.1%	1.2%	1.2%	1.2%	1.2%	-4.6%	-4.6%	-4.58%
Equity 3Y	-16.1%	-16.1%	-4.0%	-4.0%	-4.0%	-4.0%	-2.3%	-2.3%	-2.3%	-2.3%	5.4%	5.4%	5.4%	5.4%	-11.2%	-11.2%	-11.2%	-11.2%	-22.7%	-22.7%	-22.72%
Book Value 3Y	-16.1%	-16.1%	-4.0%	-4.0%	-4.0%	-4.0%	-2.3%	-2.3%	-2.3%	-2.3%	5.3%	5.3%	5.3%	5.3%	-11.2%	-11.3%	-11.3%	-11.3%	-22.8%	-22.8%	-22.76%
Dividend 3Y	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.04%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.22	0.30	0.55	0.72	0.85	0.61	0.65	0.64	0.56	0.27	0.06	0.00	0.00	0.00	0.02	0.04	0.23	0.57	0.48	0.23	0.233
Earnings Stability	0.31	0.23	0.04	0.14	0.19	0.21	0.06	0.17	0.76	0.70	0.36	0.27	0.13	0.10	0.00	0.00	0.04	0.03	0.15	0.25	0.249
Margin Stability	0.94	0.95	0.94	0.94	0.95	0.94	0.94	0.94	0.94	0.96	0.92	0.83	0.77	0.71	0.74	0.73	0.71	0.67	0.75	0.74	0.739
Rev. Growth Consistency	0.00	0.50	0.50	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	0.50	0.50	0.50	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.82	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.95	0.93	0.50	0.50	0.50	0.50	0.50	0.50	0.89	0.91	0.86	0.81	0.808
Earnings Smoothness	0.64	0.36	0.00	0.20	0.47	0.50	0.21	0.18	0.87	0.79	0.44	0.34	0.33	0.29	0.19	0.08	0.68	0.74	0.58	0.37	0.367
ROE Trend	0.15	0.19	0.30	0.28	0.21	0.23	-0.12	-0.16	0.03	-0.00	0.05	0.08	-0.24	-0.25	-0.09	-0.12	-0.12	-0.10	-0.08	-0.15	-0.149
Gross Margin Trend	-0.04	-0.02	-0.02	-0.02	-0.01	-0.00	0.00	-0.00	-0.01	-0.02	0.11	0.23	0.33	0.43	0.37	0.31	0.28	0.23	-0.05	-0.25	-0.246
FCF Margin Trend	-0.05	0.11	0.11	-0.00	0.25	0.04	0.01	-0.07	-0.24	-0.10	-0.05	-0.01	-0.25	-0.18	-0.25	-0.20	0.06	0.02	-0.02	-0.04	-0.041
Sustainable Growth Rate	-10.2%	-8.1%	17.9%	16.4%	11.5%	13.1%	-14.2%	-15.5%	4.6%	2.9%	4.3%	6.3%	-17.2%	-18.9%	-23.6%	-25.4%	-26.5%	-26.9%	-44.9%	-50.3%	-50.25%
Internal Growth Rate	—	—	3.0%	2.7%	1.9%	2.2%	—	—	0.8%	0.5%	0.7%	1.1%	—	—	—	—	—	—	—	—	—

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	1.28	1.54	0.89	0.75	1.26	0.85	1.78	1.68	0.72	0.91	1.07	0.98	1.39	1.43	1.25	1.34	2.28	2.20	2.60	3.14	3.137
FCF/OCF	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF/Net Income	snapshot only																				3.137
OCF/EBITDA	snapshot only																				0.600
CapEx/Revenue	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
CapEx/Depreciation	snapshot only																				0.000
Accruals Ratio	-0.01	-0.03	0.01	0.02	-0.02	0.01	-0.03	-0.03	0.02	0.01	-0.00	0.00	-0.01	-0.01	-0.01	-0.01	-0.03	-0.03	-0.04	-0.04	-0.036
Sloan Accruals	snapshot only																				-0.195
Cash Flow Adequacy	snapshot only																				0.698
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	9.6%	9.7%	9.6%	9.6%	10.8%	11.3%	10.5%	11.8%	12.1%	11.9%	9.9%	9.6%	9.1%	8.2%	9.8%	9.1%	8.3%	7.8%	8.3%	7.6%	7.31%
Dividend/Share	$18.00	$18.00	$18.00	$18.00	$17.99	$17.99	$18.00	$18.00	$17.99	$17.99	$17.99	$18.00	$18.00	$17.99	$18.00	$18.00	$18.00	$17.99	$18.00	$18.00	$18.00
Payout Ratio	1.3%	1.3%	69.4%	71.2%	77.8%	75.5%	1.6%	1.7%	89.0%	93.0%	90.1%	86.1%	1.8%	1.9%	2.1%	2.3%	2.5%	2.5%	3.3%	4.5%	4.49%
FCF Payout Ratio	1.0%	81.3%	77.8%	95.4%	61.8%	88.9%	90.0%	1.0%	1.2%	1.0%	84.6%	87.8%	1.3%	1.4%	1.7%	1.7%	1.1%	1.1%	1.3%	1.4%	1.43%
Total Payout Ratio	1.3%	1.3%	69.4%	71.2%	77.8%	75.5%	1.6%	1.7%	89.0%	93.0%	90.1%	86.1%	1.8%	1.9%	2.1%	2.3%	2.5%	2.5%	3.3%	4.5%	4.49%
Div. Increase Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Chowder Number	0.10	0.10	0.10	0.10	0.11	0.11	0.11	0.12	0.12	0.12	0.10	0.10	0.09	0.08	0.10	0.09	0.08	0.08	0.08	0.08	0.077
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Shareholder Return	9.6%	9.7%	9.6%	9.6%	10.8%	11.3%	10.5%	11.8%	12.1%	11.9%	9.9%	9.6%	9.1%	8.2%	9.8%	9.1%	8.3%	7.8%	8.3%	7.6%	7.62%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Interest Burden (EBT/EBIT)	0.94	0.94	1.74	1.78	1.60	1.57	0.73	0.68	1.30	1.26	1.12	1.03	0.47	0.41	0.41	0.41	0.41	0.43	0.35	0.29	0.291
EBIT Margin	0.35	0.37	0.37	0.37	0.37	0.38	0.39	0.38	0.37	0.37	0.41	0.45	0.47	0.50	0.47	0.44	0.42	0.40	0.37	0.33	0.334
Asset Turnover	0.16	0.16	0.15	0.14	0.14	0.14	0.15	0.15	0.15	0.15	0.16	0.17	0.17	0.17	0.16	0.16	0.16	0.16	0.17	0.17	0.173
Equity Multiplier	5.84	5.84	6.13	6.13	6.13	6.13	5.70	5.70	5.70	5.70	5.91	5.91	5.91	5.91	6.62	6.62	6.62	6.62	8.57	8.57	8.573

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$13.43	$14.37	$25.94	$25.29	$23.12	$23.84	$11.24	$10.60	$20.21	$19.35	$19.96	$20.91	$10.04	$9.24	$8.47	$7.72	$7.28	$7.14	$5.50	$4.01	$4.01
Book Value/Share	$39.67	$39.66	$49.30	$49.30	$49.28	$49.27	$46.13	$46.13	$46.11	$46.09	$46.32	$46.32	$46.31	$46.29	$34.46	$34.45	$34.44	$34.44	$21.26	$21.25	$17.66
Tangible Book/Share	$39.67	$39.66	$49.30	$49.30	$49.28	$49.27	$46.13	$46.13	$46.11	$46.09	$46.32	$46.32	$46.31	$46.29	$34.46	$34.45	$34.44	$34.44	$21.26	$21.25	$21.25
Revenue/Share	$40.42	$41.48	$40.23	$38.88	$38.56	$39.48	$40.14	$40.87	$41.60	$41.92	$43.84	$45.49	$45.43	$45.46	$44.11	$42.83	$42.47	$42.02	$41.52	$41.22	$41.22
FCF/Share	$17.14	$22.14	$23.12	$18.87	$29.12	$20.24	$20.00	$17.77	$14.65	$17.68	$21.27	$20.50	$13.94	$13.25	$10.54	$10.32	$16.57	$15.74	$14.30	$12.57	$12.57
OCF/Share	$17.14	$22.14	$23.12	$18.87	$29.12	$20.24	$20.00	$17.77	$14.65	$17.68	$21.27	$20.50	$13.94	$13.25	$10.54	$10.32	$16.57	$15.74	$14.30	$12.57	$12.57
Cash/Share	$84.86	$84.84	$90.46	$90.46	$90.43	$90.41	$90.09	$90.09	$90.06	$90.02	$103.66	$103.66	$103.64	$103.59	$65.96	$65.94	$65.93	$65.91	$24.96	$24.95	$14.84
EBITDA/Share	$20.86	$22.14	$21.30	$20.40	$20.47	$20.93	$21.31	$21.40	$21.47	$21.38	$24.29	$27.33	$28.66	$29.76	$28.27	$26.36	$25.31	$24.52	$22.84	$20.93	$20.93
Debt/Share	$225.68	$225.64	$212.65	$212.65	$212.57	$212.52	$212.80	$212.80	$212.72	$212.64	$212.93	$212.93	$212.89	$212.81	$214.95	$214.87	$214.84	$214.79	$183.65	$183.62	$183.62
Net Debt/Share	$140.82	$140.80	$122.18	$122.18	$122.14	$122.11	$122.71	$122.71	$122.67	$122.62	$109.28	$109.28	$109.25	$109.21	$148.99	$148.93	$148.91	$148.87	$158.70	$158.67	$158.67

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.505
Altman Z-Prime	snapshot only																				3.490
Piotroski F-Score	6	8	4	3	5	3	5	5	4	4	8	7	7	7	4	3	4	4	4	4	4
Beneish M-Score	-2.56	-2.73	-2.50	-2.44	-2.71	-2.48	-2.68	-2.59	-2.38	-2.50	-2.75	-2.74	-2.85	-2.74	-2.80	-2.59	-2.69	-2.66	0.97	-2.08	-2.084
Ohlson O-Score	snapshot only																				-4.693
ROIC (Greenblatt)	snapshot only																				26.30%
Net-Net WC	snapshot only																				$-135.54
EVA	snapshot only																				$-32430800.00

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				BB-
Credit Score	45.46	45.20	49.71	48.91	50.00	48.12	42.62	44.50	39.90	40.88	41.02	41.99	42.24	42.67	38.69	37.99	37.23	38.14	37.02	36.81	36.813
Credit Grade	snapshot only																				13
Credit Trend	snapshot only																				-1.175
Implied Spread (bps)	snapshot only																				550.000
Industry Credit Rank	snapshot only																				43
Sector Credit Rank	snapshot only																				41

ALX NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet