$38.90

+0.47 (+1.22%)

Weekly Expected Move ±7.5%

$30 $33 $35 $38 $41

NASDAQ · Consumer Cyclical · Furnishings, Fixtures & Appliances · Alpha Radar Sell · Power 34 · $566.8M mcap · 14M float · 1.77% daily turnover · Short 85% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

34.9 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 4.8% · 5Y Avg: 4.5%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. AMWD has No discernible competitive edge (34.9/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 4.8% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$47

Low

$47

Avg Target

$47

High

Based on 1 analyst since Feb 26, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 1Hold: 9Sell: 0Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$47.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-04-21	Robert W. Baird	—	$60	$47	-13	+5.9%	$44.37
2026-01-12	Robert W. Baird	—	$57	$60	+3	+0.2%	$59.90
2025-11-26	Robert W. Baird	—	$68	$57	-11	+4.4%	$54.58
2025-08-28	Robert W. Baird	Timothy Wojs	$118	$68	-50	+3.9%	$65.43
2025-04-28	Loop Capital Markets	—	$119	$75	-44	+29.0%	$58.13
2024-11-27	Robert W. Baird	Timothy Wojs	$112	$118	+6	+30.8%	$90.23
2024-10-17	Loop Capital Markets	Garik Shmois	$98	$119	+21	+23.8%	$96.12
2024-08-28	Loop Capital Markets	Garik Shmois	$100	$98	-2	+12.1%	$87.42
2024-08-28	Robert W. Baird	Timothy Wojs	$116	$112	-4	+25.6%	$89.17
2024-08-13	Wolfe Research	Truman Patterson	Initiated	$110	—	+21.8%	$90.28
2024-05-24	Loop Capital Markets	Garik Shmois	Initiated	$100	—	+14.1%	$87.67
2024-05-24	Robert W. Baird	Timothy Wojs	$120	$116	-4	+31.4%	$88.31
2024-02-21	Robert W. Baird	Timothy Wojs	Initiated	$120	—	+26.6%	$94.77
2023-01-11	Deutsche Bank	—	Initiated	$46	—	-11.8%	$52.14

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. AMWD receives an overall rating of B+. Strongest factors: DCF (5/5), P/B (4/5). Areas of concern: ROE (2/5), P/E (1/5).

Rating Change History

Date	From	To
2026-04-29	B	B+
2026-04-28	B+	B
2026-03-18	B	B+
2026-03-16	B+	B
2026-03-06	B	B+
2026-03-06	B+	B
2026-03-05	B	B+
2026-02-26	A-	B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 41 Grade C

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. AMWD scores highest in Earnings Quality (88/100) and lowest in Growth (12/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.71

Grey Zone

Piotroski F-Score

4/9

✓ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗

Beneish M-Score

-2.61

Unlikely Manipulator

Ohlson O-Score

-7.79

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

BBB+

Score: 64.2/100

Trend: Deteriorating

Earnings Quality

100/100

OCF/NI: 1.59x

Accruals: -2.3%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. AMWD scores 2.71, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. AMWD scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. AMWD's score of -2.61 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. AMWD's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. AMWD receives an estimated rating of BBB+ (score: 64.2/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). AMWD's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

32.31x

PEG

-0.39x

P/S

0.37x

P/B

0.63x

P/FCF

11.75x

P/OCF

9.32x

EV/EBITDA

8.96x

EV/Revenue

0.87x

EV/EBIT

14.76x

EV/FCF

17.57x

Earnings Yield

6.74%

FCF Yield

8.51%

Shareholder Yield

3.40%

Graham Number

$77.82

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 32.3x earnings, AMWD commands a growth premium. An earnings yield of 6.7% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $77.82 per share, suggesting a potential 100% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.784

NI / EBT

Interest Burden

0.849

EBT / EBIT

EBIT Margin

0.059

EBIT / Rev

Asset Turnover

1.008

Rev / Assets

Equity Multiplier

1.733

Assets / Equity

ROE

6.9%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. AMWD's ROE of 6.9% is driven by Asset Turnover (1.008), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

71.77%

Fair P/E

152.04x

Intrinsic Value

$653.28

Price/Value

0.10x

Margin of Safety

90.24%

Premium

-90.24%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with AMWD's realized 71.8% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $653.28, AMWD appears undervalued with a 90% margin of safety. The adjusted fair P/E of 152.0x compares to the current market P/E of 32.3x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$38.90

Median 1Y

$31.00

5th Pctile

$13.56

95th Pctile

$71.04

Ann. Volatility

50.8%

Analyst Target

$47.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
M. Scott Culbreth President and Chief Executive Officer	$957,577	$3,208,446	$4,886,047
Paul Joachimczyk Financial ce President and Chief Financial Officer	$520,004	$749,178	$1,567,237
Robert J. Adams Senior Vice President Value Stream Operations	$498,616	$529,851	$1,279,095
Dwayne L. Medlin Senior Vice President, Remodel Sales	$401,546	$354,323	$932,950
William L. Waszak Senior Vice President, Chief Information Officer	$396,354	$351,784	$911,350

CEO Pay Ratio

236:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $4,886,047

Avg Employee Cost (SGA/emp): $20,731

Employees: 7,800

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

7,800

-9.3% YoY

Revenue / Employee

$219,178

Rev: $1,709,585,000

Profit / Employee

$12,751

NI: $99,456,000

SGA / Employee

$20,731

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	10.4%	8.1%	6.2%	3.4%	-5.7%	-3.9%	-1.7%	1.8%	10.2%	11.4%	13.5%	13.7%	14.5%	13.0%	12.1%	11.8%	11.3%	10.9%	9.2%	6.9%	6.88%
ROA	4.4%	3.6%	2.8%	1.5%	-2.5%	-1.8%	-0.8%	0.9%	4.8%	5.9%	7.1%	7.2%	7.6%	7.5%	6.9%	6.8%	6.5%	6.3%	5.3%	4.0%	3.97%
ROIC	6.6%	6.5%	5.4%	3.8%	2.3%	2.1%	3.5%	6.3%	6.4%	8.0%	9.2%	9.4%	9.6%	9.3%	9.0%	8.9%	8.7%	8.0%	6.5%	4.8%	4.81%
ROCE	8.3%	8.2%	6.6%	4.5%	-2.1%	-2.3%	-0.6%	2.1%	8.3%	10.3%	11.8%	11.8%	12.3%	11.5%	10.8%	10.5%	9.9%	9.9%	8.6%	6.8%	6.81%
Gross Margin	17.6%	15.6%	12.1%	11.4%	11.3%	13.9%	16.0%	17.6%	15.7%	20.1%	22.0%	21.8%	19.2%	18.6%	20.2%	18.9%	15.0%	17.0%	16.7%	15.2%	15.18%
Operating Margin	6.6%	4.5%	1.5%	1.2%	1.1%	3.8%	5.7%	7.5%	5.0%	8.3%	10.0%	9.6%	6.6%	8.4%	10.2%	9.4%	5.3%	7.4%	5.0%	3.5%	3.50%
Net Margin	4.0%	0.6%	0.7%	0.4%	-10.7%	2.9%	3.7%	5.1%	3.1%	6.3%	7.6%	6.4%	5.0%	5.9%	6.5%	6.1%	4.2%	6.4%	3.6%	1.5%	1.54%
EBITDA Margin	12.8%	10.2%	8.5%	8.0%	-7.2%	8.8%	11.3%	13.1%	9.8%	13.3%	14.9%	13.8%	11.9%	10.8%	11.9%	11.4%	9.3%	12.2%	9.8%	7.6%	7.56%
FCF Margin	8.5%	6.7%	4.2%	1.2%	-0.5%	-1.1%	1.0%	2.8%	5.6%	7.5%	9.6%	11.3%	10.3%	7.5%	5.3%	3.3%	2.3%	3.8%	3.7%	5.0%	4.97%
OCF Margin	10.4%	8.7%	6.6%	3.6%	1.7%	1.3%	2.8%	4.4%	7.1%	9.5%	12.2%	14.7%	14.6%	12.5%	10.2%	7.8%	6.1%	6.3%	6.1%	6.3%	6.26%
ROE 3Y Avg	snapshot only																				10.46%
ROE 5Y Avg	snapshot only																				7.30%
ROA 3Y Avg	snapshot only																				6.02%
ROIC 3Y Avg	snapshot only																				5.51%
ROIC Economic	snapshot only																				4.76%
Cash ROA	snapshot only																				6.36%
Cash ROIC	snapshot only																				7.26%
CROIC	snapshot only																				5.76%
NOPAT Margin	snapshot only																				4.16%
Pretax Margin	snapshot only																				5.02%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				10.43%
SBC / Revenue	snapshot only																				0.14%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	21.39	28.81	27.42	45.60	-23.98	-26.18	-66.07	53.49	12.25	9.02	11.40	9.76	12.31	12.58	14.83	13.29	11.72	9.08	9.08	14.83	32.306
P/S Ratio	0.88	0.97	0.69	0.63	0.54	0.42	0.43	0.37	0.46	0.41	0.63	0.57	0.78	0.79	0.89	0.78	0.67	0.53	0.46	0.58	0.372
P/B Ratio	2.11	2.24	1.64	1.51	1.31	1.01	1.08	0.98	1.24	0.97	1.46	1.26	1.68	1.61	1.76	1.54	1.30	0.99	0.84	1.02	0.628
P/FCF	10.44	14.59	16.35	53.55	-112.03	-39.55	42.77	12.91	8.19	5.49	6.58	5.05	7.64	10.52	16.74	23.63	29.70	13.74	12.48	11.75	11.749
P/OCF	8.53	11.16	10.49	17.56	31.83	31.84	15.13	8.39	6.45	4.30	5.17	3.87	5.38	6.34	8.66	10.02	11.03	8.32	7.61	9.32	9.322
EV/EBITDA	10.32	10.21	8.85	9.55	17.40	16.37	13.28	9.34	6.91	5.21	6.61	6.14	7.52	7.88	9.21	8.87	8.33	7.10	6.94	8.96	8.961
EV/Revenue	1.26	1.29	1.00	0.94	0.84	0.74	0.73	0.66	0.75	0.62	0.84	0.80	1.02	1.02	1.12	1.02	0.91	0.80	0.74	0.87	0.873
EV/EBIT	17.26	19.07	18.80	26.40	-50.69	-41.89	-172.08	45.52	13.26	9.24	10.75	9.73	11.58	11.76	13.39	12.43	11.55	9.97	10.33	14.76	14.758
EV/FCF	14.91	19.32	23.57	79.27	-173.91	-70.23	73.71	23.23	13.35	8.32	8.84	7.04	9.90	13.55	21.15	30.74	40.29	20.77	19.99	17.57	17.571
Earnings Yield	4.7%	3.5%	3.6%	2.2%	-4.2%	-3.8%	-1.5%	1.9%	8.2%	11.1%	8.8%	10.2%	8.1%	7.9%	6.7%	7.5%	8.5%	11.0%	11.0%	6.7%	6.74%
FCF Yield	9.6%	6.9%	6.1%	1.9%	-0.9%	-2.5%	2.3%	7.7%	12.2%	18.2%	15.2%	19.8%	13.1%	9.5%	6.0%	4.2%	3.4%	7.3%	8.0%	8.5%	8.51%
Price/Tangible Book	snapshot only																				6.280
EV/OCF	snapshot only																				13.941
EV/Gross Profit	snapshot only																				5.457
Acquirers Multiple	snapshot only																				16.472
Shareholder Yield	snapshot only																				3.40%
Graham Number	snapshot only																				$77.82

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	2.09	1.86	1.86	1.86	1.86	1.98	1.98	1.98	1.98	2.07	2.07	2.07	2.07	2.06	2.06	2.06	2.06	1.99	1.99	1.99	1.992
Quick Ratio	1.37	1.14	1.14	1.14	1.14	0.93	0.93	0.93	0.93	1.00	1.00	1.00	1.00	1.24	1.24	1.24	1.24	1.02	1.02	1.02	1.019
Debt/Equity	1.04	0.85	0.85	0.85	0.85	0.81	0.81	0.81	0.81	0.55	0.55	0.55	0.55	0.56	0.56	0.56	0.56	0.56	0.56	0.56	0.557
Net Debt/Equity	0.90	0.73	0.73	0.73	0.73	0.78	0.78	0.78	0.78	0.50	0.50	0.50	0.50	0.46	0.46	0.46	0.46	0.50	0.50	0.50	0.504
Debt/Assets	0.45	0.39	0.39	0.39	0.39	0.38	0.38	0.38	0.38	0.31	0.31	0.31	0.31	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.325
Debt/EBITDA	3.57	2.91	3.16	3.61	7.22	7.41	5.78	4.30	2.77	1.94	1.85	1.91	1.88	2.13	2.32	2.48	2.65	2.66	2.88	3.28	3.279
Net Debt/EBITDA	3.09	2.50	2.71	3.10	6.19	7.15	5.57	4.15	2.67	1.77	1.69	1.74	1.72	1.76	1.92	2.05	2.19	2.40	2.61	2.97	2.969
Interest Coverage	5.01	5.08	4.94	4.09	-2.42	-3.24	-0.69	2.11	7.46	8.67	11.04	13.29	17.27	19.52	18.74	17.13	14.69	13.24	9.76	6.62	6.617
Equity Multiplier	2.32	2.19	2.19	2.19	2.19	2.11	2.11	2.11	2.11	1.74	1.74	1.74	1.74	1.75	1.75	1.75	1.75	1.71	1.71	1.71	1.715
Cash Ratio	snapshot only																				0.263
Debt Service Coverage	snapshot only																				10.899
Cash to Debt	snapshot only																				0.095
FCF to Debt	snapshot only																				0.156
Defensive Interval	snapshot only																				346.1 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	1.06	1.06	1.10	1.10	1.12	1.13	1.19	1.26	1.27	1.31	1.28	1.23	1.19	1.19	1.16	1.15	1.13	1.08	1.05	1.01	1.008
Inventory Turnover	12.24	10.55	11.14	11.45	11.84	8.44	8.79	9.10	9.09	8.16	7.83	7.40	7.09	8.40	8.28	8.25	8.23	8.32	8.14	7.95	7.949
Receivables Turnover	14.38	13.78	14.19	14.23	14.45	12.23	12.89	13.60	13.74	14.97	14.64	14.01	13.58	15.61	15.28	15.10	14.89	14.95	14.46	13.95	13.952
Payables Turnover	22.94	19.26	20.33	20.90	21.60	16.06	16.72	17.32	17.30	19.49	18.72	17.67	16.94	22.90	22.55	22.49	22.43	24.45	23.92	23.36	23.357
DSO	25	26	26	26	25	30	28	27	27	24	25	26	27	23	24	24	25	24	25	26	26.2 days
DIO	30	35	33	32	31	43	42	40	40	45	47	49	51	43	44	44	44	44	45	46	45.9 days
DPO	16	19	18	17	17	23	22	21	21	19	19	21	22	16	16	16	16	15	15	16	15.6 days
Cash Conversion Cycle	39	42	41	40	39	50	48	46	46	50	52	55	57	51	52	52	53	53	55	56	56.4 days
Fixed Asset Turnover	snapshot only																				4.268
Operating Cycle	snapshot only																				72.1 days
Cash Velocity	snapshot only																				33.108
Capital Intensity	snapshot only																				0.984

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	0.7%	5.7%	11.4%	10.3%	9.5%	6.5%	9.0%	14.7%	14.1%	11.3%	3.3%	-6.4%	-10.1%	-10.6%	-10.5%	-7.6%	-6.0%	-7.5%	-8.6%	-10.7%	-10.71%
Net Income	-17.8%	-21.5%	-29.8%	-61.2%	-1.6%	-1.5%	-1.3%	-43.6%	2.9%	4.2%	9.8%	7.0%	53.1%	24.0%	-3.1%	-6.8%	-15.8%	-14.4%	-21.8%	-40.4%	-40.36%
EPS	-18.1%	-21.8%	-28.5%	-60.2%	-1.6%	-1.5%	-1.3%	-43.8%	2.9%	4.1%	9.8%	7.1%	58.5%	30.7%	2.5%	-0.9%	-10.4%	-11.2%	-15.9%	-37.0%	-37.05%
FCF	5.6%	-20.5%	-38.0%	-84.6%	-1.1%	-1.2%	-74.3%	1.7%	14.2%	8.8%	8.9%	2.7%	64.9%	-9.8%	-50.5%	-72.9%	-79.4%	-52.8%	-35.8%	33.9%	33.88%
EBITDA	-15.2%	3.4%	1.9%	-10.6%	-56.6%	-61.5%	-46.4%	-17.7%	1.5%	1.9%	1.4%	72.2%	12.4%	-2.8%	-15.1%	-18.1%	-24.3%	-19.6%	-19.3%	-24.3%	-24.27%
Op. Income	-18.5%	-15.6%	-20.3%	-45.0%	-67.1%	-67.6%	-33.8%	56.4%	2.0%	2.8%	1.6%	63.6%	40.8%	18.2%	2.2%	-1.8%	-8.5%	-13.0%	-28.5%	-45.7%	-45.67%
OCF Growth	snapshot only																				-28.47%
Asset Growth	snapshot only																				-1.46%
Equity Growth	snapshot only																				0.62%
Debt Growth	snapshot only																				0.29%
Shares Change	snapshot only																				-5.26%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	14.8%	11.7%	8.6%	5.1%	3.6%	4.1%	6.0%	7.8%	8.0%	7.8%	7.8%	5.8%	3.9%	1.9%	0.2%	-0.3%	-1.2%	-2.7%	-5.5%	-8.2%	-8.25%
Revenue 5Y	12.8%	13.0%	13.0%	12.9%	12.6%	12.5%	13.3%	14.3%	13.6%	10.6%	7.6%	4.5%	2.7%	2.3%	1.9%	1.6%	1.2%	0.7%	0.5%	-0.5%	-0.47%
EPS 3Y	4.9%	-1.2%	-10.1%	-25.6%	—	—	—	-45.6%	-1.8%	8.3%	21.1%	22.0%	22.4%	28.5%	36.5%	65.4%	—	—	—	71.8%	71.77%
EPS 5Y	3.3%	-0.7%	-7.4%	-17.5%	—	—	—	-28.5%	5.9%	9.3%	12.5%	13.5%	9.6%	8.1%	6.3%	5.3%	6.1%	8.1%	8.9%	2.6%	2.56%
Net Income 3Y	4.0%	-2.4%	-11.6%	-27.0%	—	—	—	-46.0%	-2.3%	7.8%	20.0%	20.5%	20.1%	25.5%	33.6%	61.4%	—	—	—	64.5%	64.47%
Net Income 5Y	4.0%	0.0%	-7.0%	-17.3%	—	—	—	-28.2%	4.9%	8.2%	11.2%	11.9%	8.2%	6.8%	4.7%	3.3%	3.7%	5.8%	5.5%	-0.5%	-0.54%
EBITDA 3Y	18.5%	13.3%	4.0%	-4.3%	-27.7%	-29.0%	-23.2%	-15.6%	-2.1%	5.0%	9.2%	8.2%	7.5%	2.9%	2.8%	5.1%	29.4%	31.5%	17.8%	2.2%	2.23%
EBITDA 5Y	14.3%	15.1%	11.4%	8.4%	-6.2%	-8.1%	-3.3%	2.1%	13.0%	10.3%	7.5%	4.4%	1.6%	0.3%	-1.7%	-3.3%	-4.4%	-2.0%	-2.3%	-4.7%	-4.71%
Gross Profit 3Y	12.7%	7.7%	-0.0%	-7.5%	-12.8%	-13.2%	-9.0%	-3.9%	-1.0%	2.8%	6.5%	6.6%	6.8%	5.8%	7.3%	10.5%	11.8%	10.6%	2.6%	-6.0%	-5.96%
Gross Profit 5Y	10.6%	9.8%	7.0%	4.0%	1.3%	0.2%	3.0%	6.4%	8.1%	7.0%	5.4%	3.6%	2.3%	1.7%	0.9%	-0.1%	-1.1%	-1.4%	-2.2%	-4.2%	-4.25%
Op. Income 3Y	7.0%	1.2%	-8.0%	-20.2%	-35.1%	-36.6%	-25.4%	-13.0%	-7.1%	1.0%	10.6%	12.1%	11.6%	13.0%	20.2%	35.9%	56.8%	57.1%	23.3%	-4.4%	-4.44%
Op. Income 5Y	5.7%	3.7%	-2.1%	-9.3%	-18.0%	-19.7%	-10.8%	-2.4%	3.8%	4.8%	5.7%	5.4%	2.8%	2.6%	1.7%	1.2%	0.7%	1.2%	-0.2%	-5.6%	-5.56%
FCF 3Y	59.3%	43.6%	4.3%	-42.3%	—	—	-51.7%	-24.5%	-4.4%	1.9%	16.4%	16.6%	10.9%	6.2%	8.0%	40.6%	—	—	46.6%	10.7%	10.68%
FCF 5Y	28.5%	21.9%	2.3%	-17.2%	—	—	-14.4%	4.6%	27.3%	31.5%	23.6%	14.5%	7.7%	-2.6%	-11.2%	-15.3%	-21.5%	-14.7%	-12.9%	-10.5%	-10.48%
OCF 3Y	32.5%	20.5%	1.5%	-24.8%	-43.8%	-49.6%	-35.0%	-19.0%	-3.5%	3.5%	16.7%	19.3%	16.5%	15.0%	16.0%	29.1%	50.8%	64.3%	22.2%	3.5%	3.54%
OCF 5Y	18.6%	16.2%	5.7%	-2.2%	-15.5%	-20.5%	-4.8%	2.7%	14.8%	17.8%	16.8%	13.3%	9.2%	3.9%	-1.6%	-3.8%	-8.3%	-9.4%	-8.3%	-9.8%	-9.85%
Assets 3Y	47.9%	0.2%	0.2%	0.2%	0.2%	2.2%	2.2%	2.2%	2.2%	-2.2%	-2.2%	-2.2%	-2.2%	-1.2%	-1.2%	-1.2%	-1.2%	-1.3%	-1.3%	-1.3%	-1.28%
Assets 5Y	32.4%	28.8%	28.8%	28.8%	28.8%	26.6%	26.6%	26.6%	26.6%	-1.6%	-1.6%	-1.6%	-1.6%	0.8%	0.8%	0.8%	0.8%	-0.7%	-0.7%	-0.7%	-0.65%
Equity 3Y	25.7%	9.1%	9.1%	9.1%	9.1%	7.6%	7.6%	7.6%	7.6%	7.6%	7.6%	7.6%	7.6%	6.4%	6.4%	6.4%	6.4%	5.8%	5.8%	5.8%	5.83%
Book Value 3Y	26.8%	10.4%	11.1%	11.3%	10.5%	8.2%	8.2%	8.2%	8.2%	8.1%	8.6%	9.0%	9.7%	8.9%	8.7%	9.0%	9.6%	8.8%	10.6%	10.5%	10.52%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.84	0.92	0.93	0.87	0.82	0.87	0.92	0.94	0.95	0.98	0.98	0.79	0.59	0.57	0.44	0.25	0.13	0.05	0.01	0.01	0.015
Earnings Stability	0.43	0.03	0.17	0.26	0.34	0.45	0.60	0.65	0.11	0.06	0.01	0.00	0.00	0.02	0.05	0.08	0.11	0.18	0.22	0.19	0.193
Margin Stability	0.96	0.94	0.89	0.85	0.81	0.79	0.81	0.81	0.81	0.81	0.83	0.83	0.80	0.80	0.83	0.83	0.80	0.81	0.85	0.87	0.872
Rev. Growth Consistency	1.00	1.00	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	0	0	1	1	0	0	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.93	0.91	0.88	0.50	0.20	0.20	0.20	0.83	0.20	0.20	0.20	0.50	0.50	0.50	0.50	0.97	0.94	0.94	0.91	0.84	0.839
Earnings Smoothness	0.80	0.76	0.65	0.12	—	—	—	0.44	—	—	—	0.00	0.58	0.79	0.97	0.93	0.83	0.84	0.75	0.49	0.494
ROE Trend	-0.04	-0.04	-0.06	-0.09	-0.17	-0.13	-0.09	-0.04	0.08	0.09	0.11	0.10	0.11	0.09	0.06	0.04	-0.01	-0.01	-0.03	-0.05	-0.054
Gross Margin Trend	-0.02	-0.02	-0.04	-0.06	-0.07	-0.07	-0.05	-0.02	-0.00	0.02	0.04	0.05	0.07	0.06	0.04	0.02	-0.00	-0.01	-0.02	-0.04	-0.036
FCF Margin Trend	0.00	-0.03	-0.05	-0.07	-0.09	-0.09	-0.05	-0.02	0.02	0.05	0.07	0.09	0.08	0.04	0.00	-0.04	-0.06	-0.04	-0.04	-0.02	-0.023
Sustainable Growth Rate	10.4%	8.1%	6.2%	3.4%	—	—	—	1.8%	10.2%	11.4%	13.5%	13.7%	14.5%	13.0%	12.1%	11.8%	11.3%	10.9%	9.2%	6.9%	6.88%
Internal Growth Rate	4.6%	3.7%	2.8%	1.6%	—	—	—	0.9%	5.0%	6.3%	7.6%	7.7%	8.2%	8.1%	7.5%	7.3%	6.9%	6.7%	5.6%	4.1%	4.14%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	2.51	2.58	2.61	2.60	-0.75	-0.82	-4.37	6.38	1.90	2.10	2.21	2.52	2.29	1.99	1.71	1.33	1.06	1.09	1.19	1.59	1.591
FCF/OCF	0.82	0.76	0.64	0.33	-0.28	-0.80	0.35	0.65	0.79	0.78	0.78	0.77	0.70	0.60	0.52	0.42	0.37	0.61	0.61	0.79	0.793
FCF/Net Income	snapshot only																				1.262
OCF/EBITDA	snapshot only																				0.643
CapEx/Revenue	1.9%	2.0%	2.4%	2.4%	2.2%	2.4%	1.8%	1.5%	1.5%	2.1%	2.6%	3.4%	4.3%	5.0%	4.9%	4.5%	3.8%	2.5%	2.4%	1.3%	1.29%
CapEx/Depreciation	snapshot only																				0.338
Accruals Ratio	-0.07	-0.06	-0.04	-0.02	-0.04	-0.03	-0.04	-0.05	-0.04	-0.07	-0.09	-0.11	-0.10	-0.07	-0.05	-0.02	-0.00	-0.01	-0.01	-0.02	-0.023
Sloan Accruals	snapshot only																				-0.055
Cash Flow Adequacy	snapshot only																				4.841
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	0.0%	0.0%	0.0%	0.0%	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	0.0%	0.0%	0.0%	0.0%	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	2.0%	36.3%	1.0%	1.8%	—	—	—	5.7%	1.0%	1.3%	20.2%	46.5%	60.4%	75.4%	82.9%	87.3%	84.4%	25.0%	15.6%	50.4%	50.39%
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.1%	1.3%	3.7%	4.0%	4.5%	3.2%	0.1%	0.1%	0.1%	0.1%	1.8%	4.8%	4.9%	6.0%	5.6%	6.6%	7.2%	2.8%	1.7%	3.4%	3.40%
Net Buyback Yield	0.1%	1.3%	3.7%	4.0%	4.5%	3.2%	0.1%	0.1%	0.1%	0.1%	1.8%	4.8%	4.9%	6.0%	5.6%	6.6%	7.2%	2.8%	1.7%	3.4%	3.40%
Total Shareholder Return	0.1%	1.3%	3.7%	4.0%	4.5%	3.2%	0.1%	0.1%	0.1%	0.1%	1.8%	4.8%	4.9%	6.0%	5.6%	6.6%	7.2%	2.8%	1.7%	3.4%	3.40%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.75	0.76	0.76	0.79	0.71	0.69	0.62	0.90	0.77	0.76	0.77	0.77	0.77	0.76	0.76	0.76	0.78	0.79	0.79	0.78	0.784
Interest Burden (EBT/EBIT)	0.76	0.66	0.62	0.49	1.91	1.30	2.44	0.53	0.87	0.88	0.91	0.92	0.94	0.95	0.95	0.94	0.93	0.92	0.90	0.85	0.849
EBIT Margin	0.07	0.07	0.05	0.04	-0.02	-0.02	-0.00	0.01	0.06	0.07	0.08	0.08	0.09	0.09	0.08	0.08	0.08	0.08	0.07	0.06	0.059
Asset Turnover	1.06	1.06	1.10	1.10	1.12	1.13	1.19	1.26	1.27	1.31	1.28	1.23	1.19	1.19	1.16	1.15	1.13	1.08	1.05	1.01	1.008
Equity Multiplier	2.39	2.25	2.25	2.25	2.25	2.15	2.15	2.15	2.15	1.91	1.91	1.91	1.91	1.74	1.74	1.74	1.74	1.73	1.73	1.73	1.733

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$4.04	$3.45	$2.71	$1.51	$-2.50	$-1.79	$-0.76	$0.85	$4.68	$5.60	$6.72	$6.89	$7.41	$7.32	$6.89	$6.83	$6.64	$6.50	$5.79	$4.30	$4.30
Book Value/Share	$41.09	$44.43	$45.24	$45.54	$45.64	$46.53	$46.50	$46.40	$46.29	$52.21	$52.67	$53.21	$54.19	$57.32	$58.08	$58.98	$60.06	$59.87	$62.87	$62.64	$61.90
Tangible Book/Share	$-13.89	$-7.82	$-7.97	$-8.02	$-8.04	$-4.26	$-4.26	$-4.25	$-4.24	$4.53	$4.57	$4.61	$4.70	$8.99	$9.11	$9.25	$9.42	$9.70	$10.18	$10.15	$10.15
Revenue/Share	$97.95	$102.46	$107.47	$108.46	$110.37	$111.80	$117.78	$124.02	$124.99	$123.46	$121.86	$117.77	$116.31	$116.33	$115.37	$115.78	$116.27	$111.74	$113.49	$109.12	$104.49
FCF/Share	$8.29	$6.82	$4.54	$1.28	$-0.53	$-1.18	$1.17	$3.51	$7.00	$9.21	$11.64	$13.32	$11.95	$8.76	$6.10	$3.84	$2.62	$4.29	$4.22	$5.42	$3.78
OCF/Share	$10.14	$8.92	$7.08	$3.92	$1.88	$1.47	$3.32	$5.41	$8.88	$11.75	$14.84	$17.36	$16.95	$14.53	$11.79	$9.05	$7.06	$7.09	$6.91	$6.84	$5.21
Cash/Share	$5.69	$5.35	$5.45	$5.48	$5.50	$1.34	$1.34	$1.34	$1.34	$2.49	$2.52	$2.54	$2.59	$5.50	$5.58	$5.66	$5.77	$3.15	$3.31	$3.30	$1.94
EBITDA/Share	$11.98	$12.89	$12.10	$10.66	$5.35	$5.08	$6.52	$8.74	$13.53	$14.69	$15.58	$15.27	$15.74	$15.05	$14.00	$13.31	$12.68	$12.55	$12.15	$10.64	$10.64
Debt/Share	$42.73	$37.57	$38.26	$38.51	$38.60	$37.69	$37.67	$37.59	$37.50	$28.55	$28.80	$29.10	$29.63	$32.02	$32.44	$32.94	$33.54	$33.33	$35.00	$34.87	$34.87
Net Debt/Share	$37.04	$32.22	$32.81	$33.03	$33.10	$36.35	$36.33	$36.25	$36.16	$26.06	$26.29	$26.56	$27.05	$26.51	$26.86	$27.28	$27.78	$30.18	$31.69	$31.58	$31.58

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.714
Altman Z-Prime	snapshot only																				3.838
Piotroski F-Score	5	5	6	6	5	5	6	6	7	7	8	7	7	6	5	5	5	4	4	4	4
Beneish M-Score	-2.90	-2.32	-1.99	-1.85	-2.07	-2.51	-2.73	-2.81	-2.79	-3.24	-3.32	-3.40	-3.34	-2.66	-2.54	-2.38	-2.22	-2.54	-2.55	-2.61	-2.608
Ohlson O-Score	snapshot only																				-7.795
ROIC (Greenblatt)	snapshot only																				17.00%
Net-Net WC	snapshot only																				$-19.84
EVA	snapshot only																				$-71457780.24

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				BBB+
Credit Score	58.56	60.03	54.50	48.43	30.38	29.52	31.40	44.68	64.63	75.44	77.73	78.05	83.92	79.88	77.40	77.83	74.56	69.35	67.15	64.19	64.191
Credit Grade	snapshot only																				8
Credit Trend	snapshot only																				-13.634
Implied Spread (bps)	snapshot only																				225.000
Industry Credit Rank	snapshot only																				53
Sector Credit Rank	snapshot only																				60

AMWD NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet