Also trades as: 0HBH.L (LSE) · $vol 3M

$289.47

-0.72 (-0.25%)

Weekly Expected Move ±3.0%

$277 $286 $295 $304 $313

NYSE · Basic Materials · Chemicals - Specialty · Alpha Radar Sell · Power 46 · $64.5B mcap · 222M float · 0.567% daily turnover · Short 37% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

47.1 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 5.7% · 5Y Avg: 9.0%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. APD shows a Weak competitive edge (47.1/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 5.7% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$310

Low

$332

Avg Target

$360

High

Based on 4 analysts since Apr 30, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 23Hold: 19Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$334.17

Analysts6

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-05	Morgan Stanley	Vincent Andrews	Initiated	$310	—	+3.0%	$301.07
2026-05-04	Deutsche Bank	—	$255	$315	+60	+5.8%	$297.76
2026-05-01	Mizuho Securities	John Roberts	$290	$345	+55	+13.9%	$302.95
2026-05-01	BMO Capital	—	$282	$360	+78	+20.0%	$300.05
2026-04-20	Berenberg Bank	—	$320	$350	+30	+19.9%	$291.81
2026-03-13	Wells Fargo	Michael Sison	$270	$325	+55	+11.9%	$290.48
2026-02-02	BMO Capital	John McNulty	$350	$282	-68	+2.7%	$274.48
2026-02-02	UBS	—	$250	$285	+35	+5.0%	$271.53
2026-02-02	Bernstein	James Hooper	Initiated	$315	—	+15.8%	$272.02
2026-02-02	Wells Fargo	Michael Sison	$250	$270	+20	-0.9%	$272.50
2025-12-19	Wells Fargo	Michael Sison	$243	$250	+7	+2.6%	$243.75
2025-12-18	Mizuho Securities	—	$300	$290	-10	+17.7%	$246.38
2025-12-11	UBS	—	$350	$250	-100	+2.6%	$243.68
2025-12-11	Argus Research	—	Initiated	$265	—	+10.4%	$239.97
2025-12-10	Deutsche Bank	—	$290	$255	-35	+10.5%	$230.81
2025-12-08	Wolfe Research	Chris Parkinson	$331	$315	-16	+30.5%	$241.40
2025-11-07	Mizuho Securities	—	$385	$300	-85	+16.8%	$256.86
2025-10-06	UBS	—	$324	$350	+26	+28.2%	$272.95
2025-10-01	Goldman Sachs	—	Initiated	$335	—	+22.8%	$272.72
2025-05-02	UBS	Joshua Spector	$335	$324	-11	+16.7%	$277.62
2025-04-15	UBS	Joshua Spector	$375	$335	-40	+26.3%	$265.30
2024-12-02	Mizuho Securities	John Roberts	$286	$385	+99	+15.5%	$333.37
2024-11-18	UBS	Joshua Spector	Initiated	$375	—	+34.8%	$278.23
2024-11-14	BMO Capital	John McNulty	Initiated	$350	—	+11.5%	$313.80
2024-10-07	Jefferies	Laurence Alexander	$257	$364	+107	+27.5%	$285.50
2024-10-07	Evercore ISI	Stephen Richardson	$330	$365	+35	+27.8%	$285.50
2024-10-07	Citigroup	Patrick Cunningham	Initiated	$345	—	+20.8%	$285.50
2024-08-05	Barclays	Michael Leithead	$295	$295	0	+4.7%	$281.74
2024-05-01	Vertical Research	Kevin McCarthy	$335	$261	-74	+10.4%	$236.34
2022-08-08	Barclays	—	Initiated	$295	—	+12.3%	$262.64
2022-08-05	Deutsche Bank	—	Initiated	$290	—	+11.4%	$260.32
2022-07-18	Wells Fargo	—	Initiated	$243	—	+6.8%	$227.59
2022-07-07	Mizuho Securities	—	Initiated	$286	—	+20.1%	$238.06
2022-06-16	Jefferies	—	Initiated	$257	—	+7.4%	$239.29
2022-01-03	Vertical Research	Kevin McCarthy	Initiated	$335	—	+12.6%	$297.50
2021-12-08	Wolfe Research	Josh Silverstein	Initiated	$331	—	+14.2%	$289.87
2021-12-06	Evercore ISI	Stephen Richardson	Initiated	$330	—	+12.8%	$292.58
2021-11-09	Berenberg Bank	Anthony Manning	Initiated	$320	—	+3.0%	$310.72
2021-06-21	Societe Generale	Peter Clark	Initiated	$334	—	+14.6%	$291.42
2021-06-10	Susquehanna	Sandy Klugman	Initiated	$350	—	+19.1%	$293.80
2021-06-02	HSBC	Sriharsha Pappu	Initiated	$269	—	-9.5%	$297.38

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. APD receives an overall rating of B-. Strongest factors: ROE (4/5), ROA (5/5). Areas of concern: DCF (1/5), D/E (1/5), P/E (2/5), P/B (2/5).

Rating Change History

Date	From	To
2026-04-30	D+	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 57 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. APD scores highest in Momentum (87/100) and lowest in Value (46/100). An overall grade of A places APD among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.80

Grey Zone

Piotroski F-Score

7/9

✓ ✓ ✓ ✓ ✓ ✗ ✗ ✓ ✓

Beneish M-Score

-2.58

Unlikely Manipulator

Ohlson O-Score

-8.31

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

BBB+

Score: 62.1/100

Trend: Deteriorating

Earnings Quality

100/100

OCF/NI: 1.96x

Accruals: -5.0%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. APD scores 2.80, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. APD scores 7/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. APD's score of -2.58 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. APD's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. APD receives an estimated rating of BBB+ (score: 62.1/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). APD's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

30.60x

PEG

-0.09x

P/S

5.17x

P/B

4.12x

P/FCF

58.08x

P/OCF

15.61x

EV/EBITDA

18.56x

EV/Revenue

6.49x

EV/EBIT

28.90x

EV/FCF

73.02x

Earnings Yield

3.27%

FCF Yield

1.72%

Shareholder Yield

2.48%

Graham Number

$119.74

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 30.6x earnings, APD commands a growth premium. Graham's intrinsic value formula yields $119.74 per share, 142% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.767

NI / EBT

Interest Burden

0.981

EBT / EBIT

EBIT Margin

0.225

EBIT / Rev

Asset Turnover

0.309

Rev / Assets

Equity Multiplier

2.515

Assets / Equity

ROE

13.1%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. APD's ROE of 13.1% is driven by Asset Turnover (0.309), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

37.31%

Fair P/E

83.12x

Intrinsic Value

$785.86

Price/Value

0.37x

Margin of Safety

63.27%

Premium

-63.27%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with APD's realized 37.3% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $785.86, APD appears undervalued with a 63% margin of safety. The adjusted fair P/E of 83.1x compares to the current market P/E of 30.6x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$289.38

Median 1Y

$301.70

5th Pctile

$189.60

95th Pctile

$481.82

Ann. Volatility

28.8%

Analyst Target

$334.17

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Brian Galovich Information ice President and Chief Information Officer Francesco Maione President, Americas and Global Helium & Rare Gases Seifi Ghasemi Former Chairman, President and Chief Executive Officer	$488,077	$15,544,683	$23,418,863
Eduardo Menezes Chief Executive Officer	$810,846	$10,918,501	$11,809,287
Sean D. Major Former Executive Vice President, General Counsel and Secretary	$540,385	$2,563,538	$4,712,266
Melissa N. Schaeffer Executive Vice President and Chief Financial Officer	$782,692	$3,204,915	$4,708,479
Victoria Brifo Human tive Vice President and Chief Human Resources Officer, Corporate Communications and Corporate Relations	$586,338	$1,281,601	$2,417,520

CEO Pay Ratio

551:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $23,418,863

Avg Employee Cost (SGA/emp): $42,540

Employees: 21,300

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

21,300

-7.4% YoY

Revenue / Employee

$565,131

Rev: $12,037,300,000

Profit / Employee

$-18,521

NI: $-394,500,000

SGA / Employee

$42,540

Avg labor cost proxy

R&D / Employee

$4,521

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	17.1%	16.4%	17.0%	17.4%	17.8%	16.9%	17.0%	16.3%	16.4%	16.8%	17.0%	18.0%	18.7%	24.4%	24.5%	9.8%	9.9%	-2.5%	-2.1%	13.1%	13.15%
ROA	9.0%	8.1%	8.4%	8.6%	8.8%	8.3%	8.4%	8.1%	8.1%	7.8%	7.9%	8.3%	8.7%	10.7%	10.7%	4.3%	4.3%	-1.0%	-0.8%	5.2%	5.23%
ROIC	13.0%	11.7%	11.7%	11.8%	12.0%	10.5%	11.1%	10.5%	10.6%	8.6%	8.7%	9.4%	9.8%	12.4%	12.3%	4.2%	4.4%	-2.2%	-2.0%	5.7%	5.71%
ROCE	11.2%	11.0%	11.3%	11.5%	11.9%	12.1%	12.4%	12.1%	12.3%	10.9%	11.1%	11.6%	12.0%	14.2%	14.3%	5.9%	6.0%	-0.6%	-0.4%	7.6%	7.60%
Gross Margin	30.8%	29.4%	25.7%	26.9%	26.6%	26.6%	28.4%	28.7%	31.7%	30.8%	31.1%	32.0%	32.8%	34.0%	31.2%	29.6%	32.5%	32.3%	32.1%	31.1%	31.13%
Operating Margin	22.2%	21.7%	17.5%	19.1%	19.7%	17.5%	20.5%	14.4%	21.2%	23.1%	22.3%	21.7%	24.7%	76.1%	22.0%	-79.8%	26.2%	0.5%	23.7%	23.7%	23.73%
Net Margin	20.5%	21.5%	18.7%	18.0%	18.3%	16.3%	18.0%	13.7%	19.6%	21.7%	20.3%	19.5%	23.3%	61.2%	21.1%	-59.3%	23.6%	0.2%	21.9%	22.4%	22.40%
EBITDA Margin	38.3%	37.2%	34.2%	34.9%	34.2%	30.1%	34.1%	29.7%	37.5%	39.1%	38.7%	38.6%	42.4%	92.0%	40.9%	-62.3%	44.8%	19.0%	41.1%	35.6%	35.55%
FCF Margin	14.8%	8.5%	8.1%	3.4%	2.4%	2.4%	0.5%	-0.4%	-5.6%	-11.3%	-17.1%	-21.6%	-20.6%	-26.0%	-30.2%	-36.0%	-38.4%	-31.3%	-23.0%	8.9%	8.89%
OCF Margin	38.4%	32.4%	30.6%	26.9%	25.4%	25.4%	24.6%	25.0%	24.8%	25.4%	25.1%	27.0%	30.5%	30.1%	31.8%	27.9%	24.5%	27.1%	27.4%	33.1%	33.07%
ROE 3Y Avg	snapshot only																				13.43%
ROE 5Y Avg	snapshot only																				14.67%
ROA 3Y Avg	snapshot only																				5.57%
ROIC 3Y Avg	snapshot only																				6.35%
ROIC Economic	snapshot only																				5.43%
Cash ROA	snapshot only																				10.04%
Cash ROIC	snapshot only																				13.05%
CROIC	snapshot only																				3.51%
NOPAT Margin	snapshot only																				14.46%
Pretax Margin	snapshot only																				22.03%
R&D / Revenue	snapshot only																				0.75%
SGA / Revenue	snapshot only																				7.20%
SBC / Revenue	snapshot only																				0.39%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	29.14	24.56	28.27	22.76	21.58	21.29	28.21	27.56	28.75	26.07	24.94	21.03	21.53	16.80	16.43	42.03	40.03	-153.08	-163.81	30.54	30.605
P/S Ratio	5.87	4.99	5.63	4.47	4.12	3.78	4.97	4.57	4.85	4.76	4.69	4.27	4.57	5.31	5.24	5.36	5.15	5.02	4.48	5.16	5.172
P/B Ratio	4.77	3.81	4.55	3.76	3.64	3.65	4.87	4.57	4.79	4.19	4.07	3.63	3.87	3.77	3.70	3.78	3.64	4.02	3.64	4.28	4.121
P/FCF	39.55	58.73	69.29	130.48	173.53	158.15	949.22	-1181.32	-86.22	-42.22	-27.45	-19.80	-22.21	-20.41	-17.33	-14.87	-13.41	-16.04	-19.45	58.08	58.080
P/OCF	15.28	15.42	18.36	16.63	16.21	14.87	20.22	18.28	19.56	18.70	18.73	15.86	14.99	17.63	16.45	19.19	21.02	18.54	16.34	15.61	15.613
EV/EBITDA	15.43	13.59	15.82	12.97	12.31	12.57	16.13	15.48	16.01	15.63	14.99	13.05	13.41	11.76	11.49	21.35	20.19	57.53	50.38	18.56	18.559
EV/Revenue	6.07	5.23	5.85	4.68	4.32	4.18	5.36	4.95	5.24	5.48	5.42	5.02	5.32	6.31	6.24	6.36	6.14	6.39	5.83	6.49	6.491
EV/EBIT	23.28	20.37	23.56	19.22	18.05	18.40	23.39	22.66	23.34	22.56	21.67	18.67	19.08	15.14	14.83	36.58	34.66	-339.39	-460.92	28.90	28.899
EV/FCF	40.89	61.48	72.01	136.68	182.04	174.69	1023.78	-1280.24	-93.10	-48.62	-31.72	-23.26	-25.86	-24.23	-20.64	-17.65	-16.01	-20.43	-25.34	73.02	73.018
Earnings Yield	3.4%	4.1%	3.5%	4.4%	4.6%	4.7%	3.5%	3.6%	3.5%	3.8%	4.0%	4.8%	4.6%	6.0%	6.1%	2.4%	2.5%	-0.7%	-0.6%	3.3%	3.27%
FCF Yield	2.5%	1.7%	1.4%	0.8%	0.6%	0.6%	0.1%	-0.1%	-1.2%	-2.4%	-3.6%	-5.1%	-4.5%	-4.9%	-5.8%	-6.7%	-7.5%	-6.2%	-5.1%	1.7%	1.72%
Price/Tangible Book	snapshot only																				4.674
EV/OCF	snapshot only																				19.629
EV/Gross Profit	snapshot only																				20.293
Acquirers Multiple	snapshot only																				35.255
Shareholder Yield	snapshot only																				2.48%
Graham Number	snapshot only																				$119.74

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	3.59	2.99	2.99	2.99	2.99	1.81	1.81	1.81	1.81	1.33	1.33	1.33	1.33	1.52	1.52	1.52	1.52	1.38	1.38	1.38	1.381
Quick Ratio	3.43	2.83	2.83	2.83	2.83	1.66	1.66	1.66	1.66	1.17	1.17	1.17	1.17	1.34	1.34	1.34	1.34	1.20	1.20	1.20	1.197
Debt/Equity	0.69	0.61	0.61	0.61	0.61	0.63	0.63	0.63	0.63	0.77	0.77	0.77	0.77	0.88	0.88	0.88	0.88	1.23	1.23	1.23	1.225
Net Debt/Equity	0.16	0.18	0.18	0.18	0.18	0.38	0.38	0.38	0.38	0.63	0.63	0.63	0.63	0.71	0.71	0.71	0.71	1.10	1.10	1.10	1.102
Debt/Assets	0.33	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.34	0.34	0.34	0.34	0.38	0.38	0.38	0.38	0.45	0.45	0.45	0.448
Debt/EBITDA	2.16	2.07	2.03	2.00	1.96	1.97	1.95	1.98	1.96	2.50	2.45	2.36	2.30	2.31	2.30	4.19	4.09	13.76	13.02	4.22	4.223
Net Debt/EBITDA	0.51	0.61	0.60	0.59	0.58	1.19	1.17	1.20	1.18	2.06	2.02	1.94	1.89	1.85	1.84	3.36	3.28	12.37	11.71	3.80	3.797
Interest Coverage	17.33	18.68	20.03	21.03	22.23	22.52	21.27	19.49	17.99	17.24	16.38	15.65	15.55	23.03	24.35	10.99	10.91	-1.06	-0.68	12.00	12.004
Equity Multiplier	2.08	1.98	1.98	1.98	1.98	2.07	2.07	2.07	2.07	2.24	2.24	2.24	2.24	2.32	2.32	2.32	2.32	2.73	2.73	2.73	2.733
Cash Ratio	snapshot only																				0.440
Debt Service Coverage	snapshot only																				18.691
Cash to Debt	snapshot only																				0.101
FCF to Debt	snapshot only																				0.060
Defensive Interval	snapshot only																				942.7 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.44	0.40	0.42	0.44	0.46	0.47	0.48	0.49	0.48	0.43	0.42	0.41	0.41	0.34	0.34	0.34	0.34	0.30	0.30	0.31	0.309
Inventory Turnover	17.01	16.74	18.11	19.06	20.32	19.29	19.39	19.66	19.10	15.15	14.80	14.30	14.19	11.52	11.45	11.54	11.59	10.70	10.82	10.99	10.992
Receivables Turnover	7.73	7.57	8.03	8.35	8.78	7.82	7.94	8.09	8.00	7.21	7.11	6.95	6.93	6.87	6.83	6.83	6.85	6.08	6.16	6.29	6.294
Payables Turnover	12.56	11.20	12.12	12.76	13.60	10.05	10.11	10.25	9.96	7.57	7.39	7.14	7.09	6.13	6.09	6.14	6.17	5.72	5.78	5.87	5.870
DSO	47	48	45	44	42	47	46	45	46	51	51	52	53	53	53	53	53	60	59	58	58.0 days
DIO	21	22	20	19	18	19	19	19	19	24	25	26	26	32	32	32	31	34	34	33	33.2 days
DPO	29	33	30	29	27	36	36	36	37	48	49	51	51	60	60	59	59	64	63	62	62.2 days
Cash Conversion Cycle	40	37	36	34	33	29	29	28	28	26	27	27	27	25	25	26	26	30	30	29	29.0 days
Fixed Asset Turnover	snapshot only																				0.474
Operating Cycle	snapshot only																				91.2 days
Cash Velocity	snapshot only																				6.715
Capital Intensity	snapshot only																				3.294

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	11.1%	16.6%	21.9%	22.9%	22.1%	23.0%	17.7%	15.4%	8.4%	-0.8%	-3.5%	-7.5%	-6.7%	-4.0%	-3.1%	-1.1%	-0.4%	-0.5%	1.4%	3.7%	3.69%
Net Income	3.8%	11.3%	15.0%	18.3%	15.6%	7.5%	4.2%	-2.6%	-4.1%	2.0%	3.1%	13.4%	17.4%	66.4%	64.1%	-37.9%	-39.7%	-1.1%	-1.1%	37.4%	37.44%
EPS	3.8%	11.3%	15.0%	18.3%	15.6%	7.5%	4.2%	-2.7%	-4.2%	1.8%	3.0%	13.4%	17.4%	66.4%	64.1%	-37.9%	-39.7%	-1.1%	-1.1%	37.3%	37.31%
FCF	2.2%	16.1%	37.4%	-51.7%	-80.5%	-65.4%	-92.4%	-1.1%	-3.6%	-5.7%	-32.5%	-50.6%	-2.4%	-1.2%	-71.2%	-65.1%	-85.7%	-19.5%	22.7%	1.3%	1.26%
EBITDA	2.9%	6.8%	7.8%	9.6%	8.9%	6.3%	5.8%	2.3%	1.1%	4.7%	5.1%	11.3%	13.1%	46.9%	45.3%	-23.4%	-23.6%	-79.4%	-78.4%	21.7%	21.70%
Op. Income	-2.4%	2.0%	2.2%	4.2%	4.7%	2.5%	8.9%	3.8%	2.3%	6.7%	1.7%	13.6%	16.7%	79.0%	77.0%	-45.0%	-45.0%	-1.2%	-1.2%	55.3%	55.29%
OCF Growth	snapshot only																				22.73%
Asset Growth	snapshot only																				3.75%
Equity Growth	snapshot only																				-11.81%
Debt Growth	snapshot only																				22.66%
Shares Change	snapshot only																				0.09%
Dividend Growth	snapshot only																				1.23%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	3.5%	4.9%	7.0%	8.3%	10.2%	12.5%	12.9%	13.5%	13.7%	12.5%	11.4%	9.5%	7.3%	5.4%	3.2%	1.8%	0.2%	-1.8%	-1.8%	-1.7%	-1.73%
Revenue 5Y	4.1%	5.2%	6.4%	6.7%	7.2%	9.2%	8.6%	8.6%	8.0%	7.1%	6.8%	6.3%	6.3%	6.3%	6.1%	6.0%	6.5%	6.3%	6.3%	6.1%	6.12%
EPS 3Y	9.0%	11.6%	8.5%	9.5%	10.0%	8.6%	6.2%	3.8%	4.7%	6.8%	7.2%	9.3%	9.1%	22.1%	20.7%	-11.8%	-12.2%	—	—	-1.1%	-1.11%
EPS 5Y	27.2%	26.8%	30.5%	-7.0%	-5.1%	-5.7%	-4.7%	13.6%	7.5%	8.8%	6.5%	7.7%	8.4%	16.7%	15.2%	-4.7%	-4.1%	—	—	2.2%	2.18%
Net Income 3Y	9.3%	11.9%	8.8%	9.6%	10.1%	8.6%	6.3%	3.8%	4.8%	6.8%	7.3%	9.4%	9.2%	22.2%	20.8%	-11.8%	-12.1%	—	—	-1.1%	-1.08%
Net Income 5Y	27.7%	27.2%	30.9%	-6.8%	-4.8%	-5.5%	-4.5%	13.8%	7.7%	9.0%	6.7%	7.8%	8.5%	16.8%	15.2%	-4.6%	-4.0%	—	—	2.2%	2.22%
EBITDA 3Y	8.3%	8.4%	8.2%	7.8%	7.8%	6.3%	5.5%	3.7%	4.3%	5.9%	6.2%	7.6%	7.6%	17.8%	17.3%	-4.5%	-4.4%	-31.8%	-30.9%	1.2%	1.23%
EBITDA 5Y	8.1%	8.0%	8.8%	8.9%	11.2%	11.9%	11.0%	9.7%	7.0%	7.2%	7.1%	7.4%	7.4%	13.1%	12.4%	-1.0%	-0.4%	-18.5%	-17.7%	3.1%	3.06%
Gross Profit 3Y	4.7%	4.6%	4.5%	4.1%	4.0%	4.5%	4.8%	5.6%	7.1%	7.9%	8.5%	8.7%	7.9%	7.8%	7.4%	6.2%	5.8%	4.0%	3.4%	3.3%	3.31%
Gross Profit 5Y	4.3%	4.3%	4.5%	4.7%	4.6%	6.7%	6.8%	6.9%	7.0%	6.6%	6.5%	6.1%	5.9%	6.0%	5.3%	4.5%	4.8%	4.8%	5.4%	6.0%	6.04%
Op. Income 3Y	5.6%	5.1%	4.9%	4.1%	3.9%	2.9%	3.1%	0.8%	1.5%	3.7%	4.2%	7.1%	7.7%	25.1%	25.2%	-13.4%	-13.1%	—	—	-1.0%	-1.01%
Op. Income 5Y	6.7%	6.2%	6.7%	6.5%	8.8%	10.2%	9.5%	7.7%	4.8%	4.9%	5.1%	5.9%	6.0%	15.8%	14.6%	-8.6%	-7.7%	—	—	1.0%	0.97%
FCF 3Y	7.2%	-3.4%	-1.2%	-20.0%	-28.5%	-32.3%	-58.6%	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	1.3%	-11.9%	-12.2%	-16.5%	-16.5%	-10.5%	-34.5%	—	—	—	—	—	—	—	—	—	—	—	—	6.5%	6.54%
OCF 3Y	13.6%	9.5%	8.3%	4.0%	4.1%	2.8%	2.0%	4.0%	2.6%	-0.6%	-2.6%	-3.2%	-0.7%	3.0%	4.6%	3.1%	-1.0%	0.3%	1.9%	7.9%	7.87%
OCF 5Y	7.9%	4.8%	5.3%	9.9%	12.3%	15.6%	14.4%	7.1%	4.6%	4.7%	3.4%	3.8%	6.5%	4.2%	5.1%	2.8%	-0.2%	-0.0%	-0.2%	2.7%	2.67%
Assets 3Y	10.9%	11.9%	11.9%	11.9%	11.9%	12.8%	12.8%	12.8%	12.8%	8.3%	8.3%	8.3%	8.3%	13.8%	13.8%	13.8%	13.8%	14.7%	14.7%	14.7%	14.72%
Assets 5Y	7.7%	8.3%	8.3%	8.3%	8.3%	8.0%	8.0%	8.0%	8.0%	10.8%	10.8%	10.8%	10.8%	15.9%	15.9%	15.9%	15.9%	10.3%	10.3%	10.3%	10.28%
Equity 3Y	6.2%	7.6%	7.6%	7.6%	7.6%	5.9%	5.9%	5.9%	5.9%	5.8%	5.8%	5.8%	5.8%	8.0%	8.0%	8.0%	8.0%	4.6%	4.6%	4.6%	4.56%
Book Value 3Y	5.9%	7.4%	7.4%	7.5%	7.5%	5.9%	5.9%	5.9%	5.9%	5.8%	5.8%	5.8%	5.8%	7.9%	7.9%	7.9%	7.9%	4.5%	4.5%	4.5%	4.53%
Dividend 3Y	4.5%	4.2%	3.9%	3.7%	3.5%	3.2%	2.9%	2.6%	2.6%	2.6%	2.6%	2.6%	2.0%	1.5%	0.9%	0.4%	0.3%	0.3%	0.4%	0.4%	0.38%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.82	0.75	0.72	0.71	0.69	0.76	0.75	0.77	0.80	0.79	0.80	0.77	0.80	0.76	0.71	0.61	0.58	0.49	0.49	0.47	0.469
Earnings Stability	0.08	0.09	0.15	0.03	0.03	0.03	0.04	0.82	0.92	0.97	0.95	0.89	0.91	0.70	0.67	0.00	0.00	0.06	0.06	0.01	0.014
Margin Stability	0.95	0.95	0.94	0.93	0.91	0.90	0.91	0.91	0.91	0.91	0.92	0.93	0.93	0.91	0.91	0.91	0.91	0.91	0.92	0.94	0.937
Rev. Growth Consistency	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.500
Earn. Growth Consistency	1.00	1.00	1.00	0.50	1.00	1.00	1.00	0.00	0.00	1.00	1.00	0.50	0.50	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.500
FCF Positive Streak	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.98	0.95	0.94	0.93	0.94	0.97	0.98	0.99	0.98	0.99	0.99	0.95	0.93	0.50	0.50	0.85	0.84	0.20	0.20	0.85	0.850
Earnings Smoothness	0.96	0.89	0.86	0.83	0.86	0.93	0.96	0.97	0.96	0.98	0.97	0.87	0.84	0.50	0.51	0.53	0.50	—	—	0.68	0.685
ROE Trend	-0.00	-0.00	-0.00	-0.00	0.00	0.02	0.01	0.00	0.00	-0.00	-0.00	0.01	0.01	0.06	0.06	-0.08	-0.08	-0.22	-0.22	0.01	0.009
Gross Margin Trend	-0.02	-0.03	-0.05	-0.05	-0.06	-0.06	-0.04	-0.03	-0.00	0.01	0.03	0.04	0.04	0.04	0.04	0.02	0.02	0.00	0.00	0.00	0.003
FCF Margin Trend	0.08	-0.01	-0.01	-0.06	-0.08	-0.06	-0.07	-0.06	-0.14	-0.17	-0.21	-0.23	-0.19	-0.22	-0.22	-0.25	-0.25	-0.13	0.01	0.38	0.377
Sustainable Growth Rate	6.5%	6.6%	6.9%	7.1%	7.2%	6.5%	6.4%	5.5%	5.4%	5.9%	5.9%	6.7%	7.4%	14.4%	14.5%	-0.3%	-0.2%	—	—	3.2%	3.20%
Internal Growth Rate	3.5%	3.3%	3.5%	3.6%	3.7%	3.3%	3.3%	2.8%	2.8%	2.8%	2.8%	3.2%	3.5%	6.8%	6.8%	—	—	—	—	1.3%	1.29%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.91	1.59	1.54	1.37	1.33	1.43	1.40	1.51	1.47	1.39	1.33	1.33	1.44	0.95	1.00	2.19	1.90	-8.26	-10.03	1.96	1.956
FCF/OCF	0.39	0.26	0.27	0.13	0.09	0.09	0.02	-0.02	-0.23	-0.44	-0.68	-0.80	-0.67	-0.86	-0.95	-1.29	-1.57	-1.16	-0.84	0.27	0.269
FCF/Net Income	snapshot only																				0.526
OCF/EBITDA	snapshot only																				0.946
CapEx/Revenue	23.6%	23.9%	22.5%	23.5%	23.0%	23.0%	24.0%	25.4%	30.4%	36.7%	42.2%	48.6%	51.1%	56.2%	62.1%	64.0%	62.9%	58.3%	50.4%	24.2%	24.18%
CapEx/Depreciation	snapshot only																				1.932
Accruals Ratio	-0.08	-0.05	-0.05	-0.03	-0.03	-0.04	-0.03	-0.04	-0.04	-0.03	-0.03	-0.03	-0.04	0.01	0.00	-0.05	-0.04	-0.09	-0.09	-0.05	-0.050
Sloan Accruals	snapshot only																				-0.053
Cash Flow Adequacy	snapshot only																				0.895
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	2.1%	2.4%	2.1%	2.6%	2.8%	2.9%	2.2%	2.4%	2.3%	2.5%	2.6%	3.0%	2.8%	2.4%	2.5%	2.4%	2.5%	2.6%	2.9%	2.5%	2.48%
Dividend/Share	$5.49	$5.65	$5.81	$5.97	$6.09	$6.22	$6.34	$6.46	$6.59	$6.72	$6.85	$6.98	$7.00	$7.02	$7.04	$7.07	$7.08	$7.11	$7.13	$7.15	$7.18
Payout Ratio	61.8%	59.9%	59.4%	59.5%	59.4%	61.3%	62.2%	66.0%	67.0%	65.1%	65.3%	63.0%	60.7%	40.9%	40.9%	1.0%	1.0%	—	—	75.6%	75.63%
FCF Payout Ratio	83.9%	1.4%	1.5%	3.4%	4.8%	4.6%	20.9%	—	—	—	—	—	—	—	—	—	—	—	—	1.4%	1.44%
Total Payout Ratio	61.8%	59.9%	59.4%	59.5%	59.4%	61.3%	62.2%	66.0%	67.0%	65.1%	65.3%	63.0%	60.7%	40.9%	40.9%	1.0%	1.0%	—	—	75.6%	75.63%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.17	0.16	0.15	0.15	0.14	0.13	0.11	0.11	0.11	0.11	0.11	0.11	0.09	0.07	0.05	0.04	0.04	0.04	0.04	0.04	0.037
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	0.0%	-0.0%	-0.0%	-0.00%
Total Shareholder Return	2.1%	2.4%	2.1%	2.6%	2.7%	2.8%	2.2%	2.4%	2.3%	2.5%	2.6%	3.0%	2.8%	2.4%	2.5%	2.4%	2.5%	2.6%	2.9%	2.5%	2.48%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.82	0.84	0.84	0.85	0.83	0.82	0.81	0.80	0.80	0.80	0.80	0.81	0.81	0.79	0.79	0.81	0.80	0.90	0.88	0.77	0.767
Interest Burden (EBT/EBIT)	0.94	0.95	0.95	0.95	0.96	0.96	0.95	0.95	0.94	0.94	0.94	0.94	0.94	0.96	0.96	0.91	0.91	1.94	2.46	0.98	0.981
EBIT Margin	0.26	0.26	0.25	0.24	0.24	0.23	0.23	0.22	0.22	0.24	0.25	0.27	0.28	0.42	0.42	0.17	0.18	-0.02	-0.01	0.22	0.225
Asset Turnover	0.44	0.40	0.42	0.44	0.46	0.47	0.48	0.49	0.48	0.43	0.42	0.41	0.41	0.34	0.34	0.34	0.34	0.30	0.30	0.31	0.309
Equity Multiplier	1.91	2.03	2.03	2.03	2.03	2.03	2.03	2.03	2.03	2.16	2.16	2.16	2.16	2.28	2.28	2.28	2.28	2.51	2.51	2.51	2.515

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$8.88	$9.43	$9.78	$10.04	$10.26	$10.14	$10.19	$9.78	$9.83	$10.32	$10.49	$11.09	$11.54	$17.18	$17.21	$6.89	$6.96	$-1.77	$-1.50	$9.45	$9.45
Book Value/Share	$54.29	$60.85	$60.83	$60.85	$60.85	$59.07	$59.05	$59.02	$58.99	$64.24	$64.24	$64.27	$64.24	$76.47	$76.43	$76.50	$76.43	$67.41	$67.41	$67.41	$81.46
Tangible Book/Share	$48.33	$54.87	$54.84	$54.87	$54.87	$53.81	$53.79	$53.77	$53.74	$58.87	$58.87	$58.90	$58.87	$71.00	$70.97	$71.04	$70.97	$61.77	$61.77	$61.77	$61.77
Revenue/Share	$44.05	$46.40	$49.16	$51.17	$53.80	$57.07	$57.86	$58.98	$58.25	$56.55	$55.76	$54.57	$54.33	$54.31	$53.99	$53.98	$54.10	$54.00	$54.77	$55.92	$55.94
FCF/Share	$6.54	$3.94	$3.99	$1.75	$1.28	$1.36	$0.30	$-0.23	$-3.28	$-6.37	$-9.53	$-11.78	$-11.18	$-14.14	$-16.32	$-19.46	$-20.76	$-16.89	$-12.61	$4.97	$4.97
OCF/Share	$16.93	$15.02	$15.06	$13.75	$13.66	$14.52	$14.22	$14.74	$14.45	$14.39	$13.97	$14.71	$16.57	$16.37	$17.19	$15.08	$13.25	$14.61	$15.01	$18.49	$18.50
Cash/Share	$28.57	$26.07	$26.06	$26.07	$26.07	$14.84	$14.83	$14.83	$14.82	$8.75	$8.75	$8.75	$8.75	$13.40	$13.39	$13.40	$13.39	$8.33	$8.33	$8.33	$4.27
EBITDA/Share	$17.33	$17.84	$18.17	$18.46	$18.88	$18.96	$19.22	$18.87	$19.07	$19.83	$20.18	$21.00	$21.56	$29.13	$29.30	$16.08	$16.46	$6.00	$6.34	$19.55	$19.55
Debt/Share	$37.37	$36.94	$36.92	$36.94	$36.94	$37.42	$37.41	$37.39	$37.37	$49.51	$49.51	$49.54	$49.51	$67.35	$67.32	$67.38	$67.32	$82.58	$82.58	$82.58	$82.58
Net Debt/Share	$8.79	$10.87	$10.86	$10.87	$10.87	$22.59	$22.58	$22.56	$22.55	$40.76	$40.76	$40.78	$40.76	$53.96	$53.93	$53.98	$53.93	$74.25	$74.25	$74.25	$74.25

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.803
Altman Z-Prime	snapshot only																				4.959
Piotroski F-Score	5	7	7	7	7	7	8	6	6	5	5	7	7	7	6	6	5	3	5	7	7
Beneish M-Score	-2.70	-2.41	-2.35	-2.35	-2.30	-2.24	-2.36	-2.39	-2.43	-2.52	-2.47	-2.47	-2.48	-2.50	-2.48	-2.63	-2.63	-2.71	-2.75	-2.58	-2.583
Ohlson O-Score	snapshot only																				-8.307
ROIC (Greenblatt)	snapshot only																				10.04%
Net-Net WC	snapshot only																				$-80.23
EVA	snapshot only																				$-1354932261.87

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				BBB+
Credit Score	84.20	82.81	85.05	82.48	84.87	77.85	82.46	79.64	80.14	72.57	73.02	69.89	73.47	72.21	73.47	66.72	67.18	28.34	28.85	62.15	62.149
Credit Grade	snapshot only																				8
Credit Trend	snapshot only																				-4.570
Implied Spread (bps)	snapshot only																				225.000
Industry Credit Rank	snapshot only																				50
Sector Credit Rank	snapshot only																				57

APD NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet