— Know what they know.
Not Investment Advice

ARM NASDAQ

Arm Holdings plc American Depositary Shares
1W: +2.5% 1M: -20.0% 3M: +0.8% YTD: +97.5% 1Y: +32.8% 3Y: +373.4%
$226.60
+3.25 (+1.46%)
 
Weekly Expected Move ±8.9%
$173 $192 $210 $229 $248
NASDAQ · Technology · Semiconductors · Tech Score Sell · Power 42 · $242.0B mcap · 1.06B float · 0.554% daily turnover · Short 55% of daily vol
Credit Risk of going bust: lower than 82% of companies Debt: 0.2% of company value Bonds: none of note held by US funds details ▾
If the stock fell to about $0.02 (down more than 99.9%), Arm Holdings plc American Depositary Shares would be worth roughly what it owes.
Total debt $485.0M against a stock market value of $238.09B.
Distance to default 10.21 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $62.0M (short-term plus half of long-term), stock volatility 78.3%; Altman Z'' 8.58. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WIDE EDGE
75.6 / 100
NoneWeakNarrowWide
Primary source: Intangible Assets  ·  ROIC: 14.1%
Cost Advantage
63
Intangibles
87
Switching Cost
84
Network Effect
60
Scale
75
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ARM possesses a Wide competitive edge (75.6/100) — durable structural advantages that are difficult for competitors to erode. The primary source of advantage is Intangible Assets. ROIC of 14.1% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$250
Low
$334
Avg Target
$641
High
Based on 6 analysts since Jul 29, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 19Hold: 6Sell: 2Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$334.33
Analysts6
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-09-09 Piper Sandler — Initiated $320 — +21.1% $264.23
2026-08-25 Raymond James — $160 $641 +481 +168.4% $238.78
2026-07-31 Rosenblatt Securities Kevin Cassidy $180 $250 +70 +3.5% $241.54
2026-07-30 New Street — Initiated $260 — +7.5% $241.92
2026-07-30 Guggenheim John DiFucci Initiated $255 — +13.4% $224.89
2026-07-30 Wells Fargo Joe Quatrochi $70 $280 +210 +24.5% $224.89
2026-07-20 Jefferies Janardan Menon $290 $320 +30 +19.8% $267.19
2026-07-14 HSBC Frank Lee Initiated $315 — +5.4% $298.99
2026-06-24 UBS Timothy Arcuri $170 $470 +300 +28.3% $366.39
2026-06-17 Bernstein David Dai $300 $500 +200 +17.9% $424.16
2026-06-16 Needham Charles Shi Initiated $400 — -3.0% $412.55
2026-06-08 Mizuho Securities Vijay Rakesh $425 $500 +75 +43.2% $349.17
2026-06-01 Mizuho Securities Vijay Rakesh Initiated $425 — +20.3% $353.29
2026-05-21 Jefferies Janardan Menon $170 $290 +120 +13.0% $256.73
2026-05-18 Bernstein David Dai $100 $300 +200 +43.4% $209.16
2026-04-16 Susquehanna — $150 $210 +60 +31.8% $159.34
2026-02-05 RBC Capital Srini Pajjuri $140 $130 -10 +18.1% $110.11
2026-02-05 UBS Timothy Arcuri Initiated $170 — +62.1% $104.90
2026-02-05 KeyBanc — $190 $170 -20 +62.1% $104.90
2026-02-05 Evercore ISI — $145 $170 +25 +62.1% $104.90
2026-02-05 Jefferies — Initiated $170 — +62.1% $104.90
2026-01-21 Susquehanna — Initiated $150 — +40.0% $107.17
2026-01-14 RBC Capital Srini Pajjuri Initiated $140 — +33.3% $104.99
2026-01-05 Oddo BHF Stephanie Houri Initiated $170 — +48.2% $114.73
2025-12-15 Goldman Sachs — $144 $120 -24 -8.3% $130.89
2025-07-31 KeyBanc — $135 $190 +55 +28.1% $148.35
2025-07-16 BNP Paribas David O'Connor $100 $210 +110 +36.5% $153.90
2024-11-11 Loop Capital Markets Ananda Baruah $110 $180 +70 +28.8% $139.79
2024-10-23 Citigroup Andrew Gardiner Initiated $170 — +17.9% $144.18
2024-09-12 Raymond James Srini Pajjuri Initiated $160 — +8.4% $147.65
2024-08-08 Daiwa Louis Miscioscia Initiated $130 — +21.4% $107.09
2024-08-07 Bernstein Sara Russo $92 $100 +8 -6.6% $107.09
2024-08-06 Loop Capital Markets Ananda Baruah $130 $110 -20 -0.4% $110.45
2024-08-06 Loop Capital Markets Ananda Baruah $65 $130 +65 +13.4% $114.67
2024-08-01 Goldman Sachs Toshiya Hari $143 $144 +1 +18.5% $121.51
2024-07-18 Morgan Stanley Lee Simpson $107 $190 +83 +16.3% $163.40
2024-06-11 Goldman Sachs Toshiya Hari $95 $143 +48 -2.2% $146.22
2024-05-15 Bernstein Sara Russo Initiated $92 — -19.1% $113.67
2024-05-09 Rosenblatt Securities Hans Mosesmann $110 $180 +70 +73.8% $103.59
2024-05-09 Evercore ISI Mark Lipacis $156 $145 -11 +36.7% $106.07
2024-04-19 BNP Paribas David O'Connor Initiated $100 — -4.7% $104.92
2024-04-15 Evercore ISI Mark Lipacis Initiated $156 — +27.5% $122.32
2024-04-07 KeyBanc John Vinh Initiated $135 — +8.6% $124.34
2024-02-12 Morgan Stanley Lee Simpson Initiated $107 — -21.9% $137.02
2024-02-08 Goldman Sachs Toshiya Hari Initiated $95 — -21.9% $121.61
2023-12-26 Rosenblatt Securities Hans Mosesmann $85 $110 +25 +49.8% $73.41
2023-11-20 Wells Fargo Gary Mobley Initiated $70 — +18.9% $58.86
2023-11-09 Loop Capital Markets John Vinh Initiated $65 — +26.8% $51.26
2023-10-09 Rosenblatt Securities Hans Mosesmann Initiated $85 — +56.7% $54.25

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-
Oct 27, 2026
DCF
2
ROE
3
ROA
4
D/E
4
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ARM receives an overall rating of B-. Strongest factors: ROA (4/5), D/E (4/5). Areas of concern: DCF (2/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-10-01 B+ B-
2026-09-25 B B+
2026-09-22 B+ B
2026-09-04 B B+
2026-08-18 B- B
2026-08-10 B B-
2026-08-03 B- B
2026-07-01 B B-
2026-05-11 B- B
2026-04-24 C+ B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 80 Grade A+
Profitability
62
Balance Sheet
93
Earnings Quality
55
Growth
77
Value
36
Momentum
100
Safety
100
Cash Flow
92
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ARM scores highest in Safety (100/100) and lowest in Value (36/100). An overall grade of A+ places ARM among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
91.30
Safe Zone
Piotroski F-Score
7/9
✓ ✓ ✓ ✓ ✗ ✓ ✗ ✓ ✓
Beneish M-Score
-2.98
Unlikely Manipulator
Ohlson O-Score
-11.81
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AA
Score: 89.7/100
Trend: Stable
Earnings Quality
75/100
OCF/NI: 2.01x
Accruals: -10.2%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ARM scores 91.30, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ARM scores 7/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ARM's score of -2.98 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ARM's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ARM receives an estimated rating of AA (score: 89.7/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ARM's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
233.38x
PEG
4.97x
P/S
46.89x
P/B
27.96x
P/FCF
259.31x
P/OCF
182.53x
EV/EBITDA
275.91x
EV/Revenue
73.47x
EV/EBIT
341.59x
EV/FCF
257.00x
Earnings Yield
0.27%
FCF Yield
0.39%
Shareholder Yield
0.05%
Graham Number
$13.21
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 233.4x earnings, ARM is priced for high growth expectations. Graham's intrinsic value formula yields $13.21 per share, 1616% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.826
NI / EBT
×
Interest Burden
1.140
EBT / EBIT
×
EBIT Margin
0.215
EBIT / Rev
×
Asset Turnover
0.501
Rev / Assets
×
Equity Multiplier
1.317
Assets / Equity
=
ROE
13.4%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ARM's ROE of 13.4% is driven by Asset Turnover (0.501), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
15.00%
Fair P/E
38.50x
Intrinsic Value
$37.29
Price/Value
9.51x
Margin of Safety
-850.95%
Premium
850.95%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ARM's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. ARM trades at a 851% premium to its adjusted intrinsic value of $37.29, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 233.4x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 782 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$226.60
Median 1Y
$262.47
5th Pctile
$76.19
95th Pctile
$918.82
Ann. Volatility
74.7%
Analyst Target
$334.33
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
9,584
+15.1% YoY
Revenue / Employee
$513,356
Rev: $4,920,000,000
Profit / Employee
$94,324
NI: $904,000,000
SGA / Employee
$90,359
Avg labor cost proxy
R&D / Employee
$289,649
Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
ROE -2.3% -0.5% 3.8% 7.5% 11.9% 14.1% 13.1% 11.0% 12.4% 11.3% 12.0% 13.4% 13.35%
ROA -1.6% -0.3% 2.5% 5.4% 8.6% 10.3% 9.4% 8.1% 9.3% 8.6% 9.2% 10.1% 10.14%
ROIC -4.4% 0.5% 0.4% 7.0% 13.0% 13.9% 20.9% 18.9% 18.0% 16.6% 13.7% 14.1% 14.10%
ROCE -2.0% 0.4% 1.3% 4.8% 7.1% 8.3% 9.0% 7.4% 9.8% 9.0% 12.0% 11.1% 11.10%
Gross Margin 91.7% 93.1% 93.5% 94.2% 93.6% 94.8% 95.8% 94.3% 97.4% 94.2% 93.1% 97.2% 97.21%
Operating Margin -19.4% 17.0% 2.2% 19.4% 7.6% 17.8% 33.0% 10.2% 14.4% 15.4% 29.5% 7.6% 7.60%
Net Margin -13.6% 10.6% 24.1% 23.7% 12.7% 25.6% 16.9% 12.3% 21.0% 18.0% 21.0% 20.9% 20.95%
EBITDA Margin -9.7% 22.8% 10.3% 30.6% 12.8% 32.0% 15.6% 19.6% 31.5% 23.4% 37.0% 13.4% 13.42%
FCF Margin 22.3% 26.9% 42.5% 21.7% 14.9% 16.9% 3.9% 15.9% 25.8% 20.6% 19.3% 28.6% 28.59%
OCF Margin 28.2% 32.9% 47.1% 26.1% 19.6% 21.8% 9.9% 24.7% 35.8% 32.6% 31.0% 40.6% 40.61%
ROE 3Y Avg snapshot only 9.85%
ROA 3Y Avg snapshot only 7.38%
ROIC 3Y Avg snapshot only 15.34%
ROIC Economic snapshot only 8.18%
Cash ROA snapshot only 18.70%
Cash ROIC snapshot only 40.06%
CROIC snapshot only 28.20%
NOPAT Margin snapshot only 14.29%
Pretax Margin snapshot only 24.52%
R&D / Revenue snapshot only 57.49%
SGA / Revenue snapshot only 20.97%
SBC / Revenue snapshot only 22.38%
Valuation
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
P/E Ratio -498.86 -3427.13 657.62 409.05 237.16 162.85 143.60 246.43 182.23 145.88 178.72 366.12 233.381
P/S Ratio 68.08 48.36 51.67 49.60 43.00 35.53 28.38 41.80 34.28 25.02 32.84 74.13 46.892
P/B Ratio 11.50 15.75 24.96 30.63 25.29 20.45 16.63 24.58 20.42 14.98 19.50 44.29 27.963
P/FCF 304.86 179.55 121.60 228.51 289.56 209.67 719.82 262.18 132.68 121.59 169.89 259.31 259.312
P/OCF 241.74 146.79 109.78 189.76 219.36 162.85 286.48 169.04 95.73 76.78 106.02 182.53 182.534
EV/EBITDA -677.98 696.81 628.56 347.30 220.80 159.87 123.21 206.50 138.58 109.04 112.68 275.91 275.909
EV/Revenue 65.61 47.02 50.62 48.96 42.41 34.88 27.77 41.19 33.64 24.44 32.20 73.47 73.472
EV/EBIT -444.39 2838.85 1523.34 520.43 292.82 203.24 154.53 272.90 172.59 139.23 136.93 341.59 341.590
EV/FCF 293.79 174.60 119.12 225.59 285.57 205.84 704.19 258.36 130.20 118.80 166.59 257.00 257.004
Earnings Yield -0.2% -0.0% 0.2% 0.2% 0.4% 0.6% 0.7% 0.4% 0.5% 0.7% 0.6% 0.3% 0.27%
FCF Yield 0.3% 0.6% 0.8% 0.4% 0.3% 0.5% 0.1% 0.4% 0.8% 0.8% 0.6% 0.4% 0.39%
PEG Ratio snapshot only 4.969
Price/Tangible Book snapshot only 56.293
EV/OCF snapshot only 180.909
EV/Gross Profit snapshot only 77.059
Acquirers Multiple snapshot only 424.690
Shareholder Yield snapshot only 0.05%
Graham Number snapshot only $13.21
Leverage & Solvency
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
Current Ratio 4.33 4.19 2.79 3.61 4.52 4.96 5.20 4.99 5.59 5.43 6.00 5.25 5.252
Quick Ratio 4.33 4.19 2.79 3.61 4.52 4.96 5.20 4.99 5.59 5.43 6.00 5.25 5.252
Debt/Equity 0.04 0.05 0.04 0.04 0.04 0.04 0.05 0.06 0.06 0.11 0.06 0.06 0.056
Net Debt/Equity -0.42 -0.43 -0.51 -0.39 -0.35 -0.37 -0.36 -0.36 -0.38 -0.34 -0.38 -0.39 -0.394
Debt/Assets 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.08 0.04 0.04 0.043
Debt/EBITDA -2.74 2.05 1.10 0.51 0.39 0.34 0.39 0.48 0.40 0.82 0.33 0.35 0.353
Net Debt/EBITDA 25.54 -19.77 -13.09 -4.49 -3.09 -2.98 -2.73 -3.05 -2.64 -2.56 -2.24 -2.48 -2.479
Interest Coverage — — — — — — — — — — — — —
Equity Multiplier 1.43 1.42 1.50 1.39 1.34 1.32 1.31 1.34 1.31 1.30 1.29 1.30 1.297
Cash Ratio snapshot only 3.221
Cash to Debt snapshot only 8.016
FCF to Debt snapshot only 3.039
Defensive Interval snapshot only 534.1 days
Efficiency & Turnover
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
Asset Turnover 0.12 0.23 0.32 0.44 0.47 0.47 0.48 0.48 0.50 0.50 0.50 0.50 0.501
Inventory Turnover — — — — — — — — — — — — —
Receivables Turnover 0.73 1.51 2.29 3.14 2.76 2.92 2.80 3.39 2.74 2.85 3.23 4.24 4.237
Payables Turnover — 3.98 7.06 — 13.26 4.36 4.78 6.14 3.82 2.89 3.69 3.90 3.902
DSO 498 242 159 116 132 125 131 108 133 128 113 86 86.2 days
DIO 0 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 0 92 52 0 28 84 76 59 96 127 99 94 93.5 days
Cash Conversion Cycle 498 150 108 116 105 41 54 48 38 2 14 -7 -7.4 days
Fixed Asset Turnover snapshot only 3.707
Cash Velocity snapshot only 1.326
Capital Intensity snapshot only 2.171
Growth (YoY)
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
Revenue — — — — 3.4% 1.3% 56.6% 17.8% 24.8% 26.4% 22.8% 25.1% 25.12%
Net Income — — — — 6.8% 36.0% 2.9% 64.9% 29.5% -0.6% 14.1% 49.4% 49.36%
EPS — — — — 6.6% 35.5% 2.9% 64.1% 28.8% -1.1% 13.8% 47.6% 47.56%
FCF — — — — 1.9% 42.6% -85.5% -13.4% 1.2% 53.5% 5.0% 1.2% 1.24%
EBITDA — — — — 9.7% 6.3% 3.4% 66.7% 57.7% 29.9% 55.7% 67.0% 67.03%
Op. Income — — — — 3.6% 28.6% 206.8% 3.1% 1.1% 97.5% 8.4% 18.0% 17.99%
OCF Growth snapshot only 1.05%
Asset Growth snapshot only 19.17%
Equity Growth snapshot only 23.16%
Debt Growth snapshot only 22.47%
Shares Change snapshot only 1.22%
Growth Quality
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
Revenue Stability — — — — — — — — 0.92 0.96 0.98 0.98 0.980
Earnings Stability — — — — — — — — 0.89 0.75 0.87 1.00 0.996
Margin Stability — — — — — — — — 0.98 0.98 0.99 0.99 0.988
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.00 1.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 0.00 1.00 1.00 1.000
FCF Positive Streak 0 0 0 0 1 1 1 1 1 1 1 1 1
Earnings Persistence — — — — — — — — 0.50 0.50 0.94 0.80 0.803
Earnings Smoothness — — — — — — 0.00 0.51 0.74 0.99 0.87 0.60 0.604
ROE Trend — — — — — — — — 0.07 0.04 0.03 0.03 0.034
Gross Margin Trend — — — — — — — — 0.03 0.02 0.01 0.01 0.014
FCF Margin Trend — — — — — — — — 0.07 -0.01 -0.04 0.10 0.098
Sustainable Growth Rate — — 3.8% 7.5% 11.9% 14.1% 13.1% 11.0% 12.4% 11.3% 12.0% 13.4% 13.35%
Internal Growth Rate — — 2.6% 5.7% 9.4% 11.5% 10.4% 8.8% 10.3% 9.4% 10.1% 11.3% 11.28%
Cash Flow Quality
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
OCF/Net Income -2.06 -23.35 5.99 2.16 1.08 1.00 0.50 1.46 1.90 1.90 1.69 2.01 2.006
FCF/OCF 0.79 0.82 0.90 0.83 0.76 0.78 0.40 0.64 0.72 0.63 0.62 0.70 0.704
FCF/Net Income snapshot only 1.412
OCF/EBITDA snapshot only 1.525
CapEx/Revenue 5.8% 6.0% 4.6% 4.4% 4.8% 4.9% 6.0% 8.8% 10.0% 12.0% 11.6% 12.0% 12.02%
CapEx/Depreciation snapshot only 2.348
Accruals Ratio -0.05 -0.08 -0.13 -0.06 -0.01 0.00 0.05 -0.04 -0.08 -0.08 -0.06 -0.10 -0.102
Sloan Accruals snapshot only 0.071
Cash Flow Adequacy snapshot only 3.377
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Total Payout Ratio — — 0.0% 0.0% 0.0% 0.0% 0.0% 12.2% 34.6% 35.8% 31.7% 19.3% 19.35%
Div. Increase Streak — — — — — — — — — — — — —
Chowder Number — — — — — — — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.2% 0.2% 0.2% 0.1% 0.05%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.2% 0.2% 0.2% 0.0% 0.04%
Total Shareholder Return 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.2% 0.2% 0.2% 0.0% 0.04%
DuPont Factors
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
Tax Burden (NI/EBT) 0.92 -0.85 2.36 1.29 1.25 1.27 1.10 1.12 0.97 0.98 0.78 0.83 0.826
Interest Burden (EBT/EBIT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.14 1.140
EBIT Margin -0.15 0.02 0.03 0.09 0.14 0.17 0.18 0.15 0.19 0.18 0.24 0.22 0.215
Asset Turnover 0.12 0.23 0.32 0.44 0.47 0.47 0.48 0.48 0.50 0.50 0.50 0.50 0.501
Equity Multiplier 1.43 1.42 1.50 1.39 1.38 1.37 1.39 1.36 1.33 1.31 1.30 1.32 1.317
Per Share
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
EPS (Diluted TTM) $-0.11 $-0.02 $0.19 $0.40 $0.60 $0.76 $0.74 $0.66 $0.78 $0.75 $0.85 $0.97 $0.97
Book Value/Share $4.66 $4.77 $5.01 $5.34 $5.66 $6.03 $6.42 $6.58 $6.93 $7.29 $7.76 $8.01 $8.10
Tangible Book/Share $2.94 $3.06 $3.33 $3.66 $3.94 $4.36 $4.76 $4.81 $5.18 $5.55 $6.02 $6.30 $6.30
Revenue/Share $0.79 $1.55 $2.42 $3.30 $3.33 $3.47 $3.76 $3.87 $4.13 $4.37 $4.61 $4.78 $4.84
FCF/Share $0.18 $0.42 $1.03 $0.72 $0.49 $0.59 $0.15 $0.62 $1.07 $0.90 $0.89 $1.37 $1.38
OCF/Share $0.22 $0.51 $1.14 $0.86 $0.65 $0.76 $0.37 $0.96 $1.48 $1.42 $1.43 $1.94 $1.96
Cash/Share $2.15 $2.29 $2.76 $2.33 $2.22 $2.51 $2.65 $2.73 $3.05 $3.31 $3.37 $3.61 $3.65
EBITDA/Share $-0.08 $0.10 $0.19 $0.47 $0.64 $0.76 $0.85 $0.77 $1.00 $0.98 $1.32 $1.27 $1.27
Debt/Share $0.21 $0.22 $0.21 $0.23 $0.25 $0.25 $0.33 $0.37 $0.40 $0.80 $0.43 $0.45 $0.45
Net Debt/Share $-1.94 $-2.07 $-2.55 $-2.09 $-1.97 $-2.26 $-2.32 $-2.36 $-2.65 $-2.51 $-2.94 $-3.16 $-3.16
Academic Models
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
Altman Z-Score — — — — — — — — — — — — 91.302
Altman Z-Prime snapshot only 161.452
Piotroski F-Score 3 3 4 4 7 6 6 7 7 5 6 7 7
Beneish M-Score — — — — -2.00 -2.05 -1.69 -2.07 -2.65 -2.60 -2.48 -2.98 -2.977
Ohlson O-Score snapshot only -11.814
ROIC (Greenblatt) snapshot only 17.00%
Net-Net WC snapshot only $3.50
EVA snapshot only $214046835.44
Credit
Metric Trend Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Current
Credit Rating snapshot only AA
Credit Score 75.47 72.66 87.32 90.54 90.18 89.61 92.11 90.15 89.84 90.38 90.31 89.73 89.727
Credit Grade snapshot only 3
Credit Trend snapshot only -0.425
Implied Spread (bps) snapshot only 80.000
Industry Credit Rank snapshot only 73
Sector Credit Rank snapshot only 83

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms