$48.58

-0.03 (-0.06%)

Weekly Expected Move ±9.4%

$38 $43 $47 $51 $56

NASDAQ · Industrials · Agricultural - Machinery · Alpha Radar Strong Sell · Power 32 · $1.1B mcap · 23M float · 1.07% daily turnover · Short 57% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

54.6 / 100

NoneWeakNarrowWide

Primary source: Switching Costs · ROIC: 4.7% · 5Y Avg: 2.9%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ASTE shows a Weak competitive edge (54.6/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Switching Costs. ROIC of 4.7% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 6Hold: 6Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$—

Analysts0

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2023-01-06	Robert W. Baird	Mircea Dobre	Initiated	$36	—	+0.2%	$35.93

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ASTE receives an overall rating of B-. Strongest factors: DCF (4/5). Areas of concern: ROE (2/5), D/E (2/5), P/E (1/5).

Rating Change History

Date	From	To
2026-05-11	B	B-
2026-05-06	A-	B
2026-05-04	B+	A-
2026-04-28	B	B+
2026-04-01	B+	B
2026-03-20	B	B+
2026-02-26	B-	B
2026-01-03	B	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 49 Grade B

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ASTE scores highest in Momentum (92/100) and lowest in Profitability (15/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.76

Grey Zone

Piotroski F-Score

5/9

✓ ✓ ✓ ✓ ✓ ✗ ✗ ✗ ✗

Beneish M-Score

-2.00

Unlikely Manipulator

Ohlson O-Score

-7.74

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

BBB

Score: 58.6/100

Trend: Deteriorating

Earnings Quality

100/100

OCF/NI: 3.18x

Accruals: -4.7%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ASTE scores 2.76, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ASTE scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ASTE's score of -2.00 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ASTE's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ASTE receives an estimated rating of BBB (score: 58.6/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ASTE's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

43.19x

PEG

0.63x

P/S

0.76x

P/B

1.64x

P/FCF

33.65x

P/OCF

15.25x

EV/EBITDA

13.68x

EV/Revenue

1.01x

EV/EBIT

22.89x

EV/FCF

40.31x

Earnings Yield

2.06%

FCF Yield

2.97%

Shareholder Yield

0.96%

Graham Number

$27.05

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 43.2x earnings, ASTE is priced for high growth expectations. Graham's intrinsic value formula yields $27.05 per share, 80% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.713

NI / EBT

Interest Burden

0.553

EBT / EBIT

EBIT Margin

0.044

EBIT / Rev

Asset Turnover

1.226

Rev / Assets

Equity Multiplier

1.827

Assets / Equity

ROE

3.9%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ASTE's ROE of 3.9% is driven by Asset Turnover (1.226), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

47.28%

Fair P/E

103.05x

Intrinsic Value

$114.35

Price/Value

0.47x

Margin of Safety

52.92%

Premium

-52.92%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ASTE's realized 47.3% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $114.35, ASTE appears undervalued with a 53% margin of safety. The adjusted fair P/E of 103.1x compares to the current market P/E of 43.2x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$48.58

Median 1Y

$46.26

5th Pctile

$22.76

95th Pctile

$94.04

Ann. Volatility

44.5%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Jaco G. van der Merwe, Chief Executive Officer	$836,539	$2,244,370	$4,030,731
Brian Harris Financial ancial Officer	$550,000	$769,125	$1,747,822
Barend Snyman, Group President	$460,692	$499,941	$1,256,503
Michael P. Norris, Group President	$437,962	$384,577	$1,159,820
Terrell Gilbert Counsel, Counsel, Chief Compliance Officer and Corporate Secretary	$411,692	$384,577	$1,018,512

CEO Pay Ratio

58:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $4,030,731

Avg Employee Cost (SGA/emp): $69,091

Employees: 4,468

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

4,468

+7.7% YoY

Revenue / Employee

$315,667

Rev: $1,410,400,000

Profit / Employee

$8,684

NI: $38,800,000

SGA / Employee

$69,091

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	5.4%	6.7%	2.5%	1.8%	-0.1%	-1.4%	-0.0%	1.2%	3.9%	2.8%	5.2%	3.9%	-0.4%	-0.3%	0.7%	2.4%	7.1%	7.4%	5.9%	3.9%	3.91%
ROA	4.1%	5.0%	1.8%	1.3%	-0.1%	-1.0%	-0.0%	0.8%	2.6%	1.8%	3.2%	2.4%	-0.2%	-0.2%	0.4%	1.4%	4.4%	4.6%	3.2%	2.1%	2.14%
ROIC	7.6%	9.1%	4.0%	2.9%	1.6%	1.9%	-0.5%	2.6%	4.9%	3.2%	5.7%	4.5%	-2.3%	0.9%	1.0%	2.9%	7.4%	8.2%	5.2%	4.7%	4.67%
ROCE	6.5%	7.4%	1.9%	1.5%	-0.7%	-1.4%	3.3%	4.3%	7.3%	6.4%	8.3%	6.9%	3.1%	3.0%	4.5%	7.2%	11.8%	12.8%	7.5%	6.3%	6.30%
Gross Margin	23.8%	23.3%	20.0%	22.2%	19.0%	20.7%	20.3%	25.6%	23.7%	23.0%	26.5%	24.9%	23.5%	22.9%	28.7%	28.1%	26.7%	25.3%	27.3%	25.0%	25.01%
Operating Margin	4.8%	2.6%	-2.3%	1.4%	1.8%	2.8%	0.9%	5.1%	4.9%	-1.7%	5.6%	2.0%	-3.1%	-2.5%	9.7%	6.2%	6.5%	0.3%	5.7%	3.9%	3.94%
Net Margin	3.0%	3.5%	-3.8%	1.4%	-1.2%	0.2%	-0.3%	3.5%	3.7%	-2.2%	4.4%	1.1%	-4.1%	-2.1%	5.9%	4.3%	5.1%	-1.2%	3.0%	0.3%	0.33%
EBITDA Margin	6.5%	5.3%	-3.9%	6.0%	0.9%	2.9%	6.5%	7.1%	6.9%	0.8%	11.2%	4.5%	-1.2%	0.4%	14.1%	10.5%	9.3%	4.1%	8.6%	7.5%	7.52%
FCF Margin	6.9%	4.7%	-1.2%	-4.1%	-8.5%	-9.5%	-9.0%	-9.1%	-5.4%	-5.5%	-0.5%	-2.5%	-2.8%	0.6%	0.2%	5.4%	5.9%	3.3%	1.4%	2.5%	2.52%
OCF Margin	8.3%	6.1%	0.7%	-1.5%	-5.7%	-6.4%	-5.8%	-6.3%	-2.5%	-2.7%	2.1%	0.0%	-0.4%	2.6%	1.8%	6.8%	7.1%	4.5%	4.3%	5.6%	5.56%
ROE 3Y Avg	snapshot only																				3.32%
ROE 5Y Avg	snapshot only																				2.60%
ROA 3Y Avg	snapshot only																				1.89%
ROIC 3Y Avg	snapshot only																				3.09%
ROIC Economic	snapshot only																				4.47%
Cash ROA	snapshot only																				6.00%
Cash ROIC	snapshot only																				8.84%
CROIC	snapshot only																				4.00%
NOPAT Margin	snapshot only																				2.94%
Pretax Margin	snapshot only																				2.45%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				16.50%
SBC / Revenue	snapshot only																				0.41%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	40.33	28.18	93.05	80.18	-1780.51	-75.25	-8867.94	114.46	40.17	59.01	24.64	39.30	-288.13	-377.54	176.34	51.61	20.84	22.93	25.90	48.52	43.193
P/S Ratio	1.32	1.09	1.37	0.85	0.78	0.57	0.70	0.68	0.73	0.77	0.62	0.75	0.51	0.56	0.58	0.59	0.73	0.80	0.71	0.85	0.756
P/B Ratio	2.12	1.82	2.30	1.44	1.37	1.05	1.41	1.44	1.60	1.66	1.26	1.49	1.01	1.10	1.19	1.23	1.50	1.72	1.47	1.84	1.643
P/FCF	19.30	23.33	-117.96	-20.76	-9.21	-6.03	-7.74	-7.50	-13.61	-14.04	-131.04	-30.55	-18.36	89.67	291.64	10.89	12.33	24.20	50.00	33.65	33.651
P/OCF	15.90	17.85	202.45	—	—	—	—	—	—	—	29.70	—	—	21.67	32.83	8.66	10.34	17.75	16.53	15.25	15.248
EV/EBITDA	16.44	12.58	31.59	20.21	31.01	28.53	17.39	15.55	12.64	14.30	9.45	12.68	13.57	15.05	12.75	9.85	8.40	8.62	10.94	13.68	13.681
EV/Revenue	1.17	0.94	1.24	0.72	0.66	0.46	0.71	0.70	0.75	0.78	0.63	0.76	0.52	0.57	0.60	0.61	0.75	0.82	0.89	1.01	1.015
EV/EBIT	27.54	20.21	106.12	78.27	-166.77	-57.97	37.36	28.91	18.91	22.31	13.27	18.94	28.56	32.51	22.57	14.57	10.81	11.36	16.02	22.89	22.892
EV/FCF	17.03	20.12	-106.96	-17.66	-7.76	-4.80	-7.92	-7.67	-13.89	-14.32	-133.29	-31.00	-18.75	91.44	302.02	11.27	12.67	24.79	62.32	40.31	40.307
Earnings Yield	2.5%	3.5%	1.1%	1.2%	-0.1%	-1.3%	-0.0%	0.9%	2.5%	1.7%	4.1%	2.5%	-0.3%	-0.3%	0.6%	1.9%	4.8%	4.4%	3.9%	2.1%	2.06%
FCF Yield	5.2%	4.3%	-0.8%	-4.8%	-10.9%	-16.6%	-12.9%	-13.3%	-7.3%	-7.1%	-0.8%	-3.3%	-5.4%	1.1%	0.3%	9.2%	8.1%	4.1%	2.0%	3.0%	2.97%
PEG Ratio	snapshot only																				0.629
Price/Tangible Book	snapshot only																				1.837
EV/OCF	snapshot only																				18.264
EV/Gross Profit	snapshot only																				3.893
Acquirers Multiple	snapshot only																				24.621
Shareholder Yield	snapshot only																				0.96%
Graham Number	snapshot only																				$27.05

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	3.32	3.32	2.85	2.85	2.85	2.85	2.54	2.54	2.54	2.54	2.41	2.41	2.41	2.41	2.66	2.66	2.66	2.66	2.49	2.49	2.490
Quick Ratio	1.86	1.86	1.51	1.51	1.51	1.51	1.11	1.11	1.11	1.11	0.88	0.88	0.88	0.88	1.10	1.10	1.10	1.10	1.07	1.07	1.069
Debt/Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.14	0.14	0.14	0.14	0.13	0.13	0.13	0.13	0.19	0.19	0.19	0.19	0.47	0.47	0.469
Net Debt/Equity	-0.25	-0.25	-0.21	-0.21	-0.21	-0.21	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.04	0.04	0.04	0.04	0.36	0.36	0.363
Debt/Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.09	0.09	0.09	0.08	0.08	0.08	0.08	0.11	0.11	0.11	0.11	0.23	0.23	0.234
Debt/EBITDA	0.03	0.02	0.07	0.07	0.12	0.15	1.68	1.47	1.09	1.18	0.93	1.07	1.67	1.71	1.92	1.44	1.01	0.91	2.79	2.92	2.916
Net Debt/EBITDA	-2.20	-2.01	-3.25	-3.54	-5.78	-7.32	0.40	0.35	0.26	0.28	0.16	0.18	0.28	0.29	0.44	0.33	0.23	0.21	2.16	2.26	2.259
Interest Coverage	51.63	47.65	11.64	7.85	-2.65	-4.48	9.72	7.80	9.82	6.51	7.11	5.44	2.21	2.06	3.25	5.57	10.11	7.23	4.23	2.74	2.741
Equity Multiplier	1.32	1.32	1.39	1.39	1.39	1.39	1.62	1.62	1.62	1.62	1.62	1.62	1.62	1.62	1.64	1.64	1.64	1.64	2.01	2.01	2.006
Cash Ratio	snapshot only																				0.220
Debt Service Coverage	snapshot only																				4.586
Cash to Debt	snapshot only																				0.225
FCF to Debt	snapshot only																				0.116
Defensive Interval	snapshot only																				327.2 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.25	1.30	1.25	1.26	1.30	1.36	1.33	1.39	1.42	1.41	1.29	1.25	1.25	1.24	1.24	1.26	1.25	1.30	1.17	1.23	1.226
Inventory Turnover	2.91	2.99	3.08	3.12	3.29	3.45	2.93	3.02	3.05	3.00	2.37	2.31	2.30	2.28	2.22	2.24	2.18	2.27	2.32	2.46	2.458
Receivables Turnover	8.74	9.04	8.51	8.56	8.87	9.25	8.25	8.62	8.83	8.75	8.46	8.21	8.19	8.11	8.33	8.46	8.37	8.74	7.37	7.72	7.722
Payables Turnover	14.39	14.82	12.54	12.69	13.37	14.04	10.69	11.03	11.14	10.96	8.99	8.75	8.73	8.65	9.97	10.01	9.79	10.16	11.95	12.65	12.647
DSO	42	40	43	43	41	39	44	42	41	42	43	44	45	45	44	43	44	42	50	47	47.3 days
DIO	126	122	118	117	111	106	125	121	120	122	154	158	158	160	164	163	167	161	157	149	148.5 days
DPO	25	25	29	29	27	26	34	33	33	33	41	42	42	42	37	36	37	36	31	29	28.9 days
Cash Conversion Cycle	142	138	132	131	125	119	135	130	128	130	156	161	161	163	171	170	173	167	176	167	166.9 days
Fixed Asset Turnover	snapshot only																				6.646
Operating Cycle	snapshot only																				195.8 days
Cash Velocity	snapshot only																				20.518
Capital Intensity	snapshot only																				0.925

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	-5.6%	-0.1%	6.9%	8.1%	10.7%	11.5%	16.3%	20.8%	19.2%	13.4%	5.0%	-2.4%	-5.0%	-5.0%	-2.5%	2.0%	1.2%	6.7%	8.1%	11.5%	11.47%
Net Income	1.5%	2.3%	-65.7%	-66.4%	-1.0%	-1.2%	-1.0%	-32.5%	50.8%	2.9%	336.0%	2.1%	-1.1%	-1.1%	-87.2%	-38.7%	21.0%	26.2%	8.0%	69.7%	69.74%
EPS	1.4%	2.3%	-65.5%	-66.5%	-1.0%	-1.2%	-1.0%	-32.0%	51.0%	2.9%	334.4%	2.1%	-1.1%	-1.1%	-87.2%	-39.1%	20.7%	26.1%	7.9%	67.7%	67.74%
FCF	-47.0%	-56.4%	-1.1%	-1.3%	-2.4%	-3.3%	-8.0%	-1.7%	24.0%	34.8%	94.5%	73.5%	50.9%	1.1%	1.4%	3.3%	3.1%	4.7%	6.7%	-48.3%	-48.33%
EBITDA	1.5%	2.0%	-41.4%	-45.7%	-67.0%	-76.2%	21.4%	50.6%	2.3%	2.9%	70.3%	31.1%	-38.2%	-34.4%	-30.7%	5.6%	1.3%	1.7%	85.9%	33.0%	33.01%
Op. Income	18.5%	109.9%	-49.4%	-54.9%	-74.9%	-73.7%	-6.4%	97.8%	3.4%	1.6%	1.2%	4.8%	-80.3%	-77.9%	-52.3%	0.3%	6.5%	9.7%	1.8%	62.8%	62.83%
OCF Growth	snapshot only																				-9.38%
Asset Growth	snapshot only																				31.01%
Equity Growth	snapshot only																				6.87%
Debt Growth	snapshot only																				1.70%
Shares Change	snapshot only																				1.19%
Dividend Growth	snapshot only																				0.84%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	-3.9%	-2.9%	-2.2%	-2.0%	-1.7%	-0.3%	2.9%	5.5%	7.6%	8.1%	9.3%	8.4%	7.9%	6.3%	6.0%	6.3%	4.7%	4.7%	3.4%	3.5%	3.53%
Revenue 5Y	0.6%	0.6%	-0.9%	-1.5%	-0.9%	-0.1%	1.5%	2.2%	3.2%	3.0%	2.7%	2.1%	1.5%	1.3%	2.2%	3.2%	3.7%	5.1%	6.6%	7.7%	7.69%
EPS 3Y	—	—	—	—	—	—	—	-34.3%	21.7%	12.7%	-10.5%	-10.7%	—	—	-35.7%	9.0%	—	—	—	47.3%	47.28%
EPS 5Y	-4.0%	-2.0%	-21.6%	-25.8%	—	—	—	-28.4%	—	—	—	—	—	—	-27.7%	-11.6%	26.8%	31.1%	-4.0%	-6.1%	-6.14%
Net Income 3Y	—	—	—	—	—	—	—	-34.3%	21.8%	12.4%	-10.7%	-10.7%	—	—	-35.6%	9.1%	—	—	—	48.4%	48.36%
Net Income 5Y	-4.1%	-2.2%	-21.8%	-25.9%	—	—	—	-28.7%	—	—	—	—	—	—	-27.5%	-11.4%	27.2%	31.0%	-3.8%	-5.8%	-5.84%
EBITDA 3Y	63.1%	39.0%	—	—	19.6%	20.9%	-0.5%	6.4%	39.4%	41.1%	6.6%	2.4%	-12.0%	-15.4%	12.7%	27.8%	69.1%	89.8%	29.9%	22.6%	22.58%
EBITDA 5Y	-4.0%	-3.8%	-17.4%	-18.1%	-24.7%	-25.6%	-8.7%	-7.3%	36.8%	20.0%	—	—	28.7%	35.1%	3.1%	10.8%	31.4%	37.7%	9.3%	8.6%	8.55%
Gross Profit 3Y	10.1%	8.2%	22.6%	22.4%	3.6%	5.1%	2.0%	5.8%	12.3%	13.0%	11.4%	10.7%	9.5%	7.4%	9.5%	11.7%	13.3%	15.1%	13.1%	10.4%	10.41%
Gross Profit 5Y	0.5%	0.6%	-1.2%	-1.7%	-1.6%	-0.1%	1.5%	3.1%	11.3%	9.3%	19.5%	18.9%	7.9%	8.4%	5.9%	7.3%	10.0%	11.4%	9.6%	10.4%	10.38%
Op. Income 3Y	—	2.6%	—	—	—	—	-2.8%	17.9%	1.8%	3.3%	1.6%	-2.2%	-39.6%	-46.5%	-0.4%	27.6%	87.2%	83.9%	44.1%	19.6%	19.60%
Op. Income 5Y	-8.4%	-8.1%	-23.1%	-26.1%	-32.3%	-26.1%	-16.9%	-9.6%	—	1.0%	—	—	—	—	-0.6%	11.5%	1.0%	1.8%	7.2%	8.8%	8.82%
FCF 3Y	11.2%	—	—	—	—	—	—	—	—	—	—	—	—	-45.8%	—	—	—	—	—	—	—
FCF 5Y	4.5%	-9.4%	—	—	—	—	—	—	—	—	—	—	—	-29.8%	-50.8%	-2.4%	-10.3%	-17.0%	-30.6%	-22.9%	-22.91%
OCF 3Y	7.4%	83.5%	—	—	—	—	—	—	—	—	-41.7%	—	—	-20.3%	46.1%	—	—	—	—	—	—
OCF 5Y	1.3%	-9.1%	-44.0%	—	—	—	—	—	—	—	—	—	—	-15.1%	-27.2%	-3.2%	-9.9%	-14.0%	-15.4%	-11.3%	-11.30%
Assets 3Y	-1.6%	-1.6%	1.9%	1.9%	1.9%	1.9%	8.2%	8.2%	8.2%	8.2%	7.7%	7.7%	7.7%	7.7%	4.8%	4.8%	4.8%	4.8%	10.5%	10.5%	10.46%
Assets 5Y	1.7%	1.7%	1.4%	1.4%	1.4%	1.4%	2.7%	2.7%	2.7%	2.7%	4.4%	4.4%	4.4%	4.4%	5.4%	5.4%	5.4%	5.4%	10.0%	10.0%	10.02%
Equity 3Y	-2.2%	-2.2%	3.6%	3.6%	3.6%	3.6%	1.4%	1.4%	1.4%	1.4%	0.6%	0.6%	0.6%	0.6%	-0.7%	-0.7%	-0.7%	-0.7%	2.8%	2.8%	2.83%
Book Value 3Y	-2.0%	-2.0%	3.3%	3.2%	3.3%	3.3%	1.1%	1.3%	1.3%	1.7%	0.8%	0.6%	0.7%	0.7%	-0.8%	-0.8%	-1.0%	-0.6%	2.1%	2.1%	2.07%
Dividend 3Y	0.5%	0.5%	0.3%	1.1%	1.9%	2.7%	2.9%	2.4%	2.6%	2.7%	2.0%	1.5%	0.7%	0.1%	0.2%	0.2%	-0.0%	0.3%	-0.7%	-0.5%	-0.46%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.02	0.00	0.33	0.57	0.37	0.14	0.01	0.06	0.22	0.30	0.36	0.33	0.27	0.31	0.56	0.64	0.67	0.84	0.86	0.85	0.847
Earnings Stability	0.09	0.06	0.01	0.03	0.04	0.05	0.01	0.01	0.41	0.11	0.28	0.29	0.00	0.00	0.18	0.25	0.05	0.03	0.01	0.01	0.009
Margin Stability	0.83	0.84	0.75	0.76	0.90	0.89	0.94	0.96	0.85	0.87	0.74	0.75	0.88	0.87	0.91	0.91	0.88	0.87	0.90	0.92	0.919
Rev. Growth Consistency	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.000
Earn. Growth Consistency	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.500
FCF Positive Streak	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0
Earnings Persistence	0.50	0.50	0.50	0.50	0.20	0.20	0.20	0.87	0.20	0.20	0.20	0.50	0.20	0.20	0.50	0.85	0.20	0.20	0.50	0.50	0.500
Earnings Smoothness	0.16	0.00	0.02	0.01	—	—	—	0.61	—	—	—	0.00	—	—	0.00	0.52	—	—	0.00	0.48	0.483
ROE Trend	0.04	0.06	-0.03	-0.03	-0.04	-0.06	-0.05	-0.02	0.01	0.00	0.04	0.02	-0.02	-0.01	-0.02	-0.00	0.05	0.06	0.03	0.01	0.007
Gross Margin Trend	0.04	0.05	0.01	0.00	-0.01	-0.02	-0.03	-0.01	0.00	0.01	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.01	0.009
FCF Margin Trend	0.02	-0.03	-0.11	-0.14	-0.18	-0.17	-0.15	-0.14	-0.05	-0.03	0.05	0.04	0.04	0.08	0.05	0.11	0.10	0.06	0.02	0.01	0.010
Sustainable Growth Rate	3.8%	5.1%	0.9%	0.2%	—	—	—	-0.5%	2.1%	0.9%	3.4%	2.0%	—	—	-1.2%	0.5%	5.3%	5.6%	4.1%	2.1%	2.09%
Internal Growth Rate	3.0%	4.0%	0.7%	0.1%	—	—	—	—	1.4%	0.6%	2.1%	1.3%	—	—	—	0.3%	3.3%	3.5%	2.3%	1.2%	1.16%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	2.54	1.58	0.46	-1.44	130.00	8.43	738.99	-10.57	-1.39	-2.04	0.83	0.00	2.48	-17.42	5.37	5.96	2.02	1.29	1.57	3.18	3.182
FCF/OCF	0.82	0.77	-1.72	2.69	1.49	1.48	1.55	1.44	2.13	2.06	-0.23	—	6.33	0.24	0.11	0.79	0.84	0.73	0.33	0.45	0.453
FCF/Net Income	snapshot only																				1.442
OCF/EBITDA	snapshot only																				0.749
CapEx/Revenue	1.5%	1.4%	1.8%	2.6%	2.8%	3.1%	3.2%	2.8%	2.9%	2.8%	2.5%	2.5%	2.3%	2.0%	1.6%	1.4%	1.1%	1.2%	2.9%	3.0%	3.04%
CapEx/Depreciation	snapshot only																				1.018
Accruals Ratio	-0.06	-0.03	0.01	0.03	0.07	0.08	0.08	0.10	0.06	0.06	0.01	0.02	0.00	-0.03	-0.02	-0.07	-0.04	-0.01	-0.02	-0.05	-0.047
Sloan Accruals	snapshot only																				-0.005
Cash Flow Adequacy	snapshot only																				1.443
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.7%	0.9%	0.7%	1.1%	1.2%	1.6%	1.3%	1.2%	1.2%	1.1%	1.4%	1.2%	1.8%	1.6%	1.6%	1.5%	1.2%	1.1%	1.2%	1.0%	1.07%
Dividend/Share	$0.44	$0.44	$0.45	$0.46	$0.47	$0.48	$0.49	$0.50	$0.51	$0.52	$0.52	$0.52	$0.52	$0.52	$0.52	$0.52	$0.52	$0.52	$0.51	$0.52	$0.52
Payout Ratio	29.7%	24.2%	63.4%	89.7%	—	—	—	1.4%	46.6%	67.0%	35.2%	47.6%	—	—	2.8%	78.3%	25.9%	24.8%	30.7%	46.5%	46.51%
FCF Payout Ratio	14.2%	20.0%	—	—	—	—	—	—	—	—	—	—	—	1.5%	4.6%	16.5%	15.3%	26.2%	59.2%	32.3%	32.26%
Total Payout Ratio	29.7%	24.2%	63.4%	89.7%	—	—	—	2.7%	88.0%	89.8%	35.2%	47.6%	—	—	2.8%	78.3%	25.9%	24.8%	30.7%	46.5%	46.51%
Div. Increase Streak	0	1	1	1	1	1	1	1	1	1	1	1	1	0	1	1	1	0	0	1	1
Chowder Number	0.02	0.02	0.02	0.06	0.08	0.11	0.11	0.09	0.10	0.08	0.07	0.06	0.04	0.02	0.02	0.02	0.02	0.02	0.01	0.02	0.018
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.9%	1.2%	1.1%	1.0%	0.4%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.9%	1.2%	1.1%	1.0%	0.4%	0.0%	0.0%	-0.0%	-0.0%	-0.0%	-0.0%	0.0%	0.0%	-0.0%	-0.0%	-0.01%
Total Shareholder Return	0.7%	0.9%	0.7%	1.1%	1.2%	2.5%	2.4%	2.4%	2.2%	1.5%	1.4%	1.2%	1.8%	1.6%	1.6%	1.5%	1.2%	1.1%	1.2%	1.0%	0.95%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.87	0.92	0.88	0.83	0.50	1.44	-0.02	0.50	0.68	0.62	0.78	0.80	-1.64	—	0.31	0.53	0.70	0.70	0.73	0.71	0.713
Interest Burden (EBT/EBIT)	0.89	0.90	1.44	1.38	0.22	0.67	0.18	0.50	0.68	0.59	0.68	0.59	0.06	0.00	0.40	0.52	0.72	0.69	0.68	0.55	0.553
EBIT Margin	0.04	0.05	0.01	0.01	-0.00	-0.01	0.02	0.02	0.04	0.04	0.05	0.04	0.02	0.02	0.03	0.04	0.07	0.07	0.06	0.04	0.044
Asset Turnover	1.25	1.30	1.25	1.26	1.30	1.36	1.33	1.39	1.42	1.41	1.29	1.25	1.25	1.24	1.24	1.26	1.25	1.30	1.17	1.23	1.226
Equity Multiplier	1.32	1.32	1.36	1.36	1.36	1.36	1.50	1.50	1.50	1.50	1.62	1.62	1.62	1.62	1.63	1.63	1.63	1.63	1.83	1.83	1.827

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$1.48	$1.81	$0.71	$0.51	$-0.02	$-0.40	$-0.00	$0.35	$1.09	$0.77	$1.47	$1.09	$-0.10	$-0.08	$0.19	$0.66	$1.99	$2.09	$1.67	$1.11	$1.11
Book Value/Share	$28.03	$28.04	$28.58	$28.41	$28.48	$28.40	$27.63	$27.56	$27.53	$27.56	$28.66	$28.61	$28.66	$28.64	$27.91	$27.76	$27.64	$27.86	$29.38	$29.31	$29.56
Tangible Book/Share	$24.98	$24.99	$25.89	$25.74	$25.80	$25.72	$24.64	$24.59	$24.56	$24.58	$25.91	$25.87	$25.91	$25.89	$26.32	$26.18	$26.07	$26.28	$29.38	$29.31	$29.31
Revenue/Share	$45.04	$46.60	$48.12	$48.13	$50.02	$51.98	$56.17	$58.53	$59.86	$59.39	$58.70	$56.91	$56.81	$56.25	$57.11	$57.68	$56.78	$59.80	$60.79	$63.54	$64.40
FCF/Share	$3.09	$2.19	$-0.56	$-1.97	$-4.23	$-4.95	$-5.05	$-5.30	$-3.23	$-3.25	$-0.28	$-1.40	$-1.58	$0.35	$0.11	$3.13	$3.36	$1.98	$0.87	$1.60	$1.62
OCF/Share	$3.75	$2.86	$0.33	$-0.73	$-2.84	$-3.35	$-3.26	$-3.67	$-1.52	$-1.58	$1.22	$0.00	$-0.25	$1.45	$1.01	$3.94	$4.01	$2.70	$2.62	$3.53	$3.58
Cash/Share	$7.11	$7.11	$6.27	$6.23	$6.24	$6.23	$2.94	$2.93	$2.93	$2.93	$3.02	$3.02	$3.02	$3.02	$4.00	$3.97	$3.96	$3.99	$3.10	$3.10	$3.35
EBITDA/Share	$3.20	$3.50	$1.89	$1.72	$1.06	$0.83	$2.30	$2.62	$3.55	$3.26	$3.90	$3.42	$2.19	$2.13	$2.70	$3.59	$5.07	$5.70	$4.94	$4.71	$4.71
Debt/Share	$0.09	$0.09	$0.13	$0.13	$0.13	$0.13	$3.86	$3.86	$3.85	$3.86	$3.64	$3.64	$3.65	$3.64	$5.18	$5.15	$5.13	$5.17	$13.78	$13.75	$13.75
Net Debt/Share	$-7.02	$-7.02	$-6.14	$-6.10	$-6.12	$-6.10	$0.93	$0.92	$0.92	$0.92	$0.62	$0.62	$0.62	$0.62	$1.18	$1.18	$1.17	$1.18	$10.67	$10.65	$10.65

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.763
Altman Z-Prime	snapshot only																				4.583
Piotroski F-Score	7	8	5	3	3	2	4	5	6	6	6	3	1	3	5	6	7	7	5	5	5
Beneish M-Score	-2.81	-2.62	-2.27	-2.15	-1.87	-1.90	-1.59	-1.72	-1.93	-1.93	-2.77	-2.47	-2.57	-2.71	-2.58	-2.69	-2.73	-2.39	-2.13	-2.00	-1.997
Ohlson O-Score	snapshot only																				-7.737
ROIC (Greenblatt)	snapshot only																				9.21%
Net-Net WC	snapshot only																				$5.63
EVA	snapshot only																				$-49516132.60

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				BBB
Credit Score	96.95	96.67	90.08	83.17	60.16	61.37	76.57	79.77	79.23	76.26	77.98	74.96	59.64	67.98	72.24	82.79	91.21	88.64	61.28	58.56	58.557
Credit Grade	snapshot only																				9
Credit Trend	snapshot only																				-24.237
Implied Spread (bps)	snapshot only																				275.000
Industry Credit Rank	snapshot only																				45
Sector Credit Rank	snapshot only																				47

ASTE NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet