$84.75

+8.57 (+11.25%)

Weekly Expected Move ±5.6%

$66 $70 $74 $78 $82

NYSE · Industrials · Electrical Equipment & Parts · Alpha Radar Buy · Power 57 · $2.9B mcap · 31M float · 1.37% daily turnover · Short 50% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

32.8 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 6.0% · 5Y Avg: 34.0%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ATKR has No discernible competitive edge (32.8/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 6.0% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$82

Low

$82

Avg Target

$82

High

Based on 1 analyst since May 5, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 4Hold: 7Sell: 0Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$82.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-06	RBC Capital	—	$71	$82	+11	+7.5%	$76.29
2026-02-04	Roth Capital	Justin Clare	$71	$77	+6	+11.4%	$69.10
2026-02-04	RBC Capital	—	$64	$71	+7	+1.3%	$70.12
2026-01-15	RBC Capital	—	$102	$64	-38	-9.2%	$70.52
2025-12-15	Roth Capital	Justin Clare	$65	$71	+6	+9.6%	$64.78
2025-11-21	Roth Capital	—	$78	$65	-13	+12.2%	$57.94
2025-05-07	Roth Capital	Justin Clare	Initiated	$78	—	+19.6%	$65.21
2024-12-04	RBC Capital	Deane Dray	$100	$102	+2	+9.0%	$93.61
2024-09-20	Loop Capital Markets	Chris Dankert	$190	$130	-60	+46.0%	$89.03
2024-09-12	KeyBanc	Jeffrey Hammond	$175	$105	-70	+20.7%	$87.00
2024-08-06	RBC Capital	Deane Dray	$212	$100	-112	-1.0%	$101.05
2024-07-10	KeyBanc	Jeffrey Hammond	Initiated	$175	—	+34.7%	$129.88
2024-07-08	Loop Capital Markets	Chris Dankert	Initiated	$190	—	+45.0%	$131.00
2024-05-07	RBC Capital	Deane Dray	$177	$212	+35	+35.7%	$156.19
2023-02-02	RBC Capital	—	Initiated	$177	—	+23.5%	$143.32
2023-02-02	Citigroup	—	$135	$156	+21	+4.8%	$148.91
2022-12-09	Citigroup	—	$125	$135	+10	+9.8%	$123.00
2022-08-03	Credit Suisse	—	$138	$143	+5	+53.8%	$92.98
2022-05-04	Credit Suisse	—	Initiated	$138	—	+24.8%	$110.61
2022-05-04	Citigroup	—	Initiated	$125	—	+14.9%	$108.80

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ATKR receives an overall rating of C+. Strongest factors: DCF (4/5). Areas of concern: ROE (1/5), ROA (1/5), D/E (2/5), P/E (1/5).

Rating Change History

Date	From	To
2026-05-11	B-	C+
2026-05-08	C+	B-
2026-05-06	C	C+
2026-05-05	C+	C
2026-05-05	B-	C+
2026-05-04	C+	B-
2026-04-30	C	C+
2026-04-16	C+	C
2026-04-15	C	C+
2026-04-13	C+	C

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 28 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ATKR scores highest in Safety (65/100) and lowest in Profitability (7/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.58

Grey Zone

Piotroski F-Score

4/9

✗ ✓ ✗ ✓ ✗ ✓ ✓ ✗ ✗

Beneish M-Score

-3.04

Unlikely Manipulator

Ohlson O-Score

-7.27

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

Score: 43.1/100

Trend: Deteriorating

Earnings Quality

—

OCF/NI: -1.80x

Accruals: -11.5%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ATKR scores 2.58, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ATKR scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ATKR's score of -3.04 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ATKR's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ATKR receives an estimated rating of BB (score: 43.1/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-23.44x

PEG

0.23x

P/S

1.00x

P/B

2.20x

P/FCF

13.58x

P/OCF

9.21x

EV/EBITDA

61.60x

EV/Revenue

0.84x

EV/EBIT

-19.81x

EV/FCF

16.48x

Earnings Yield

-6.04%

FCF Yield

7.36%

Shareholder Yield

2.40%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. ATKR currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.783

NI / EBT

Interest Burden

1.260

EBT / EBIT

EBIT Margin

-0.043

EBIT / Rev

Asset Turnover

0.979

Rev / Assets

Equity Multiplier

1.999

Assets / Equity

ROE

-8.2%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ATKR's ROE of -8.2% is driven by Asset Turnover (0.979), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Assessment

Overvalued

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$84.81

Median 1Y

$89.12

5th Pctile

$34.73

95th Pctile

$230.33

Ann. Volatility

54.9%

Analyst Target

$82.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
John P. Williamson President and Chief Executive Officer	$736,723	$—	$2,581,812
James A. Mallak Vice President and Chief Financial Officer	$447,346	$—	$965,706
William E. Waltz President, Conduit and Fittings	$420,984	$—	$933,565
Michael J. Schulte President, Mechanical Products & Solutions	$420,984	$—	$767,789
Peter J. Lariviere President, Cable Solutions	$330,431	$—	$744,916

CEO Pay Ratio

35:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $2,581,812

Avg Employee Cost (SGA/emp): $73,446

Employees: 5,400

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

5,400

-3.6% YoY

Revenue / Employee

$527,848

Rev: $2,850,378,000

Profit / Employee

$-2,810

NI: $-15,175,000

SGA / Employee

$73,446

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	1.4%	94.6%	1.1%	1.3%	1.4%	86.4%	83.4%	77.8%	72.8%	50.8%	48.2%	45.5%	39.8%	31.4%	25.3%	12.8%	7.5%	-1.0%	-3.2%	-8.2%	-8.20%
ROA	29.3%	31.2%	37.6%	43.3%	47.5%	38.0%	36.7%	34.2%	32.0%	24.9%	23.7%	22.4%	19.5%	15.9%	12.8%	6.5%	3.8%	-0.5%	-1.6%	-4.1%	-4.10%
ROIC	49.3%	55.3%	66.2%	76.6%	83.5%	55.3%	53.6%	50.3%	47.5%	36.8%	35.0%	33.0%	28.9%	23.5%	19.3%	15.4%	11.7%	10.3%	8.4%	6.0%	6.03%
ROCE	48.4%	48.2%	57.0%	65.8%	72.0%	58.9%	57.1%	53.1%	47.3%	37.4%	35.0%	32.5%	30.0%	24.8%	20.5%	11.1%	6.9%	0.6%	-1.2%	-5.2%	-5.25%
Gross Margin	38.7%	37.8%	41.2%	41.5%	42.0%	39.2%	38.6%	37.7%	36.5%	32.9%	34.6%	35.0%	32.4%	25.7%	24.1%	24.9%	22.0%	18.3%	19.2%	18.6%	18.61%
Operating Margin	29.1%	28.8%	31.9%	32.4%	32.9%	28.9%	27.8%	26.8%	25.3%	21.8%	22.0%	22.6%	20.5%	12.9%	10.3%	10.8%	8.7%	4.0%	3.6%	3.0%	3.00%
Net Margin	20.5%	21.9%	24.4%	23.8%	24.0%	21.5%	20.8%	19.4%	21.9%	16.2%	17.3%	17.4%	15.0%	9.3%	7.0%	-7.1%	5.8%	-7.2%	2.3%	-17.0%	-16.96%
EBITDA Margin	31.5%	32.5%	34.7%	34.9%	35.2%	31.5%	31.3%	30.1%	28.9%	25.9%	26.4%	27.1%	25.0%	18.1%	15.8%	-3.0%	13.6%	-1.5%	9.1%	-15.0%	-14.96%
FCF Margin	14.9%	17.4%	15.9%	14.2%	13.5%	16.6%	18.6%	22.1%	21.8%	16.7%	15.5%	12.7%	11.9%	12.5%	10.4%	10.9%	9.1%	10.4%	6.9%	5.1%	5.11%
OCF Margin	16.6%	19.6%	17.9%	16.1%	16.4%	20.1%	22.7%	26.9%	26.6%	23.0%	22.0%	19.2%	18.1%	17.1%	15.2%	15.6%	13.6%	14.2%	9.7%	7.5%	7.54%
ROE 3Y Avg	snapshot only																				15.35%
ROE 5Y Avg	snapshot only																				41.25%
ROA 3Y Avg	snapshot only																				7.74%
ROIC 3Y Avg	snapshot only																				13.59%
ROIC Economic	snapshot only																				4.84%
Cash ROA	snapshot only																				7.60%
Cash ROIC	snapshot only																				11.88%
CROIC	snapshot only																				8.06%
NOPAT Margin	snapshot only																				3.82%
Pretax Margin	snapshot only																				-5.36%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				14.49%
SBC / Revenue	snapshot only																				0.39%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	7.50	6.69	6.78	5.57	3.93	3.46	5.06	6.58	7.59	8.02	8.94	11.11	8.90	6.43	7.52	10.61	21.21	-138.42	-47.13	-16.56	-23.435
P/S Ratio	1.33	1.34	1.47	1.26	0.92	0.81	1.14	1.42	1.59	1.57	1.68	2.03	1.46	0.95	0.93	0.69	0.83	0.74	0.77	0.69	0.996
P/B Ratio	8.72	4.54	5.55	5.26	4.06	2.53	3.57	4.33	4.68	3.77	3.99	4.68	3.28	1.97	1.86	1.33	1.55	1.50	1.57	1.43	2.205
P/FCF	8.94	7.73	9.26	8.90	6.84	4.86	6.14	6.40	7.28	9.40	10.87	15.99	12.27	7.62	9.01	6.31	9.10	7.06	11.11	13.58	13.582
P/OCF	8.02	6.86	8.22	7.83	5.61	4.02	5.03	5.26	5.97	6.85	7.63	10.58	8.10	5.53	6.15	4.40	6.09	5.19	7.97	9.21	9.212
EV/EBITDA	5.41	4.59	4.76	3.97	2.86	2.71	3.77	4.77	5.61	5.91	6.55	8.05	6.20	4.70	5.18	6.12	9.13	14.63	20.54	61.60	61.599
EV/Revenue	1.55	1.42	1.54	1.33	0.98	0.92	1.26	1.53	1.71	1.72	1.83	2.18	1.62	1.14	1.13	0.89	1.03	0.89	0.92	0.84	0.842
EV/EBIT	6.21	5.11	5.23	4.30	3.08	2.92	4.10	5.26	6.33	6.82	7.67	9.56	7.48	5.84	6.74	9.52	17.15	172.13	-91.28	-19.81	-19.815
EV/FCF	10.46	8.17	9.69	9.34	7.28	5.54	6.75	6.92	7.84	10.25	11.80	17.16	13.56	9.13	10.89	8.16	11.40	8.49	13.26	16.48	16.476
Earnings Yield	13.3%	15.0%	14.7%	17.9%	25.5%	28.9%	19.8%	15.2%	13.2%	12.5%	11.2%	9.0%	11.2%	15.6%	13.3%	9.4%	4.7%	-0.7%	-2.1%	-6.0%	-6.04%
FCF Yield	11.2%	12.9%	10.8%	11.2%	14.6%	20.6%	16.3%	15.6%	13.7%	10.6%	9.2%	6.3%	8.1%	13.1%	11.1%	15.8%	11.0%	14.2%	9.0%	7.4%	7.36%
PEG Ratio	snapshot only																				0.225
Price/Tangible Book	snapshot only																				2.116
EV/OCF	snapshot only																				11.175
EV/Gross Profit	snapshot only																				4.309
Acquirers Multiple	snapshot only																				17.399
Shareholder Yield	snapshot only																				2.40%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	3.00	2.71	2.71	2.71	2.71	2.89	2.89	2.89	2.89	2.72	2.72	2.72	2.72	2.98	2.98	2.98	2.98	3.05	3.05	3.05	3.052
Quick Ratio	2.28	2.16	2.16	2.16	2.16	1.99	1.99	1.99	1.99	1.85	1.85	1.85	1.85	1.96	1.96	1.96	1.96	2.13	2.13	2.13	2.128
Debt/Equity	2.23	0.93	0.93	0.93	0.93	0.67	0.67	0.67	0.67	0.61	0.61	0.61	0.61	0.62	0.62	0.62	0.62	0.67	0.67	0.67	0.666
Net Debt/Equity	1.48	0.26	0.26	0.26	0.26	0.35	0.35	0.35	0.35	0.34	0.34	0.34	0.34	0.39	0.39	0.39	0.39	0.30	0.30	0.30	0.304
Debt/Assets	0.54	0.36	0.36	0.36	0.36	0.32	0.32	0.32	0.32	0.30	0.30	0.30	0.30	0.31	0.31	0.31	0.31	0.33	0.33	0.33	0.327
Debt/EBITDA	1.18	0.88	0.76	0.67	0.61	0.62	0.64	0.68	0.74	0.87	0.92	0.97	1.04	1.23	1.42	2.20	2.91	5.40	7.31	23.71	23.711
Net Debt/EBITDA	0.78	0.25	0.21	0.19	0.17	0.33	0.34	0.36	0.40	0.49	0.52	0.55	0.59	0.77	0.90	1.39	1.84	2.46	3.34	10.82	10.818
Interest Coverage	18.16	24.71	30.46	36.18	40.71	40.24	36.01	32.55	27.85	25.13	24.73	23.11	20.51	17.50	14.28	7.73	4.99	0.44	-0.87	-3.98	-3.982
Equity Multiplier	4.12	2.56	2.56	2.56	2.56	2.08	2.08	2.08	2.08	2.00	2.00	2.00	2.00	1.96	1.96	1.96	1.96	2.04	2.04	2.04	2.040
Cash Ratio	snapshot only																				0.966
Debt Service Coverage	snapshot only																				1.281
Cash to Debt	snapshot only																				0.544
FCF to Debt	snapshot only																				0.158
Defensive Interval	snapshot only																				823.6 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	1.66	1.55	1.73	1.91	2.02	1.63	1.62	1.59	1.53	1.27	1.26	1.22	1.19	1.08	1.03	1.00	0.97	0.97	0.97	0.98	0.979
Inventory Turnover	7.52	7.57	8.25	8.94	9.32	6.24	6.29	6.24	6.15	4.72	4.74	4.65	4.59	4.28	4.24	4.26	4.30	4.39	4.44	4.58	4.581
Receivables Turnover	8.09	7.11	7.92	8.75	9.25	7.43	7.41	7.25	6.98	6.46	6.40	6.21	6.03	6.10	5.84	5.67	5.50	6.08	6.07	6.13	6.135
Payables Turnover	10.91	9.52	10.37	11.24	11.72	9.48	9.56	9.49	9.35	8.33	8.37	8.21	8.11	7.86	7.78	7.82	7.89	8.80	8.91	9.19	9.185
DSO	45	51	46	42	39	49	49	50	52	56	57	59	61	60	63	64	66	60	60	59	59.5 days
DIO	49	48	44	41	39	59	58	58	59	77	77	78	79	85	86	86	85	83	82	80	79.7 days
DPO	33	38	35	32	31	38	38	38	39	44	44	44	45	46	47	47	46	41	41	40	39.7 days
Cash Conversion Cycle	60	61	55	50	47	69	69	70	73	90	90	93	95	99	102	103	105	102	101	99	99.4 days
Fixed Asset Turnover	snapshot only																				3.827
Operating Cycle	snapshot only																				139.2 days
Cash Velocity	snapshot only																				5.672
Capital Intensity	snapshot only																				0.992

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	38.7%	65.9%	78.1%	78.9%	53.5%	33.7%	19.9%	6.1%	-3.4%	-10.1%	-10.8%	-11.5%	-10.7%	-9.0%	-12.0%	-12.0%	-12.1%	-11.0%	-7.2%	-3.4%	-3.36%
Net Income	2.1%	2.9%	2.5%	1.8%	1.0%	55.4%	24.7%	0.8%	-14.0%	-24.5%	-25.8%	-24.8%	-29.8%	-31.5%	-41.8%	-68.8%	-79.2%	-1.0%	-1.1%	-1.6%	-1.62%
EPS	2.1%	3.0%	2.6%	2.0%	1.2%	72.7%	43.0%	14.8%	-2.9%	-17.1%	-20.1%	-19.6%	-25.8%	-28.6%	-37.3%	-66.2%	-77.5%	-1.0%	-1.1%	-1.6%	-1.63%
FCF	78.5%	1.4%	1.1%	62.0%	39.3%	28.1%	40.3%	65.4%	56.2%	-9.6%	-25.9%	-49.2%	-51.2%	-32.3%	-41.0%	-24.6%	-33.2%	-25.3%	-37.9%	-54.7%	-54.68%
EBITDA	1.3%	1.7%	1.6%	1.4%	83.5%	47.1%	23.4%	2.0%	-14.4%	-23.4%	-25.4%	-25.4%	-23.5%	-24.2%	-31.2%	-52.8%	-61.9%	-77.7%	-80.9%	-90.9%	-90.91%
Op. Income	1.8%	2.4%	2.1%	1.7%	94.8%	54.4%	26.3%	1.5%	-16.8%	-27.6%	-30.0%	-30.6%	-28.9%	-30.1%	-38.2%	-46.6%	-56.5%	-62.0%	-62.7%	-66.4%	-66.42%
OCF Growth	snapshot only																				-53.38%
Asset Growth	snapshot only																				-5.61%
Equity Growth	snapshot only																				-9.19%
Debt Growth	snapshot only																				-2.04%
Shares Change	snapshot only																				-1.57%
Dividend Growth	snapshot only																				-0.53%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	12.3%	16.9%	20.3%	23.8%	26.3%	26.9%	26.9%	26.3%	27.1%	25.8%	24.0%	18.9%	9.8%	3.0%	-2.0%	-6.2%	-8.8%	-10.0%	-10.0%	-9.1%	-9.05%
Revenue 5Y	44.4%	29.2%	23.2%	18.8%	20.1%	21.1%	19.8%	18.2%	16.0%	13.9%	13.2%	12.2%	11.7%	10.8%	9.9%	9.4%	10.0%	10.1%	9.2%	7.4%	7.38%
EPS 3Y	53.3%	64.6%	75.2%	90.6%	98.0%	95.8%	92.2%	85.3%	87.7%	79.0%	59.7%	40.0%	16.7%	0.7%	-10.6%	-32.2%	-45.5%	—	—	—	—
EPS 5Y	94.9%	86.2%	79.6%	75.4%	76.8%	76.5%	72.2%	56.8%	50.5%	44.8%	43.8%	44.9%	41.1%	34.7%	28.8%	11.6%	2.0%	—	—	—	—
Net Income 3Y	52.1%	62.6%	73.1%	87.7%	92.4%	87.3%	81.8%	73.9%	74.8%	65.5%	47.9%	29.0%	7.1%	-7.0%	-18.7%	-38.2%	-49.9%	—	—	—	—
Net Income 5Y	84.3%	74.6%	67.5%	62.3%	62.4%	60.9%	56.3%	47.4%	43.9%	38.2%	36.9%	38.0%	33.9%	27.7%	21.0%	4.3%	-4.8%	—	—	—	—
EBITDA 3Y	39.4%	49.0%	54.6%	63.8%	67.4%	63.0%	60.1%	54.8%	52.3%	45.5%	34.5%	21.7%	6.3%	-5.1%	-14.1%	-28.9%	-37.0%	-49.4%	-53.9%	-68.3%	-68.25%
EBITDA 5Y	67.0%	55.2%	48.4%	43.7%	45.6%	45.1%	43.4%	37.7%	33.6%	30.1%	27.7%	27.3%	25.1%	20.3%	16.1%	5.5%	0.6%	-12.2%	-20.4%	-40.1%	-40.07%
Gross Profit 3Y	31.7%	39.1%	44.2%	49.7%	52.9%	51.2%	49.7%	45.9%	45.4%	40.8%	32.5%	22.5%	7.8%	-2.2%	-10.4%	-17.6%	-23.3%	-26.6%	-27.5%	-28.1%	-28.06%
Gross Profit 5Y	51.2%	40.5%	34.5%	31.2%	35.1%	36.4%	35.8%	33.2%	29.4%	25.9%	24.1%	22.4%	20.6%	17.1%	14.0%	10.6%	9.0%	6.7%	2.5%	-2.6%	-2.56%
Op. Income 3Y	52.6%	63.9%	70.3%	75.6%	79.5%	75.4%	72.3%	66.8%	65.3%	55.4%	40.0%	23.8%	4.9%	-7.9%	-18.3%	-27.8%	-36.4%	-42.3%	-45.6%	-50.1%	-50.08%
Op. Income 5Y	71.5%	61.7%	52.4%	49.7%	51.8%	50.9%	51.1%	47.1%	41.9%	37.5%	34.3%	30.7%	27.9%	22.3%	17.2%	11.5%	6.9%	-0.0%	-8.8%	-19.4%	-19.42%
FCF 3Y	38.0%	68.0%	73.1%	72.7%	66.4%	55.0%	58.2%	67.8%	57.2%	39.9%	29.0%	10.8%	2.0%	-7.8%	-15.0%	-14.1%	-20.1%	-23.0%	-35.3%	-44.2%	-44.21%
FCF 5Y	—	50.1%	40.4%	43.7%	34.0%	46.5%	46.2%	48.8%	41.7%	40.6%	40.1%	34.1%	28.6%	17.9%	11.6%	12.6%	4.8%	6.7%	-4.7%	-14.2%	-14.19%
OCF 3Y	32.6%	57.8%	62.1%	62.5%	62.7%	55.4%	58.9%	68.2%	58.6%	48.1%	39.4%	22.6%	13.0%	-1.4%	-7.3%	-7.2%	-14.5%	-19.9%	-32.4%	-40.5%	-40.51%
OCF 5Y	1.7%	50.4%	40.5%	42.3%	35.4%	45.3%	45.0%	47.0%	40.9%	40.8%	41.1%	36.9%	32.5%	21.2%	16.0%	16.5%	9.8%	10.2%	-0.6%	-9.3%	-9.29%
Assets 3Y	8.7%	18.6%	18.6%	18.6%	18.6%	21.8%	21.8%	21.8%	21.8%	23.5%	23.5%	23.5%	23.5%	11.0%	11.0%	11.0%	11.0%	3.1%	3.1%	3.1%	3.14%
Assets 5Y	7.0%	13.7%	13.7%	13.7%	13.7%	16.4%	16.4%	16.4%	16.4%	17.3%	17.3%	17.3%	17.3%	16.0%	16.0%	16.0%	16.0%	12.8%	12.8%	12.8%	12.85%
Equity 3Y	1.6%	92.1%	92.1%	92.1%	92.1%	75.1%	75.1%	75.1%	75.1%	57.1%	57.1%	57.1%	57.1%	21.2%	21.2%	21.2%	21.2%	3.8%	3.8%	3.8%	3.81%
Book Value 3Y	2.4%	94.3%	94.4%	95.0%	97.7%	83.0%	85.1%	86.5%	87.9%	70.0%	69.7%	70.6%	71.1%	31.3%	33.3%	33.0%	31.9%	11.7%	10.4%	9.6%	9.63%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	71.5%	34.9%	16.9%	5.3%	5.4%	5.42%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.86	0.81	0.72	0.62	0.71	0.76	0.77	0.78	0.79	0.75	0.73	0.68	0.66	0.56	0.42	0.29	0.23	0.19	0.16	0.13	0.131
Earnings Stability	0.70	0.63	0.63	0.66	0.72	0.76	0.80	0.81	0.81	0.76	0.74	0.69	0.56	0.40	0.24	0.04	0.00	0.05	0.14	0.34	0.337
Margin Stability	0.80	0.78	0.77	0.75	0.72	0.72	0.73	0.74	0.75	0.75	0.78	0.79	0.80	0.81	0.81	0.80	0.77	0.76	0.77	0.75	0.750
Rev. Growth Consistency	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.50	0.50	0.50	0.50	0.50	0.90	1.00	0.94	0.90	0.90	0.90	0.88	0.87	0.83	0.50	0.50	0.20	0.20	0.20	0.200
Earnings Smoothness	0.00	0.00	0.00	0.04	0.32	0.57	0.78	0.99	0.85	0.72	0.70	0.72	0.65	0.63	0.47	0.00	0.00	—	—	—	—
ROE Trend	0.34	0.18	0.24	0.23	0.15	0.19	0.03	-0.19	-0.48	-0.24	-0.32	-0.38	-0.46	-0.29	-0.33	-0.41	-0.42	-0.40	-0.38	-0.36	-0.359
Gross Margin Trend	0.11	0.12	0.12	0.11	0.10	0.09	0.07	0.04	-0.00	-0.03	-0.04	-0.05	-0.06	-0.07	-0.08	-0.10	-0.12	-0.12	-0.11	-0.11	-0.113
FCF Margin Trend	0.06	0.07	0.04	0.02	0.00	0.02	0.04	0.07	0.08	-0.00	-0.02	-0.05	-0.06	-0.04	-0.07	-0.07	-0.08	-0.04	-0.06	-0.07	-0.067
Sustainable Growth Rate	1.4%	94.6%	1.1%	1.3%	1.4%	86.4%	83.4%	77.8%	72.8%	50.8%	48.2%	44.7%	38.1%	29.1%	22.3%	9.8%	4.5%	—	—	—	—
Internal Growth Rate	41.5%	45.3%	60.1%	76.4%	90.5%	61.3%	57.9%	52.0%	47.1%	33.2%	31.0%	28.1%	23.0%	17.3%	12.7%	5.2%	2.3%	—	—	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	0.94	0.97	0.83	0.71	0.70	0.86	1.01	1.25	1.27	1.17	1.17	1.05	1.10	1.16	1.22	2.41	3.48	-26.67	-5.91	-1.80	-1.798
FCF/OCF	0.90	0.89	0.89	0.88	0.82	0.83	0.82	0.82	0.82	0.73	0.70	0.66	0.66	0.73	0.68	0.70	0.67	0.74	0.72	0.68	0.678
FCF/Net Income	snapshot only																				-1.219
OCF/EBITDA	snapshot only																				5.512
CapEx/Revenue	1.7%	2.2%	2.0%	1.9%	2.9%	3.5%	4.1%	4.8%	4.8%	6.2%	6.6%	6.5%	6.1%	4.7%	4.8%	4.7%	4.5%	3.8%	2.7%	2.4%	2.43%
CapEx/Depreciation	snapshot only																				0.432
Accruals Ratio	0.02	0.01	0.07	0.12	0.14	0.05	-0.00	-0.09	-0.09	-0.04	-0.04	-0.01	-0.02	-0.03	-0.03	-0.09	-0.09	-0.14	-0.11	-0.11	-0.115
Sloan Accruals	snapshot only																				-0.034
Cash Flow Adequacy	snapshot only																				1.897

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.2%	0.5%	1.1%	1.6%	2.2%	1.9%	2.1%	2.0%	2.2%	1.56%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.32	$0.63	$0.94	$1.30	$1.30	$1.31	$1.31	$1.31	$1.32	$1.32
Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	1.9%	4.3%	7.3%	12.0%	23.2%	39.4%	—	—	—	—
FCF Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	2.7%	5.9%	8.6%	14.3%	13.8%	16.9%	14.8%	22.4%	30.3%	30.28%
Total Payout Ratio	25.3%	23.0%	31.8%	47.2%	49.8%	57.4%	63.5%	63.5%	69.3%	73.3%	70.0%	66.0%	73.6%	91.6%	98.9%	1.9%	2.2%	—	—	—	—
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	1	1	1	0	0	0
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.84	0.92	0.30	-0.01	0.02	0.017
Buyback Yield	3.4%	3.4%	4.7%	8.5%	12.7%	16.6%	12.5%	9.6%	9.1%	9.1%	7.8%	5.8%	7.8%	13.1%	11.6%	15.8%	8.3%	4.8%	2.4%	0.2%	0.18%
Net Buyback Yield	3.4%	3.4%	4.6%	8.4%	12.6%	16.6%	12.5%	9.6%	9.1%	9.1%	7.8%	5.8%	7.8%	13.1%	11.4%	15.5%	8.1%	4.5%	2.4%	0.2%	0.15%
Total Shareholder Return	3.4%	3.4%	4.6%	8.4%	12.6%	16.6%	12.5%	9.6%	9.1%	9.1%	7.8%	5.9%	8.3%	14.3%	13.0%	17.7%	10.0%	6.6%	4.4%	2.4%	2.38%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.75	0.75	0.76	0.76	0.76	0.76	0.76	0.76	0.80	0.81	0.82	0.84	0.80	0.81	0.80	0.80	0.81	0.82	0.75	0.78	0.783
Interest Burden (EBT/EBIT)	0.94	0.96	0.97	0.97	0.98	0.98	0.97	0.97	0.96	0.96	0.96	0.96	0.95	0.94	0.93	0.87	0.80	-1.27	2.15	1.26	1.260
EBIT Margin	0.25	0.28	0.30	0.31	0.32	0.32	0.31	0.29	0.27	0.25	0.24	0.23	0.22	0.19	0.17	0.09	0.06	0.01	-0.01	-0.04	-0.043
Asset Turnover	1.66	1.55	1.73	1.91	2.02	1.63	1.62	1.59	1.53	1.27	1.26	1.22	1.19	1.08	1.03	1.00	0.97	0.97	0.97	0.98	0.979
Equity Multiplier	4.90	3.03	3.03	3.03	3.03	2.27	2.27	2.27	2.27	2.04	2.04	2.04	2.04	1.98	1.98	1.98	1.98	2.00	2.00	2.00	1.999

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$9.30	$12.61	$15.19	$18.03	$20.52	$21.77	$21.72	$20.70	$19.91	$18.04	$17.35	$16.64	$14.77	$12.88	$10.87	$5.62	$3.32	$-0.45	$-1.38	$-3.57	$-3.57
Book Value/Share	$8.00	$18.54	$18.57	$19.10	$19.82	$29.79	$30.77	$31.44	$32.33	$38.38	$38.90	$39.50	$40.10	$41.96	$43.95	$44.91	$45.49	$41.54	$41.43	$41.43	$38.44
Tangible Book/Share	$-1.38	$9.10	$9.11	$9.37	$9.73	$13.77	$14.23	$14.53	$14.95	$19.94	$20.21	$20.52	$20.83	$24.13	$25.27	$25.82	$26.16	$28.02	$27.94	$27.94	$27.94
Revenue/Share	$52.48	$62.79	$69.95	$79.52	$87.30	$93.28	$96.20	$96.11	$95.14	$91.99	$92.29	$90.95	$89.68	$87.24	$87.48	$86.73	$85.27	$84.68	$84.27	$85.15	$86.25
FCF/Share	$7.80	$10.90	$11.13	$11.29	$11.78	$15.52	$17.90	$21.28	$20.76	$15.39	$14.27	$11.56	$10.70	$10.86	$9.07	$9.45	$7.73	$8.84	$5.85	$4.35	$4.41
OCF/Share	$8.70	$12.28	$12.54	$12.83	$14.35	$18.75	$21.88	$25.89	$25.32	$21.11	$20.32	$17.48	$16.22	$14.96	$13.28	$13.55	$11.56	$12.03	$8.15	$6.42	$6.50
Cash/Share	$6.02	$12.36	$12.37	$12.73	$13.21	$9.26	$9.57	$9.78	$10.06	$10.15	$10.28	$10.44	$10.60	$9.57	$10.03	$10.25	$10.38	$15.05	$15.01	$15.01	$13.28
EBITDA/Share	$15.08	$19.43	$22.66	$26.58	$29.99	$31.76	$32.05	$30.90	$28.98	$26.70	$25.72	$24.66	$23.39	$21.09	$19.07	$12.60	$9.65	$5.13	$3.77	$1.16	$1.16
Debt/Share	$17.84	$17.16	$17.19	$17.68	$18.35	$19.84	$20.49	$20.94	$21.53	$23.29	$23.60	$23.97	$24.33	$25.92	$27.15	$27.74	$28.10	$27.68	$27.61	$27.61	$27.61
Net Debt/Share	$11.83	$4.81	$4.81	$4.95	$5.14	$10.57	$10.92	$11.16	$11.47	$13.14	$13.32	$13.52	$13.73	$16.34	$17.12	$17.49	$17.72	$12.63	$12.60	$12.60	$12.60

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.580
Altman Z-Prime	snapshot only																				4.646
Piotroski F-Score	8	7	7	7	7	8	8	6	6	5	5	5	5	6	6	6	6	4	4	4	4
Beneish M-Score	-2.05	-1.79	-1.62	-1.42	-1.35	-2.14	-2.33	-2.67	-2.64	-2.48	-2.56	-2.43	-2.43	-2.62	-2.53	-2.86	-2.83	-3.16	-3.08	-3.04	-3.040
Ohlson O-Score	snapshot only																				-7.274
ROIC (Greenblatt)	snapshot only																				-6.69%
Net-Net WC	snapshot only																				$4.36
EVA	snapshot only																				$-72428760.00

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				BB
Credit Score	87.12	92.47	93.33	94.95	95.05	94.53	95.21	94.53	94.68	94.59	94.20	94.74	93.36	85.60	84.27	76.31	69.04	50.26	46.65	43.11	43.112
Credit Grade	snapshot only																				12
Credit Trend	snapshot only																				-33.198
Implied Spread (bps)	snapshot only																				475.000
Industry Credit Rank	snapshot only																				24
Sector Credit Rank	snapshot only																				32

ATKR NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet