$177.81

+0.35 (+0.20%)

Weekly Expected Move ±2.9%

$166 $171 $177 $182 $187

NYSE · Utilities · Regulated Gas · Alpha Radar Sell · Power 38 · $29.7B mcap · 166M float · 0.646% daily turnover · Short 34% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

56.4 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 6.2% · 5Y Avg: 6.0%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ATO has a Narrow competitive edge (56.4/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Efficient Scale. ROIC of 6.2% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$183

Low

$185

Avg Target

$187

High

Based on 2 analysts since May 6, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 9Hold: 13Sell: 0Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$188.33

Analysts3

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-21	Morgan Stanley	—	$195	$183	-12	+4.2%	$175.58
2026-05-18	Truist Financial	—	Initiated	$187	—	+6.0%	$176.48
2026-04-21	Morgan Stanley	—	$192	$195	+3	+5.9%	$184.19
2026-02-20	Morgan Stanley	—	$180	$192	+12	+6.4%	$180.38
2026-01-27	Barclays	—	$165	$167	+2	-0.9%	$168.50
2026-01-21	Morgan Stanley	—	$172	$180	+8	+7.2%	$167.87
2026-01-15	Barclays	—	$172	$165	-7	-2.2%	$168.72
2025-12-17	UBS	—	$159	$174	+15	+3.6%	$168.00
2025-12-16	Morgan Stanley	—	$182	$172	-10	+0.7%	$170.77
2025-12-02	Mizuho Securities	Gabriel Moreen	$170	$180	+10	+4.8%	$171.72
2025-11-20	Morgan Stanley	—	$181	$182	+1	+4.1%	$174.87
2025-10-22	Morgan Stanley	David Arcaro	$167	$181	+14	+1.9%	$177.54
2025-10-09	Barclays	—	$175	$172	-3	-1.7%	$174.93
2025-10-09	Barclays	—	$115	$175	+60	-0.4%	$175.75
2025-09-26	Mizuho Securities	—	$148	$170	+22	+0.5%	$169.23
2025-09-25	Morgan Stanley	—	$156	$167	+11	+0.3%	$166.46
2025-09-18	Argus Research	Marie Ferguson	Initiated	$172	—	+6.3%	$161.82
2025-07-30	UBS	—	$124	$159	+35	+1.8%	$156.20
2025-06-18	Morgan Stanley	David Arcaro	$128	$156	+28	+2.4%	$152.39
2024-10-16	Wells Fargo	Sarah Akers	$132	$156	+24	+9.9%	$142.00
2024-09-25	Mizuho Securities	Gabriel Moreen	$138	$148	+10	+8.4%	$136.48
2024-05-14	Wells Fargo	Sarah Akers	Initiated	$132	—	+13.0%	$116.84
2024-05-13	Mizuho Securities	Gabriel Moreen	$131	$138	+7	+18.2%	$116.77
2024-04-12	UBS	William Appicelli	Initiated	$124	—	+8.4%	$114.38
2023-10-11	Mizuho Securities	Gabriel Moreen	$131	$131	0	+17.4%	$111.60
2023-01-09	J.P. Morgan	—	Initiated	$115	—	+2.3%	$112.39
2022-12-15	Morgan Stanley	—	$120	$128	+8	+9.8%	$116.60
2022-11-11	Morgan Stanley	—	$140	$120	-20	+7.6%	$111.54
2022-07-18	Barclays	—	Initiated	$115	—	+2.8%	$111.90
2022-05-12	Goldman Sachs	Insoo Kim	Initiated	$113	—	+0.8%	$112.09
2022-04-29	Mizuho Securities	—	Initiated	$131	—	+14.3%	$114.58
2022-04-26	Morgan Stanley	—	$139	$140	+1	+18.6%	$118.00
2022-04-26	Credit Suisse	—	Initiated	$133	—	+13.0%	$117.70
2022-04-20	Morgan Stanley	—	Initiated	$139	—	+13.7%	$122.28

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ATO receives an overall rating of B+. Strongest factors: DCF (4/5), ROA (5/5). Areas of concern: P/E (2/5), P/B (2/5).

Rating Change History

Date	From	To
2026-05-11	A-	B+
2026-05-06	B+	A-
2026-05-06	A-	B+
2026-05-04	B+	A-
2026-04-30	B	B+
2026-04-27	B+	B
2026-04-24	B	B+
2026-04-01	B+	B
2026-01-20	B	B+
2026-01-12	B+	B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 46 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ATO scores highest in Earnings Quality (88/100) and lowest in Safety (30/100). An overall grade of A places ATO among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

1.80

Distress Zone

Piotroski F-Score

6/9

✓ ✓ ✓ ✓ ✓ ✗ ✗ ✗ ✓

Beneish M-Score

-2.37

Unlikely Manipulator

Ohlson O-Score

-8.16

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

BBB-

Score: 51.6/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.39x

Accruals: -2.0%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ATO scores 1.80, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ATO scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ATO's score of -2.37 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ATO's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ATO receives an estimated rating of BBB- (score: 51.6/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ATO's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

21.99x

PEG

1.66x

P/S

6.08x

P/B

1.99x

P/FCF

-15.57x

P/OCF

16.52x

EV/EBITDA

15.70x

EV/Revenue

8.21x

EV/EBIT

22.38x

EV/FCF

-20.14x

Earnings Yield

4.34%

FCF Yield

-6.42%

Shareholder Yield

1.95%

Graham Number

$120.76

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 22.0x earnings, ATO commands a growth premium. Graham's intrinsic value formula yields $120.76 per share, 47% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.801

NI / EBT

Interest Burden

0.938

EBT / EBIT

EBIT Margin

0.367

EBIT / Rev

Asset Turnover

0.180

Rev / Assets

Equity Multiplier

2.104

Assets / Equity

ROE

10.5%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ATO's ROE of 10.5% is driven by a balanced combination of operating margin, asset efficiency, and leverage.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

11.66%

Fair P/E

31.82x

Intrinsic Value

$255.23

Price/Value

0.72x

Margin of Safety

27.63%

Premium

-27.63%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ATO's realized 11.7% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $255.23, ATO appears undervalued with a 28% margin of safety. The adjusted fair P/E of 31.8x compares to the current market P/E of 22.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$177.78

Median 1Y

$191.39

5th Pctile

$130.11

95th Pctile

$281.49

Ann. Volatility

22.9%

Analyst Target

$188.33

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
J. Kevin Akers President and Chief Executive Officer	$1,147,802	$5,179,057	$9,953,274
Christopher T. Forsythe Senior Vice President and Chief Financial Officer	$599,635	$1,266,292	$3,060,498
Jessica W. Bateman Senior Vice President, General Counsel, and Corporate Secretary	$387,189	$1,890,310	$2,799,176
John S. McDill Senior Vice President, Utility Operations	$535,193	$828,535	$2,318,487
Karen E. Hartsfield Senior Advisor	$538,154	$828,535	$2,306,008

CEO Pay Ratio

Insufficient data for pay ratio.

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

5,487

+4.3% YoY

Revenue / Employee

$857,072

Rev: $4,702,755,000

Profit / Employee

$218,472

NI: $1,198,754,000

SGA / Employee

—

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	10.9%	9.1%	9.5%	9.9%	10.2%	8.9%	9.2%	9.6%	9.7%	8.7%	9.1%	9.9%	10.1%	9.1%	9.4%	9.9%	10.1%	9.3%	9.7%	10.5%	10.47%
ROA	4.7%	3.8%	4.0%	4.1%	4.3%	3.7%	3.8%	4.0%	4.0%	4.0%	4.1%	4.5%	4.6%	4.4%	4.5%	4.8%	4.9%	4.4%	4.6%	5.0%	4.98%
ROIC	6.4%	4.8%	5.0%	5.2%	5.4%	4.7%	4.9%	5.0%	5.1%	5.3%	5.6%	6.1%	6.2%	5.7%	5.9%	6.1%	6.2%	5.6%	5.7%	6.2%	6.19%
ROCE	6.4%	5.6%	5.5%	5.5%	5.7%	5.1%	5.4%	5.7%	5.8%	5.4%	5.7%	6.3%	6.6%	5.9%	6.2%	6.6%	6.7%	6.0%	6.1%	6.5%	6.51%
Gross Margin	55.2%	50.2%	47.6%	37.3%	47.1%	45.2%	37.8%	44.1%	63.8%	67.1%	56.4%	50.0%	70.2%	67.4%	62.5%	48.1%	45.0%	56.0%	60.8%	46.0%	46.05%
Operating Margin	22.0%	16.0%	27.2%	23.3%	18.9%	14.6%	21.6%	27.4%	25.5%	26.2%	34.5%	33.4%	31.4%	28.1%	39.1%	32.2%	30.1%	29.8%	38.3%	39.0%	38.97%
Net Margin	16.9%	8.6%	24.6%	19.7%	15.7%	9.9%	18.3%	23.2%	20.8%	20.2%	26.9%	26.2%	23.6%	20.4%	29.9%	24.9%	22.2%	23.7%	30.0%	29.7%	29.65%
EBITDA Margin	42.7%	35.0%	40.7%	31.7%	37.0%	34.9%	32.9%	38.2%	50.7%	55.9%	50.2%	44.5%	58.0%	57.0%	56.5%	42.9%	54.0%	58.5%	52.8%	48.9%	48.94%
FCF Margin	-87.6%	-89.6%	-96.3%	-35.3%	-33.0%	-34.9%	-31.1%	12.3%	10.6%	15.3%	18.6%	-30.8%	-29.6%	-28.9%	-30.8%	-29.1%	-29.7%	-32.2%	-33.4%	-40.8%	-40.80%
OCF Margin	-30.7%	-31.8%	-33.6%	25.0%	24.8%	23.3%	23.6%	70.8%	74.1%	80.9%	89.0%	38.4%	40.1%	41.6%	42.3%	43.4%	44.0%	43.6%	42.6%	38.4%	38.43%
ROE 3Y Avg	snapshot only																				9.49%
ROE 5Y Avg	snapshot only																				9.29%
ROA 3Y Avg	snapshot only																				4.54%
ROIC 3Y Avg	snapshot only																				5.30%
ROIC Economic	snapshot only																				6.16%
Cash ROA	snapshot only																				6.49%
Cash ROIC	snapshot only																				8.28%
CROIC	snapshot only																				-8.79%
NOPAT Margin	snapshot only																				28.73%
Pretax Margin	snapshot only																				34.44%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				0.00%
SBC / Revenue	snapshot only																				0.00%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	16.55	15.93	18.19	20.60	19.18	17.13	18.52	18.21	19.04	16.82	17.88	17.26	16.83	19.79	19.84	21.45	21.22	22.74	22.11	23.03	21.987
P/S Ratio	3.41	3.11	3.62	3.90	3.56	3.16	3.16	3.31	3.62	3.48	4.19	4.25	4.22	4.95	5.14	5.44	5.31	5.80	5.68	6.35	6.080
P/B Ratio	1.66	1.34	1.60	1.89	1.82	1.41	1.57	1.60	1.70	1.37	1.52	1.59	1.59	1.70	1.77	2.01	2.02	2.01	2.04	2.29	1.985
P/FCF	-3.89	-3.47	-3.76	-11.03	-10.80	-9.04	-10.17	26.98	34.14	22.79	22.47	-13.83	-14.28	-17.15	-16.69	-18.68	-17.88	-18.03	-16.98	-15.57	-15.566
P/OCF	—	—	—	15.59	14.36	13.57	13.36	4.68	4.88	4.31	4.70	11.07	10.53	11.90	12.14	12.53	12.09	13.30	13.32	16.52	16.523
EV/EBITDA	11.51	13.07	14.66	16.07	15.21	14.48	14.74	14.36	14.59	12.64	12.89	12.31	11.90	13.58	13.45	14.11	13.91	15.25	15.12	15.70	15.701
EV/Revenue	4.84	5.30	5.74	5.84	5.40	5.14	4.94	5.13	5.51	5.15	5.99	6.01	5.96	6.83	7.01	7.18	7.01	7.73	7.54	8.21	8.215
EV/EBIT	17.29	19.99	22.81	25.21	23.84	22.61	22.80	22.06	22.50	19.35	19.52	18.19	17.50	19.95	19.63	20.40	20.17	22.04	21.86	22.38	22.375
EV/FCF	-5.52	-5.91	-5.96	-16.52	-16.39	-14.71	-15.90	41.83	51.91	33.66	32.12	-19.53	-20.16	-23.65	-22.76	-24.67	-23.58	-24.05	-22.56	-20.14	-20.135
Earnings Yield	6.0%	6.3%	5.5%	4.9%	5.2%	5.8%	5.4%	5.5%	5.3%	5.9%	5.6%	5.8%	5.9%	5.1%	5.0%	4.7%	4.7%	4.4%	4.5%	4.3%	4.34%
FCF Yield	-25.7%	-28.8%	-26.6%	-9.1%	-9.3%	-11.1%	-9.8%	3.7%	2.9%	4.4%	4.5%	-7.2%	-7.0%	-5.8%	-6.0%	-5.4%	-5.6%	-5.5%	-5.9%	-6.4%	-6.42%
PEG Ratio	snapshot only																				1.663
Price/Tangible Book	snapshot only																				2.431
EV/OCF	snapshot only																				21.374
EV/Gross Profit	snapshot only																				15.973
Acquirers Multiple	snapshot only																				22.898
Shareholder Yield	snapshot only																				1.95%
Graham Number	snapshot only																				$120.76

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	0.60	0.81	0.81	0.81	0.81	0.85	0.85	0.85	0.85	0.65	0.65	0.65	0.65	0.94	0.94	0.94	0.94	0.67	0.67	0.67	0.669
Quick Ratio	0.45	0.75	0.75	0.75	0.75	0.74	0.74	0.74	0.74	0.45	0.45	0.45	0.45	0.78	0.78	0.78	0.78	0.53	0.53	0.53	0.529
Debt/Equity	0.70	0.96	0.96	0.96	0.96	0.89	0.89	0.89	0.89	0.66	0.66	0.66	0.66	0.67	0.67	0.67	0.67	0.69	0.69	0.69	0.686
Net Debt/Equity	0.70	0.94	0.94	0.94	0.94	0.88	0.88	0.88	0.88	0.65	0.65	0.65	0.65	0.64	0.64	0.64	0.64	0.67	0.67	0.67	0.671
Debt/Assets	0.31	0.39	0.39	0.39	0.39	0.38	0.38	0.38	0.38	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.322
Debt/EBITDA	3.42	5.48	5.51	5.43	5.26	5.62	5.34	5.13	5.03	4.09	3.88	3.60	3.48	3.88	3.73	3.56	3.49	3.90	3.83	3.64	3.643
Net Debt/EBITDA	3.41	5.39	5.42	5.34	5.18	5.58	5.31	5.10	5.00	4.08	3.87	3.59	3.47	3.73	3.59	3.43	3.36	3.82	3.75	3.56	3.563
Interest Coverage	11.36	11.09	11.14	10.82	10.50	9.54	8.66	8.47	8.27	8.74	8.34	8.20	8.05	8.50	8.85	9.67	10.12	9.61	11.50	12.92	12.922
Equity Multiplier	2.26	2.48	2.48	2.48	2.48	2.36	2.36	2.36	2.36	2.07	2.07	2.07	2.07	2.07	2.07	2.07	2.07	2.13	2.13	2.13	2.132
Cash Ratio	snapshot only																				0.150
Debt Service Coverage	snapshot only																				18.415
Cash to Debt	snapshot only																				0.022
FCF to Debt	snapshot only																				-0.214
Defensive Interval	snapshot only																				282.8 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.23	0.19	0.20	0.22	0.23	0.20	0.22	0.22	0.21	0.19	0.18	0.18	0.18	0.17	0.18	0.19	0.19	0.17	0.18	0.18	0.180
Inventory Turnover	12.77	10.96	11.62	13.57	14.59	8.29	9.65	9.05	8.38	6.68	5.42	5.31	5.22	7.51	7.24	8.05	9.13	11.84	12.29	12.53	12.534
Receivables Turnover	17.39	15.41	15.86	17.35	18.31	14.46	16.09	15.71	15.18	14.40	13.30	13.66	13.79	14.58	14.64	15.71	16.19	13.77	14.26	14.30	14.296
Payables Turnover	10.24	9.36	9.92	11.58	12.46	9.90	11.53	10.81	10.01	9.30	7.55	7.39	7.26	6.26	6.03	6.70	7.61	6.20	6.43	6.56	6.559
DSO	21	24	23	21	20	25	23	23	24	25	27	27	26	25	25	23	23	27	26	26	25.5 days
DIO	29	33	31	27	25	44	38	40	44	55	67	69	70	49	50	45	40	31	30	29	29.1 days
DPO	36	39	37	32	29	37	32	34	36	39	48	49	50	58	61	54	48	59	57	56	55.7 days
Cash Conversion Cycle	14	18	18	16	16	32	29	30	31	41	46	46	46	15	15	14	15	-2	-1	-1	-1.0 days
Fixed Asset Turnover	snapshot only																				0.191
Operating Cycle	snapshot only																				54.7 days
Cash Velocity	snapshot only																				23.951
Capital Intensity	snapshot only																				5.922

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	18.8%	20.8%	22.6%	19.8%	22.1%	23.3%	33.3%	19.0%	9.0%	1.8%	-15.5%	-11.1%	-7.2%	-2.6%	5.9%	10.6%	12.9%	12.9%	16.4%	8.8%	8.81%
Net Income	14.7%	10.7%	8.8%	4.0%	10.2%	16.4%	14.3%	14.4%	11.6%	14.4%	16.1%	20.5%	22.5%	17.7%	17.1%	13.7%	12.7%	14.9%	15.4%	18.4%	18.40%
EPS	7.4%	2.7%	3.4%	-2.1%	3.3%	10.1%	7.7%	9.0%	7.2%	8.7%	10.0%	14.7%	16.6%	14.4%	11.1%	7.3%	7.3%	9.5%	10.4%	13.2%	13.19%
FCF	-2.4%	-2.4%	-3.0%	51.3%	54.1%	52.0%	57.0%	1.4%	1.4%	1.4%	1.5%	-3.2%	-3.6%	-2.8%	-2.7%	-4.7%	-13.5%	-25.6%	-26.4%	-52.5%	-52.53%
EBITDA	11.4%	9.5%	4.1%	0.4%	3.2%	7.9%	14.1%	17.0%	15.9%	16.8%	17.1%	21.3%	23.1%	20.4%	18.8%	15.3%	13.6%	13.7%	11.5%	11.9%	11.89%
Op. Income	12.5%	9.8%	1.4%	-3.8%	-0.9%	1.8%	9.6%	13.4%	12.3%	15.9%	18.5%	26.9%	30.0%	27.0%	23.6%	17.3%	15.2%	15.1%	14.1%	17.2%	17.23%
OCF Growth	snapshot only																				-3.64%
Asset Growth	snapshot only																				14.73%
Equity Growth	snapshot only																				11.53%
Debt Growth	snapshot only																				14.45%
Shares Change	snapshot only																				4.60%
Dividend Growth	snapshot only																				15.07%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	1.9%	3.0%	4.1%	8.8%	11.7%	13.1%	17.2%	17.9%	16.5%	14.9%	11.4%	8.2%	7.3%	6.9%	6.1%	5.4%	4.5%	3.8%	1.4%	2.3%	2.26%
Revenue 5Y	4.4%	4.8%	4.6%	5.7%	6.4%	8.8%	10.2%	8.0%	7.1%	6.5%	4.9%	6.4%	7.1%	7.5%	7.6%	10.0%	10.6%	10.8%	11.2%	8.8%	8.80%
EPS 3Y	-1.1%	-2.6%	9.9%	8.9%	8.9%	8.7%	8.6%	8.4%	5.9%	7.1%	7.0%	7.0%	8.9%	11.0%	9.6%	10.3%	10.3%	10.8%	10.5%	11.7%	11.66%
EPS 5Y	9.7%	8.3%	8.1%	7.2%	7.6%	8.1%	0.8%	1.4%	1.4%	2.0%	9.5%	10.0%	10.0%	9.8%	9.4%	9.4%	8.3%	9.0%	8.5%	8.2%	8.24%
Net Income 3Y	4.4%	3.3%	16.0%	14.6%	15.2%	14.8%	14.4%	14.2%	12.2%	13.8%	13.0%	12.7%	14.6%	16.1%	15.8%	16.2%	15.5%	15.7%	16.2%	17.5%	17.51%
Net Income 5Y	15.0%	13.7%	13.4%	12.9%	13.7%	14.3%	6.4%	6.7%	6.9%	8.0%	15.7%	15.7%	15.9%	15.3%	15.3%	15.3%	14.3%	14.8%	14.3%	14.1%	14.05%
EBITDA 3Y	9.1%	8.6%	8.5%	7.7%	8.5%	9.2%	9.8%	10.2%	10.0%	11.4%	11.6%	12.6%	13.7%	14.9%	16.7%	17.9%	17.5%	17.0%	15.8%	16.1%	16.12%
EBITDA 5Y	8.3%	7.8%	7.1%	6.6%	6.9%	7.4%	7.6%	8.6%	9.2%	10.0%	11.3%	12.1%	12.7%	12.9%	13.0%	13.4%	13.2%	13.6%	13.0%	13.0%	12.98%
Gross Profit 3Y	7.8%	7.8%	7.6%	7.1%	8.1%	8.6%	9.4%	9.7%	9.7%	10.3%	10.5%	11.1%	11.9%	12.5%	13.8%	15.0%	12.1%	10.8%	10.5%	8.7%	8.75%
Gross Profit 5Y	7.8%	7.7%	7.1%	6.7%	6.9%	7.0%	7.1%	7.8%	8.1%	8.8%	9.7%	10.4%	11.1%	11.3%	11.6%	12.0%	10.6%	10.0%	9.8%	8.5%	8.48%
Op. Income 3Y	7.9%	7.6%	6.9%	5.8%	6.7%	7.3%	8.2%	8.0%	7.8%	9.0%	9.6%	11.4%	13.1%	14.4%	17.1%	19.0%	18.9%	19.2%	18.7%	20.4%	20.38%
Op. Income 5Y	7.1%	6.6%	5.5%	4.6%	4.7%	4.8%	4.9%	6.1%	6.9%	8.0%	9.7%	11.2%	12.2%	12.7%	13.2%	13.4%	13.4%	13.6%	13.2%	13.7%	13.73%
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	0.9%	3.8%	0.3%	4.2%	45.8%	45.8%	49.4%	50.9%	—	—	—	—	26.6%	26.5%	28.0%	23.4%	-16.6%	-16.56%
OCF 5Y	—	—	—	1.5%	1.8%	2.4%	3.7%	24.8%	23.1%	25.2%	25.8%	10.8%	12.8%	12.3%	12.6%	13.3%	14.0%	14.6%	15.2%	—	—
Assets 3Y	12.6%	18.2%	18.2%	18.2%	18.2%	18.4%	18.4%	18.4%	18.4%	13.6%	13.6%	13.6%	13.6%	8.7%	8.7%	8.7%	8.7%	9.2%	9.2%	9.2%	9.21%
Assets 5Y	11.1%	14.4%	14.4%	14.4%	14.4%	15.6%	15.6%	15.6%	15.6%	13.7%	13.7%	13.7%	13.7%	13.5%	13.5%	13.5%	13.5%	13.5%	13.5%	13.5%	13.48%
Equity 3Y	20.3%	18.3%	18.3%	18.3%	18.3%	17.9%	17.9%	17.9%	17.9%	17.0%	17.0%	17.0%	17.0%	15.4%	15.4%	15.4%	15.4%	12.9%	12.9%	12.9%	12.91%
Book Value 3Y	14.0%	11.5%	12.2%	12.5%	11.9%	11.6%	11.9%	11.8%	11.3%	10.1%	10.7%	11.0%	11.1%	10.3%	9.2%	9.6%	10.2%	8.2%	7.4%	7.3%	7.29%
Dividend 3Y	-1.0%	-1.3%	-0.7%	-0.3%	-0.8%	-0.5%	-0.2%	-0.4%	-1.1%	-1.5%	-1.0%	-0.7%	-0.5%	0.0%	-1.1%	-0.9%	-0.7%	-0.4%	-0.7%	-0.4%	-0.42%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.37	0.43	0.40	0.52	0.51	0.68	0.61	0.64	0.67	0.69	0.53	0.74	0.82	0.84	0.58	0.76	0.80	0.82	0.62	0.75	0.746
Earnings Stability	0.80	0.80	0.68	0.73	0.79	0.80	0.69	0.73	0.79	0.80	0.99	0.97	0.97	0.98	0.98	0.97	0.97	0.98	0.97	0.96	0.956
Margin Stability	0.90	0.90	0.89	0.90	0.90	0.91	0.88	0.89	0.90	0.90	0.86	0.88	0.89	0.89	0.86	0.86	0.88	0.89	0.86	0.89	0.885
Rev. Growth Consistency	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.94	0.96	0.96	0.98	0.96	0.93	0.94	0.94	0.95	0.94	0.94	0.92	0.91	0.93	0.93	0.95	0.95	0.94	0.94	0.93	0.926
Earnings Smoothness	0.86	0.90	0.92	0.96	0.90	0.85	0.87	0.87	0.89	0.87	0.85	0.81	0.80	0.84	0.84	0.87	0.88	0.86	0.86	0.83	0.832
ROE Trend	-0.00	-0.00	-0.01	-0.01	-0.01	-0.00	-0.01	-0.01	-0.01	-0.00	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.007
Gross Margin Trend	-0.00	-0.02	-0.05	-0.08	-0.09	-0.09	-0.12	-0.06	-0.02	0.02	0.10	0.13	0.13	0.12	0.12	0.08	0.03	-0.01	-0.05	-0.06	-0.059
FCF Margin Trend	-0.61	-0.61	-0.67	0.24	0.26	0.26	0.32	0.73	0.71	0.78	0.82	-0.19	-0.18	-0.19	-0.25	-0.20	-0.20	-0.25	-0.27	-0.11	-0.109
Sustainable Growth Rate	5.9%	4.6%	4.9%	5.1%	5.3%	4.6%	4.7%	4.9%	4.9%	4.5%	4.7%	5.3%	5.4%	4.8%	5.0%	5.3%	5.4%	5.0%	5.2%	5.8%	5.77%
Internal Growth Rate	2.6%	2.0%	2.1%	2.2%	2.3%	1.9%	2.0%	2.1%	2.1%	2.1%	2.2%	2.5%	2.5%	2.4%	2.5%	2.6%	2.7%	2.4%	2.5%	2.8%	2.82%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	-1.49	-1.63	-1.69	1.32	1.34	1.26	1.39	3.89	3.90	3.91	3.80	1.56	1.60	1.66	1.63	1.71	1.76	1.71	1.66	1.39	1.394
FCF/OCF	2.86	2.82	2.86	-1.41	-1.33	-1.50	-1.31	0.17	0.14	0.19	0.21	-0.80	-0.74	-0.69	-0.73	-0.67	-0.68	-0.74	-0.78	-1.06	-1.062
FCF/Net Income	snapshot only																				-1.479
OCF/EBITDA	snapshot only																				0.735
CapEx/Revenue	57.0%	57.8%	62.7%	60.3%	57.8%	58.2%	54.7%	58.5%	63.5%	65.6%	70.4%	69.2%	69.6%	70.5%	73.1%	72.5%	73.7%	75.7%	76.1%	79.2%	79.23%
CapEx/Depreciation	snapshot only																				5.077
Accruals Ratio	0.12	0.10	0.11	-0.01	-0.01	-0.01	-0.01	-0.11	-0.12	-0.12	-0.12	-0.03	-0.03	-0.03	-0.03	-0.03	-0.04	-0.03	-0.03	-0.02	-0.020
Sloan Accruals	snapshot only																				-0.042
Cash Flow Adequacy	snapshot only																				0.420
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	2.8%	3.1%	2.6%	2.3%	2.5%	2.8%	2.6%	2.7%	2.6%	2.9%	2.7%	2.7%	2.8%	2.4%	2.4%	2.2%	2.2%	2.0%	2.1%	1.9%	2.10%
Dividend/Share	$2.38	$2.42	$2.51	$2.54	$2.58	$2.66	$2.75	$2.80	$2.85	$2.89	$2.98	$3.05	$3.12	$3.22	$3.22	$3.27	$3.34	$3.45	$3.51	$3.60	$3.74
Payout Ratio	45.9%	48.7%	48.1%	48.0%	48.2%	48.5%	48.9%	48.5%	49.6%	48.6%	48.2%	46.1%	46.5%	47.3%	46.9%	46.2%	46.5%	46.2%	46.3%	44.9%	44.90%
FCF Payout Ratio	—	—	—	—	—	—	—	71.9%	88.8%	65.8%	60.5%	—	—	—	—	—	—	—	—	—	—
Total Payout Ratio	45.9%	48.7%	48.1%	48.0%	48.2%	48.5%	48.9%	48.5%	49.6%	48.6%	48.2%	46.1%	46.5%	47.3%	46.9%	46.2%	46.5%	46.2%	46.3%	44.9%	44.90%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.17	0.18	0.18	0.18	0.18	0.19	0.19	0.18	0.17	0.17	0.17	0.17	0.18	0.17	0.16	0.16	0.15	0.14	0.16	0.17	0.170
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-6.6%	-5.9%	-5.3%	-5.1%	-5.8%	-6.0%	-5.1%	-3.7%	-4.9%	-5.4%	-5.1%	-4.1%	-5.1%	-3.7%	-4.1%	-3.7%	-2.4%	-2.6%	-2.9%	-3.2%	-3.18%
Total Shareholder Return	-3.8%	-2.8%	-2.6%	-2.7%	-3.3%	-3.1%	-2.4%	-1.0%	-2.3%	-2.5%	-2.4%	-1.4%	-2.4%	-1.3%	-1.8%	-1.5%	-0.2%	-0.5%	-0.8%	-1.2%	-1.23%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.81	0.81	0.87	0.90	0.91	0.91	0.89	0.89	0.89	0.89	0.87	0.86	0.85	0.84	0.83	0.82	0.81	0.81	0.81	0.80	0.801
Interest Burden (EBT/EBIT)	0.91	0.91	0.91	0.91	0.90	0.89	0.88	0.88	0.88	0.88	0.87	0.87	0.87	0.87	0.87	0.88	0.89	0.90	0.92	0.94	0.938
EBIT Margin	0.28	0.26	0.25	0.23	0.23	0.23	0.22	0.23	0.24	0.27	0.31	0.33	0.34	0.34	0.36	0.35	0.35	0.35	0.35	0.37	0.367
Asset Turnover	0.23	0.19	0.20	0.22	0.23	0.20	0.22	0.22	0.21	0.19	0.18	0.18	0.18	0.17	0.18	0.19	0.19	0.17	0.18	0.18	0.180
Equity Multiplier	2.29	2.38	2.38	2.38	2.38	2.41	2.41	2.41	2.41	2.20	2.20	2.20	2.20	2.07	2.07	2.07	2.07	2.10	2.10	2.10	2.104

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$5.19	$4.98	$5.21	$5.28	$5.36	$5.48	$5.62	$5.76	$5.74	$5.96	$6.18	$6.61	$6.70	$6.81	$6.86	$7.09	$7.18	$7.47	$7.58	$8.02	$8.02
Book Value/Share	$51.65	$59.14	$59.14	$57.61	$56.39	$66.70	$66.36	$65.42	$64.48	$73.11	$72.57	$71.85	$70.86	$79.45	$77.03	$75.78	$75.43	$84.44	$82.24	$80.80	$89.56
Tangible Book/Share	$46.09	$53.67	$53.67	$52.28	$51.17	$61.52	$61.21	$60.34	$59.48	$67.58	$67.07	$66.40	$65.49	$74.13	$71.87	$70.71	$70.38	$79.42	$77.35	$75.99	$75.99
Revenue/Share	$25.20	$25.49	$26.22	$27.95	$28.86	$29.75	$32.92	$31.70	$30.19	$28.76	$26.37	$26.81	$26.69	$27.22	$26.50	$27.96	$28.69	$29.29	$29.53	$29.09	$29.32
FCF/Share	$-22.09	$-22.84	$-25.26	$-9.88	$-9.51	$-10.39	$-10.22	$3.89	$3.20	$4.40	$4.91	$-8.24	$-7.89	$-7.86	$-8.16	$-8.14	$-8.52	$-9.42	$-9.87	$-11.87	$-11.96
OCF/Share	$-7.73	$-8.11	$-8.82	$6.98	$7.16	$6.92	$7.78	$22.43	$22.39	$23.27	$23.47	$10.30	$10.70	$11.33	$11.22	$12.14	$12.61	$12.76	$12.59	$11.18	$11.27
Cash/Share	$0.16	$0.87	$0.87	$0.85	$0.83	$0.37	$0.36	$0.36	$0.35	$0.10	$0.10	$0.10	$0.10	$2.01	$1.95	$1.92	$1.91	$1.27	$1.24	$1.21	$0.76
EBITDA/Share	$10.59	$10.33	$10.27	$10.15	$10.25	$10.55	$11.04	$11.33	$11.40	$11.71	$12.25	$13.08	$13.36	$13.70	$13.81	$14.23	$14.45	$14.85	$14.73	$15.22	$15.22
Debt/Share	$36.27	$56.57	$56.57	$55.10	$53.93	$59.27	$58.97	$58.13	$57.30	$47.91	$47.55	$47.08	$46.43	$53.12	$51.51	$50.67	$50.44	$57.94	$56.43	$55.44	$55.44
Net Debt/Share	$36.11	$55.70	$55.70	$54.25	$53.10	$58.90	$58.61	$57.77	$56.95	$47.81	$47.45	$46.98	$46.33	$51.11	$49.56	$48.76	$48.53	$56.67	$55.19	$54.23	$54.23

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.802
Altman Z-Prime	snapshot only																				2.984
Piotroski F-Score	5	4	4	6	6	7	7	8	8	7	6	6	6	7	7	7	7	6	6	6	6
Beneish M-Score	-1.79	-1.55	-1.53	-2.01	-2.02	-2.31	-2.18	-2.93	-2.94	-3.22	-3.21	-2.71	-2.71	-2.56	-2.61	-2.55	-2.28	-2.33	-2.41	-2.37	-2.367
Ohlson O-Score	snapshot only																				-8.165
ROIC (Greenblatt)	snapshot only																				7.13%
Net-Net WC	snapshot only																				$-86.02
EVA	snapshot only																				$-863455034.86

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				BBB-
Credit Score	44.92	40.86	40.41	47.64	46.88	41.02	44.65	47.70	47.10	46.70	48.92	45.33	45.47	47.90	47.36	47.54	49.69	47.08	50.45	51.56	51.562
Credit Grade	snapshot only																				10
Credit Trend	snapshot only																				4.022
Implied Spread (bps)	snapshot only																				350.000
Industry Credit Rank	snapshot only																				48
Sector Credit Rank	snapshot only																				66

ATO NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet