— Know what they know.
Not Investment Advice

AVNT NYSE

Avient Corporation
1W: -1.8% 1M: -8.4% 3M: -19.8% YTD: +7.6% 1Y: -6.4% 3Y: -5.1% 5Y: -28.5%
$34.31
+0.19 (+0.56%)
 
Weekly Expected Move ±4.7%
$31 $32 $34 $35 $37
NYSE · Basic Materials · Chemicals - Specialty · Alpha Radar Strong Sell · Power 37 · $3.1B mcap · 91M float · 0.786% daily turnover · Short 37% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
45.2 / 100
NoneWeakNarrowWide
Primary source: Intangible Assets  ·  ROIC: 6.1%  ·  5Y Avg: 7.1%
Cost Advantage
40
Intangibles
56
Switching Cost
52
Network Effect
23
Scale
45
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. AVNT shows a Weak competitive edge (45.2/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Intangible Assets. ROIC of 6.1% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$43
Low
$43
Avg Target
$43
High
Based on 1 analyst since May 7, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 12Hold: 8Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$43.00
Analysts1
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-05-08 Robert W. Baird $46 $43 -3 +19.8% $35.89
2026-02-17 Morgan Stanley $45 $52 +7 +22.0% $42.64
2026-02-13 Morgan Stanley Vincent Andrews Initiated $45 +3.0% $43.70
2026-02-13 Robert W. Baird Initiated $46 +5.5% $43.59
2026-02-13 Wells Fargo $41 $47 +6 +12.3% $41.84
2026-02-13 KeyBanc $50 $56 +6 +33.8% $41.84
2026-01-20 Oppenheimer Kristen Owen $37 $41 +4 +16.4% $35.21
2026-01-09 KeyBanc $48 $50 +2 +51.5% $33.01
2025-11-06 Oppenheimer Kristen Owen Initiated $37 +19.7% $30.92
2025-09-17 KeyBanc Initiated $48 +33.7% $35.89
2025-02-18 Seaport Global Michael Harrison Initiated $56 +28.1% $43.70
2024-08-07 Deutsche Bank David Huang Initiated $52 +14.7% $45.32
2023-01-09 Wells Fargo $65 $41 -24 +7.4% $38.17
2022-12-15 Citigroup Initiated $41 +18.1% $34.71
2022-04-21 Wells Fargo Initiated $65 +19.9% $54.19

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+
May 22, 2026
DCF
4
ROE
4
ROA
4
D/E
1
P/E
2
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. AVNT receives an overall rating of B+. Strongest factors: DCF (4/5), ROE (4/5), ROA (4/5). Areas of concern: D/E (1/5), P/E (2/5).
Rating Change History
DateFromTo
2026-04-24 B B+
2026-04-01 B- B
2026-03-20 B B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

47 Grade B
Profitability
30
Balance Sheet
54
Earnings Quality
81
Growth
57
Value
65
Momentum
86
Safety
30
Cash Flow
61
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. AVNT scores highest in Momentum (86/100) and lowest in Profitability (30/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
1.39
Distress Zone
Piotroski F-Score
6/9
Beneish M-Score
-2.45
Unlikely Manipulator
Ohlson O-Score
-7.27
Bankruptcy prob: 0.1%
Low Risk
Credit Rating
BBB-
Score: 51.2/100
Trend: Improving
Earnings Quality
100/100
OCF/NI: 2.02x
Accruals: -2.7%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. AVNT scores 1.39, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. AVNT scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. AVNT's score of -2.45 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. AVNT's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. AVNT receives an estimated rating of BBB- (score: 51.2/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). AVNT's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
19.94x
PEG
0.35x
P/S
0.96x
P/B
1.31x
P/FCF
16.27x
P/OCF
10.48x
EV/EBITDA
8.93x
EV/Revenue
1.45x
EV/EBIT
13.83x
EV/FCF
23.15x
Earnings Yield
4.73%
FCF Yield
6.15%
Shareholder Yield
3.10%
Graham Number
$31.59
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 19.9x earnings, AVNT trades at a reasonable valuation. Graham's intrinsic value formula yields $31.59 per share, 9% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.749
NI / EBT
×
Interest Burden
0.613
EBT / EBIT
×
EBIT Margin
0.105
EBIT / Rev
×
Asset Turnover
0.554
Rev / Assets
×
Equity Multiplier
2.525
Assets / Equity
=
ROE
6.7%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. AVNT's ROE of 6.7% is driven by Asset Turnover (0.554), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate
57.27%
Fair P/E
123.04x
Intrinsic Value
$211.27
Price/Value
0.17x
Margin of Safety
82.82%
Premium
-82.82%
Assessment
Undervalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with AVNT's realized 57.3% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $211.27, AVNT appears undervalued with a 83% margin of safety. The adjusted fair P/E of 123.0x compares to the current market P/E of 19.9x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$34.32
Median 1Y
$32.69
5th Pctile
$15.73
95th Pctile
$67.58
Ann. Volatility
44.8%
Analyst Target
$43.00
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Ashish K. Khandpur,
Chairman, President and Chief Executive Officer
$1,128,269 $3,763,159 $5,818,257
Jamie A. Beggs,
Senior Vice President, Chief Financial Officer
$617,154 $692,720 $1,686,500
Joel R. Rathbun,
Former Senior Vice President, Mergers and Acquisitions
$80,385 $318,298 $1,585,353
Woon Keat Moh,
Senior Vice President, President of CAI
$522,696 $468,149 $1,520,040
M. John Midea,
Former Senior Vice President, Global Operations and Process Improvement
$513,058 $436,764 $1,233,033
David N. Schneider,
Senior Vice President, President of SEM
$143,654 $526,260 $1,048,096

CEO Pay Ratio

75:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $5,818,257
Avg Employee Cost (SGA/emp): $77,267
Employees: 9,000

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
9,000
-2.2% YoY
Revenue / Employee
$362,244
Rev: $3,260,200,000
Profit / Employee
$9,100
NI: $81,900,000
SGA / Employee
$77,267
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
ROE 16.3% 20.0% 13.3% 13.6% 14.5% 10.9% 34.2% 31.1% 28.0% 28.8% 3.3% 4.5% 5.0% 6.4% 7.3% 4.3% 5.1% 4.9% 3.5% 6.7% 6.73%
ROA 5.5% 6.8% 4.7% 4.8% 5.1% 3.8% 12.7% 11.5% 10.4% 10.7% 1.3% 1.7% 1.9% 2.5% 2.9% 1.7% 2.0% 1.9% 1.4% 2.7% 2.67%
ROIC 9.7% 10.4% 8.7% 8.2% 7.9% 6.9% 8.1% 24.7% 3.2% 3.1% 4.4% 5.0% 5.3% 6.0% 6.4% 4.6% 5.1% 5.0% 4.1% 6.1% 6.13%
ROCE 8.4% 8.9% 8.7% 8.2% 8.0% 6.9% 3.5% 2.7% 1.9% 2.6% 4.1% 5.0% 5.3% 5.9% 6.5% 4.5% 4.8% 4.8% 4.7% 6.6% 6.63%
Gross Margin 23.4% 26.4% 21.1% 28.5% 29.3% 23.7% 21.8% 29.3% 29.2% 25.9% 29.1% 33.6% 30.3% 32.1% 34.8% 31.8% 32.1% 30.4% 32.3% 32.2% 32.17%
Operating Margin 8.8% 6.5% 6.2% 11.5% 11.2% 4.9% 0.1% 6.8% 7.6% 4.6% 6.0% 11.3% 8.5% 9.5% 11.5% 0.1% 11.1% 9.0% 5.2% 11.6% 11.64%
Net Margin 5.6% 6.5% 2.5% 9.4% 9.5% -1.3% 68.9% 2.4% 2.7% 0.7% 4.0% 6.0% 4.0% 4.7% 6.5% -2.4% 6.1% 4.0% 2.2% 6.6% 6.57%
EBITDA Margin 11.6% 11.1% 8.9% 15.6% 15.5% 5.9% 2.6% 12.8% 13.3% 17.2% 12.8% 18.2% 17.4% 15.0% 12.0% 5.5% 16.4% 15.3% 15.8% 17.3% 17.29%
FCF Margin 3.2% 4.2% 3.0% 3.7% 4.7% 6.7% 8.6% 7.3% 4.6% 3.0% 2.6% 1.8% 5.1% 5.1% 4.2% 4.3% 4.6% 4.7% 6.0% 6.3% 6.25%
OCF Margin 5.2% 6.2% 5.3% 6.0% 7.2% 9.1% 11.7% 10.7% 8.1% 6.9% 6.4% 5.8% 9.2% 9.0% 7.9% 7.7% 7.8% 7.9% 9.3% 9.7% 9.70%
ROE 3Y Avg snapshot only 5.17%
ROE 5Y Avg snapshot only 11.23%
ROA 3Y Avg snapshot only 2.03%
ROIC 3Y Avg snapshot only 3.39%
ROIC Economic snapshot only 5.49%
Cash ROA snapshot only 5.28%
Cash ROIC snapshot only 8.40%
CROIC snapshot only 5.42%
NOPAT Margin snapshot only 7.08%
Pretax Margin snapshot only 6.42%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 21.37%
SBC / Revenue snapshot only 0.27%
Valuation
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
P/E Ratio 18.12 13.94 20.20 17.03 13.36 13.40 4.03 5.49 6.10 5.16 47.82 36.19 33.07 29.81 21.56 33.24 24.55 26.47 35.02 21.14 19.938
P/S Ratio 0.94 0.91 1.06 0.97 0.88 0.66 0.83 1.05 1.07 0.95 1.15 1.22 1.22 1.39 1.13 1.03 0.90 0.92 0.88 1.02 0.959
P/B Ratio 2.39 2.26 2.63 2.26 1.89 1.42 1.21 1.50 1.50 1.31 1.56 1.64 1.66 1.93 1.58 1.44 1.26 1.30 1.21 1.41 1.308
P/FCF 29.23 21.91 35.00 26.46 18.69 9.91 9.68 14.34 23.48 31.74 44.04 66.21 24.11 27.31 27.09 23.97 19.49 19.85 14.71 16.27 16.265
P/OCF 18.17 14.59 19.94 16.11 12.34 7.26 7.12 9.82 13.16 13.78 17.96 21.03 13.34 15.47 14.23 13.36 11.43 11.70 9.51 10.48 10.484
EV/EBITDA 10.99 10.13 11.95 11.09 9.84 8.88 12.78 16.18 17.80 12.62 11.87 11.22 10.50 11.84 10.31 12.16 11.32 11.49 9.93 8.93 8.929
EV/Revenue 1.24 1.22 1.35 1.29 1.23 1.01 1.30 1.52 1.56 1.45 1.66 1.73 1.73 1.89 1.62 1.52 1.39 1.42 1.31 1.45 1.447
EV/EBIT 15.64 14.19 16.88 15.96 14.34 13.71 24.14 36.52 50.99 33.96 24.56 20.99 19.72 19.65 15.91 21.61 18.68 19.07 17.47 13.83 13.832
EV/FCF 38.62 29.36 44.88 35.14 26.01 15.08 15.13 20.85 34.15 48.33 63.43 93.93 34.06 37.06 38.98 35.56 30.20 30.47 21.95 23.15 23.152
Earnings Yield 5.5% 7.2% 5.0% 5.9% 7.5% 7.5% 24.8% 18.2% 16.4% 19.4% 2.1% 2.8% 3.0% 3.4% 4.6% 3.0% 4.1% 3.8% 2.9% 4.7% 4.73%
FCF Yield 3.4% 4.6% 2.9% 3.8% 5.4% 10.1% 10.3% 7.0% 4.3% 3.2% 2.3% 1.5% 4.1% 3.7% 3.7% 4.2% 5.1% 5.0% 6.8% 6.1% 6.15%
PEG Ratio snapshot only 0.354
EV/OCF snapshot only 14.923
EV/Gross Profit snapshot only 4.560
Acquirers Multiple snapshot only 15.473
Shareholder Yield snapshot only 3.10%
Graham Number snapshot only $31.59
Leverage & Solvency
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Current Ratio 2.00 2.00 1.94 1.94 1.94 1.94 1.81 1.81 1.81 1.81 1.82 1.82 1.82 1.82 1.88 1.88 1.88 1.88 1.66 1.66 1.655
Quick Ratio 1.59 1.59 1.62 1.62 1.62 1.62 1.38 1.38 1.38 1.38 1.37 1.37 1.37 1.37 1.42 1.42 1.42 1.42 1.22 1.22 1.221
Debt/Equity 1.15 1.15 1.08 1.08 1.08 1.08 0.96 0.96 0.96 0.96 0.92 0.92 0.92 0.92 0.93 0.93 0.93 0.93 0.81 0.81 0.810
Net Debt/Equity 0.77 0.77 0.74 0.74 0.74 0.74 0.68 0.68 0.68 0.68 0.69 0.69 0.69 0.69 0.69 0.69 0.69 0.69 0.59 0.59 0.595
Debt/Assets 0.40 0.40 0.38 0.38 0.38 0.38 0.37 0.37 0.37 0.37 0.36 0.36 0.36 0.36 0.37 0.37 0.37 0.37 0.32 0.32 0.319
Debt/EBITDA 4.00 3.85 3.83 3.99 4.03 4.43 6.45 7.09 7.79 6.07 4.87 4.44 4.12 4.18 4.21 5.30 5.38 5.36 4.46 3.62 3.616
Net Debt/EBITDA 2.67 2.57 2.63 2.74 2.77 3.04 4.60 5.06 5.56 4.33 3.63 3.31 3.07 3.11 3.14 3.96 4.01 4.00 3.28 2.66 2.656
Interest Coverage 3.91 4.70 4.70 4.58 4.69 3.19 1.53 1.06 0.69 0.99 1.70 2.10 2.30 2.64 3.13 2.15 2.14 2.02 2.10 5.06 5.063
Equity Multiplier 2.87 2.87 2.82 2.82 2.82 2.82 2.61 2.61 2.61 2.61 2.57 2.57 2.57 2.57 2.51 2.51 2.51 2.51 2.54 2.54 2.538
Cash Ratio snapshot only 0.603
Debt Service Coverage snapshot only 7.844
Cash to Debt snapshot only 0.265
FCF to Debt snapshot only 0.107
Defensive Interval snapshot only 469.9 days
Efficiency & Turnover
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Asset Turnover 1.06 1.03 0.90 0.84 0.77 0.77 0.61 0.60 0.59 0.58 0.52 0.52 0.52 0.53 0.55 0.55 0.55 0.55 0.55 0.55 0.554
Inventory Turnover 11.10 10.72 10.60 9.90 8.90 8.98 7.41 7.29 7.16 6.95 6.25 6.12 6.15 6.13 6.29 6.33 6.32 6.34 6.24 6.27 6.273
Receivables Turnover 10.20 9.95 9.24 8.67 7.95 7.96 7.72 7.61 7.46 7.30 7.48 7.44 7.50 7.65 8.11 8.10 8.14 8.12 7.81 7.86 7.863
Payables Turnover 8.60 8.30 7.45 6.96 6.26 6.31 5.69 5.60 5.49 5.34 5.08 4.97 4.99 4.98 5.14 5.17 5.16 5.18 5.39 5.41 5.414
DSO 36 37 40 42 46 46 47 48 49 50 49 49 49 48 45 45 45 45 47 46 46.4 days
DIO 33 34 34 37 41 41 49 50 51 52 58 60 59 60 58 58 58 58 58 58 58.2 days
DPO 42 44 49 52 58 58 64 65 66 68 72 73 73 73 71 71 71 70 68 67 67.4 days
Cash Conversion Cycle 26 27 25 26 29 29 32 33 33 34 35 35 35 34 32 32 32 32 37 37 37.2 days
Fixed Asset Turnover snapshot only 3.054
Operating Cycle snapshot only 104.6 days
Cash Velocity snapshot only 6.427
Capital Intensity snapshot only 1.837
Growth (YoY)
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue 60.9% 45.1% 36.2% 12.3% -12.0% -9.6% -23.1% -19.2% -13.6% -15.6% -7.5% -6.7% -4.0% -0.0% 3.1% 3.6% 3.3% 1.0% 0.6% 1.3% 1.33%
Net Income -60.3% -47.3% 75.4% 32.3% 12.3% -31.6% 2.0% 1.7% 1.3% 2.1% -89.2% -83.5% -79.7% -74.7% 1.2% -5.0% 1.9% -24.4% -51.7% 58.0% 57.96%
EPS -60.5% -47.5% 74.8% 32.2% 12.6% -30.6% 2.1% 1.7% 1.3% 2.1% -89.3% -83.6% -79.8% -74.7% 1.2% -4.5% 2.3% -24.2% -51.5% 57.3% 57.27%
FCF -30.9% 61.8% -20.5% -15.1% 29.5% 45.5% 1.2% 61.4% -16.8% -62.2% -71.9% -76.5% 7.0% 70.0% 64.1% 1.4% -6.4% -7.6% 44.6% 48.1% 48.09%
EBITDA 89.0% 91.9% 52.2% 16.3% -2.5% -14.8% -30.7% -34.3% -39.6% -14.9% 26.7% 52.6% 80.9% 39.0% 16.1% -15.9% -23.1% -21.8% -15.5% 31.3% 31.28%
Op. Income 1.1% 1.4% 87.7% 31.2% 0.6% -8.5% -31.5% -41.2% -51.3% -51.4% -19.1% 17.9% 52.1% 86.1% 67.3% 1.0% 6.4% -11.1% -36.5% 30.0% 30.04%
OCF Growth snapshot only 28.05%
Asset Growth snapshot only 3.69%
Equity Growth snapshot only 2.61%
Debt Growth snapshot only -10.50%
Shares Change snapshot only 0.44%
Dividend Growth snapshot only 4.31%
Growth (CAGR)
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue 3Y 7.9% 6.4% 7.7% 5.5% 2.6% 4.4% 2.4% 4.0% 6.9% 3.4% -1.0% -5.4% -10.0% -8.6% -9.8% -7.9% -5.1% -5.2% -1.4% -0.7% -0.70%
Revenue 5Y 5.4% 4.8% 5.8% 4.1% 2.6% 2.8% 0.4% 0.1% -0.9% -1.7% -2.3% -2.4% -2.2% -0.8% 0.5% 1.7% 3.9% 2.3% 0.1% -2.3% -2.34%
EPS 3Y 3.8% 8.9% 7.4% 9.7% 14.4% 6.0% 0.6% 1.1% 0.7% 4.2% -16.8% -16.0% -19.5% -18.3% -9.7% -24.7% -22.0% -15.9% -51.3% -37.3% -37.28%
EPS 5Y 8.5% 13.4% 4.8% 4.1% 23.7% 22.8% -16.4% -10.0% -7.1% -1.3% -24.7% -30.5% -26.8% -26.3% -9.0% -2.3% -2.33%
Net Income 3Y 8.6% 13.9% 13.0% 16.0% 21.0% 11.8% 6.1% 3.1% 0.7% 4.2% -16.8% -16.1% -19.5% -18.4% -9.8% -24.9% -22.1% -15.6% -51.2% -37.3% -37.25%
Net Income 5Y 10.4% 15.4% 6.9% 6.4% 26.9% 26.0% -13.9% -7.0% -3.8% 2.1% -22.0% -29.7% -26.8% -26.3% -9.0% -2.4% -2.39%
EBITDA 3Y 10.7% 14.0% 14.5% 14.0% 17.4% 14.8% 7.5% 6.6% 3.6% 11.7% 10.2% 5.2% 2.1% 0.3% 0.7% -5.5% -5.6% -2.5% 7.5% 19.0% 19.00%
EBITDA 5Y 8.6% 9.7% 6.7% 5.2% 3.5% 1.9% -1.6% -3.1% -4.4% 1.5% 5.7% 8.3% 12.1% 12.4% 12.8% 9.3% 9.1% 8.7% 5.6% 5.2% 5.17%
Gross Profit 3Y 12.3% 12.3% 12.5% 10.9% 9.4% 9.8% 7.2% 8.2% 10.5% 7.7% 4.4% 0.3% -3.7% -1.7% -0.1% 1.0% 2.6% 2.7% 5.3% 5.9% 5.94%
Gross Profit 5Y 8.4% 8.4% 8.5% 7.4% 6.9% 6.3% 4.0% 3.6% 2.8% 2.7% 3.7% 4.4% 4.6% 6.7% 8.1% 8.6% 10.8% 8.8% 5.6% 2.6% 2.62%
Op. Income 3Y 6.6% 8.3% 9.1% 8.6% 8.5% 11.3% 6.1% 1.8% 1.3% 2.1% 1.3% -3.1% -9.3% -6.1% -2.5% -11.2% -7.6% -7.0% -4.9% 15.7% 15.69%
Op. Income 5Y 5.2% 6.3% 4.7% 2.9% 2.5% 2.0% -2.4% -6.2% -9.9% -10.8% -6.4% -2.3% -1.1% 4.5% 10.1% 4.7% 11.0% 12.0% 2.0% 3.6% 3.62%
FCF 3Y -10.0% -1.5% -9.2% 5.5% 1.3% 6.9% 10.2% 2.1% -9.4% -3.8% -21.1% -31.5% 4.8% -2.3% 0.4% -3.0% -5.9% -16.0% -12.7% -5.7% -5.73%
FCF 5Y 2.1% 4.9% -0.6% 0.7% 5.6% 14.8% 19.0% 6.8% -4.7% -12.1% -14.3% -15.0% -1.6% -4.8% -9.2% -9.6% -5.7% 6.9% 3.1% 2.8% 2.81%
OCF 3Y -5.8% 0.1% -2.7% 7.2% 3.7% 7.3% 9.8% 4.5% -1.3% 7.1% -4.5% -9.9% 9.0% 3.2% 3.2% -0.1% -2.1% -9.7% -8.9% -3.8% -3.79%
OCF 5Y 0.6% 3.1% 1.1% 1.9% 4.8% 11.1% 14.5% 7.2% -0.0% -3.3% -4.5% -2.2% 3.5% 0.5% -3.1% -4.5% -1.6% 7.3% 5.5% 5.1% 5.14%
Assets 3Y 21.7% 21.7% 22.4% 22.4% 22.4% 22.4% 23.0% 23.0% 23.0% 23.0% 7.0% 7.0% 7.0% 7.0% 5.2% 5.2% 5.2% 5.2% -0.3% -0.3% -0.33%
Assets 5Y 13.4% 13.4% 12.9% 12.9% 12.9% 12.9% 17.6% 17.6% 17.6% 17.6% 17.0% 17.0% 17.0% 17.0% 12.2% 12.2% 12.2% 12.2% 4.3% 4.3% 4.35%
Equity 3Y 41.5% 41.5% 48.7% 48.7% 48.7% 48.7% 30.4% 30.4% 30.4% 30.4% 11.0% 11.0% 11.0% 11.0% 9.2% 9.2% 9.2% 9.2% 0.6% 0.6% 0.56%
Book Value 3Y 35.4% 35.4% 41.2% 40.7% 40.5% 40.9% 23.6% 28.0% 30.4% 30.4% 11.1% 11.1% 11.1% 11.1% 9.3% 9.6% 9.4% 8.9% 0.3% 0.5% 0.53%
Dividend 3Y 1.2% -0.1% -2.2% -3.4% -2.8% -2.0% -1.6% 1.2% 2.3% 1.7% 1.4% 1.4% 1.5% 1.5% 1.5% 1.7% 1.6% 1.3% 1.4% 1.4% 1.38%
Growth Quality
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue Stability 0.09 0.13 0.28 0.31 0.17 0.28 0.16 0.16 0.04 0.01 0.02 0.14 0.22 0.09 0.04 0.00 0.12 0.03 0.02 0.61 0.612
Earnings Stability 0.35 0.44 0.11 0.14 0.31 0.28 0.42 0.44 0.30 0.29 0.00 0.00 0.00 0.00 0.13 0.24 0.32 0.28 0.06 0.07 0.075
Margin Stability 0.93 0.93 0.93 0.92 0.91 0.92 0.93 0.94 0.93 0.92 0.89 0.88 0.88 0.87 0.85 0.86 0.87 0.86 0.87 0.89 0.886
Rev. Growth Consistency 0.50 0.50 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.000
Earn. Growth Consistency 0.00 0.00 0.50 0.50 0.50 0.00 1.00 1.00 1.00 0.50 0.00 0.00 0.00 0.00 0.50 0.00 0.50 0.00 0.00 0.50 0.500
FCF Positive Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.50 0.81 0.50 0.87 0.95 0.87 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.98 0.99 0.90 0.50 0.50 0.500
Earnings Smoothness 0.14 0.38 0.45 0.72 0.88 0.63 0.00 0.08 0.22 0.00 0.00 0.00 0.00 0.00 0.23 0.95 0.98 0.72 0.30 0.55 0.551
ROE Trend -0.27 -0.21 -0.19 -0.20 -0.19 -0.22 0.20 0.15 0.11 0.12 -0.18 -0.16 -0.14 -0.12 -0.09 -0.12 -0.10 -0.11 -0.02 0.02 0.022
Gross Margin Trend 0.02 0.02 0.01 0.00 0.02 0.01 0.02 0.02 0.01 0.01 0.03 0.04 0.04 0.05 0.05 0.04 0.05 0.03 0.01 0.01 0.009
FCF Margin Trend -0.03 -0.01 -0.03 -0.03 -0.01 0.03 0.05 0.03 0.01 -0.02 -0.03 -0.04 0.00 0.00 -0.01 -0.00 -0.00 0.01 0.03 0.03 0.032
Sustainable Growth Rate 10.8% 14.4% 8.8% 9.0% 9.7% 6.0% 30.0% 26.8% 23.7% 24.5% -0.6% 0.6% 1.1% 2.4% 3.3% 0.2% 1.0% 0.7% -0.7% 2.5% 2.50%
Internal Growth Rate 3.8% 5.1% 3.2% 3.3% 3.6% 2.1% 12.5% 11.0% 9.7% 10.0% 0.2% 0.4% 0.9% 1.3% 0.1% 0.4% 0.3% 1.0% 1.00%
Cash Flow Quality
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
OCF/Net Income 1.00 0.95 1.01 1.06 1.08 1.85 0.57 0.56 0.46 0.37 2.66 1.72 2.48 1.93 1.52 2.49 2.15 2.26 3.68 2.02 2.016
FCF/OCF 0.62 0.67 0.57 0.61 0.66 0.73 0.74 0.69 0.56 0.43 0.41 0.32 0.55 0.57 0.53 0.56 0.59 0.59 0.65 0.64 0.645
FCF/Net Income snapshot only 1.300
OCF/EBITDA snapshot only 0.598
CapEx/Revenue 2.0% 2.1% 2.3% 2.3% 2.4% 2.4% 3.1% 3.4% 3.6% 3.9% 3.8% 4.0% 4.1% 3.9% 3.8% 3.4% 3.2% 3.2% 3.3% 3.4% 3.45%
CapEx/Depreciation snapshot only 0.600
Accruals Ratio 0.00 0.00 -0.00 -0.00 -0.00 -0.03 0.05 0.05 0.06 0.07 -0.02 -0.01 -0.03 -0.02 -0.01 -0.03 -0.02 -0.02 -0.04 -0.03 -0.027
Sloan Accruals snapshot only -0.051
Cash Flow Adequacy snapshot only 1.498
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Dividend Yield 1.9% 2.0% 1.7% 2.0% 2.5% 3.4% 3.1% 2.5% 2.5% 2.9% 2.5% 2.4% 2.4% 2.1% 2.6% 2.9% 3.3% 3.3% 3.4% 3.0% 3.18%
Dividend/Share $0.82 $0.83 $0.84 $0.87 $0.89 $0.93 $0.95 $0.95 $0.96 $0.97 $0.98 $0.99 $1.00 $1.01 $1.02 $1.04 $1.05 $1.06 $1.08 $1.08 $1.09
Payout Ratio 33.8% 27.9% 33.7% 33.9% 32.8% 45.0% 12.3% 13.7% 15.3% 15.1% 1.2% 86.7% 79.0% 62.1% 55.5% 95.3% 81.1% 86.1% 1.2% 62.9% 62.93%
FCF Payout Ratio 54.6% 43.8% 58.3% 52.7% 45.8% 33.3% 29.6% 35.8% 59.0% 92.7% 1.1% 1.6% 57.6% 56.9% 69.7% 68.7% 64.4% 64.6% 50.7% 48.4% 48.42%
Total Payout Ratio 39.6% 32.6% 36.2% 41.3% 47.9% 65.1% 17.5% 17.0% 15.3% 15.1% 1.2% 89.9% 81.9% 64.4% 59.2% 1.0% 86.5% 91.8% 1.3% 65.5% 65.53%
Div. Increase Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Chowder Number 0.20 0.16 0.11 0.08 0.11 0.14 0.15 0.12 0.10 0.08 0.06 0.07 0.07 0.06 0.07 0.07 0.08 0.08 0.09 0.07 0.073
Buyback Yield 0.3% 0.3% 0.1% 0.4% 1.1% 1.5% 1.3% 0.6% 0.0% 0.0% 0.1% 0.1% 0.1% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1% 0.12%
Net Buyback Yield -15.7% 0.3% 0.1% 0.4% 1.1% 1.5% 1.3% 0.6% 0.0% 0.0% 0.1% 0.1% 0.1% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1% 0.12%
Total Shareholder Return -13.8% 2.3% 1.8% 2.4% 3.6% 4.9% 4.3% 3.1% 2.5% 2.9% 2.6% 2.5% 2.5% 2.2% 2.7% 3.1% 3.5% 3.5% 3.6% 3.1% 3.10%
DuPont Factors
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Tax Burden (NI/EBT) 0.88 0.97 0.83 0.90 0.98 0.98 11.02 78.86 -12.89 -55.29 0.87 0.84 0.85 0.82 0.75 0.76 0.75 0.75 0.73 0.75 0.749
Interest Burden (EBT/EBIT) 0.74 0.79 0.79 0.78 0.79 0.69 0.35 0.06 -0.45 -0.08 0.41 0.49 0.50 0.59 0.68 0.58 0.65 0.62 0.46 0.61 0.613
EBIT Margin 0.08 0.09 0.08 0.08 0.09 0.07 0.05 0.04 0.03 0.04 0.07 0.08 0.09 0.10 0.10 0.07 0.07 0.07 0.08 0.10 0.105
Asset Turnover 1.06 1.03 0.90 0.84 0.77 0.77 0.61 0.60 0.59 0.58 0.52 0.52 0.52 0.53 0.55 0.55 0.55 0.55 0.55 0.55 0.554
Equity Multiplier 2.96 2.96 2.84 2.84 2.84 2.84 2.70 2.70 2.70 2.70 2.59 2.59 2.59 2.59 2.54 2.54 2.54 2.54 2.52 2.52 2.525
Per Share
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
EPS (Diluted TTM) $2.43 $2.99 $2.50 $2.55 $2.73 $2.07 $7.73 $6.96 $6.27 $6.44 $0.82 $1.14 $1.27 $1.63 $1.84 $1.09 $1.30 $1.23 $0.89 $1.72 $1.72
Book Value/Share $18.37 $18.41 $19.21 $19.23 $19.27 $19.52 $25.65 $25.43 $25.40 $25.40 $25.24 $25.21 $25.15 $25.21 $25.10 $25.29 $25.20 $25.20 $25.86 $25.83 $26.37
Tangible Book/Share $-6.70 $-6.72 $-4.71 $-4.72 $-4.73 $-4.79 $-10.27 $-10.19 $-10.17 $-10.17 $-10.78 $-10.77 $-10.75 $-10.77 $-8.64 $-8.70 $-8.67 $-8.67 $-9.54 $-9.53 $-9.53
Revenue/Share $46.74 $45.69 $47.80 $44.93 $41.29 $41.89 $37.33 $36.50 $35.73 $34.97 $34.20 $33.98 $34.18 $34.92 $35.15 $35.39 $35.46 $35.36 $35.51 $35.70 $35.78
FCF/Share $1.50 $1.90 $1.44 $1.64 $1.95 $2.80 $3.22 $2.67 $1.63 $1.05 $0.89 $0.62 $1.74 $1.78 $1.46 $1.51 $1.63 $1.65 $2.12 $2.23 $2.24
OCF/Share $2.42 $2.85 $2.53 $2.70 $2.96 $3.83 $4.38 $3.89 $2.91 $2.41 $2.19 $1.97 $3.14 $3.14 $2.79 $2.72 $2.78 $2.79 $3.29 $3.46 $3.47
Cash/Share $7.03 $7.04 $6.51 $6.51 $6.53 $6.61 $7.05 $6.98 $6.98 $6.98 $5.94 $5.93 $5.92 $5.93 $5.91 $5.95 $5.93 $5.93 $5.56 $5.55 $4.66
EBITDA/Share $5.28 $5.51 $5.41 $5.21 $5.16 $4.76 $3.81 $3.44 $3.12 $4.01 $4.78 $5.23 $5.63 $5.57 $5.53 $4.43 $4.35 $4.36 $4.69 $5.79 $5.79
Debt/Share $21.14 $21.19 $20.75 $20.77 $20.82 $21.09 $24.58 $24.37 $24.34 $24.34 $23.28 $23.26 $23.21 $23.26 $23.30 $23.48 $23.41 $23.41 $20.95 $20.93 $20.93
Net Debt/Share $14.11 $14.15 $14.24 $14.26 $14.29 $14.48 $17.54 $17.38 $17.36 $17.36 $17.34 $17.33 $17.29 $17.33 $17.40 $17.53 $17.47 $17.47 $15.39 $15.37 $15.37
Academic Models
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Altman Z-Score 1.393
Altman Z-Prime snapshot only 1.949
Piotroski F-Score 4 5 6 7 7 5 6 6 5 5 5 5 5 6 7 6 8 6 5 6 6
Beneish M-Score -1.48 -1.71 -2.44 -2.67 -2.74 -2.71 -2.05 -2.21 -2.15 -2.13 -2.80 -2.68 -2.71 -2.77 -2.65 -2.66 -2.63 -2.57 -2.51 -2.45 -2.448
Ohlson O-Score snapshot only -7.268
Net-Net WC snapshot only $-24.36
EVA snapshot only $-146537692.31
Credit
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Credit Rating snapshot only BBB-
Credit Score 46.18 47.49 50.33 46.60 45.23 47.25 34.52 32.54 28.88 27.66 34.56 43.38 45.06 45.06 49.36 44.68 38.34 38.30 41.79 51.15 51.151
Credit Grade snapshot only 10
Credit Trend snapshot only 6.474
Implied Spread (bps) snapshot only 350.000
Industry Credit Rank snapshot only 38
Sector Credit Rank snapshot only 44

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms