$31.52

+0.50 (+1.61%)

Weekly Expected Move ±3.7%

$28 $29 $30 $31 $32

NASDAQ · Industrials · Staffing & Employment Services · Alpha Radar Buy · Power 62 · $774.1M mcap · 24M float · 1.16% daily turnover · Short 55% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

48.4 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 48.5% · 5Y Avg: 150.5%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. BBSI shows a Weak competitive edge (48.4/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 48.5% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$46

Avg Target

$46

High

Based on 1 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 4Hold: 1Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$46.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2025-11-06	Barrington	—	Initiated	$46	—	+23.2%	$37.35

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. BBSI receives an overall rating of A-. Strongest factors: ROE (5/5), ROA (4/5). Areas of concern: P/B (2/5).

Rating Change History

Date	From	To
2026-03-04	B+	A-
2026-02-27	A-	B+
2026-02-24	B+	A-
2026-01-03	A-	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 45 Grade C

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BBSI scores highest in Balance Sheet (84/100) and lowest in Profitability (23/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

3.26

Safe Zone

Piotroski F-Score

5/9

✓ ✓ ✗ ✗ ✓ ✗ ✓ ✗ ✓

Beneish M-Score

-2.43

Unlikely Manipulator

Ohlson O-Score

-5.84

Bankruptcy prob: 0.3%

Low Risk

Credit Rating

Score: 88.6/100

Trend: Improving

Earnings Quality

75/100

OCF/NI: 0.95x

Accruals: 0.3%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BBSI scores 3.26, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BBSI scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. BBSI's score of -2.43 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BBSI's implied 0.3% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BBSI receives an estimated rating of AA (score: 88.6/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). BBSI's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

19.40x

PEG

-0.92x

P/S

0.62x

P/B

3.84x

P/FCF

39.11x

P/OCF

18.89x

EV/EBITDA

7.49x

EV/Revenue

0.45x

EV/EBIT

8.45x

EV/FCF

30.13x

Earnings Yield

5.57%

FCF Yield

2.56%

Shareholder Yield

8.57%

Graham Number

$18.76

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 19.4x earnings, BBSI trades at a reasonable valuation. An earnings yield of 5.6% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $18.76 per share, 68% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.594

NI / EBT

Interest Burden

1.029

EBT / EBIT

EBIT Margin

0.053

EBIT / Rev

Asset Turnover

1.646

Rev / Assets

Equity Multiplier

3.297

Assets / Equity

ROE

17.6%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BBSI's ROE of 17.6% is driven by financial leverage (equity multiplier: 3.30x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 0.59 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$13.81

Price/Value

2.11x

Margin of Safety

-111.31%

Premium

111.31%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with BBSI's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. BBSI trades at a 111% premium to its adjusted intrinsic value of $13.81, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 19.4x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$31.52

Median 1Y

$32.18

5th Pctile

$18.07

95th Pctile

$57.27

Ann. Volatility

36.2%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Gary E. Kramer President and Chief Executive Officer	$887,258	$2,524,723	$5,002,291
Gerald R. Blotz Chief Operating Officer	$574,538	$785,557	$2,076,809
Anthony J. Harris Chief Financial Officer	$503,173	$698,506	$1,813,312
James R. Potts General Counsel and Secretary	$385,904	$465,387	$1,350,318

CEO Pay Ratio

98:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $5,002,291

Avg Employee Cost (SGA/emp): $50,812

Employees: 3,658

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

3,658

-97.2% YoY

Revenue / Employee

$312,884

Rev: $1,144,531,000

Profit / Employee

$14,487

NI: $52,993,000

SGA / Employee

$50,812

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	20.6%	18.7%	18.7%	21.1%	21.6%	22.8%	24.5%	24.7%	24.2%	24.6%	26.9%	26.3%	26.2%	26.9%	25.2%	24.8%	25.6%	26.1%	23.5%	17.6%	17.59%
ROA	4.7%	4.2%	5.0%	5.6%	5.8%	6.1%	6.6%	6.7%	6.5%	6.6%	7.2%	7.1%	7.0%	7.2%	7.2%	7.1%	7.3%	7.5%	7.1%	5.3%	5.33%
ROIC	60.8%	53.8%	48.8%	55.8%	57.6%	61.7%	1.1%	1.1%	1.1%	1.1%	65.3%	62.7%	61.3%	63.3%	37.0%	36.7%	38.6%	39.6%	64.8%	48.5%	48.55%
ROCE	10.4%	9.5%	11.8%	13.2%	13.8%	14.8%	18.6%	18.8%	18.5%	18.7%	18.3%	17.7%	17.6%	17.9%	18.4%	18.3%	18.8%	19.1%	19.2%	17.8%	17.84%
Gross Margin	24.6%	24.4%	21.8%	16.4%	25.5%	24.4%	22.3%	16.3%	25.3%	25.0%	23.7%	14.9%	24.3%	25.3%	23.4%	14.6%	23.8%	24.1%	21.3%	13.4%	13.36%
Operating Margin	8.8%	7.2%	5.2%	-0.5%	8.8%	8.2%	5.5%	-0.5%	8.1%	8.2%	6.6%	-1.8%	7.3%	8.0%	6.8%	-1.4%	7.5%	7.8%	5.8%	-2.1%	-2.11%
Net Margin	7.3%	6.0%	4.1%	0.1%	6.9%	6.4%	4.2%	0.3%	6.4%	6.7%	5.3%	-0.1%	6.0%	6.7%	5.5%	-0.3%	6.0%	6.5%	5.1%	-4.8%	-4.82%
EBITDA Margin	10.2%	8.5%	6.3%	0.8%	10.0%	9.3%	6.7%	1.0%	9.6%	9.7%	7.8%	0.2%	9.1%	9.4%	8.2%	0.2%	8.9%	9.1%	7.2%	-1.4%	-1.40%
FCF Margin	9.1%	-1.7%	-2.3%	-5.0%	-6.7%	2.7%	1.1%	1.8%	2.7%	2.6%	5.2%	8.4%	3.1%	-0.1%	-0.4%	-0.8%	-1.0%	2.2%	3.8%	1.5%	1.49%
OCF Margin	9.8%	-1.0%	-1.6%	-3.8%	-5.5%	4.0%	2.6%	3.0%	3.9%	3.8%	6.3%	9.5%	4.4%	1.2%	0.9%	0.5%	0.3%	3.5%	5.3%	3.1%	3.08%
ROE 3Y Avg	snapshot only																				21.78%
ROE 5Y Avg	snapshot only																				22.56%
ROA 3Y Avg	snapshot only																				6.36%
ROIC 3Y Avg	snapshot only																				64.97%
ROIC Economic	snapshot only																				14.79%
Cash ROA	snapshot only																				4.96%
Cash ROIC	snapshot only																				52.82%
CROIC	snapshot only																				25.51%
NOPAT Margin	snapshot only																				2.83%
Pretax Margin	snapshot only																				5.46%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				15.39%
SBC / Revenue	snapshot only																				0.41%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	13.77	15.95	13.09	12.93	11.69	11.59	13.49	12.60	12.52	12.63	15.16	16.52	17.56	19.57	21.65	20.26	20.21	21.17	17.14	17.96	19.401
P/S Ratio	0.58	0.59	0.52	0.56	0.51	0.52	0.60	0.57	0.55	0.56	0.72	0.76	0.79	0.89	1.00	0.90	0.91	0.95	0.75	0.58	0.617
P/B Ratio	2.65	2.79	2.39	2.66	2.46	2.58	3.58	3.39	3.29	3.38	3.85	4.12	4.35	4.99	5.18	4.77	4.92	5.25	3.87	3.03	3.836
P/FCF	6.34	-34.41	-22.40	-11.20	-7.59	18.82	54.00	31.28	20.46	21.31	13.85	9.01	25.23	-1276.32	-281.69	-110.23	-94.30	43.40	19.78	39.11	39.111
P/OCF	5.90	—	—	—	—	12.85	22.95	19.14	13.95	14.72	11.41	7.99	18.02	71.26	113.74	167.05	283.82	26.88	14.15	18.89	18.890
EV/EBITDA	6.89	7.99	6.35	6.61	5.71	5.68	6.96	6.40	6.24	6.35	8.34	9.31	9.92	11.47	13.32	12.16	12.26	12.97	9.59	7.49	7.495
EV/Revenue	0.42	0.44	0.37	0.42	0.37	0.38	0.47	0.44	0.42	0.43	0.59	0.64	0.67	0.77	0.91	0.82	0.82	0.87	0.62	0.45	0.448
EV/EBIT	7.61	8.91	7.01	7.25	6.26	6.21	7.62	7.02	6.87	7.02	9.20	10.32	11.03	12.74	14.75	13.48	13.58	14.38	10.70	8.45	8.448
EV/FCF	4.62	-25.55	-16.07	-8.36	-5.51	13.88	42.26	24.08	15.62	16.39	11.48	7.57	21.42	-1107.96	-257.03	-99.75	-85.60	39.65	16.23	30.13	30.127
Earnings Yield	7.3%	6.3%	7.6%	7.7%	8.6%	8.6%	7.4%	7.9%	8.0%	7.9%	6.6%	6.1%	5.7%	5.1%	4.6%	4.9%	4.9%	4.7%	5.8%	5.6%	5.57%
FCF Yield	15.8%	-2.9%	-4.5%	-8.9%	-13.2%	5.3%	1.9%	3.2%	4.9%	4.7%	7.2%	11.1%	4.0%	-0.1%	-0.4%	-0.9%	-1.1%	2.3%	5.1%	2.6%	2.56%
Price/Tangible Book	snapshot only																				3.781
EV/OCF	snapshot only																				14.551
EV/Gross Profit	snapshot only																				2.170
Acquirers Multiple	snapshot only																				9.398
Shareholder Yield	snapshot only																				8.57%
Graham Number	snapshot only																				$18.76

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	1.40	1.40	1.29	1.29	1.29	1.29	1.36	1.36	1.36	1.36	1.30	1.30	1.30	1.30	1.32	1.32	1.32	1.32	1.29	1.29	1.293
Quick Ratio	1.40	1.40	1.29	1.29	1.29	1.29	1.36	1.36	1.36	1.36	1.30	1.30	1.30	1.30	1.32	1.32	1.32	1.32	1.29	1.29	1.293
Debt/Equity	0.14	0.14	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.10	0.10	0.10	0.101
Net Debt/Equity	-0.72	-0.72	-0.68	-0.68	-0.68	-0.68	-0.78	-0.78	-0.78	-0.78	-0.66	-0.66	-0.66	-0.66	-0.45	-0.45	-0.45	-0.45	-0.70	-0.70	-0.696
Debt/Assets	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.031
Debt/EBITDA	0.50	0.54	0.45	0.40	0.39	0.36	0.30	0.29	0.30	0.29	0.28	0.29	0.29	0.28	0.27	0.27	0.27	0.26	0.31	0.33	0.326
Net Debt/EBITDA	-2.55	-2.77	-2.50	-2.25	-2.16	-2.02	-1.93	-1.91	-1.93	-1.90	-1.72	-1.77	-1.77	-1.74	-1.28	-1.28	-1.25	-1.23	-2.10	-2.24	-2.235
Interest Coverage	46.26	59.74	117.86	359.40	525.54	625.36	464.14	455.77	580.95	419.55	416.59	388.39	308.56	373.74	398.88	398.12	408.62	414.51	418.54	783.48	783.482
Equity Multiplier	3.91	3.91	3.58	3.58	3.58	3.58	3.86	3.86	3.86	3.86	3.62	3.62	3.62	3.62	3.37	3.37	3.37	3.37	3.23	3.23	3.233
Cash Ratio	snapshot only																				0.474
Debt Service Coverage	snapshot only																				883.141
Cash to Debt	snapshot only																				7.862
FCF to Debt	snapshot only																				0.764
Defensive Interval	snapshot only																				812.3 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.12	1.14	1.26	1.29	1.33	1.37	1.47	1.48	1.49	1.48	1.52	1.53	1.56	1.59	1.56	1.60	1.64	1.67	1.63	1.65	1.646
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover	6.47	6.61	6.97	7.17	7.38	7.58	6.60	6.65	6.67	6.66	6.38	6.45	6.54	6.66	5.64	5.77	5.91	6.03	5.13	5.19	5.194
Payables Turnover	132.93	136.37	162.64	166.63	170.87	175.25	128.56	129.67	130.03	129.73	111.30	113.06	114.97	116.97	133.23	136.77	140.16	143.49	137.75	140.01	140.005
DSO	56	55	52	51	49	48	55	55	55	55	57	57	56	55	65	63	62	61	71	70	70.3 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	3	3	2	2	2	2	3	3	3	3	3	3	3	3	3	3	3	3	3	3	2.6 days
Cash Conversion Cycle	54	53	50	49	47	46	52	52	52	52	54	53	53	52	62	61	59	58	68	68	67.7 days
Fixed Asset Turnover	snapshot only																				13.872
Cash Velocity	snapshot only																				6.527
Capital Intensity	snapshot only																				0.621

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	-0.1%	4.4%	8.4%	11.7%	10.9%	11.5%	10.4%	8.1%	5.2%	2.5%	1.4%	1.7%	2.9%	4.9%	7.0%	8.4%	9.5%	9.6%	8.4%	7.1%	7.12%
Net Income	-14.7%	-9.7%	12.8%	31.6%	14.8%	33.9%	24.1%	11.4%	6.7%	2.6%	7.1%	3.9%	5.4%	6.7%	4.7%	4.9%	9.2%	8.1%	2.7%	-22.0%	-21.96%
EPS	-14.7%	-8.5%	14.7%	33.4%	20.2%	42.9%	33.1%	19.2%	13.3%	7.7%	12.0%	10.4%	8.3%	8.4%	6.0%	6.9%	11.4%	10.0%	6.1%	-19.5%	-19.53%
FCF	1.9%	76.8%	39.1%	-13.2%	-1.8%	2.8%	1.5%	1.4%	1.4%	-1.2%	3.7%	3.7%	19.9%	-1.0%	-1.1%	-1.1%	-1.3%	35.4%	12.6%	3.0%	2.95%
EBITDA	-4.7%	-5.6%	15.8%	32.5%	16.9%	35.9%	27.2%	15.6%	10.1%	4.4%	6.4%	2.2%	3.4%	3.2%	3.1%	6.1%	8.7%	8.9%	1.6%	-4.5%	-4.46%
Op. Income	-5.1%	-2.0%	21.5%	40.6%	20.1%	45.8%	34.3%	17.5%	8.7%	-0.1%	2.8%	-2.8%	-2.0%	0.1%	-1.4%	5.2%	12.0%	12.0%	4.0%	-0.7%	-0.73%
OCF Growth	snapshot only																				5.12%
Asset Growth	snapshot only																				4.50%
Equity Growth	snapshot only																				8.85%
Debt Growth	snapshot only																				14.02%
Shares Change	snapshot only																				-3.01%
Dividend Growth	snapshot only																				-0.89%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	-1.0%	-0.6%	0.5%	1.7%	2.7%	3.6%	3.8%	4.1%	5.3%	6.0%	6.7%	7.1%	6.3%	6.2%	6.2%	6.0%	5.8%	5.6%	5.6%	5.7%	5.70%
Revenue 5Y	3.0%	2.8%	2.6%	2.7%	2.8%	3.0%	2.8%	2.6%	2.5%	2.4%	2.6%	2.9%	3.2%	3.6%	4.0%	4.4%	5.6%	6.5%	7.1%	7.3%	7.35%
EPS 3Y	11.9%	3.1%	0.3%	-1.8%	-1.0%	-2.1%	2.4%	2.9%	5.1%	12.1%	19.6%	20.6%	13.9%	18.6%	16.5%	12.0%	11.0%	8.7%	8.0%	-1.7%	-1.71%
EPS 5Y	9.2%	8.7%	14.9%	21.7%	20.1%	16.6%	15.1%	12.9%	13.8%	11.1%	8.5%	4.5%	3.6%	1.8%	5.0%	5.2%	7.0%	10.9%	14.0%	8.6%	8.58%
Net Income 3Y	11.7%	3.0%	0.0%	-1.5%	-2.7%	-4.6%	-0.7%	0.4%	1.5%	7.5%	14.4%	15.0%	8.9%	13.6%	11.6%	6.7%	7.1%	5.8%	4.8%	-5.2%	-5.24%
Net Income 5Y	10.2%	9.3%	15.2%	22.5%	19.3%	15.3%	13.4%	11.9%	11.3%	8.5%	5.9%	2.0%	0.7%	-1.0%	1.9%	2.0%	3.8%	7.4%	10.0%	4.5%	4.51%
EBITDA 3Y	14.5%	9.4%	9.2%	6.0%	5.2%	3.8%	5.8%	7.0%	7.0%	10.2%	16.1%	16.1%	10.0%	13.6%	11.7%	7.8%	7.4%	5.5%	3.7%	1.2%	1.17%
EBITDA 5Y	9.4%	7.2%	11.9%	17.7%	14.9%	15.2%	13.6%	11.1%	14.1%	13.2%	12.0%	7.1%	5.8%	3.8%	5.3%	5.8%	6.6%	8.5%	10.4%	9.7%	9.67%
Gross Profit 3Y	5.6%	4.8%	3.1%	2.5%	2.8%	2.1%	4.1%	4.6%	6.1%	8.5%	9.9%	8.6%	6.7%	7.4%	7.4%	6.2%	5.4%	4.7%	3.6%	3.2%	3.18%
Gross Profit 5Y	7.6%	6.8%	7.0%	8.0%	8.6%	8.5%	8.2%	7.5%	7.0%	6.5%	5.4%	3.9%	3.3%	2.7%	4.0%	4.5%	5.8%	7.3%	7.4%	6.7%	6.67%
Op. Income 3Y	14.5%	7.8%	5.9%	3.4%	2.5%	1.2%	5.3%	6.2%	7.4%	12.6%	18.8%	17.1%	8.6%	13.4%	10.8%	6.3%	6.1%	3.9%	1.8%	0.5%	0.52%
Op. Income 5Y	6.2%	3.5%	8.7%	15.8%	15.0%	15.5%	14.5%	12.4%	14.4%	12.8%	10.4%	4.8%	2.8%	0.7%	3.4%	4.2%	6.3%	9.9%	11.5%	10.9%	10.91%
FCF 3Y	-9.0%	—	—	—	—	-26.4%	-43.8%	-18.0%	—	—	—	—	-25.5%	—	—	—	—	-2.1%	58.7%	-1.0%	-1.02%
FCF 5Y	-1.2%	—	—	—	—	-18.4%	-35.9%	-29.1%	-23.6%	-21.3%	-2.9%	-1.1%	-16.6%	—	—	—	—	—	—	—	—
OCF 3Y	-8.2%	—	—	—	—	-19.6%	-28.9%	-12.8%	—	—	—	—	-18.6%	—	—	—	—	1.1%	33.4%	7.1%	7.10%
OCF 5Y	-0.8%	—	—	—	—	-12.9%	-24.5%	-22.4%	-18.3%	-16.3%	-0.7%	-0.0%	-12.2%	-29.6%	-33.4%	-33.2%	—	—	—	—	—
Assets 3Y	4.3%	4.3%	-0.4%	-0.4%	-0.4%	-0.4%	-7.2%	-7.2%	-7.2%	-7.2%	-2.4%	-2.4%	-2.4%	-2.4%	-0.1%	-0.1%	-0.1%	-0.1%	4.3%	4.3%	4.28%
Assets 5Y	9.3%	9.3%	4.6%	4.6%	4.6%	4.6%	0.1%	0.1%	0.1%	0.1%	-0.9%	-0.9%	-0.9%	-0.9%	-2.8%	-2.8%	-2.8%	-2.8%	0.1%	0.1%	0.11%
Equity 3Y	30.7%	30.7%	20.5%	20.5%	20.5%	20.5%	1.2%	1.2%	1.2%	1.2%	0.2%	0.2%	0.2%	0.2%	2.0%	2.0%	2.0%	2.0%	10.7%	10.7%	10.66%
Book Value 3Y	30.8%	30.9%	20.9%	20.2%	22.7%	23.8%	4.3%	3.7%	4.8%	5.5%	4.6%	5.0%	4.7%	4.6%	6.4%	7.1%	5.8%	4.8%	14.0%	14.8%	14.79%
Dividend 3Y	0.5%	0.3%	0.1%	-0.7%	1.0%	1.5%	1.0%	-0.1%	0.6%	1.3%	2.7%	3.3%	3.5%	4.1%	4.3%	5.8%	5.1%	3.8%	3.4%	3.4%	3.42%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.47	0.42	0.40	0.43	0.58	0.51	0.39	0.38	0.53	0.52	0.59	0.66	0.79	0.85	0.88	0.93	0.97	0.97	0.97	0.98	0.979
Earnings Stability	0.60	0.36	0.46	0.46	0.54	0.30	0.35	0.27	0.31	0.12	0.25	0.10	0.08	0.04	0.35	0.38	0.68	0.86	0.92	0.27	0.273
Margin Stability	0.89	0.89	0.91	0.90	0.89	0.89	0.90	0.91	0.92	0.92	0.95	0.98	0.99	0.97	0.98	0.99	0.99	0.97	0.96	0.97	0.969
Rev. Growth Consistency	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0	0
Earnings Persistence	0.94	0.96	0.95	0.87	0.94	0.86	0.90	0.95	0.97	0.99	0.97	0.98	0.98	0.97	0.98	0.98	0.96	0.97	0.99	0.91	0.912
Earnings Smoothness	0.84	0.90	0.88	0.73	0.86	0.71	0.78	0.89	0.93	0.97	0.93	0.96	0.95	0.94	0.95	0.95	0.91	0.92	0.97	0.75	0.753
ROE Trend	-0.14	-0.16	-0.04	-0.01	-0.02	0.02	0.09	0.08	0.06	0.07	0.03	0.01	0.01	0.01	-0.02	-0.02	-0.01	-0.01	-0.02	-0.07	-0.074
Gross Margin Trend	-0.00	-0.01	-0.00	0.00	0.00	0.01	0.01	0.01	0.00	0.01	0.01	0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.01	-0.01	-0.01	-0.014
FCF Margin Trend	0.09	-0.02	-0.04	-0.04	-0.06	0.07	0.04	0.07	0.01	0.02	0.06	0.10	0.05	-0.03	-0.04	-0.06	-0.04	0.01	0.01	-0.02	-0.023
Sustainable Growth Rate	15.7%	13.8%	14.3%	16.7%	17.2%	18.5%	20.1%	20.4%	20.0%	20.4%	22.6%	22.1%	22.0%	22.7%	21.4%	20.9%	21.7%	22.2%	20.0%	14.1%	14.08%
Internal Growth Rate	3.7%	3.2%	4.0%	4.7%	4.8%	5.2%	5.7%	5.8%	5.7%	5.8%	6.4%	6.3%	6.2%	6.5%	6.5%	6.4%	6.6%	6.8%	6.5%	4.5%	4.46%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	2.33	-0.27	-0.41	-0.88	-1.27	0.90	0.59	0.66	0.90	0.86	1.33	2.07	0.97	0.27	0.19	0.12	0.07	0.79	1.21	0.95	0.951
FCF/OCF	0.93	1.71	1.44	1.31	1.22	0.68	0.42	0.61	0.68	0.69	0.82	0.89	0.71	-0.06	-0.40	-1.52	-3.01	0.62	0.72	0.48	0.483
FCF/Net Income	snapshot only																				0.459
OCF/EBITDA	snapshot only																				0.515
CapEx/Revenue	0.7%	0.7%	0.7%	1.2%	1.2%	1.3%	1.5%	1.1%	1.3%	1.2%	1.1%	1.1%	1.3%	1.3%	1.2%	1.4%	1.3%	1.3%	1.5%	1.6%	1.59%
CapEx/Depreciation	snapshot only																				2.360
Accruals Ratio	-0.06	0.05	0.07	0.11	0.13	0.01	0.03	0.02	0.01	0.01	-0.02	-0.08	0.00	0.05	0.06	0.06	0.07	0.02	-0.02	0.00	0.003
Sloan Accruals	snapshot only																				-0.008
Cash Flow Adequacy	snapshot only																				1.376
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	1.7%	1.7%	1.8%	1.6%	1.7%	1.6%	1.3%	1.4%	1.4%	1.3%	1.1%	1.0%	0.9%	0.8%	0.7%	0.8%	0.8%	0.7%	0.9%	1.1%	1.02%
Dividend/Share	$0.30	$0.30	$0.30	$0.30	$0.31	$0.31	$0.30	$0.30	$0.30	$0.30	$0.30	$0.30	$0.30	$0.30	$0.30	$0.32	$0.32	$0.31	$0.32	$0.32	$0.32
Payout Ratio	23.9%	26.3%	23.8%	21.0%	20.4%	19.0%	18.0%	17.5%	17.5%	17.0%	16.0%	16.1%	16.1%	15.8%	15.3%	15.7%	15.4%	15.0%	15.0%	19.9%	19.92%
FCF Payout Ratio	11.0%	—	—	—	—	30.8%	72.2%	43.4%	28.6%	28.6%	14.6%	8.8%	23.1%	—	—	—	—	30.8%	17.3%	43.4%	43.38%
Total Payout Ratio	56.8%	72.1%	69.2%	73.3%	1.1%	1.2%	1.2%	1.2%	96.2%	95.2%	83.7%	83.2%	78.1%	70.4%	71.3%	76.7%	75.8%	73.5%	92.3%	1.5%	1.54%
Div. Increase Streak	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Chowder Number	0.03	0.02	0.01	0.00	-0.00	-0.02	-0.05	-0.06	-0.07	-0.07	-0.04	-0.03	-0.02	-0.00	0.01	0.03	0.05	0.04	0.02	0.00	0.002
Buyback Yield	2.4%	2.9%	3.5%	4.0%	7.6%	8.5%	7.4%	7.7%	6.3%	6.2%	4.5%	4.1%	3.5%	2.8%	2.6%	3.0%	3.0%	2.8%	4.5%	7.5%	7.46%
Net Buyback Yield	2.3%	2.9%	3.5%	4.0%	7.6%	8.5%	7.4%	7.7%	6.3%	6.2%	4.5%	4.1%	3.5%	2.8%	2.6%	3.0%	3.0%	2.8%	4.5%	7.4%	7.37%
Total Shareholder Return	4.1%	4.5%	5.3%	5.7%	9.4%	10.1%	8.7%	9.1%	7.7%	7.5%	5.5%	5.0%	4.4%	3.6%	3.3%	3.8%	3.7%	3.5%	5.4%	8.5%	8.48%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.77	0.77	0.75	0.75	0.74	0.73	0.72	0.72	0.72	0.72	0.73	0.75	0.74	0.75	0.75	0.74	0.74	0.75	0.76	0.59	0.594
Interest Burden (EBT/EBIT)	0.98	0.98	0.99	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.03	1.029
EBIT Margin	0.06	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.05	0.053
Asset Turnover	1.12	1.14	1.26	1.29	1.33	1.37	1.47	1.48	1.49	1.48	1.52	1.53	1.56	1.59	1.56	1.60	1.64	1.67	1.63	1.65	1.646
Equity Multiplier	4.42	4.42	3.74	3.74	3.74	3.74	3.71	3.71	3.71	3.71	3.74	3.74	3.74	3.74	3.49	3.49	3.49	3.49	3.30	3.30	3.297

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$1.25	$1.14	$1.26	$1.44	$1.50	$1.63	$1.68	$1.71	$1.70	$1.75	$1.88	$1.89	$1.84	$1.90	$1.99	$2.02	$2.05	$2.09	$2.11	$1.62	$1.62
Book Value/Share	$6.48	$6.51	$6.90	$6.98	$7.14	$7.31	$6.31	$6.37	$6.47	$6.54	$7.39	$7.58	$7.44	$7.45	$8.32	$8.58	$8.45	$8.43	$9.35	$9.63	$8.22
Tangible Book/Share	$4.92	$4.94	$5.32	$5.38	$5.50	$5.64	$4.61	$4.65	$4.73	$4.78	$5.61	$5.76	$5.65	$5.66	$6.52	$6.73	$6.62	$6.61	$7.49	$7.72	$7.72
Revenue/Share	$29.83	$30.62	$31.59	$32.88	$34.66	$36.44	$37.40	$38.03	$38.73	$39.17	$39.67	$41.11	$40.93	$41.76	$42.99	$45.38	$45.75	$46.61	$48.12	$50.13	$50.13
FCF/Share	$2.71	$-0.53	$-0.74	$-1.66	$-2.31	$1.00	$0.42	$0.69	$1.04	$1.04	$2.06	$3.47	$1.28	$-0.03	$-0.15	$-0.37	$-0.44	$1.02	$1.83	$0.75	$0.75
OCF/Share	$2.91	$-0.31	$-0.51	$-1.26	$-1.90	$1.47	$0.99	$1.13	$1.53	$1.50	$2.49	$3.91	$1.80	$0.52	$0.38	$0.24	$0.15	$1.64	$2.56	$1.54	$1.54
Cash/Share	$5.56	$5.58	$5.50	$5.56	$5.69	$5.83	$5.67	$5.72	$5.81	$5.88	$5.65	$5.79	$5.69	$5.69	$4.58	$4.72	$4.65	$4.64	$7.46	$7.68	$8.59
EBITDA/Share	$1.82	$1.69	$1.86	$2.10	$2.23	$2.45	$2.54	$2.59	$2.61	$2.68	$2.83	$2.82	$2.77	$2.81	$2.95	$3.04	$3.07	$3.12	$3.10	$3.00	$3.00
Debt/Share	$0.91	$0.91	$0.84	$0.85	$0.87	$0.89	$0.75	$0.76	$0.77	$0.78	$0.79	$0.81	$0.79	$0.79	$0.81	$0.83	$0.82	$0.82	$0.95	$0.98	$0.98
Net Debt/Share	$-4.65	$-4.67	$-4.66	$-4.71	$-4.82	$-4.94	$-4.92	$-4.96	$-5.04	$-5.10	$-4.86	$-4.98	$-4.89	$-4.90	$-3.77	$-3.89	$-3.83	$-3.82	$-6.51	$-6.70	$-6.70

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.260
Altman Z-Prime	snapshot only																				3.862
Piotroski F-Score	7	4	4	5	5	6	7	6	6	7	7	6	6	7	7	7	7	7	7	5	5
Beneish M-Score	-3.06	-2.47	-1.95	-1.86	-1.71	-2.26	-2.49	-2.49	-2.57	-2.58	-2.45	-2.61	-2.28	-2.09	-1.95	-1.92	-1.90	-2.12	-2.49	-2.43	-2.429
Ohlson O-Score	snapshot only																				-5.839
ROIC (Greenblatt)	snapshot only																				31.83%
Net-Net WC	snapshot only																				$-0.54
EVA	snapshot only																				$28220415.52

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				AA
Credit Score	74.61	59.62	64.28	64.38	64.27	80.06	84.80	83.22	84.07	83.20	84.52	83.78	84.62	77.74	77.51	76.91	76.99	90.43	88.31	88.58	88.578
Credit Grade	snapshot only																				3
Credit Trend	snapshot only																				11.666
Implied Spread (bps)	snapshot only																				80.000
Industry Credit Rank	snapshot only																				81
Sector Credit Rank	snapshot only																				81

BBSI NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet