— Know what they know.
Not Investment Advice

BBT NYSE

Beacon Financial Corp.
1W: +3.2% 1M: -7.3% 3M: -8.8% YTD: +10.9% 1Y: +12.4% 3Y: +53.1% 5Y: +11.8%
$28.78
-0.19 (-0.66%)
 
Weekly Expected Move ±5.5%
$25 $26 $28 $29 $31
NYSE · Financial Services · Asset Management · Alpha Radar Neutral · Power 41 · $2.4B mcap · 45M float · 1.80% daily turnover · Short 74% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
41.4 / 100
NoneWeakNarrowWide
Primary source: Switching Costs  ·  ROIC: 2.2%
Cost Advantage
32
Intangibles
43
Switching Cost
64
Network Effect
28
Scale
27
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. BBT shows a Weak competitive edge (41.4/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Switching Costs. ROIC of 2.2% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$33
Low
$33
Avg Target
$33
High
Based on 1 analyst since Apr 29, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 6Hold: 7Sell: 0Strong Sell: 0
Rating Summary
ConsensusHold
Avg Target$33.00
Analysts1
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-05-04 Piper Sandler Initiated $33 +14.9% $28.71
2026-01-30 RBC Capital Karl Shepard Initiated $31 +7.2% $28.93
2026-01-29 Seaport Global Initiated $42 +49.0% $28.18

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-
May 22, 2026
DCF
4
ROE
2
ROA
2
D/E
2
P/E
1
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. BBT receives an overall rating of B-. Strongest factors: DCF (4/5). Areas of concern: ROE (2/5), ROA (2/5), D/E (2/5), P/E (1/5).
Rating Change History
DateFromTo
2026-04-21 B B-
2026-04-01 B- B
2026-02-12 B B-
2026-01-30 C+ B
2026-01-29 B C+
2026-01-20 B+ B
2026-01-03 B B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

41 Grade B
Profitability
49
Balance Sheet
31
Earnings Quality
83
Growth
56
Value
65
Momentum
74
Safety
15
Cash Flow
36
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BBT scores highest in Earnings Quality (83/100) and lowest in Safety (15/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
0.25
Distress Zone
Piotroski F-Score
5/9
Beneish M-Score
-1.67
Possible Manipulator
Ohlson O-Score
-5.77
Bankruptcy prob: 0.3%
Low Risk
Credit Rating
B+
Score: 31.9/100
Trend: Improving
Earnings Quality
75/100
OCF/NI: 0.97x
Accruals: 0.0%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BBT scores 0.25, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BBT scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. BBT's score of -1.67 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BBT's implied 0.3% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BBT receives an estimated rating of B+ (score: 31.9/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). BBT's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
30.26x
PEG
-2.08x
P/S
2.42x
P/B
0.96x
P/FCF
42.09x
P/OCF
36.49x
EV/EBITDA
31.26x
EV/Revenue
3.56x
EV/EBIT
32.31x
EV/FCF
53.42x
Earnings Yield
2.84%
FCF Yield
2.38%
Shareholder Yield
2.61%
Graham Number
$23.86
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 30.3x earnings, BBT commands a growth premium. Graham's intrinsic value formula yields $23.86 per share, 21% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.722
NI / EBT
×
Interest Burden
1.000
EBT / EBIT
×
EBIT Margin
0.110
EBIT / Rev
×
Asset Turnover
0.051
Rev / Assets
×
Equity Multiplier
9.447
Assets / Equity
=
ROE
3.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BBT's ROE of 3.8% is driven by financial leverage (equity multiplier: 9.45x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$7.23
Price/Value
4.15x
Margin of Safety
-314.93%
Premium
314.93%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with BBT's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. BBT trades at a 315% premium to its adjusted intrinsic value of $7.23, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 30.3x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1623 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$28.78
Median 1Y
$25.81
5th Pctile
$12.25
95th Pctile
$54.84
Ann. Volatility
43.9%
Analyst Target
$33.00
25th–75th percentile 5th–95th percentile Median path Historical Analyst target
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
ROE -0.1% -1.8% -0.4% 1.2% 2.8% 6.0% 6.5% 0.7% 2.4% 3.8% 3.84%
ROA -0.0% -0.2% -0.0% 0.1% 0.3% 0.6% 0.7% 0.1% 0.3% 0.4% 0.41%
ROIC -0.1% -1.3% -0.2% 1.4% 2.7% 5.4% 5.8% 0.6% 1.4% 2.2% 2.25%
ROCE -0.1% 0.6% 1.4% 2.3% 5.6% 5.9% 6.4% 0.4% 0.3% 0.4% 0.43%
Gross Margin 0.0% 49.8% 50.0% 51.0% 53.1% 53.6% 54.8% -25.1% 60.9% 62.3% 62.26%
Operating Margin -1.6% -14.1% 13.4% 16.1% 14.4% 16.0% 18.5% -52.5% 24.3% 22.7% 22.72%
Net Margin -1.0% -12.5% 10.1% 12.1% 10.6% 12.0% 13.8% -36.7% 17.2% 15.9% 15.92%
EBITDA Margin -1.6% 14.4% 15.6% 18.3% 16.6% 18.0% 20.6% -52.5% 24.3% 22.7% 22.72%
FCF Margin 36.2% 20.4% 19.3% 18.0% 15.9% 15.5% 17.3% 16.2% 11.0% 6.7% 6.67%
OCF Margin 37.0% 20.9% 19.7% 18.4% 16.4% 16.0% 18.0% 17.4% 11.9% 7.7% 7.69%
ROE 3Y Avg snapshot only 2.35%
ROA 3Y Avg snapshot only 0.24%
ROIC 3Y Avg snapshot only 1.15%
ROIC Economic snapshot only 2.13%
Cash ROA snapshot only 0.30%
Cash ROIC snapshot only 2.17%
CROIC snapshot only 1.88%
NOPAT Margin snapshot only 7.96%
Pretax Margin snapshot only 11.02%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 28.27%
SBC / Revenue snapshot only 0.49%
Valuation
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
P/E Ratio -722.40 -44.47 -159.34 66.60 30.97 13.17 11.73 255.87 49.98 35.27 30.263
P/S Ratio 7.37 3.17 1.80 1.57 1.60 1.48 1.42 3.47 2.89 2.81 2.415
P/B Ratio 0.87 0.80 0.70 0.83 0.86 0.79 0.76 1.76 0.89 1.01 0.963
P/FCF 20.36 15.51 9.35 8.73 10.10 9.52 8.22 21.42 26.36 42.09 42.091
P/OCF 19.94 15.19 9.15 8.55 9.79 9.25 7.90 19.94 24.35 36.49 36.490
EV/EBITDA -614.16 62.87 25.87 17.62 11.05 9.74 8.80 132.70 44.47 31.26 31.262
EV/Revenue 9.91 4.36 2.57 2.14 1.79 1.67 1.62 3.67 3.77 3.56 3.562
EV/EBIT -614.16 76.86 30.84 20.59 12.81 11.15 9.95 324.83 49.48 32.31 32.314
EV/FCF 27.37 21.31 13.36 11.90 11.31 10.77 9.34 22.67 34.43 53.42 53.421
Earnings Yield -0.1% -2.2% -0.6% 1.5% 3.2% 7.6% 8.5% 0.4% 2.0% 2.8% 2.84%
FCF Yield 4.9% 6.4% 10.7% 11.4% 9.9% 10.5% 12.2% 4.7% 3.8% 2.4% 2.38%
Price/Tangible Book snapshot only 1.288
EV/OCF snapshot only 46.312
EV/Gross Profit snapshot only 7.556
Acquirers Multiple snapshot only 32.314
Shareholder Yield snapshot only 2.61%
Graham Number snapshot only $23.86
Leverage & Solvency
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Current Ratio 0.12 0.12 0.12 0.12 0.14 0.14 0.14 0.14 16.72 16.72 16.724
Quick Ratio 0.12 0.12 0.12 0.12 0.14 0.14 0.14 0.14 16.72 16.72 16.724
Debt/Equity 1.18 1.18 1.18 1.18 1.28 1.28 1.28 1.28 0.35 0.35 0.352
Net Debt/Equity 0.30 0.30 0.30 0.30 0.10 0.10 0.10 0.10 0.27 0.27 0.271
Debt/Assets 0.12 0.12 0.12 0.12 0.13 0.13 0.13 0.13 0.04 0.04 0.038
Debt/EBITDA -616.48 67.02 30.43 18.38 14.72 14.00 13.10 91.03 13.53 8.60 8.602
Net Debt/EBITDA -157.32 17.10 7.77 4.69 1.19 1.13 1.06 7.33 10.43 6.63 6.630
Interest Coverage 0.23 0.26 0.29 0.31 0.33 0.37 0.02 0.18 0.27 0.272
Equity Multiplier 9.50 9.50 9.50 9.50 9.74 9.74 9.74 9.74 9.30 9.30 9.303
Cash Ratio snapshot only 1.649
Debt Service Coverage snapshot only 0.281
Cash to Debt snapshot only 0.229
FCF to Debt snapshot only 0.068
Defensive Interval snapshot only 314.8 days
Efficiency & Turnover
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Asset Turnover 0.01 0.03 0.04 0.06 0.06 0.06 0.06 0.05 0.04 0.05 0.051
Inventory Turnover
Receivables Turnover 19.69 23.05 23.053
Payables Turnover
DSO 0 0 0 0 0 0 0 0 19 16 15.8 days
DIO 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 0 0 0 0 0 0 0 0 0 0
Cash Conversion Cycle 0 0 0 0 0 0 0 0 19 16
Fixed Asset Turnover snapshot only 3.647
Cash Velocity snapshot only 4.449
Capital Intensity snapshot only 25.894
Growth (YoY)
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue 3.6% 1.1% 39.8% -1.6% 17.0% 37.5% 37.52%
Net Income 24.4% 4.4% 16.0% -43.4% 30.7% -2.4% -2.43%
EPS 27.7% 4.8% 15.9% -76.9% -41.4% -56.3% -56.26%
FCF 1.0% 63.1% 25.6% -11.3% -19.2% -40.9% -40.88%
EBITDA 47.5% 4.3% 1.6% -77.6% -38.9% -8.6% -8.57%
Op. Income 22.6% 4.9% 31.2% -69.8% 18.3% 1.2% 1.19%
OCF Growth snapshot only -33.75%
Asset Growth snapshot only 95.04%
Equity Growth snapshot only 1.04%
Debt Growth snapshot only -43.82%
Shares Change snapshot only 1.23%
Dividend Growth snapshot only 23.59%
Growth Quality
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue Stability 0.88 0.99 0.990
Earnings Stability 0.91 0.74 0.736
Margin Stability 0.12 0.68 0.678
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.00 1.00 1.00 1.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.00 1.00 0.00 0.000
FCF Positive Streak 0 0 0 0 1 1 1 1 1 1 1
Earnings Persistence 0.50 0.50 0.500
Earnings Smoothness 0.45 0.73 0.98 0.975
ROE Trend 0.00 0.01 0.008
Gross Margin Trend 0.17 0.08 0.079
FCF Margin Trend -0.15 -0.11 -0.113
Sustainable Growth Rate -1.4% -0.2% 2.1% 2.8% -3.0% -0.0% 0.6% 0.64%
Internal Growth Rate 0.2% 0.3% 0.1% 0.07%
Cash Flow Quality
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
OCF/Net Income -36.22 -2.93 -17.41 7.79 3.16 1.42 1.49 12.83 2.05 0.97 0.967
FCF/OCF 0.98 0.98 0.98 0.98 0.97 0.97 0.96 0.93 0.92 0.87 0.867
FCF/Net Income snapshot only 0.838
OCF/EBITDA snapshot only 0.675
CapEx/Revenue 0.8% 0.4% 0.4% 0.4% 0.5% 0.5% 0.7% 1.2% 0.9% 1.0% 1.02%
CapEx/Depreciation snapshot only 2.758
Accruals Ratio -0.00 -0.01 -0.01 -0.01 -0.01 -0.00 -0.00 -0.01 -0.00 0.00 0.000
Sloan Accruals snapshot only 0.612
Cash Flow Adequacy snapshot only 1.005
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Dividend Yield 0.8% 0.8% 2.4% 3.2% 3.4% 5.0% 4.8% 2.1% 2.0% 2.4% 3.99%
Dividend/Share $0.18 $0.18 $0.53 $0.85 $0.96 $1.28 $1.18 $0.48 $0.53 $0.71 $1.15
Payout Ratio 2.1% 1.1% 65.7% 56.4% 5.3% 1.0% 83.3% 83.27%
FCF Payout Ratio 15.3% 12.7% 22.1% 28.1% 34.7% 47.5% 39.5% 44.2% 52.9% 99.4% 99.38%
Total Payout Ratio 2.9% 1.2% 65.7% 56.4% 5.5% 1.1% 92.2% 92.21%
Div. Increase Streak 0 0 0 0 1 1 1 1 1 1 1
Chowder Number 3.63 5.18 1.29 0.41 0.25 0.26 0.259
Buyback Yield 0.6% 1.1% 1.3% 1.1% 0.4% 0.0% 0.0% 0.1% 0.3% 0.3% 0.25%
Net Buyback Yield 0.6% 1.1% 1.3% 1.1% -9.2% -10.4% -10.8% -4.6% -0.8% -0.7% -0.74%
Total Shareholder Return 1.4% 1.9% 3.6% 4.3% -5.7% -5.4% -6.0% -2.5% 1.2% 1.6% 1.62%
DuPont Factors
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Tax Burden (NI/EBT) 0.24 0.67 0.49 0.93 0.74 0.75 0.75 1.20 0.76 0.72 0.722
Interest Burden (EBT/EBIT) 2.61 -1.89 -0.28 0.24 0.50 1.00 1.00 1.00 1.00 1.00 1.000
EBIT Margin -0.02 0.06 0.08 0.10 0.14 0.15 0.16 0.01 0.08 0.11 0.110
Asset Turnover 0.01 0.03 0.04 0.06 0.06 0.06 0.06 0.05 0.04 0.05 0.051
Equity Multiplier 9.50 9.50 9.50 9.50 9.62 9.62 9.62 9.62 9.45 9.45 9.447
Per Share
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
EPS (Diluted TTM) $-0.03 $-0.51 $-0.14 $0.40 $0.90 $1.94 $2.09 $0.09 $0.53 $0.85 $0.85
Book Value/Share $27.97 $28.02 $31.99 $31.95 $32.51 $32.48 $32.47 $13.28 $29.76 $29.75 $29.88
Tangible Book/Share $21.78 $21.82 $24.90 $24.88 $25.63 $25.61 $25.59 $10.47 $23.31 $23.30 $23.30
Revenue/Share $3.30 $7.09 $12.41 $16.83 $17.41 $17.33 $17.28 $6.75 $9.13 $10.69 $11.91
FCF/Share $1.20 $1.45 $2.39 $3.02 $2.76 $2.69 $2.99 $1.09 $1.00 $0.71 $0.35
OCF/Share $1.22 $1.48 $2.44 $3.09 $2.85 $2.77 $3.11 $1.17 $1.08 $0.82 $0.42
Cash/Share $24.48 $24.53 $28.00 $27.97 $38.28 $38.24 $38.22 $15.63 $2.40 $2.40 $2.22
EBITDA/Share $-0.05 $0.49 $1.24 $2.04 $2.83 $2.97 $3.17 $0.19 $0.77 $1.22 $1.22
Debt/Share $32.87 $32.93 $37.59 $37.55 $41.63 $41.59 $41.57 $17.00 $10.48 $10.48 $10.48
Net Debt/Share $8.39 $8.40 $9.59 $9.58 $3.35 $3.35 $3.35 $1.37 $8.08 $8.07 $8.07
Academic Models
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Altman Z-Score 0.254
Altman Z-Prime snapshot only 0.767
Piotroski F-Score 3 3 3 4 9 9 8 5 6 5 5
Beneish M-Score -2.89 -2.54 -2.55 -4.40 -1.60 -1.67 -1.675
Ohlson O-Score snapshot only -5.773
ROIC (Greenblatt) snapshot only 4.56%
Net-Net WC snapshot only $-222.64
EVA snapshot only $-245988700.00
Credit
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Credit Rating snapshot only B+
Credit Score 24.18 9.95 10.60 10.59 10.68 10.63 10.55 10.63 30.53 31.94 31.938
Credit Grade snapshot only 14
Credit Trend snapshot only 21.312
Implied Spread (bps) snapshot only 650.000
Industry Credit Rank snapshot only 29
Sector Credit Rank snapshot only 13

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms