$161.75

+0.00 (+0.00%)

Weekly Expected Move ±3.9%

$147 $153 $159 $165 $171

NASDAQ · Basic Materials · Chemicals - Specialty · Alpha Radar Sell · Power 43 · $5.2B mcap · 32M float · 0.625% daily turnover · Short 56% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

58.0 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: 12.5% · 5Y Avg: 10.6%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. BCPC has a Narrow competitive edge (58.0/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Intangible Assets. ROIC of 12.5% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$176

Avg Target

$176

High

Based on 2 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 6Hold: 4Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$175.50

Analysts2

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2025-12-05	Redburn Partners	—	Initiated	$162	—	+5.6%	$153.35
2025-08-04	H.C. Wainwright	—	$180	$189	+9	+21.6%	$155.39
2025-04-28	H.C. Wainwright	Raghuram Selvaraju	$190	$180	-10	+17.2%	$153.64
2024-11-05	H.C. Wainwright	Raghuram Selvaraju	$152	$190	+38	+8.4%	$175.31
2022-05-02	H.C. Wainwright	—	Initiated	$152	—	+23.4%	$123.20

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. BCPC receives an overall rating of B. Strongest factors: DCF (4/5), ROE (4/5), ROA (5/5). Areas of concern: D/E (2/5), P/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-05-20	B+	B
2026-04-24	B	B+
2026-04-01	B+	B
2026-03-18	B	B+
2026-02-24	B+	B
2026-02-20	B	B+
2026-01-03	B+	B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 71 Grade A+

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BCPC scores highest in Safety (100/100) and lowest in Value (52/100). An overall grade of A+ places BCPC among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

9.38

Safe Zone

Piotroski F-Score

9/9

✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓

Beneish M-Score

-2.52

Unlikely Manipulator

Ohlson O-Score

-9.66

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

AAA

Score: 95.3/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.39x

Accruals: -3.8%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BCPC scores 9.38, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BCPC scores 9/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. BCPC's score of -2.52 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BCPC's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BCPC receives an estimated rating of AAA (score: 95.3/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). BCPC's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

33.03x

PEG

1.98x

P/S

4.92x

P/B

4.06x

P/FCF

31.09x

P/OCF

24.85x

EV/EBITDA

20.58x

EV/Revenue

5.29x

EV/EBIT

26.12x

EV/FCF

31.76x

Earnings Yield

2.89%

FCF Yield

3.22%

Shareholder Yield

2.72%

Graham Number

$65.51

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 33.0x earnings, BCPC commands a growth premium. Graham's intrinsic value formula yields $65.51 per share, 147% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.776

NI / EBT

Interest Burden

0.951

EBT / EBIT

EBIT Margin

0.202

EBIT / Rev

Asset Turnover

0.644

Rev / Assets

Equity Multiplier

1.364

Assets / Equity

ROE

13.1%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BCPC's ROE of 13.1% is driven by Asset Turnover (0.644), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

16.98%

Fair P/E

42.46x

Intrinsic Value

$207.91

Price/Value

0.82x

Margin of Safety

18.49%

Premium

-18.49%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with BCPC's realized 17.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $207.91, BCPC appears undervalued with a 18% margin of safety. The adjusted fair P/E of 42.5x compares to the current market P/E of 33.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$161.75

Median 1Y

$169.06

5th Pctile

$110.41

95th Pctile

$258.95

Ann. Volatility

28.1%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Ted Harris, Chairman, President and Chief Executive Officer	$1,198,269	$3,150,886	$7,894,874
C. Martin Bengtsson, Executive Vice President and Chief Financial Officer	$614,362	$1,126,222	$2,974,897
Hatsuki Miyata, President, Vice President, Chief Legal Officer and Secretary	$526,168	$877,884	$2,392,365
Frederic Boned, Manager, ice President and General Manager, Human Nutrition and Health	$542,265	$752,927	$2,252,491
M. Brent Tignor, Senior Vice President and Chief Human Resources Officer	$446,683	$615,310	$1,780,641

CEO Pay Ratio

75:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $7,894,874

Avg Employee Cost (SGA/emp): $105,619

Employees: 1,352

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

1,352

-0.7% YoY

Revenue / Employee

$767,131

Rev: $1,037,161,000

Profit / Employee

$114,530

NI: $154,845,000

SGA / Employee

$105,619

Avg labor cost proxy

R&D / Employee

$13,691

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	11.4%	11.9%	11.3%	11.9%	12.7%	12.8%	11.6%	10.9%	11.0%	11.4%	10.9%	11.5%	11.7%	12.2%	11.7%	12.4%	13.0%	13.5%	12.9%	13.1%	13.13%
ROA	7.7%	8.0%	8.1%	8.6%	9.2%	9.2%	7.5%	7.0%	7.0%	7.3%	6.7%	7.1%	7.2%	7.5%	8.1%	8.6%	9.0%	9.4%	9.4%	9.6%	9.63%
ROIC	10.1%	10.4%	11.0%	11.6%	12.4%	12.6%	8.6%	8.4%	8.7%	9.2%	9.5%	10.0%	10.1%	10.3%	10.8%	11.3%	11.6%	12.1%	12.3%	12.5%	12.52%
ROCE	11.1%	11.5%	12.1%	12.8%	13.7%	13.9%	9.7%	9.5%	9.7%	10.3%	11.0%	11.6%	11.7%	12.0%	12.9%	13.5%	14.0%	14.4%	13.7%	14.0%	13.98%
Gross Margin	29.4%	30.8%	30.1%	31.2%	30.4%	28.0%	29.5%	31.5%	33.4%	33.3%	32.8%	34.0%	35.5%	35.6%	36.0%	35.2%	36.4%	35.7%	35.6%	37.3%	37.34%
Operating Margin	15.1%	16.4%	15.9%	16.8%	16.9%	13.8%	14.3%	14.8%	18.5%	19.0%	16.8%	17.4%	19.6%	20.0%	19.8%	20.4%	20.1%	20.4%	22.8%	20.5%	20.55%
Net Margin	11.2%	12.6%	11.7%	12.6%	12.6%	10.3%	9.2%	9.8%	13.0%	12.6%	11.7%	12.1%	13.7%	14.1%	14.0%	14.8%	15.0%	15.1%	14.9%	14.9%	14.88%
EBITDA Margin	21.1%	22.6%	21.6%	21.9%	22.0%	20.0%	19.3%	20.8%	24.6%	24.7%	23.0%	23.3%	24.8%	24.5%	24.2%	24.7%	24.7%	28.7%	24.1%	25.2%	25.16%
FCF Margin	16.9%	16.7%	15.4%	10.2%	10.8%	9.8%	9.4%	12.3%	11.2%	12.7%	15.8%	15.8%	17.0%	17.3%	15.3%	15.6%	15.5%	15.9%	16.7%	16.6%	16.64%
OCF Margin	21.5%	21.4%	20.1%	15.1%	15.9%	15.3%	14.7%	17.6%	16.3%	17.1%	19.9%	19.6%	20.6%	20.9%	19.1%	19.2%	19.0%	19.9%	20.9%	20.8%	20.82%
ROE 3Y Avg	snapshot only																				11.78%
ROE 5Y Avg	snapshot only																				11.50%
ROA 3Y Avg	snapshot only																				8.37%
ROIC 3Y Avg	snapshot only																				9.51%
ROIC Economic	snapshot only																				12.05%
Cash ROA	snapshot only																				12.89%
Cash ROIC	snapshot only																				16.01%
CROIC	snapshot only																				12.80%
NOPAT Margin	snapshot only																				16.28%
Pretax Margin	snapshot only																				19.26%
R&D / Revenue	snapshot only																				2.36%
SGA / Revenue	snapshot only																				14.22%
SBC / Revenue	snapshot only																				1.85%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	46.72	49.73	56.46	42.97	37.95	35.54	37.15	40.91	43.49	38.58	44.28	43.80	42.82	47.22	41.29	39.88	36.52	32.89	32.01	34.61	33.034
P/S Ratio	5.65	6.05	6.79	5.18	4.70	4.19	4.15	4.29	4.60	4.30	5.21	5.41	5.36	6.09	5.56	5.65	5.29	4.84	4.78	5.17	4.915
P/B Ratio	5.07	5.60	6.19	4.98	4.70	4.41	4.17	4.32	4.61	4.25	4.56	4.77	4.74	5.45	4.61	4.74	4.53	4.27	3.94	4.35	4.063
P/FCF	33.49	36.17	44.09	51.05	43.46	42.76	44.36	34.79	40.95	34.01	32.95	34.16	31.53	35.30	36.25	36.12	34.05	30.37	28.64	31.09	31.092
P/OCF	26.29	28.30	33.81	34.40	29.59	27.38	28.25	24.38	28.26	25.22	26.15	27.59	26.00	29.12	29.15	29.43	27.83	24.34	22.89	24.85	24.852
EV/EBITDA	25.29	27.42	30.82	23.87	21.44	19.72	22.00	22.93	23.73	21.16	23.61	23.81	23.57	26.65	23.66	23.66	22.18	19.48	19.13	20.58	20.582
EV/Revenue	5.76	6.17	6.81	5.20	4.72	4.21	4.57	4.70	5.02	4.73	5.50	5.70	5.65	6.37	5.73	5.81	5.45	5.00	4.89	5.29	5.286
EV/EBIT	36.00	38.48	42.61	32.42	28.59	26.46	29.92	31.67	32.81	28.77	31.72	31.62	31.10	34.47	29.86	29.25	27.14	24.79	24.25	26.12	26.115
EV/FCF	34.19	36.85	44.21	51.23	43.61	42.93	48.82	38.17	44.68	37.37	34.77	35.96	33.21	36.94	37.34	37.18	35.09	31.35	29.32	31.76	31.759
Earnings Yield	2.1%	2.0%	1.8%	2.3%	2.6%	2.8%	2.7%	2.4%	2.3%	2.6%	2.3%	2.3%	2.3%	2.1%	2.4%	2.5%	2.7%	3.0%	3.1%	2.9%	2.89%
FCF Yield	3.0%	2.8%	2.3%	2.0%	2.3%	2.3%	2.3%	2.9%	2.4%	2.9%	3.0%	2.9%	3.2%	2.8%	2.8%	2.8%	2.9%	3.3%	3.5%	3.2%	3.22%
PEG Ratio	snapshot only																				1.982
Price/Tangible Book	snapshot only																				19.699
EV/OCF	snapshot only																				25.386
EV/Gross Profit	snapshot only																				14.572
Acquirers Multiple	snapshot only																				25.208
Shareholder Yield	snapshot only																				2.72%
Graham Number	snapshot only																				$65.51

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	2.83	2.83	2.24	2.24	2.24	2.24	2.40	2.40	2.40	2.40	2.12	2.12	2.12	2.12	1.99	1.99	1.99	1.99	2.07	2.07	2.073
Quick Ratio	2.08	2.08	1.61	1.61	1.61	1.61	1.54	1.54	1.54	1.54	1.38	1.38	1.38	1.38	1.16	1.16	1.16	1.16	1.33	1.33	1.328
Debt/Equity	0.21	0.21	0.13	0.13	0.13	0.13	0.49	0.49	0.49	0.49	0.31	0.31	0.31	0.31	0.18	0.18	0.18	0.18	0.15	0.15	0.153
Net Debt/Equity	0.11	0.11	0.02	0.02	0.02	0.02	0.42	0.42	0.42	0.42	0.25	0.25	0.25	0.25	0.14	0.14	0.14	0.14	0.09	0.09	0.093
Debt/Assets	0.15	0.15	0.10	0.10	0.10	0.10	0.28	0.28	0.28	0.28	0.21	0.21	0.21	0.21	0.13	0.13	0.13	0.13	0.11	0.11	0.112
Debt/EBITDA	1.01	1.00	0.67	0.64	0.61	0.60	2.35	2.37	2.32	2.23	1.54	1.49	1.48	1.47	0.90	0.88	0.86	0.80	0.72	0.71	0.707
Net Debt/EBITDA	0.52	0.51	0.08	0.08	0.08	0.08	2.01	2.03	1.98	1.90	1.24	1.20	1.19	1.18	0.69	0.67	0.65	0.61	0.44	0.43	0.432
Interest Coverage	38.21	45.18	51.99	59.38	55.08	25.70	14.03	9.19	7.38	6.78	7.07	7.46	7.87	9.17	11.07	13.63	15.73	18.82	20.48	20.58	20.580
Equity Multiplier	1.41	1.41	1.37	1.37	1.37	1.37	1.73	1.73	1.73	1.73	1.52	1.52	1.52	1.52	1.37	1.37	1.37	1.37	1.36	1.36	1.358
Cash Ratio	snapshot only																				0.423
Debt Service Coverage	snapshot only																				26.113
Cash to Debt	snapshot only																				0.388
FCF to Debt	snapshot only																				0.916
Defensive Interval	snapshot only																				492.1 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.64	0.66	0.68	0.71	0.74	0.78	0.67	0.67	0.67	0.66	0.57	0.58	0.58	0.59	0.60	0.61	0.62	0.64	0.63	0.64	0.644
Inventory Turnover	6.63	6.87	6.88	7.25	7.52	8.00	6.28	6.30	6.20	5.98	5.41	5.40	5.38	5.39	5.14	5.17	5.27	5.41	5.08	5.14	5.139
Receivables Turnover	7.76	8.00	7.41	7.81	8.13	8.56	7.57	7.60	7.56	7.44	7.18	7.24	7.26	7.34	7.79	7.88	8.05	8.28	8.01	8.16	8.164
Payables Turnover	16.80	17.40	13.90	14.66	15.21	16.18	11.66	11.69	11.50	11.10	11.00	10.98	10.93	10.95	11.20	11.28	11.48	11.80	11.57	11.70	11.701
DSO	47	46	49	47	45	43	48	48	48	49	51	50	50	50	47	46	45	44	46	45	44.7 days
DIO	55	53	53	50	49	46	58	58	59	61	67	68	68	68	71	71	69	67	72	71	71.0 days
DPO	22	21	26	25	24	23	31	31	32	33	33	33	33	33	33	32	32	31	32	31	31.2 days
Cash Conversion Cycle	80	78	76	72	69	66	75	75	75	77	85	85	85	84	85	85	83	81	86	85	84.5 days
Fixed Asset Turnover	snapshot only																				3.275
Operating Cycle	snapshot only																				115.7 days
Cash Velocity	snapshot only																				14.179
Capital Intensity	snapshot only																				1.615

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	10.5%	11.2%	13.6%	17.8%	17.8%	20.4%	17.9%	12.3%	7.3%	0.4%	-2.1%	-1.7%	-0.9%	1.7%	3.4%	3.8%	5.7%	7.6%	8.8%	9.6%	9.62%
Net Income	9.7%	12.6%	13.6%	15.1%	20.9%	16.7%	9.6%	-2.4%	-8.5%	-5.2%	3.0%	15.8%	17.4%	17.7%	18.4%	18.9%	22.2%	22.8%	20.5%	15.8%	15.77%
EPS	9.1%	12.2%	12.9%	15.8%	22.2%	17.7%	10.7%	-2.3%	-8.8%	-5.5%	2.8%	15.1%	16.6%	16.6%	18.1%	18.3%	21.9%	23.1%	21.4%	17.6%	17.65%
FCF	8.2%	18.6%	5.5%	-36.1%	-24.3%	-29.5%	-28.3%	36.3%	11.3%	29.5%	65.3%	26.3%	50.1%	38.7%	0.3%	2.4%	-3.5%	-0.6%	18.3%	16.7%	16.73%
EBITDA	11.4%	10.3%	8.9%	10.3%	13.9%	14.3%	10.9%	5.7%	3.1%	5.0%	9.7%	14.6%	12.3%	8.9%	7.5%	6.5%	8.4%	15.4%	14.9%	14.6%	14.62%
Op. Income	15.8%	15.8%	14.7%	17.2%	21.4%	18.8%	13.9%	4.4%	-0.3%	5.8%	9.6%	17.8%	17.5%	12.7%	14.9%	15.5%	16.8%	17.7%	18.7%	15.3%	15.33%
OCF Growth	snapshot only																				18.96%
Asset Growth	snapshot only																				8.39%
Equity Growth	snapshot only																				9.35%
Debt Growth	snapshot only																				-7.71%
Shares Change	snapshot only																				-1.59%
Dividend Growth	snapshot only																				8.87%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	5.4%	6.2%	7.5%	9.6%	11.2%	12.9%	13.5%	12.7%	11.8%	10.3%	9.4%	9.1%	7.8%	7.1%	6.1%	4.6%	4.0%	3.2%	3.2%	3.8%	3.78%
Revenue 5Y	6.3%	7.1%	7.6%	8.7%	9.2%	9.9%	9.6%	8.9%	8.2%	7.7%	7.5%	7.8%	7.9%	8.0%	8.2%	7.8%	7.9%	8.0%	8.1%	8.1%	8.14%
EPS 3Y	-2.7%	-2.4%	6.7%	9.3%	11.8%	11.1%	9.8%	7.2%	6.7%	7.7%	8.7%	9.2%	9.1%	9.1%	10.4%	10.0%	9.0%	10.7%	13.8%	17.0%	16.98%
EPS 5Y	9.5%	10.4%	11.0%	11.1%	11.8%	11.1%	3.1%	1.0%	0.5%	0.7%	6.7%	8.0%	8.3%	8.6%	10.0%	10.9%	11.6%	12.4%	13.0%	12.6%	12.62%
Net Income 3Y	-2.5%	-2.3%	6.9%	9.2%	11.6%	11.0%	9.8%	7.1%	6.7%	7.6%	8.7%	9.2%	9.1%	9.2%	10.2%	10.3%	9.5%	11.1%	13.7%	16.8%	16.82%
Net Income 5Y	10.1%	10.9%	11.4%	11.3%	11.9%	11.2%	3.2%	1.1%	0.5%	0.6%	6.7%	8.0%	8.4%	8.8%	10.0%	11.1%	11.7%	12.5%	12.8%	12.4%	12.36%
EBITDA 3Y	4.6%	4.6%	5.3%	6.9%	9.0%	9.4%	9.7%	9.0%	9.3%	9.8%	9.8%	10.1%	9.6%	9.3%	9.4%	8.9%	7.8%	9.7%	10.6%	11.8%	11.84%
EBITDA 5Y	5.3%	5.4%	5.3%	5.7%	6.7%	7.2%	6.9%	6.0%	6.1%	6.5%	7.3%	8.1%	8.4%	8.4%	9.3%	9.6%	9.7%	10.7%	10.4%	10.3%	10.28%
Gross Profit 3Y	4.5%	4.9%	6.0%	8.2%	9.9%	9.8%	9.9%	9.0%	9.5%	10.1%	10.5%	10.9%	11.0%	11.3%	11.4%	10.2%	9.6%	9.6%	9.7%	10.8%	10.78%
Gross Profit 5Y	6.1%	6.3%	6.1%	7.0%	8.0%	8.4%	8.2%	7.6%	7.2%	7.6%	8.1%	9.0%	9.3%	9.3%	9.7%	9.5%	10.0%	10.4%	10.6%	11.0%	11.03%
Op. Income 3Y	4.6%	4.8%	6.0%	8.3%	11.0%	11.1%	12.3%	11.3%	11.9%	13.3%	12.7%	13.0%	12.5%	12.3%	12.8%	12.4%	11.0%	12.0%	14.4%	16.2%	16.21%
Op. Income 5Y	6.1%	6.7%	7.0%	7.6%	8.7%	8.9%	8.3%	6.8%	6.7%	7.7%	8.2%	9.4%	9.9%	10.4%	12.3%	13.4%	14.0%	14.1%	14.3%	13.9%	13.94%
FCF 3Y	13.1%	14.0%	7.5%	-2.2%	0.2%	-4.3%	-2.8%	5.5%	-3.0%	2.7%	7.7%	3.2%	8.1%	8.2%	5.9%	20.8%	17.3%	21.3%	25.2%	14.7%	14.71%
FCF 5Y	13.0%	12.3%	8.0%	0.2%	4.1%	1.3%	1.4%	6.7%	4.0%	6.2%	8.1%	10.0%	10.9%	9.5%	8.8%	8.7%	5.7%	8.4%	8.2%	5.6%	5.63%
OCF 3Y	12.7%	14.1%	10.6%	3.1%	4.9%	2.6%	3.6%	10.1%	2.3%	5.3%	6.9%	2.7%	6.4%	6.3%	4.3%	13.4%	10.4%	12.6%	16.1%	9.8%	9.79%
OCF 5Y	7.8%	9.4%	8.3%	4.7%	7.4%	5.7%	4.6%	8.0%	6.5%	7.4%	9.1%	9.5%	9.7%	8.5%	7.9%	8.2%	5.6%	8.3%	7.5%	5.5%	5.49%
Assets 3Y	6.6%	6.6%	6.9%	6.9%	6.9%	6.9%	12.0%	12.0%	12.0%	12.0%	11.1%	11.1%	11.1%	11.1%	9.5%	9.5%	9.5%	9.5%	1.7%	1.7%	1.68%
Assets 5Y	5.8%	5.8%	4.8%	4.8%	4.8%	4.8%	11.0%	11.0%	11.0%	11.0%	10.2%	10.2%	10.2%	10.2%	6.4%	6.4%	6.4%	6.4%	7.9%	7.9%	7.93%
Equity 3Y	10.3%	10.3%	8.2%	8.2%	8.2%	8.2%	8.1%	8.1%	8.1%	8.1%	8.4%	8.4%	8.4%	8.4%	9.5%	9.5%	9.5%	9.5%	10.3%	10.3%	10.25%
Book Value 3Y	10.1%	10.2%	8.0%	8.3%	8.5%	8.3%	8.1%	8.2%	8.1%	8.1%	8.4%	8.4%	8.4%	8.2%	9.6%	9.1%	9.0%	9.1%	10.3%	10.4%	10.40%
Dividend 3Y	3.6%	3.8%	3.6%	3.5%	3.7%	3.6%	3.5%	3.5%	3.4%	3.4%	3.4%	3.8%	3.8%	3.6%	4.0%	3.1%	3.0%	3.1%	3.5%	3.0%	3.01%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.94	0.94	0.92	0.90	0.90	0.88	0.87	0.88	0.89	0.89	0.89	0.91	0.93	0.89	0.88	0.88	0.89	0.86	0.86	0.88	0.881
Earnings Stability	0.50	0.50	0.51	0.51	0.51	0.48	0.48	0.33	0.27	0.27	0.95	0.93	0.86	0.91	0.96	0.91	0.86	0.88	0.92	0.91	0.912
Margin Stability	0.98	0.98	0.97	0.97	0.97	0.97	0.96	0.96	0.97	0.97	0.96	0.96	0.96	0.95	0.93	0.93	0.93	0.93	0.93	0.92	0.920
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	1.00	0.50	0.50	0.50	1.00	1.00	1.00	1.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	1.00	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.96	0.95	0.95	0.94	0.92	0.93	0.96	0.99	0.97	0.98	0.99	0.94	0.93	0.93	0.93	0.92	0.91	0.91	0.92	0.94	0.937
Earnings Smoothness	0.91	0.88	0.87	0.86	0.81	0.85	0.91	0.98	0.91	0.95	0.97	0.85	0.84	0.84	0.83	0.83	0.80	0.80	0.81	0.85	0.854
ROE Trend	-0.00	-0.00	0.00	0.01	0.01	0.01	0.01	-0.01	-0.01	-0.01	-0.01	-0.00	-0.00	-0.00	0.00	0.01	0.02	0.02	0.02	0.01	0.012
Gross Margin Trend	-0.01	-0.02	-0.02	-0.02	-0.01	-0.02	-0.01	-0.01	-0.00	0.02	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.03	0.02	0.02	0.018
FCF Margin Trend	0.01	0.01	-0.00	-0.07	-0.06	-0.06	-0.07	-0.02	-0.03	-0.01	0.03	0.05	0.06	0.06	0.03	0.02	0.01	0.01	0.01	0.01	0.009
Sustainable Growth Rate	9.1%	9.5%	9.1%	9.5%	10.3%	10.3%	9.3%	8.4%	8.4%	8.9%	8.6%	9.0%	9.2%	9.6%	9.3%	9.8%	10.4%	11.0%	10.5%	10.6%	10.57%
Internal Growth Rate	6.5%	6.9%	7.0%	7.3%	8.0%	8.1%	6.4%	5.7%	5.7%	6.0%	5.6%	5.9%	6.0%	6.3%	6.9%	7.3%	7.8%	8.3%	8.4%	8.4%	8.41%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	1.78	1.76	1.67	1.25	1.28	1.30	1.31	1.68	1.54	1.53	1.69	1.59	1.65	1.62	1.42	1.36	1.31	1.35	1.40	1.39	1.393
FCF/OCF	0.79	0.78	0.77	0.67	0.68	0.64	0.64	0.70	0.69	0.74	0.79	0.81	0.82	0.82	0.80	0.81	0.82	0.80	0.80	0.80	0.799
FCF/Net Income	snapshot only																				1.113
OCF/EBITDA	snapshot only																				0.811
CapEx/Revenue	4.6%	4.7%	4.7%	4.9%	5.1%	5.5%	5.3%	5.3%	5.0%	4.4%	4.1%	3.8%	3.6%	3.7%	3.7%	3.6%	3.5%	3.9%	4.2%	4.2%	4.18%
CapEx/Depreciation	snapshot only																				0.768
Accruals Ratio	-0.06	-0.06	-0.05	-0.02	-0.03	-0.03	-0.02	-0.05	-0.04	-0.04	-0.05	-0.04	-0.05	-0.05	-0.03	-0.03	-0.03	-0.03	-0.04	-0.04	-0.038
Sloan Accruals	snapshot only																				-0.015
Cash Flow Adequacy	snapshot only																				2.936
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.4%	0.4%	0.3%	0.5%	0.5%	0.5%	0.5%	0.6%	0.5%	0.6%	0.5%	0.5%	0.5%	0.4%	0.5%	0.5%	0.5%	0.6%	0.6%	0.6%	0.59%
Dividend/Share	$0.57	$0.57	$0.57	$0.64	$0.64	$0.64	$0.64	$0.71	$0.71	$0.70	$0.70	$0.78	$0.78	$0.78	$0.79	$0.86	$0.86	$0.86	$0.88	$0.95	$0.96
Payout Ratio	20.8%	20.0%	19.5%	20.4%	19.1%	19.0%	19.7%	23.1%	23.0%	22.1%	21.1%	22.3%	21.9%	21.0%	19.9%	20.7%	19.8%	19.0%	18.3%	19.5%	19.48%
FCF Payout Ratio	14.9%	14.6%	15.2%	24.2%	21.8%	22.9%	23.5%	19.6%	21.7%	19.5%	15.7%	17.4%	16.1%	15.7%	17.5%	18.8%	18.5%	17.5%	16.3%	17.5%	17.50%
Total Payout Ratio	44.5%	48.2%	56.1%	87.5%	73.9%	66.5%	53.3%	27.8%	27.2%	26.2%	25.2%	27.3%	26.8%	25.8%	24.3%	25.0%	47.2%	55.4%	87.8%	94.1%	94.13%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.12	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.09	0.094
Buyback Yield	0.5%	0.6%	0.6%	1.6%	1.4%	1.3%	0.9%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.7%	1.1%	2.2%	2.2%	2.16%
Net Buyback Yield	0.5%	0.6%	0.6%	1.6%	1.4%	1.3%	0.9%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.7%	1.0%	2.2%	2.0%	2.03%
Total Shareholder Return	1.0%	1.0%	1.0%	2.0%	1.9%	1.9%	1.4%	0.7%	0.6%	0.7%	0.6%	0.6%	0.6%	0.5%	0.6%	0.6%	1.2%	1.6%	2.7%	2.6%	2.60%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.78	0.78	0.77	0.76	0.76	0.77	0.79	0.79	0.80	0.80	0.79	0.79	0.79	0.78	0.77	0.77	0.77	0.77	0.78	0.78	0.776
Interest Burden (EBT/EBIT)	0.97	0.98	0.98	0.98	0.98	0.96	0.93	0.89	0.86	0.85	0.86	0.87	0.87	0.89	0.91	0.93	0.94	0.95	0.95	0.95	0.951
EBIT Margin	0.16	0.16	0.16	0.16	0.17	0.16	0.15	0.15	0.15	0.16	0.17	0.18	0.18	0.18	0.19	0.20	0.20	0.20	0.20	0.20	0.202
Asset Turnover	0.64	0.66	0.68	0.71	0.74	0.78	0.67	0.67	0.67	0.66	0.57	0.58	0.58	0.59	0.60	0.61	0.62	0.64	0.63	0.64	0.644
Equity Multiplier	1.48	1.48	1.39	1.39	1.39	1.39	1.56	1.56	1.56	1.56	1.62	1.62	1.62	1.62	1.44	1.44	1.44	1.44	1.36	1.36	1.364

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$2.75	$2.86	$2.94	$3.13	$3.36	$3.36	$3.25	$3.06	$3.07	$3.18	$3.34	$3.52	$3.58	$3.71	$3.95	$4.16	$4.36	$4.56	$4.79	$4.90	$4.90
Book Value/Share	$25.37	$25.37	$26.80	$27.01	$27.14	$27.10	$28.96	$28.95	$28.93	$28.89	$32.45	$32.30	$32.28	$32.15	$35.33	$35.05	$35.12	$35.16	$38.91	$38.95	$39.81
Tangible Book/Share	$5.42	$5.43	$7.90	$7.96	$8.00	$7.98	$-1.37	$-1.37	$-1.37	$-1.37	$2.58	$2.57	$2.57	$2.56	$6.29	$6.24	$6.26	$6.26	$8.59	$8.60	$8.60
Revenue/Share	$22.78	$23.48	$24.42	$25.93	$27.13	$28.52	$29.09	$29.18	$29.00	$28.52	$28.40	$28.49	$28.56	$28.75	$29.30	$29.40	$30.11	$30.99	$32.09	$32.75	$32.75
FCF/Share	$3.84	$3.93	$3.76	$2.63	$2.94	$2.80	$2.72	$3.60	$3.26	$3.61	$4.49	$4.51	$4.86	$4.96	$4.50	$4.60	$4.68	$4.94	$5.35	$5.45	$5.45
OCF/Share	$4.89	$5.02	$4.91	$3.91	$4.31	$4.37	$4.28	$5.13	$4.72	$4.87	$5.66	$5.59	$5.89	$6.01	$5.59	$5.64	$5.72	$6.16	$6.70	$6.82	$6.82
Cash/Share	$2.59	$2.59	$3.16	$3.18	$3.19	$3.19	$2.05	$2.05	$2.05	$2.05	$1.98	$1.98	$1.97	$1.97	$1.52	$1.51	$1.51	$1.51	$2.31	$2.31	$2.26
EBITDA/Share	$5.19	$5.28	$5.40	$5.65	$5.97	$6.09	$6.05	$5.99	$6.13	$6.37	$6.61	$6.82	$6.84	$6.87	$7.10	$7.22	$7.39	$7.95	$8.21	$8.41	$8.41
Debt/Share	$5.27	$5.27	$3.61	$3.63	$3.65	$3.65	$14.22	$14.21	$14.20	$14.18	$10.17	$10.12	$10.12	$10.08	$6.39	$6.34	$6.35	$6.36	$5.94	$5.95	$5.95
Net Debt/Share	$2.68	$2.68	$0.45	$0.46	$0.46	$0.46	$12.16	$12.16	$12.15	$12.13	$8.19	$8.15	$8.14	$8.11	$4.87	$4.83	$4.84	$4.85	$3.63	$3.64	$3.64

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	9.378
Altman Z-Prime	snapshot only																				16.473
Piotroski F-Score	7	7	6	7	8	7	7	7	6	6	5	5	5	6	6	6	6	7	8	9	9
Beneish M-Score	-2.64	-2.68	-2.53	-2.41	-2.46	-2.40	-2.33	-2.44	-2.43	-2.44	-2.81	-2.76	-2.79	-2.80	-2.73	-2.67	-2.67	-2.83	-2.30	-2.52	-2.516
Ohlson O-Score	snapshot only																				-9.657
ROIC (Greenblatt)	snapshot only																				41.79%
Net-Net WC	snapshot only																				$-2.62
EVA	snapshot only																				$34646891.48

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				AAA
Credit Score	93.19	94.76	94.88	94.72	95.12	95.13	83.44	80.89	81.40	78.43	83.96	83.61	83.98	83.75	92.69	92.40	94.03	93.68	95.58	95.28	95.277
Credit Grade	snapshot only																				1
Credit Trend	snapshot only																				2.878
Implied Spread (bps)	snapshot only																				50.000
Industry Credit Rank	snapshot only																				88
Sector Credit Rank	snapshot only																				92

BCPC NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet