BRSL NYSE
Brightstar Lottery
1W: -0.6%
1M: -12.6%
3M: -17.9%
YTD: -27.8%
$11.20
+0.15 (+1.36%)
Weekly Expected Move ±6.7%
$9
$10
$11
$11
$12
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
-$99M
-109.6% ▼
Capital Expenditures
$316M
-112.1% ▼
5Y CAGR: +4.4%
Free Cash Flow
-$415M
-147.1% ▼
Dividends Paid
$770M
-378.3% ▼
Buybacks
$271M
+0.0% ▲
Net Change in Cash
$796M
+2111.1% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $1.1B | $560M | $116M | $270M | $147M |
| Depreciation & Amort. | $526M | $419M | $415M | $402M | $444M |
| Stock-Based Comp. | $35M | $34M | $0 | $38M | $0 |
| Change in Working Capital | -$103M | $7M | $180M | $50M | -$903M |
| Other Non-Cash Items | -$603M | -$79M | $365M | $306M | $213M |
| Operating Cash Flow | $978M | $899M | $1.0B | $1.0B | -$99M |
| — Investing Activities — | |||||
| Capital Expenditures | -$238M | -$162M | -$147M | -$149M | -$316M |
| Acquisitions (Net) | $0 | $476M | -$74M | $0 | $0 |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $0 | $0 | $0 | $0 | $0 |
| Other Investing | $874M | -$146M | -$246M | -$208M | $4.1B |
| Investing Cash Flow | $636M | $168M | -$467M | -$357M | $3.8B |
| — Financing Activities — | |||||
| Net Debt Issuance | -$1.5B | -$576M | -$181M | -$135M | -$1.6B |
| Stock Repurchased | -$41M | -$115M | $0 | $0 | -$271M |
| Dividends Paid | -$41M | -$161M | -$160M | -$161M | -$770M |
| Other Financing | -$292M | -$213M | -$223M | -$290M | -$392M |
| Financing Cash Flow | -$1.9B | -$1.1B | -$564M | -$586M | -$3.0B |
| Net Change in Cash | -$321M | -$68M | -$86M | $36M | $796M |
| Cash End of Period | $808M | $740M | $654M | $775M | $1.5B |
| Free Cash Flow | $740M | $737M | $893M | $881M | -$415M |