Also trades as: 0HWG.L (LSE) · $vol 0M

$21.37

-0.07 (-0.33%)

Weekly Expected Move ±12.1%

$18 $20 $23 $26 $29

NYSE · Basic Materials · Chemicals - Specialty · Alpha Radar Sell · Power 28 · $3.2B mcap · 149M float · 2.16% daily turnover · Short 52% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

30.9 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: -0.4% · 5Y Avg: 3.8%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. CC has No discernible competitive edge (30.9/100). The business operates without significant structural advantages. The primary source of advantage is Cost Advantage. Negative ROIC of -0.4% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$21

Low

$28

Avg Target

$30

High

Based on 5 analysts since May 5, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 9Hold: 10Sell: 1Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$24.64

Analysts14

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-13	Alembic Global	—	Initiated	$30	—	+21.6%	$24.67
2026-05-11	Morgan Stanley	Vincent Andrews	$17	$21	+4	-14.1%	$24.45
2026-05-11	RBC Capital	—	$26	$29	+3	+25.9%	$23.04
2026-05-08	UBS	—	$29	$30	+1	+31.3%	$22.86
2026-05-06	Mizuho Securities	John Roberts	$17	$30	+13	+7.4%	$27.93
2026-04-28	Truist Financial	Peter Osterland	$27	$30	+3	+13.3%	$26.48
2026-04-10	RBC Capital	Arun Viswanathan	$18	$26	+8	+13.7%	$22.86
2026-04-09	UBS	—	$23	$29	+6	+32.8%	$21.84
2026-04-09	Truist Financial	—	$21	$27	+6	+23.6%	$21.84
2026-02-23	Jefferies	Laurence Alexander	Initiated	$17	—	-6.4%	$18.16
2026-02-23	UBS	—	$21	$23	+2	+30.4%	$17.64
2026-02-23	BMO Capital	—	$20	$19	-1	+7.4%	$17.68
2026-02-23	Mizuho Securities	—	$18	$17	-1	-0.2%	$17.04
2026-02-23	Morgan Stanley	Vincent Andrews	$33	$17	-16	-0.2%	$17.04
2026-01-21	Truist Financial	—	$18	$21	+3	+37.6%	$15.26
2026-01-19	BMO Capital	John McNulty	$32	$20	-12	+28.1%	$15.61
2026-01-16	RBC Capital	—	$19	$18	-1	+9.6%	$16.42
2025-11-10	Truist Financial	Peter Osterland	Initiated	$18	—	+39.5%	$12.90
2025-10-16	Mizuho Securities	John Roberts	$19	$18	-1	+24.8%	$14.42
2025-10-14	RBC Capital	—	$28	$19	-9	+41.4%	$13.44
2025-10-06	UBS	Joshua Spector	$17	$21	+4	+31.7%	$15.94
2025-09-23	Mizuho Securities	John Roberts	$15	$19	+4	+11.6%	$17.02
2025-05-07	UBS	Joshua Spector	$31	$17	-14	+40.5%	$12.10
2025-04-15	Mizuho Securities	John Roberts	$25	$15	-10	+33.0%	$11.28
2024-10-11	RBC Capital	Arun Viswanathan	$40	$28	-12	+41.6%	$19.78
2024-10-07	BMO Capital	John McNulty	$30	$32	+2	+63.5%	$19.57
2024-08-06	BMO Capital	John McNulty	$34	$30	-4	+59.8%	$18.77
2024-06-07	Mizuho Securities	John Roberts	Initiated	$25	—	+4.6%	$23.90
2024-05-29	UBS	Rich Hilliker	$28	$31	+3	+16.3%	$26.65
2024-04-09	BMO Capital	John McNulty	Initiated	$34	—	+25.7%	$27.05
2024-04-01	UBS	Joshua Spector	Initiated	$28	—	-2.6%	$28.74
2024-04-01	CFRA	Emily Nassedd Mitsch	Initiated	$18	—	-37.4%	$28.74
2024-03-13	D.A. Davidson	Linda Bolton Weiser	Initiated	$24	—	-10.6%	$26.84
2023-12-01	RBC Capital	Arun Viswanathan	$33	$40	+7	+35.5%	$29.53
2023-10-30	Morgan Stanley	Vincent Andrews	$35	$33	-2	+39.9%	$23.58
2023-01-10	RBC Capital	Arun Viswanathan	$48	$33	-15	+1.4%	$32.55
2022-05-04	RBC Capital	—	Initiated	$48	—	+21.2%	$39.59
2021-05-19	Bank of America Securities	Matthew DeYoe	Initiated	$42	—	+28.9%	$32.59
2021-05-09	Morgan Stanley	Vincent Andrews	Initiated	$35	—	+5.8%	$33.08
2021-05-05	Argus Research	David Coleman	Initiated	$40	—	+19.1%	$33.58

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

D+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. CC receives an overall rating of D+. Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 12 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. CC scores highest in Earnings Quality (51/100) and lowest in Profitability (7/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

1.59

Distress Zone

Piotroski F-Score

4/9

✗ ✓ ✗ ✓ ✗ ✓ ✗ ✗ ✓

Beneish M-Score

-3.01

Unlikely Manipulator

Ohlson O-Score

-4.39

Bankruptcy prob: 1.2%

Low Risk

Credit Rating

B-

Score: 20.2/100

Trend: Deteriorating

Earnings Quality

—

OCF/NI: -0.81x

Accruals: -10.0%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. CC scores 1.59, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. CC scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. CC's score of -3.01 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. CC's implied 1.2% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. CC receives an estimated rating of B- (score: 20.2/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-7.82x

PEG

0.01x

P/S

0.55x

P/B

14.94x

P/FCF

21.54x

P/OCF

9.99x

EV/EBITDA

42.53x

EV/Revenue

1.24x

EV/EBIT

40.39x

EV/FCF

46.95x

Earnings Yield

-12.39%

FCF Yield

4.64%

Shareholder Yield

1.63%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. CC currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.090

NI / EBT

Interest Burden

-2.106

EBT / EBIT

EBIT Margin

0.031

EBIT / Rev

Asset Turnover

0.781

Rev / Assets

Equity Multiplier

17.444

Assets / Equity

ROE

-96.3%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. CC's ROE of -96.3% is driven by financial leverage (equity multiplier: 17.44x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.09 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Assessment

Overvalued

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$21.38

Median 1Y

$17.16

5th Pctile

$6.21

95th Pctile

$48.20

Ann. Volatility

61.6%

Analyst Target

$24.64

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Denise Dignam President and Chief Executive Officer	$1,058,836	$3,368,225	$8,595,076
Shane Hostetter President, e President, Chief Financial Officer	$646,767	$864,868	$2,746,166
Kristine Wellman President, e President, General Counsel and Corporate Secretary	$591,918	$499,500	$1,958,806
Joseph Martinko President, Thermal & Specialized Solutions	$542,123	$425,281	$1,668,707
Gerardo Familiar President, Advanced Performance Materials	$535,822	$425,281	$1,532,835

CEO Pay Ratio

61:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $8,595,076

Avg Employee Cost (SGA/emp): $140,175

Employees: 5,700

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

5,700

-5.0% YoY

Revenue / Employee

$1,018,947

Rev: $5,808,000,000

Profit / Employee

$-67,719

NI: $-386,000,000

SGA / Employee

$140,175

Avg labor cost proxy

R&D / Employee

$18,947

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	34.2%	52.6%	64.3%	78.9%	93.1%	95.9%	52.8%	44.7%	-8.0%	-28.9%	-25.7%	-35.6%	11.7%	7.5%	11.8%	3.1%	-62.6%	-49.7%	-90.4%	-96.3%	-96.25%
ROA	3.6%	5.5%	8.3%	10.2%	12.1%	12.4%	7.6%	6.4%	-1.2%	-4.2%	-3.0%	-4.1%	1.4%	0.9%	1.0%	0.3%	-5.3%	-4.2%	-5.2%	-5.5%	-5.52%
ROIC	12.0%	14.3%	16.8%	20.6%	23.7%	22.6%	15.8%	13.8%	13.6%	10.6%	13.0%	10.8%	15.9%	21.9%	6.9%	1.6%	6.5%	6.1%	-0.1%	-0.4%	-0.36%
ROCE	8.1%	11.0%	12.7%	15.7%	18.0%	19.1%	14.8%	13.0%	12.6%	8.6%	10.7%	9.3%	8.1%	6.9%	6.6%	5.4%	4.4%	5.8%	3.2%	3.1%	3.14%
Gross Margin	16.0%	25.4%	25.0%	27.6%	26.0%	24.3%	15.1%	24.0%	25.0%	18.4%	18.1%	20.9%	19.8%	19.1%	19.6%	17.3%	17.2%	15.7%	11.5%	15.6%	15.57%
Operating Margin	3.6%	16.2%	13.1%	17.8%	11.5%	14.6%	-0.3%	14.2%	11.9%	7.4%	7.6%	8.3%	8.4%	8.1%	5.4%	5.7%	4.5%	7.0%	-19.5%	4.6%	4.63%
Net Margin	4.0%	12.7%	14.8%	13.3%	10.5%	13.5%	-7.2%	9.4%	-22.9%	0.8%	-1.3%	4.0%	3.9%	-1.8%	-0.6%	-0.3%	-23.6%	4.0%	-4.6%	-2.1%	-2.10%
EBITDA Margin	10.3%	21.1%	17.8%	22.4%	15.2%	23.1%	3.4%	19.3%	16.6%	12.5%	12.0%	15.0%	13.1%	7.8%	11.0%	11.3%	9.4%	13.2%	-24.3%	10.4%	10.35%
FCF Margin	12.7%	11.7%	8.6%	6.9%	7.2%	6.9%	6.6%	5.1%	1.8%	-1.1%	3.1%	0.2%	-11.9%	-11.6%	-17.1%	-13.7%	-0.9%	-0.2%	0.9%	2.6%	2.65%
OCF Margin	16.7%	15.7%	12.9%	11.7%	11.8%	11.5%	11.1%	9.6%	6.4%	3.9%	9.2%	6.6%	-5.1%	-5.0%	-10.9%	-7.8%	4.4%	4.5%	4.5%	5.7%	5.70%
ROE 3Y Avg	snapshot only																				-68.48%
ROE 5Y Avg	snapshot only																				-18.43%
ROA 3Y Avg	snapshot only																				-3.09%
ROIC 3Y Avg	snapshot only																				-1.98%
ROIC Economic	snapshot only																				-0.32%
Cash ROA	snapshot only																				4.50%
Cash ROIC	snapshot only																				7.98%
CROIC	snapshot only																				3.70%
NOPAT Margin	snapshot only																				-0.26%
Pretax Margin	snapshot only																				-6.48%
R&D / Revenue	snapshot only																				1.84%
SGA / Revenue	snapshot only																				13.76%
SBC / Revenue	snapshot only																				0.33%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	19.62	10.66	8.05	6.01	5.09	3.79	7.08	8.31	-56.61	-12.16	-18.23	-11.16	29.41	41.92	30.88	94.90	-4.04	-7.09	-4.60	-8.07	-7.818
P/S Ratio	0.89	0.69	0.77	0.67	0.65	0.49	0.60	0.62	0.79	0.64	0.71	0.62	0.55	0.50	0.42	0.34	0.29	0.40	0.31	0.57	0.552
P/B Ratio	6.20	5.18	4.54	4.16	4.15	3.18	3.70	3.67	4.50	3.47	5.86	4.97	4.31	3.92	4.04	3.30	2.81	3.91	7.10	13.27	14.944
P/FCF	7.00	5.92	9.03	9.76	8.98	7.10	9.16	12.09	42.94	-57.36	23.10	366.12	-4.59	-4.28	-2.46	-2.50	-31.44	-196.81	34.80	21.54	21.537
P/OCF	5.33	4.39	5.98	5.74	5.49	4.26	5.43	6.47	12.33	16.35	7.75	9.36	—	—	—	—	6.58	8.91	6.72	9.99	9.990
EV/EBITDA	10.51	7.82	7.15	5.85	5.31	4.33	6.01	6.55	7.56	8.27	8.01	8.11	8.21	8.62	8.96	8.96	9.25	9.12	31.43	42.53	42.527
EV/Revenue	1.45	1.21	1.17	1.05	1.01	0.85	1.01	1.04	1.23	1.10	1.22	1.14	1.08	1.03	1.05	0.97	0.91	1.02	0.98	1.24	1.242
EV/EBIT	17.90	11.87	10.29	7.86	6.87	5.50	8.06	9.13	10.72	13.40	11.98	12.65	13.37	15.05	16.09	18.12	21.11	18.03	31.43	40.39	40.389
EV/FCF	11.41	10.37	13.70	15.28	14.05	12.32	15.37	20.36	66.89	-98.82	39.65	675.72	-9.06	-8.87	-6.12	-7.07	-98.88	-500.31	111.53	46.95	46.946
Earnings Yield	5.1%	9.4%	12.4%	16.6%	19.6%	26.4%	14.1%	12.0%	-1.8%	-8.2%	-5.5%	-9.0%	3.4%	2.4%	3.2%	1.1%	-24.7%	-14.1%	-21.7%	-12.4%	-12.39%
FCF Yield	14.3%	16.9%	11.1%	10.2%	11.1%	14.1%	10.9%	8.3%	2.3%	-1.7%	4.3%	0.3%	-21.8%	-23.3%	-40.7%	-40.0%	-3.2%	-0.5%	2.9%	4.6%	4.64%
PEG Ratio	snapshot only																				0.006
Price/Tangible Book	snapshot only																				16.419
EV/OCF	snapshot only																				21.776
EV/Gross Profit	snapshot only																				8.206
Shareholder Yield	snapshot only																				1.63%

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	1.83	1.83	1.80	1.80	1.80	1.80	1.70	1.70	1.70	1.70	1.54	1.54	1.54	1.54	1.68	1.68	1.68	1.68	1.78	1.78	1.780
Quick Ratio	1.17	1.17	1.21	1.21	1.21	1.21	0.96	0.96	0.96	0.96	1.00	1.00	1.00	1.00	0.86	0.86	0.86	0.86	0.85	0.85	0.849
Debt/Equity	5.26	5.26	3.69	3.69	3.69	3.69	3.50	3.50	3.50	3.50	5.83	5.83	5.83	5.83	7.21	7.21	7.21	7.21	18.34	18.34	18.340
Net Debt/Equity	3.90	3.90	2.35	2.35	2.35	2.35	2.51	2.51	2.51	2.51	4.20	4.20	4.20	4.20	6.03	6.03	6.03	6.03	15.65	15.65	15.652
Debt/Assets	0.60	0.60	0.53	0.53	0.53	0.53	0.51	0.51	0.51	0.51	0.52	0.52	0.52	0.52	0.58	0.58	0.58	0.58	0.62	0.62	0.621
Debt/EBITDA	5.47	4.53	3.83	3.32	3.01	2.89	3.39	3.71	3.78	4.84	4.64	5.16	5.63	6.19	6.41	6.92	7.55	6.62	25.33	26.97	26.971
Net Debt/EBITDA	4.06	3.36	2.44	2.11	1.92	1.84	2.43	2.66	2.71	3.47	3.34	3.72	4.05	4.45	5.36	5.79	6.31	5.53	21.62	23.02	23.018
Interest Coverage	2.31	3.26	3.93	5.08	6.05	6.59	5.26	4.60	4.23	2.67	2.98	2.33	1.90	1.52	1.43	1.16	0.94	1.25	0.67	0.66	0.661
Equity Multiplier	8.71	8.71	6.98	6.98	6.98	6.98	6.90	6.90	6.90	6.90	11.20	11.20	11.20	11.20	12.44	12.44	12.44	12.44	29.53	29.53	29.528
Cash Ratio	snapshot only																				0.399
Debt Service Coverage	snapshot only																				0.627
Cash to Debt	snapshot only																				0.147
FCF to Debt	snapshot only																				0.034
Defensive Interval	snapshot only																				547.9 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.79	0.85	0.87	0.91	0.95	0.96	0.89	0.86	0.83	0.79	0.76	0.74	0.73	0.73	0.74	0.74	0.75	0.74	0.78	0.78	0.781
Inventory Turnover	4.49	4.77	4.87	5.01	5.04	5.13	4.14	4.05	3.90	3.80	3.46	3.40	3.41	3.41	3.30	3.34	3.40	3.43	3.23	3.25	3.249
Receivables Turnover	10.77	11.63	11.61	12.21	12.69	12.87	11.78	11.39	10.92	10.41	11.94	11.60	11.42	11.45	10.30	10.31	10.42	10.41	8.95	8.97	8.969
Payables Turnover	5.27	5.59	5.06	5.21	5.23	5.33	4.40	4.31	4.15	4.04	4.07	3.99	4.01	4.01	4.13	4.18	4.26	4.30	4.79	4.82	4.822
DSO	34	31	31	30	29	28	31	32	33	35	31	31	32	32	35	35	35	35	41	41	40.7 days
DIO	81	77	75	73	72	71	88	90	94	96	105	107	107	107	111	109	107	106	113	112	112.3 days
DPO	69	65	72	70	70	69	83	85	88	90	90	91	91	91	88	87	86	85	76	76	75.7 days
Cash Conversion Cycle	46	43	34	33	32	31	36	38	39	41	46	48	48	48	58	57	57	57	78	77	77.3 days
Fixed Asset Turnover	snapshot only																				1.738
Operating Cycle	snapshot only																				153.0 days
Cash Velocity	snapshot only																				8.662
Capital Intensity	snapshot only																				1.268

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	10.1%	22.6%	27.7%	30.9%	22.5%	15.1%	7.1%	-1.6%	-9.2%	-14.6%	-10.5%	-10.1%	-7.6%	-2.9%	-4.4%	-1.5%	1.1%	0.7%	-0.1%	0.1%	0.07%
Net Income	3.2%	4.4%	1.8%	2.5%	2.4%	1.3%	-5.1%	-34.5%	-1.1%	-1.3%	-1.4%	-1.7%	2.2%	1.2%	1.3%	1.1%	-4.9%	-5.8%	-5.9%	-20.6%	-20.57%
EPS	3.1%	4.3%	1.7%	2.6%	2.7%	1.5%	6.9%	-29.2%	-1.1%	-1.4%	-1.4%	-1.7%	2.2%	1.2%	1.3%	1.1%	-4.9%	-5.8%	-5.9%	-20.6%	-20.55%
FCF	59.3%	30.9%	0.6%	-20.8%	-30.6%	-31.9%	-17.7%	-27.0%	-76.8%	-1.1%	-58.2%	-97.0%	-7.0%	-9.1%	-6.3%	-80.7%	92.2%	98.2%	1.1%	1.2%	1.19%
EBITDA	2.0%	3.0%	40.2%	57.1%	69.2%	46.1%	9.9%	-13.1%	-22.4%	-41.9%	-19.0%	-20.3%	-25.5%	-13.2%	-26.7%	-24.5%	-24.5%	-5.3%	-73.3%	-73.0%	-72.97%
Op. Income	23.9%	79.4%	52.5%	96.5%	1.4%	73.6%	16.5%	-18.8%	-34.1%	-48.1%	-20.2%	-24.2%	-31.1%	-9.1%	-30.2%	-22.9%	-24.6%	-30.3%	-1.0%	-1.0%	-1.05%
OCF Growth	snapshot only																				1.73%
Asset Growth	snapshot only																				-1.77%
Equity Growth	snapshot only																				-58.61%
Debt Growth	snapshot only																				5.28%
Shares Change	snapshot only																				0.09%
Dividend Growth	snapshot only																				-63.51%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	-5.5%	-3.3%	-1.5%	2.0%	5.7%	7.6%	7.1%	6.4%	7.0%	6.4%	6.9%	5.0%	0.9%	-1.6%	-2.9%	-4.5%	-5.4%	-5.8%	-5.1%	-3.9%	-3.93%
Revenue 5Y	0.5%	2.4%	3.3%	3.8%	3.8%	3.5%	1.9%	0.3%	-1.3%	-2.3%	-1.7%	-1.2%	-0.2%	0.7%	1.0%	1.3%	2.7%	3.3%	3.2%	2.7%	2.68%
EPS 3Y	-35.0%	-26.7%	-15.3%	-0.3%	15.0%	32.5%	—	—	—	—	—	—	-21.9%	-41.8%	-47.3%	-68.7%	—	—	—	—	—
EPS 5Y	—	23.2%	1.5%	52.1%	29.9%	30.8%	-1.2%	-7.4%	—	—	—	—	-27.7%	-28.5%	—	—	—	—	—	—	—
Net Income 3Y	-36.7%	-28.5%	-15.1%	-1.9%	13.3%	30.6%	—	—	—	—	—	—	-25.1%	-44.1%	-49.4%	-69.6%	—	—	—	—	—
Net Income 5Y	—	21.2%	1.4%	47.8%	25.4%	25.8%	-5.0%	-11.3%	—	—	—	—	-29.2%	-29.9%	—	—	—	—	—	—	—
EBITDA 3Y	-21.7%	-16.8%	-12.1%	-1.9%	7.1%	14.0%	50.0%	43.7%	57.4%	50.7%	7.7%	2.9%	-0.8%	-9.7%	-13.2%	-19.4%	-24.2%	-21.9%	-45.9%	-45.4%	-45.41%
EBITDA 5Y	17.6%	13.2%	23.4%	18.7%	14.1%	11.6%	-2.9%	-7.2%	-8.9%	-13.4%	-9.5%	-8.2%	-6.6%	-5.7%	14.9%	12.3%	17.0%	23.0%	-24.6%	-26.0%	-25.98%
Gross Profit 3Y	-18.0%	-14.2%	-11.2%	-3.2%	6.4%	11.3%	15.0%	12.1%	14.5%	11.5%	7.0%	4.7%	-0.3%	-4.5%	-5.9%	-11.1%	-15.9%	-17.3%	-17.7%	-16.2%	-16.24%
Gross Profit 5Y	3.6%	4.9%	4.5%	4.4%	4.6%	2.9%	-1.6%	-4.9%	-7.2%	-9.4%	-7.9%	-6.7%	-5.6%	-2.9%	1.6%	0.7%	2.7%	2.5%	-3.3%	-3.7%	-3.74%
Op. Income 3Y	-32.1%	-24.8%	-18.1%	-4.4%	9.7%	17.4%	24.1%	16.1%	24.9%	17.4%	12.4%	6.6%	2.7%	-6.4%	-13.4%	-22.0%	-30.1%	-31.0%	—	—	—
Op. Income 5Y	11.7%	11.8%	47.8%	28.3%	18.6%	12.5%	-5.9%	-11.1%	-13.2%	-17.5%	-12.6%	-11.7%	-9.7%	-5.2%	1.3%	-1.8%	0.2%	0.5%	—	—	—
FCF 3Y	16.7%	1.8%	-5.4%	7.4%	1.4%	—	38.3%	5.8%	-36.5%	—	-29.8%	-74.2%	—	—	—	—	—	—	-51.5%	-22.9%	-22.90%
FCF 5Y	38.6%	21.9%	16.2%	10.4%	5.4%	13.5%	14.4%	-0.8%	-23.8%	—	-21.9%	-51.5%	—	—	—	—	—	—	-37.6%	-23.3%	-23.32%
OCF 3Y	-0.2%	-6.8%	-10.4%	-4.5%	13.3%	16.7%	5.1%	-5.2%	-21.7%	-35.0%	-11.6%	-21.3%	—	—	—	—	-31.9%	-31.0%	-29.5%	-19.1%	-19.14%
OCF 5Y	11.8%	8.9%	6.7%	5.5%	3.4%	5.9%	3.4%	-4.6%	-15.8%	-27.6%	-13.3%	-15.4%	—	—	—	—	-21.1%	-20.9%	-20.0%	-16.2%	-16.17%
Assets 3Y	-1.0%	-1.0%	0.8%	0.8%	0.8%	0.8%	1.7%	1.7%	1.7%	1.7%	5.2%	5.2%	5.2%	5.2%	-0.2%	-0.2%	-0.2%	-0.2%	-1.1%	-1.1%	-1.14%
Assets 5Y	2.4%	2.4%	4.5%	4.5%	4.5%	4.5%	0.9%	0.9%	0.9%	0.9%	2.3%	2.3%	2.3%	2.3%	0.7%	0.7%	0.7%	0.7%	0.8%	0.8%	0.83%
Equity 3Y	-1.9%	-1.9%	2.2%	2.2%	2.2%	2.2%	17.1%	17.1%	17.1%	17.1%	-3.2%	-3.2%	-3.2%	-3.2%	-17.6%	-17.6%	-17.6%	-17.6%	-39.1%	-39.1%	-39.10%
Book Value 3Y	0.7%	0.6%	1.9%	3.9%	3.7%	3.7%	20.7%	20.7%	21.2%	21.2%	0.2%	0.7%	0.9%	0.8%	-14.3%	-15.3%	-15.9%	-16.3%	-39.2%	-39.0%	-39.02%
Dividend 3Y	2.8%	2.7%	-0.2%	1.5%	0.7%	0.3%	0.9%	0.4%	1.5%	1.5%	2.4%	3.6%	3.6%	4.1%	3.9%	2.6%	-3.8%	-11.3%	-19.3%	-28.4%	-28.44%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.05	0.00	0.01	0.07	0.21	0.22	0.11	0.03	0.01	0.00	0.00	0.01	0.04	0.03	0.06	0.02	0.06	0.07	0.10	0.13	0.129
Earnings Stability	0.00	0.01	0.00	0.00	0.00	0.00	0.06	0.08	0.23	0.24	0.20	0.17	0.06	0.05	0.01	0.05	0.12	0.13	0.50	0.52	0.520
Margin Stability	0.75	0.78	0.82	0.87	0.85	0.85	0.85	0.83	0.79	0.79	0.85	0.88	0.86	0.89	0.92	0.90	0.84	0.84	0.85	0.85	0.853
Rev. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.00	0.50	0.500
Earn. Growth Consistency	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	0	1	1	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.20	0.20	0.50	0.50	0.50	0.50	0.98	0.86	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.200
Earnings Smoothness	—	—	0.06	0.00	0.00	0.21	0.95	0.58	—	—	—	—	—	—	—	—	—	—	—	—	—
ROE Trend	0.10	0.37	0.47	0.59	0.74	0.68	0.11	-0.04	-0.65	-0.95	-0.86	-1.01	-0.22	-0.18	0.03	0.04	-0.73	-0.46	-1.45	-1.44	-1.439
Gross Margin Trend	-0.02	0.01	0.01	0.03	0.07	0.06	0.02	0.01	-0.01	-0.03	-0.01	-0.02	-0.05	-0.04	-0.03	-0.03	-0.03	-0.03	-0.05	-0.05	-0.047
FCF Margin Trend	0.08	0.06	0.02	-0.01	-0.04	-0.04	-0.03	-0.04	-0.08	-0.10	-0.04	-0.06	-0.16	-0.14	-0.22	-0.16	0.04	0.06	0.08	0.09	0.094
Sustainable Growth Rate	12.4%	30.8%	47.0%	61.7%	76.2%	79.2%	38.8%	30.9%	—	—	—	—	-4.3%	-8.7%	-10.3%	-18.9%	—	—	—	—	—
Internal Growth Rate	1.3%	3.3%	6.5%	8.7%	10.9%	11.4%	5.9%	4.7%	—	—	—	—	—	—	—	—	—	—	—	—	—

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	3.68	2.43	1.35	1.05	0.93	0.89	1.30	1.28	-4.59	-0.74	-2.35	-1.19	-2.74	-4.19	-8.01	-21.67	-0.61	-0.80	-0.68	-0.81	-0.808
FCF/OCF	0.76	0.74	0.66	0.59	0.61	0.60	0.59	0.54	0.29	-0.29	0.34	0.03	2.34	2.34	1.57	1.75	-0.21	-0.05	0.19	0.46	0.464
FCF/Net Income	snapshot only																				-0.375
OCF/EBITDA	snapshot only																				1.953
CapEx/Revenue	4.0%	4.0%	4.4%	4.8%	4.6%	4.6%	4.5%	4.4%	4.6%	5.0%	6.1%	6.5%	6.8%	6.6%	6.2%	5.9%	5.3%	4.7%	3.7%	3.1%	3.06%
Accruals Ratio	-0.10	-0.08	-0.03	-0.00	0.01	0.01	-0.02	-0.02	-0.06	-0.07	-0.10	-0.09	0.05	0.05	0.09	0.06	-0.09	-0.08	-0.09	-0.10	-0.100
Sloan Accruals	snapshot only																				0.014
Cash Flow Adequacy	snapshot only																				1.431

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	3.3%	3.9%	3.3%	3.6%	3.6%	4.6%	3.8%	3.7%	3.0%	3.9%	3.4%	4.1%	4.7%	5.2%	6.1%	7.4%	7.3%	4.2%	4.4%	1.6%	1.64%
Dividend/Share	$0.96	$0.97	$0.97	$1.00	$1.00	$1.00	$1.03	$1.00	$1.01	$0.99	$1.00	$0.99	$0.99	$1.00	$0.99	$0.98	$0.83	$0.66	$0.52	$0.36	$0.35
Payout Ratio	63.8%	41.5%	26.9%	21.8%	18.1%	17.4%	26.6%	30.9%	—	—	—	—	1.4%	2.2%	1.9%	7.0%	—	—	—	—	—
FCF Payout Ratio	22.8%	23.0%	30.2%	35.4%	32.0%	32.6%	34.5%	44.9%	1.3%	—	79.7%	14.9%	—	—	—	—	—	—	1.5%	35.1%	35.06%
Total Payout Ratio	68.9%	61.8%	55.3%	64.3%	67.1%	66.3%	1.1%	1.1%	—	—	—	—	1.5%	2.2%	1.9%	7.0%	—	—	—	—	—
Div. Increase Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Chowder Number	0.04	0.05	0.03	0.03	0.01	0.01	-0.02	-0.04	-0.03	-0.02	0.00	0.03	0.03	0.05	0.05	0.07	-0.09	-0.29	-0.43	-0.62	-0.619
Buyback Yield	0.3%	1.9%	3.5%	7.1%	9.6%	12.9%	12.1%	9.0%	5.5%	5.5%	1.6%	1.5%	0.6%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	0.1%	1.7%	3.3%	7.0%	9.5%	12.9%	12.1%	8.4%	5.0%	4.7%	0.9%	0.5%	-1.2%	-1.6%	-2.0%	-2.4%	-1.6%	-1.2%	-1.5%	-0.1%	-0.06%
Total Shareholder Return	3.4%	5.6%	6.7%	10.6%	13.1%	17.5%	15.9%	12.1%	8.1%	8.6%	4.3%	4.6%	3.5%	3.6%	4.1%	5.0%	5.7%	3.0%	2.9%	1.6%	1.57%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	1.13	0.99	0.90	0.87	0.84	0.82	0.78	0.77	2.93	1.00	0.75	0.78	1.30	1.73	0.67	0.17	2.06	2.71	1.39	1.09	1.090
Interest Burden (EBT/EBIT)	0.50	0.64	0.94	0.96	1.02	1.02	0.87	0.85	-0.04	-0.64	-0.51	-0.78	0.18	0.10	0.31	0.41	-0.81	-0.37	-1.53	-2.11	-2.106
EBIT Margin	0.08	0.10	0.11	0.13	0.15	0.15	0.13	0.11	0.12	0.08	0.10	0.09	0.08	0.07	0.07	0.05	0.04	0.06	0.03	0.03	0.031
Asset Turnover	0.79	0.85	0.87	0.91	0.95	0.96	0.89	0.86	0.83	0.79	0.76	0.74	0.73	0.73	0.74	0.74	0.75	0.74	0.78	0.78	0.781
Equity Multiplier	9.55	9.55	7.73	7.73	7.73	7.73	6.94	6.94	6.94	6.94	8.62	8.62	8.62	8.62	11.76	11.76	11.76	11.76	17.44	17.44	17.444

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$1.51	$2.34	$3.60	$4.57	$5.52	$5.75	$3.85	$3.23	$-0.59	$-2.10	$-1.60	$-2.19	$0.72	$0.46	$0.53	$0.14	$-2.80	$-2.22	$-2.56	$-2.73	$-2.73
Book Value/Share	$4.78	$4.81	$6.40	$6.61	$6.77	$6.85	$7.38	$7.32	$7.42	$7.37	$4.96	$4.91	$4.91	$4.92	$4.03	$4.02	$4.02	$4.02	$1.66	$1.66	$1.44
Tangible Book/Share	$3.80	$3.82	$5.76	$5.95	$6.09	$6.16	$6.61	$6.56	$6.65	$6.61	$4.25	$4.21	$4.21	$4.22	$3.70	$3.69	$3.69	$3.69	$1.34	$1.34	$1.34
Revenue/Share	$33.27	$36.16	$37.56	$40.80	$43.43	$44.54	$45.28	$43.43	$42.21	$39.98	$40.91	$39.35	$38.73	$38.94	$38.78	$38.67	$39.12	$39.08	$38.58	$38.66	$38.72
FCF/Share	$4.23	$4.21	$3.21	$2.81	$3.13	$3.07	$2.98	$2.22	$0.78	$-0.45	$1.26	$0.07	$-4.61	$-4.51	$-6.63	$-5.30	$-0.36	$-0.08	$0.34	$1.02	$1.02
OCF/Share	$5.57	$5.68	$4.85	$4.79	$5.12	$5.12	$5.03	$4.15	$2.71	$1.56	$3.75	$2.61	$-1.97	$-1.93	$-4.22	$-3.03	$1.72	$1.76	$1.75	$2.21	$2.21
Cash/Share	$6.49	$6.54	$8.59	$8.87	$9.09	$9.19	$7.34	$7.29	$7.39	$7.34	$8.10	$8.02	$8.01	$8.04	$4.76	$4.74	$4.75	$4.75	$4.46	$4.46	$3.74
EBITDA/Share	$4.60	$5.59	$6.16	$7.35	$8.29	$8.74	$7.62	$6.91	$6.88	$5.33	$6.23	$5.55	$5.09	$4.64	$4.53	$4.18	$3.84	$4.38	$1.20	$1.13	$1.13
Debt/Share	$25.14	$25.31	$23.60	$24.37	$24.97	$25.26	$25.86	$25.66	$26.02	$25.83	$28.93	$28.65	$28.64	$28.72	$29.07	$28.95	$28.99	$28.99	$30.45	$30.45	$30.45
Net Debt/Share	$18.64	$18.77	$15.01	$15.50	$15.88	$16.07	$18.51	$18.38	$18.63	$18.50	$20.84	$20.63	$20.62	$20.68	$24.31	$24.21	$24.24	$24.24	$25.99	$25.99	$25.99

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.593
Altman Z-Prime	snapshot only																				2.359
Piotroski F-Score	6	7	7	8	7	6	6	5	4	4	5	4	3	5	5	4	4	4	4	4	4
Beneish M-Score	-2.79	-2.92	-2.27	-2.23	-2.09	-2.01	-2.26	-2.34	-2.78	-2.49	-2.90	-2.85	-2.17	-2.35	-1.77	-1.75	-2.53	-2.27	-3.19	-3.01	-3.008
Ohlson O-Score	snapshot only																				-4.387
ROIC (Greenblatt)	snapshot only																				3.84%
Net-Net WC	snapshot only																				$-27.43
EVA	snapshot only																				$-431310000.00

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				B-
Credit Score	36.17	41.32	44.30	48.31	49.79	51.90	51.13	47.32	46.01	38.52	38.42	30.08	24.71	23.81	21.82	21.87	20.19	22.45	20.45	20.19	20.189
Credit Grade	snapshot only																				16
Credit Trend	snapshot only																				-1.678
Implied Spread (bps)	snapshot only																				900.000
Industry Credit Rank	snapshot only																				6
Sector Credit Rank	snapshot only																				10

CC NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet