$59.87

-0.29 (-0.48%)

Weekly Expected Move ±4.5%

$54 $57 $60 $63 $65

NYSE · Consumer Cyclical · Residential Construction · Tech Score Sell · Power 35 · $1.7B mcap · 24M float · 1.23% daily turnover · Short 54% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

32.3 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 3.1% · 5Y Avg: 10.1%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. CCS has No discernible competitive edge (32.3/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 3.1% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 7Hold: 3Sell: 2Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$—

Analysts0

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2024-04-02	Wedbush	Jay McCanless	Initiated	$82	—	-14.1%	$95.44
2022-11-22	J.P. Morgan	—	$57	$48	-9	+4.6%	$45.91
2022-07-12	J.P. Morgan	—	Initiated	$57	—	+14.4%	$49.83
2022-06-17	Wells Fargo	—	Initiated	$52	—	+28.2%	$40.57

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. CCS receives an overall rating of B-. Strongest factors: ROA (4/5), P/B (4/5). Areas of concern: DCF (1/5), ROE (2/5), D/E (1/5).

Rating Change History

Date	From	To
2026-10-01	B	B-
2026-08-10	B-	B
2026-07-27	B	B-
2026-05-18	B+	B
2026-04-30	B	B+
2026-04-21	B+	B
2026-04-01	B	B+
2026-03-02	B+	B
2026-02-12	B	B+
2026-02-09	B+	B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 31 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. CCS scores highest in Safety (80/100) and lowest in Growth (13/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

3.13

Safe Zone

Piotroski F-Score

4/9

✓ ✓ ✗ ✗ ✗ ✓ ✓ ✗ ✗

Beneish M-Score

-2.54

Unlikely Manipulator

Ohlson O-Score

-8.72

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

A-

Score: 67.5/100

Trend: Deteriorating

Earnings Quality

50/100

OCF/NI: 0.62x

Accruals: 1.1%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. CCS scores 3.13, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. CCS scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. CCS's score of -2.54 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. CCS's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. CCS receives an estimated rating of A- (score: 67.5/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). CCS's score of 50/100 is moderate — some divergence between reported earnings and underlying cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

13.07x

PEG

-0.29x

P/S

0.43x

P/B

0.67x

P/FCF

42.01x

P/OCF

25.14x

EV/EBITDA

22.56x

EV/Revenue

0.94x

EV/EBIT

24.34x

EV/FCF

74.49x

Earnings Yield

6.46%

FCF Yield

2.38%

Shareholder Yield

6.65%

Graham Number

$96.10

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 13.1x earnings, CCS trades at a reasonable valuation. An earnings yield of 6.5% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $96.10 per share, suggesting a potential 61% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.756

NI / EBT

Interest Burden

1.173

EBT / EBIT

EBIT Margin

0.039

EBIT / Rev

Asset Turnover

0.845

Rev / Assets

Equity Multiplier

1.807

Assets / Equity

ROE

5.2%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. CCS's ROE of 5.2% is driven by Asset Turnover (0.845), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$39.34

Price/Value

1.82x

Margin of Safety

-82.15%

Premium

82.15%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with CCS's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. CCS trades at a 82% premium to its adjusted intrinsic value of $39.34, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 13.1x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$59.83

Median 1Y

$59.21

5th Pctile

$23.63

95th Pctile

$147.63

Ann. Volatility

52.7%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Robert J. Francescon Chief Executive Officer and President	$1,000,000	$4,622,119	$8,510,773
Dale Francescon Executive Chairman	$911,539	$4,086,941	$7,357,376
J. Scott Dixon Chief Financial Officer	$650,000	$1,476,226	$3,229,011

CEO Pay Ratio

28:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $8,510,773

Avg Employee Cost (SGA/emp): $304,152

Employees: 1,660

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

1,660

-11.4% YoY

Revenue / Employee

$2,480,612

Rev: $4,117,816,000

Profit / Employee

$88,914

NI: $147,597,000

SGA / Employee

$304,152

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	30.5%	32.7%	33.7%	33.7%	33.2%	26.8%	20.8%	14.8%	11.3%	11.4%	12.6%	13.8%	13.3%	13.3%	12.4%	10.3%	8.4%	5.7%	5.2%	5.2%	5.22%
ROA	14.7%	15.7%	16.7%	17.4%	17.2%	14.4%	11.5%	8.1%	6.3%	6.5%	7.4%	7.9%	7.4%	7.7%	7.1%	5.8%	4.5%	3.3%	2.9%	2.9%	2.89%
ROIC	20.4%	18.7%	19.8%	18.4%	18.4%	18.1%	15.6%	10.5%	8.3%	7.8%	9.0%	9.4%	8.5%	8.6%	8.1%	6.9%	5.9%	4.3%	3.7%	3.1%	3.09%
ROCE	20.6%	23.8%	25.2%	24.7%	24.6%	22.3%	16.7%	12.0%	9.9%	10.3%	11.2%	12.2%	11.8%	10.9%	10.7%	9.2%	7.1%	5.6%	4.6%	3.8%	3.76%
Gross Margin	26.2%	26.5%	28.7%	28.2%	25.2%	19.2%	18.7%	20.8%	25.4%	21.7%	21.9%	22.6%	21.7%	21.5%	19.8%	17.8%	20.4%	13.9%	18.9%	16.2%	16.25%
Operating Margin	16.8%	17.6%	18.7%	18.9%	15.5%	10.0%	5.6%	8.3%	12.8%	10.7%	9.9%	10.5%	10.0%	10.3%	6.4%	5.0%	8.1%	2.8%	4.2%	2.5%	2.51%
Net Margin	11.9%	13.7%	14.0%	13.6%	12.6%	6.7%	4.4%	6.1%	9.3%	7.6%	6.8%	8.1%	7.3%	8.1%	4.4%	3.5%	3.8%	3.0%	3.1%	3.9%	3.90%
EBITDA Margin	17.1%	17.8%	18.9%	19.1%	15.8%	10.2%	6.1%	8.7%	13.2%	11.1%	10.5%	11.1%	10.5%	10.8%	7.1%	5.6%	5.5%	4.3%	4.9%	1.9%	1.89%
FCF Margin	2.5%	-5.0%	-4.8%	-11.0%	-8.6%	5.9%	7.2%	11.4%	8.1%	-3.2%	-7.0%	-7.8%	-6.2%	0.9%	0.3%	3.2%	4.9%	3.6%	2.4%	1.3%	1.26%
OCF Margin	2.7%	-4.8%	-4.4%	-10.3%	-7.7%	7.0%	8.3%	12.9%	10.1%	-0.1%	-3.3%	-4.2%	-3.2%	3.4%	2.1%	4.5%	6.3%	4.3%	3.2%	2.1%	2.11%
ROE 3Y Avg	snapshot only																				9.48%
ROE 5Y Avg	snapshot only																				14.41%
ROA 3Y Avg	snapshot only																				5.33%
ROIC 3Y Avg	snapshot only																				5.17%
ROIC Economic	snapshot only																				3.08%
Cash ROA	snapshot only																				1.76%
Cash ROIC	snapshot only																				1.98%
CROIC	snapshot only																				1.18%
NOPAT Margin	snapshot only																				3.29%
Pretax Margin	snapshot only																				4.53%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				12.72%
SBC / Revenue	snapshot only																				0.35%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	4.68	5.34	3.19	2.45	2.18	2.94	4.74	7.72	8.42	11.00	10.44	7.94	10.02	6.92	6.67	6.59	8.83	11.91	12.64	15.48	13.072
P/S Ratio	0.50	0.63	0.41	0.33	0.29	0.34	0.47	0.61	0.57	0.77	0.78	0.63	0.75	0.53	0.47	0.40	0.46	0.43	0.42	0.53	0.435
P/B Ratio	1.24	1.51	0.94	0.73	0.64	0.72	0.91	1.07	0.91	1.19	1.25	1.04	1.27	0.88	0.80	0.67	0.73	0.68	0.66	0.81	0.675
P/FCF	20.13	-12.51	-8.50	-2.97	-3.41	5.82	6.50	5.33	7.03	-24.22	-11.19	-8.03	-12.00	55.44	171.74	12.35	9.27	11.82	17.72	42.01	42.011
P/OCF	18.53	—	—	—	—	4.89	5.58	4.70	5.61	—	—	—	—	15.24	22.05	8.89	7.21	9.90	13.22	25.14	25.136
EV/EBITDA	4.39	5.44	3.69	3.42	3.24	3.38	4.55	7.74	8.22	10.30	9.36	7.80	9.85	7.71	7.58	8.00	10.98	13.38	15.56	22.56	22.557
EV/Revenue	0.64	0.86	0.64	0.62	0.58	0.54	0.61	0.83	0.80	1.04	1.02	0.89	1.07	0.83	0.76	0.70	0.82	0.74	0.79	0.94	0.939
EV/EBIT	4.48	5.53	3.75	3.47	3.28	3.43	4.65	7.98	8.55	10.76	9.77	8.15	10.34	8.12	8.05	8.59	11.97	15.02	17.64	24.34	24.343
EV/FCF	25.66	-17.12	-13.28	-5.69	-6.74	9.14	8.54	7.29	9.93	-32.48	-14.69	-11.41	-17.14	87.26	276.16	21.80	16.78	20.46	33.16	74.49	74.487
Earnings Yield	21.3%	18.7%	31.4%	40.9%	46.0%	34.1%	21.1%	13.0%	11.9%	9.1%	9.6%	12.6%	10.0%	14.4%	15.0%	15.2%	11.3%	8.4%	7.9%	6.5%	6.46%
FCF Yield	5.0%	-8.0%	-11.8%	-33.6%	-29.3%	17.2%	15.4%	18.7%	14.2%	-4.1%	-8.9%	-12.5%	-8.3%	1.8%	0.6%	8.1%	10.8%	8.5%	5.6%	2.4%	2.38%
Price/Tangible Book	snapshot only																				0.830
EV/OCF	snapshot only																				44.566
EV/Gross Profit	snapshot only																				5.499
Acquirers Multiple	snapshot only																				21.561
Shareholder Yield	snapshot only																				6.65%
Graham Number	snapshot only																				$96.10

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	6.82	3.86	4.55	5.99	5.87	5.18	9.45	7.70	7.74	4.79	7.67	5.97	4.31	9.11	5.54	5.37	6.07	4.15	5.72	6.39	6.389
Quick Ratio	2.05	0.55	0.46	0.99	0.91	0.65	1.98	1.57	1.25	0.57	1.29	0.97	0.73	1.16	0.76	0.73	0.76	0.25	0.21	1.05	1.051
Debt/Equity	0.65	0.76	0.67	0.71	0.67	0.57	0.47	0.55	0.46	0.55	0.44	0.48	0.60	0.56	0.52	0.55	0.65	0.56	0.60	0.66	0.661
Net Debt/Equity	0.34	0.56	0.53	0.67	0.62	0.41	0.29	0.39	0.37	0.41	0.39	0.44	0.54	0.51	0.49	0.51	0.59	0.50	0.57	0.62	0.625
Debt/Assets	0.32	0.38	0.35	0.36	0.36	0.32	0.28	0.32	0.27	0.31	0.26	0.27	0.32	0.33	0.30	0.31	0.35	0.32	0.34	0.36	0.361
Debt/EBITDA	1.79	2.01	1.68	1.73	1.72	1.72	1.80	2.90	2.94	3.50	2.52	2.54	3.27	3.13	3.10	3.72	5.33	6.35	7.63	10.40	10.401
Net Debt/EBITDA	0.95	1.46	1.33	1.63	1.60	1.23	1.09	2.07	2.40	2.62	2.23	2.31	2.95	2.81	2.87	3.47	4.91	5.65	7.24	9.83	9.835
Interest Coverage	—	—	—	125.47	88.48	22.46	2.37	1.70	1.37	1.55	15.85	31.36	—	—	—	—	—	—	—	—	—
Equity Multiplier	2.01	1.99	1.91	1.93	1.87	1.76	1.71	1.74	1.72	1.75	1.70	1.76	1.88	1.73	1.77	1.79	1.82	1.73	1.77	1.83	1.828
Cash Ratio	snapshot only																				0.137
Cash to Debt	snapshot only																				0.054
FCF to Debt	snapshot only																				0.029
Defensive Interval	snapshot only																				115.2 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	1.38	1.33	1.31	1.30	1.28	1.23	1.18	1.03	0.94	0.93	0.99	1.00	0.99	1.01	1.00	0.97	0.88	0.91	0.88	0.84	0.845
Inventory Turnover	1.51	1.44	1.37	1.27	1.25	1.27	1.20	1.05	0.94	0.99	1.03	1.02	1.02	1.06	1.04	1.01	0.93	0.99	0.94	0.91	0.913
Receivables Turnover	126.92	132.35	119.17	97.65	119.17	95.13	85.86	66.03	76.50	57.24	65.46	59.07	68.25	69.52	79.29	58.64	57.96	76.27	80.15	58.56	58.556
Payables Turnover	40.49	32.93	35.38	31.87	33.66	35.18	32.90	23.41	22.71	22.73	24.91	20.65	20.70	24.50	25.32	22.60	19.90	27.28	22.98	21.89	21.893
DSO	3	3	3	4	3	4	4	6	5	6	6	6	5	5	5	6	6	5	5	6	6.2 days
DIO	241	253	266	286	291	286	304	346	388	369	354	356	359	344	351	361	393	368	388	400	399.6 days
DPO	9	11	10	11	11	10	11	16	16	16	15	18	18	15	14	16	18	13	16	17	16.7 days
Cash Conversion Cycle	235	244	259	279	283	280	297	336	377	360	345	345	346	334	342	351	381	360	377	389	389.2 days
Fixed Asset Turnover	snapshot only																				53.564
Operating Cycle	snapshot only																				405.9 days
Cash Velocity	snapshot only																				42.400
Capital Intensity	snapshot only																				1.198

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	34.8%	33.4%	18.4%	13.4%	13.4%	6.9%	0.4%	-9.8%	-19.1%	-18.1%	-8.4%	4.1%	18.1%	19.1%	12.0%	5.7%	-4.0%	-6.7%	-8.4%	-9.3%	-9.26%
Net Income	1.5%	1.4%	91.5%	60.6%	43.6%	5.3%	-22.9%	-46.8%	-59.5%	-50.6%	-30.2%	4.5%	30.3%	28.8%	6.4%	-19.4%	-33.5%	-55.8%	-57.1%	-48.5%	-48.49%
EPS	1.5%	1.4%	91.1%	64.2%	51.9%	12.9%	-18.5%	-45.2%	-59.1%	-50.7%	-30.5%	5.0%	31.2%	29.5%	10.2%	-15.7%	-29.1%	-52.1%	-54.2%	-45.4%	-45.38%
FCF	-74.3%	-1.6%	-1.5%	-2.6%	-4.9%	2.2%	2.5%	1.9%	1.8%	-1.4%	-1.9%	-1.7%	-1.9%	1.4%	1.0%	1.4%	1.8%	2.6%	6.9%	-64.4%	-64.42%
EBITDA	1.5%	1.3%	89.5%	64.5%	40.1%	6.9%	-21.7%	-47.0%	-55.8%	-48.1%	-25.4%	10.9%	30.9%	27.1%	2.8%	-18.9%	-33.4%	-51.8%	-53.9%	-56.9%	-56.89%
Op. Income	1.6%	1.4%	92.9%	66.3%	40.9%	7.0%	-22.2%	-47.9%	-57.0%	-49.5%	-27.0%	9.4%	29.8%	25.9%	1.1%	-21.1%	-28.7%	-50.4%	-52.1%	-51.6%	-51.57%
OCF Growth	snapshot only																				-57.18%
Asset Growth	snapshot only																				2.44%
Equity Growth	snapshot only																				0.07%
Debt Growth	snapshot only																				20.63%
Shares Change	snapshot only																				-5.69%
Dividend Growth	snapshot only																				10.79%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	25.6%	25.2%	22.8%	22.5%	23.7%	21.1%	17.6%	12.4%	7.3%	5.3%	2.9%	2.1%	2.7%	1.4%	1.0%	-0.3%	-2.8%	-3.1%	-2.0%	-0.0%	-0.05%
Revenue 5Y	34.6%	33.5%	32.4%	32.3%	30.5%	25.9%	21.6%	16.4%	12.7%	11.4%	11.3%	11.5%	12.6%	11.6%	10.8%	9.3%	7.0%	5.3%	2.3%	0.4%	0.42%
EPS 3Y	62.8%	66.8%	72.9%	91.6%	89.0%	67.9%	52.6%	30.3%	15.6%	9.7%	2.7%	-1.9%	-6.6%	-10.3%	-14.5%	-21.4%	-27.5%	-32.6%	-29.5%	-21.5%	-21.52%
EPS 5Y	40.1%	43.6%	47.0%	49.6%	58.5%	55.9%	44.4%	29.3%	21.8%	20.9%	24.0%	32.3%	29.4%	24.8%	22.2%	14.4%	7.5%	-4.0%	-11.4%	-15.3%	-15.33%
Net Income 3Y	69.4%	72.9%	79.3%	97.0%	92.3%	66.9%	50.5%	28.7%	13.8%	7.9%	1.0%	-3.7%	-8.8%	-12.5%	-17.0%	-23.5%	-29.5%	-34.5%	-31.7%	-24.3%	-24.30%
Net Income 5Y	54.9%	58.7%	60.7%	62.0%	66.2%	59.9%	46.6%	31.0%	23.1%	21.9%	25.4%	33.6%	30.3%	24.2%	20.4%	12.4%	5.0%	-6.5%	-14.0%	-18.0%	-18.00%
EBITDA 3Y	69.6%	74.5%	78.0%	84.3%	79.9%	62.5%	47.1%	27.9%	15.8%	8.9%	3.5%	-1.1%	-6.8%	-11.0%	-15.6%	-21.9%	-27.3%	-31.8%	-29.3%	-27.1%	-27.10%
EBITDA 5Y	49.9%	53.7%	56.8%	58.8%	61.0%	53.7%	43.2%	30.8%	24.7%	24.1%	26.9%	29.8%	27.5%	23.1%	19.5%	13.5%	6.2%	-4.6%	-12.1%	-19.5%	-19.52%
Gross Profit 3Y	37.7%	40.4%	41.5%	43.5%	43.5%	35.6%	27.8%	18.1%	12.0%	9.2%	5.9%	3.3%	0.2%	-2.8%	-5.7%	-9.7%	-12.2%	-13.8%	-10.9%	-7.0%	-7.01%
Gross Profit 5Y	39.3%	40.1%	40.9%	42.1%	41.2%	34.8%	27.9%	20.2%	16.2%	16.2%	17.2%	18.2%	18.0%	16.2%	14.7%	11.7%	8.7%	3.3%	-1.0%	-4.6%	-4.56%
Op. Income 3Y	73.6%	78.9%	82.7%	89.5%	84.9%	66.2%	50.0%	29.7%	16.6%	9.0%	3.1%	-1.8%	-7.7%	-12.1%	-16.9%	-23.4%	-26.4%	-32.0%	-29.3%	-25.2%	-25.24%
Op. Income 5Y	51.8%	55.8%	58.9%	61.0%	62.5%	54.9%	44.5%	31.8%	26.0%	25.3%	28.2%	31.2%	28.7%	23.9%	20.0%	13.5%	8.0%	-4.2%	-11.9%	-18.4%	-18.39%
FCF 3Y	—	—	—	—	—	—	—	34.6%	-8.3%	—	—	—	—	—	—	—	—	-17.5%	-32.2%	-52.0%	-52.02%
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-5.4%	-11.9%	-14.8%	-26.5%	-30.4%	-30.40%
OCF 3Y	—	—	—	—	—	—	—	36.8%	-2.1%	—	—	—	—	—	—	—	—	-17.4%	-28.9%	-45.4%	-45.41%
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-0.5%	-7.9%	-12.2%	-22.3%	-23.3%	-23.27%
Assets 3Y	14.3%	15.9%	14.6%	16.1%	15.9%	14.9%	8.5%	14.8%	15.1%	13.6%	11.7%	14.4%	14.2%	8.9%	9.2%	6.7%	6.6%	5.8%	6.7%	6.7%	6.75%
Assets 5Y	26.2%	28.3%	27.8%	21.8%	18.9%	16.9%	16.4%	14.2%	12.9%	13.1%	12.1%	12.4%	13.9%	12.6%	9.4%	12.4%	12.6%	9.5%	8.8%	10.1%	10.14%
Equity 3Y	23.9%	27.1%	27.9%	29.6%	29.6%	26.5%	26.0%	25.3%	24.6%	23.1%	20.8%	18.3%	16.7%	14.1%	12.1%	9.5%	7.6%	6.4%	5.5%	4.9%	4.91%
Book Value 3Y	19.1%	22.6%	23.3%	26.0%	27.4%	27.3%	27.8%	26.9%	26.5%	25.0%	22.8%	20.6%	19.6%	16.9%	15.4%	12.5%	10.5%	9.4%	8.9%	8.8%	8.77%
Dividend 3Y	—	—	—	61.9%	32.4%	20.4%	8.5%	7.0%	6.3%	5.8%	6.0%	6.1%	6.5%	6.3%	6.3%	5.7%	5.4%	4.9%	4.9%	5.2%	5.21%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.97	0.97	0.99	0.99	0.99	0.98	0.96	0.85	0.70	0.66	0.71	0.66	0.58	0.53	0.63	0.62	0.42	0.37	0.34	0.25	0.251
Earnings Stability	0.69	0.73	0.78	0.81	0.84	0.87	0.81	0.61	0.45	0.45	0.44	0.34	0.21	0.18	0.10	0.00	0.02	0.13	0.37	0.58	0.577
Margin Stability	0.87	0.85	0.82	0.80	0.80	0.83	0.83	0.82	0.82	0.85	0.85	0.83	0.84	0.87	0.87	0.84	0.85	0.87	0.89	0.89	0.893
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0
Earnings Persistence	0.50	0.50	0.50	0.50	0.83	0.98	0.91	0.81	0.50	0.50	0.88	0.98	0.88	0.88	0.97	0.92	0.87	0.50	0.50	0.81	0.806
Earnings Smoothness	0.13	0.17	0.37	0.53	0.64	0.95	0.74	0.39	0.15	0.32	0.64	0.96	0.74	0.75	0.94	0.79	0.60	0.23	0.20	0.36	0.360
ROE Trend	0.15	0.15	0.14	0.11	0.09	0.02	-0.06	-0.13	-0.17	-0.15	-0.12	-0.09	-0.07	-0.05	-0.04	-0.03	-0.03	-0.06	-0.07	-0.06	-0.064
Gross Margin Trend	0.06	0.06	0.07	0.07	0.06	0.03	-0.00	-0.04	-0.04	-0.03	-0.02	-0.02	-0.02	-0.02	-0.01	-0.02	-0.01	-0.04	-0.04	-0.04	-0.045
FCF Margin Trend	-0.01	-0.09	-0.10	-0.18	-0.16	0.03	0.03	0.13	0.11	-0.04	-0.08	-0.08	-0.06	-0.00	0.00	0.01	0.04	0.05	0.06	0.04	0.036
Sustainable Growth Rate	29.8%	31.7%	32.3%	32.4%	31.9%	25.5%	19.5%	13.5%	10.0%	10.1%	11.3%	12.4%	12.0%	12.0%	11.0%	9.0%	7.0%	4.3%	3.8%	3.8%	3.84%
Internal Growth Rate	16.7%	17.9%	19.1%	20.1%	19.8%	15.8%	12.1%	8.0%	5.9%	6.1%	7.1%	7.7%	7.1%	7.4%	6.8%	5.3%	3.9%	2.6%	2.2%	2.2%	2.17%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	0.25	-0.40	-0.35	-0.77	-0.57	0.60	0.85	1.64	1.50	-0.01	-0.44	-0.53	-0.43	0.45	0.30	0.74	1.22	1.20	0.96	0.62	0.616
FCF/OCF	0.92	1.06	1.08	1.07	1.11	0.84	0.86	0.88	0.80	52.35	2.11	1.88	1.93	0.27	0.13	0.72	0.78	0.84	0.75	0.60	0.598
FCF/Net Income	snapshot only																				0.369
OCF/EBITDA	snapshot only																				0.506
CapEx/Revenue	0.2%	0.3%	0.3%	0.7%	0.8%	1.1%	1.2%	1.5%	2.1%	3.1%	3.7%	3.7%	3.0%	2.5%	1.9%	1.2%	1.4%	0.7%	0.8%	0.8%	0.85%
CapEx/Depreciation	snapshot only																				2.770
Accruals Ratio	0.11	0.22	0.23	0.31	0.27	0.06	0.02	-0.05	-0.03	0.07	0.11	0.12	0.11	0.04	0.05	0.02	-0.01	-0.01	0.00	0.01	0.011
Sloan Accruals	snapshot only																				0.068
Cash Flow Adequacy	snapshot only																				1.202
Earnings Quality Score	snapshot only																				0.500

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.5%	0.6%	1.3%	1.6%	1.9%	1.7%	1.4%	1.2%	1.4%	1.0%	1.0%	1.2%	1.0%	1.4%	1.6%	2.0%	1.8%	2.0%	2.1%	1.7%	2.09%
Dividend/Share	$0.29	$0.44	$0.64	$0.70	$0.76	$0.81	$0.83	$0.85	$0.88	$0.91	$0.94	$0.97	$1.00	$1.02	$1.07	$1.11	$1.15	$1.17	$1.20	$1.23	$1.25
Payout Ratio	2.4%	3.0%	4.1%	4.0%	4.1%	5.0%	6.4%	8.9%	11.5%	11.3%	10.4%	9.7%	9.9%	9.8%	10.8%	13.1%	16.1%	23.5%	26.5%	26.5%	26.51%
FCF Payout Ratio	10.2%	—	—	—	—	9.8%	8.8%	6.2%	9.6%	—	—	—	—	78.6%	2.8%	24.5%	16.9%	23.4%	37.1%	71.9%	71.93%
Total Payout Ratio	5.6%	5.8%	15.9%	21.0%	23.8%	30.4%	25.9%	24.1%	28.4%	26.7%	26.3%	34.8%	29.7%	38.1%	54.1%	62.1%	84.9%	1.1%	1.1%	1.0%	1.03%
Div. Increase Streak	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	—	—	—	3.63	1.46	0.73	0.24	0.19	0.16	0.14	0.14	0.14	0.13	0.13	0.12	0.11	0.10	0.08	0.07	0.06	0.062
Buyback Yield	0.7%	0.5%	3.7%	6.9%	9.1%	8.7%	4.1%	2.0%	2.0%	1.4%	1.5%	3.2%	2.0%	4.1%	6.5%	7.5%	7.8%	7.2%	6.7%	4.9%	4.93%
Net Buyback Yield	0.7%	0.5%	3.7%	6.9%	9.1%	8.7%	4.1%	2.0%	2.0%	1.4%	1.5%	3.2%	2.0%	4.1%	6.5%	7.5%	7.8%	7.2%	6.7%	4.9%	4.93%
Total Shareholder Return	1.2%	1.1%	5.0%	8.6%	10.9%	10.3%	5.5%	3.1%	3.4%	2.4%	2.5%	4.4%	3.0%	5.5%	8.1%	9.4%	9.6%	9.2%	8.7%	6.6%	6.65%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.77	0.78	0.77	0.76	0.78	0.78	0.78	0.80	0.76	0.74	0.74	0.74	0.75	0.76	0.76	0.75	0.76	0.76	0.76	0.76	0.756
Interest Burden (EBT/EBIT)	0.97	0.97	0.97	0.97	0.98	0.96	0.95	0.95	0.95	0.99	0.96	0.97	0.97	0.98	0.99	0.98	0.99	0.96	0.99	1.17	1.173
EBIT Margin	0.14	0.16	0.17	0.18	0.18	0.16	0.13	0.10	0.09	0.10	0.10	0.11	0.10	0.10	0.09	0.08	0.07	0.05	0.04	0.04	0.039
Asset Turnover	1.38	1.33	1.31	1.30	1.28	1.23	1.18	1.03	0.94	0.93	0.99	1.00	0.99	1.01	1.00	0.97	0.88	0.91	0.88	0.84	0.845
Equity Multiplier	2.08	2.09	2.01	1.94	1.93	1.87	1.80	1.83	1.79	1.75	1.70	1.75	1.80	1.74	1.73	1.77	1.85	1.73	1.77	1.81	1.807

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$12.34	$14.44	$15.89	$17.46	$18.75	$16.31	$12.95	$9.57	$7.67	$8.04	$9.00	$10.05	$10.07	$10.41	$9.92	$8.47	$7.14	$4.98	$4.54	$4.63	$4.63
Book Value/Share	$46.45	$51.12	$53.91	$58.72	$63.62	$66.79	$67.62	$68.90	$71.12	$74.04	$75.04	$76.83	$79.55	$81.73	$82.79	$83.57	$85.88	$87.51	$87.39	$88.68	$88.74
Tangible Book/Share	$45.56	$49.84	$52.48	$57.81	$62.68	$65.09	$65.93	$67.13	$69.23	$72.14	$73.03	$74.77	$77.24	$79.12	$80.06	$82.19	$84.31	$85.74	$85.37	$86.36	$86.36
Revenue/Share	$115.96	$122.15	$124.45	$130.84	$139.19	$139.96	$132.10	$121.58	$113.71	$114.53	$120.59	$127.22	$135.22	$137.16	$139.76	$140.62	$138.50	$138.51	$136.51	$135.31	$135.41
FCF/Share	$2.87	$-6.16	$-5.96	$-14.36	$-11.95	$8.22	$9.46	$13.85	$9.19	$-3.65	$-8.40	$-9.94	$-8.40	$1.30	$0.39	$4.52	$6.80	$5.02	$3.24	$1.71	$1.71
OCF/Share	$3.12	$-5.83	$-5.53	$-13.47	$-10.78	$9.79	$11.00	$15.73	$11.53	$-0.07	$-3.97	$-5.28	$-4.35	$4.73	$3.00	$6.28	$8.75	$5.99	$4.34	$2.85	$2.85
Cash/Share	$14.27	$10.68	$7.49	$2.35	$3.02	$10.97	$12.63	$10.87	$5.99	$10.17	$3.81	$3.32	$4.66	$4.68	$3.22	$3.04	$4.33	$5.34	$2.68	$3.19	$3.19
EBITDA/Share	$16.79	$19.40	$21.43	$23.89	$24.89	$22.24	$17.74	$13.05	$11.10	$11.52	$13.18	$14.53	$14.63	$14.72	$14.03	$12.32	$10.39	$7.68	$6.90	$5.63	$5.63
Debt/Share	$30.14	$39.06	$35.99	$41.40	$42.76	$38.23	$31.96	$37.89	$32.61	$40.38	$33.18	$36.97	$47.87	$46.03	$43.45	$45.80	$55.40	$48.73	$52.67	$58.59	$58.59
Net Debt/Share	$15.87	$28.38	$28.50	$39.05	$39.75	$27.26	$19.33	$27.02	$26.62	$30.21	$29.37	$33.64	$43.21	$41.36	$40.22	$42.76	$51.06	$43.39	$49.99	$55.40	$55.40

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.126
Altman Z-Prime	snapshot only																				7.883
Piotroski F-Score	6	4	4	4	4	7	5	6	7	3	3	4	4	6	5	4	5	5	4	4	4
Beneish M-Score	-1.94	1.89	1.06	-0.33	-0.80	-1.88	-2.12	-2.45	-1.99	-1.81	-1.69	-1.14	-1.59	-2.76	-2.38	-2.22	-2.61	-1.60	-1.85	-2.54	-2.540
Ohlson O-Score	snapshot only																				-8.719
ROIC (Greenblatt)	snapshot only																				4.07%
Net-Net WC	snapshot only																				$75.41
EVA	snapshot only																				$-288010842.22

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				A-
Credit Score	81.64	70.57	70.88	77.30	77.76	82.15	74.81	66.53	63.67	55.09	78.18	77.49	67.74	75.28	69.93	71.20	70.48	68.15	65.63	67.53	67.526
Credit Grade	snapshot only																				7
Credit Trend	snapshot only																				-3.670
Implied Spread (bps)	snapshot only																				175.000
Industry Credit Rank	snapshot only																				57
Sector Credit Rank	snapshot only																				63

CCS NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet