$51.95

-0.49 (-0.93%)

Weekly Expected Move ±6.9%

$42 $45 $48 $52 $55

NYSE · Consumer Cyclical · Residential Construction · Alpha Radar Sell · Power 32 · $1.5B mcap · 25M float · 1.15% daily turnover · Short 42% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

32.4 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 3.8% · 5Y Avg: 11.1%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. CCS has No discernible competitive edge (32.4/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 3.8% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 7Hold: 3Sell: 1Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$—

Analysts0

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2024-04-02	Wedbush	Jay McCanless	Initiated	$82	—	-14.1%	$95.44
2022-11-22	J.P. Morgan	—	$57	$48	-9	+4.6%	$45.91
2022-07-12	J.P. Morgan	—	Initiated	$57	—	+14.4%	$49.83
2022-06-17	Wells Fargo	—	Initiated	$52	—	+28.2%	$40.57

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. CCS receives an overall rating of B. Strongest factors: ROA (4/5), P/B (4/5). Areas of concern: DCF (1/5), D/E (2/5).

Rating Change History

Date	From	To
2026-05-18	B+	B
2026-04-30	B	B+
2026-04-21	B+	B
2026-04-01	B	B+
2026-03-02	B+	B
2026-02-12	B	B+
2026-02-09	B+	B
2026-01-30	A-	B+
2026-01-29	B+	A-
2026-01-13	A-	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 38 Grade C

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. CCS scores highest in Value (91/100) and lowest in Growth (14/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.97

Grey Zone

Piotroski F-Score

3/9

✓ ✓ ✗ ✗ ✗ ✗ ✓ ✗ ✗

Beneish M-Score

-1.82

Unlikely Manipulator

Ohlson O-Score

-8.65

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

BBB

Score: 59.6/100

Trend: Deteriorating

Earnings Quality

75/100

OCF/NI: 0.96x

Accruals: 0.1%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. CCS scores 2.97, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. CCS scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. CCS's score of -1.82 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. CCS's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. CCS receives an estimated rating of BBB (score: 59.6/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). CCS's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

11.43x

PEG

-0.21x

P/S

0.37x

P/B

0.59x

P/FCF

17.72x

P/OCF

13.22x

EV/EBITDA

14.71x

EV/Revenue

0.74x

EV/EBIT

16.68x

EV/FCF

31.30x

Earnings Yield

7.91%

FCF Yield

5.64%

Shareholder Yield

8.75%

Graham Number

$95.18

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 11.4x earnings, CCS trades at a reasonable valuation. An earnings yield of 7.9% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $95.18 per share, suggesting a potential 83% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.757

NI / EBT

Interest Burden

0.987

EBT / EBIT

EBIT Margin

0.045

EBIT / Rev

Asset Turnover

0.885

Rev / Assets

Equity Multiplier

1.730

Assets / Equity

ROE

5.1%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. CCS's ROE of 5.1% is driven by Asset Turnover (0.885), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$38.58

Price/Value

1.49x

Margin of Safety

-48.72%

Premium

48.72%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with CCS's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. CCS trades at a 49% premium to its adjusted intrinsic value of $38.58, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 11.4x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$51.95

Median 1Y

$50.91

5th Pctile

$20.38

95th Pctile

$126.58

Ann. Volatility

52.6%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Robert J. Francescon Chief Executive Officer and President	$1,000,000	$4,622,119	$8,510,773
Dale Francescon Executive Chairman	$911,539	$4,086,941	$7,357,376
J. Scott Dixon Chief Financial Officer	$650,000	$1,476,226	$3,229,011

CEO Pay Ratio

4:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $8,510,773

Avg Employee Cost (SGA/emp): $2,224,198

Employees: 227

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

227

-9.6% YoY

Revenue / Employee

$18,140,159

Rev: $4,117,816,000

Profit / Employee

$650,207

NI: $147,597,000

SGA / Employee

$2,224,198

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	30.8%	36.3%	32.7%	35.4%	38.1%	40.1%	26.8%	21.3%	15.8%	12.6%	11.4%	12.8%	14.2%	14.2%	13.3%	12.3%	10.4%	8.6%	5.7%	5.1%	5.09%
ROA	13.5%	15.9%	15.7%	17.0%	18.3%	19.2%	14.4%	11.4%	8.5%	6.8%	6.5%	7.3%	8.1%	8.1%	7.7%	7.1%	6.0%	4.9%	3.3%	2.9%	2.94%
ROIC	19.5%	23.6%	18.7%	20.2%	21.8%	22.6%	18.1%	14.4%	10.7%	8.6%	7.8%	9.0%	9.9%	9.9%	8.6%	7.9%	6.7%	6.1%	4.3%	3.8%	3.85%
ROCE	20.4%	24.6%	23.8%	25.9%	28.3%	28.9%	22.3%	17.6%	12.9%	10.9%	10.3%	11.8%	12.9%	12.9%	10.9%	10.0%	8.6%	7.0%	5.6%	4.9%	4.90%
Gross Margin	24.3%	26.2%	26.5%	28.7%	28.2%	25.2%	19.2%	18.7%	20.8%	25.4%	21.7%	21.9%	22.6%	21.7%	21.5%	19.8%	17.8%	20.4%	13.9%	18.9%	18.88%
Operating Margin	14.7%	16.8%	17.6%	18.7%	18.9%	15.5%	10.0%	5.6%	8.3%	12.8%	10.7%	9.9%	10.5%	10.0%	10.3%	6.4%	5.0%	8.1%	2.8%	4.2%	4.18%
Net Margin	11.3%	11.9%	13.7%	14.0%	13.6%	12.6%	6.7%	4.4%	6.1%	9.3%	7.6%	6.8%	8.1%	7.3%	8.1%	4.4%	3.5%	3.8%	3.0%	3.1%	3.09%
EBITDA Margin	15.0%	17.1%	17.8%	18.9%	19.1%	15.8%	10.2%	6.1%	8.7%	13.2%	11.1%	10.5%	11.1%	10.5%	10.8%	7.1%	5.6%	5.5%	4.3%	4.9%	4.85%
FCF Margin	7.9%	2.5%	-5.0%	-4.8%	-11.0%	-8.6%	5.9%	7.2%	11.4%	8.1%	-3.2%	-7.0%	-7.8%	-6.2%	0.9%	0.3%	3.2%	4.9%	3.6%	2.4%	2.37%
OCF Margin	8.1%	2.7%	-4.8%	-4.4%	-10.3%	-7.7%	7.0%	8.3%	12.9%	10.1%	-0.1%	-3.3%	-4.2%	-3.2%	3.4%	2.1%	4.5%	6.3%	4.3%	3.2%	3.18%
ROE 3Y Avg	snapshot only																				9.69%
ROE 5Y Avg	snapshot only																				15.79%
ROA 3Y Avg	snapshot only																				5.58%
ROIC 3Y Avg	snapshot only																				5.55%
ROIC Economic	snapshot only																				3.77%
Cash ROA	snapshot only																				2.83%
Cash ROIC	snapshot only																				3.27%
CROIC	snapshot only																				2.44%
NOPAT Margin	snapshot only																				3.74%
Pretax Margin	snapshot only																				4.39%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				9.29%
SBC / Revenue	snapshot only																				0.21%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	5.87	4.68	5.34	3.19	2.45	2.18	2.94	4.74	7.72	8.42	11.00	10.44	7.94	10.02	6.92	6.67	6.59	8.83	11.91	12.64	11.434
P/S Ratio	0.55	0.50	0.63	0.41	0.33	0.29	0.34	0.47	0.61	0.57	0.77	0.78	0.63	0.75	0.53	0.47	0.40	0.46	0.43	0.42	0.375
P/B Ratio	1.66	1.56	1.51	0.97	0.80	0.75	0.72	0.92	1.11	0.97	1.19	1.27	1.07	1.35	0.88	0.79	0.65	0.72	0.68	0.65	0.594
P/FCF	7.02	20.13	-12.51	-8.50	-2.97	-3.41	5.82	6.50	5.33	7.03	-24.22	-11.19	-8.03	-12.00	55.44	171.74	12.35	9.27	11.82	17.72	17.719
P/OCF	6.84	18.53	—	—	—	—	4.89	5.58	4.70	5.61	—	—	—	—	15.24	22.05	8.89	7.21	9.90	13.22	13.224
EV/EBITDA	5.59	4.45	5.44	3.71	3.02	2.85	3.38	5.00	7.75	8.27	10.30	9.42	7.58	8.97	7.71	7.75	8.04	10.32	13.38	14.71	14.714
EV/Revenue	0.70	0.64	0.86	0.64	0.55	0.51	0.54	0.67	0.83	0.81	1.04	1.03	0.87	0.97	0.83	0.78	0.70	0.77	0.74	0.74	0.743
EV/EBIT	5.74	4.53	5.53	3.77	3.06	2.89	3.43	5.11	7.99	8.61	10.76	9.83	7.92	9.42	8.12	8.23	8.63	11.25	15.02	16.68	16.682
EV/FCF	8.94	25.99	-17.12	-13.34	-5.03	-5.93	9.14	9.39	7.30	9.99	-32.48	-14.79	-11.08	-15.62	87.26	282.28	21.91	15.76	20.46	31.30	31.301
Earnings Yield	17.0%	21.3%	18.7%	31.4%	40.9%	46.0%	34.1%	21.1%	13.0%	11.9%	9.1%	9.6%	12.6%	10.0%	14.4%	15.0%	15.2%	11.3%	8.4%	7.9%	7.91%
FCF Yield	14.2%	5.0%	-8.0%	-11.8%	-33.6%	-29.3%	17.2%	15.4%	18.7%	14.2%	-4.1%	-8.9%	-12.5%	-8.3%	1.8%	0.6%	8.1%	10.8%	8.5%	5.6%	5.64%
Price/Tangible Book	snapshot only																				0.660
EV/OCF	snapshot only																				23.362
EV/Gross Profit	snapshot only																				4.252
Acquirers Multiple	snapshot only																				15.032
Shareholder Yield	snapshot only																				8.75%
Graham Number	snapshot only																				$95.18

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	5.05	5.05	3.86	3.86	3.86	3.86	5.18	5.18	5.18	5.18	4.79	4.79	4.79	4.79	9.11	9.11	9.11	9.11	4.15	4.15	4.148
Quick Ratio	1.49	1.49	0.55	0.55	0.55	0.55	0.65	0.65	0.65	0.65	0.57	0.57	0.57	0.57	1.16	1.16	1.16	1.16	0.25	0.25	0.250
Debt/Equity	0.76	0.76	0.76	0.76	0.76	0.76	0.57	0.57	0.57	0.57	0.55	0.55	0.55	0.55	0.56	0.56	0.56	0.56	0.56	0.56	0.557
Net Debt/Equity	0.45	0.45	0.56	0.56	0.56	0.56	0.41	0.41	0.41	0.41	0.41	0.41	0.41	0.41	0.51	0.51	0.51	0.51	0.50	0.50	0.496
Debt/Assets	0.34	0.34	0.38	0.38	0.38	0.38	0.32	0.32	0.32	0.32	0.31	0.31	0.31	0.31	0.33	0.33	0.33	0.33	0.32	0.32	0.322
Debt/EBITDA	2.02	1.68	2.01	1.85	1.70	1.66	1.72	2.16	2.93	3.44	3.50	3.06	2.79	2.78	3.13	3.38	3.90	4.73	6.35	7.17	7.170
Net Debt/EBITDA	1.20	1.00	1.46	1.35	1.23	1.21	1.23	1.54	2.09	2.45	2.62	2.29	2.09	2.08	2.81	3.04	3.51	4.25	5.65	6.38	6.385
Interest Coverage	—	—	—	—	125.47	88.48	22.46	2.37	1.70	1.37	1.55	15.85	31.36	—	—	—	—	—	—	—	—
Equity Multiplier	2.22	2.22	1.99	1.99	1.99	1.99	1.76	1.76	1.76	1.76	1.75	1.75	1.75	1.75	1.73	1.73	1.73	1.73	1.73	1.73	1.731
Cash Ratio	snapshot only																				0.183
Cash to Debt	snapshot only																				0.109
FCF to Debt	snapshot only																				0.066
Defensive Interval	snapshot only																				157.3 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.43	1.50	1.33	1.33	1.37	1.43	1.23	1.16	1.07	1.00	0.93	0.98	1.03	1.09	1.01	1.00	0.99	0.96	0.91	0.88	0.885
Inventory Turnover	1.52	1.56	1.44	1.42	1.44	1.51	1.27	1.23	1.17	1.10	0.99	1.03	1.08	1.16	1.06	1.06	1.06	1.03	0.99	0.97	0.966
Receivables Turnover	155.78	162.43	132.35	132.60	136.47	142.31	95.13	89.57	82.78	77.39	57.24	60.27	63.30	67.13	69.52	68.80	68.19	65.72	76.27	74.16	74.162
Payables Turnover	31.06	31.71	32.93	32.31	32.80	34.35	35.18	34.00	32.25	30.24	22.73	23.74	24.81	26.59	24.50	24.38	24.51	23.73	27.28	26.60	26.602
DSO	2	2	3	3	3	3	4	4	4	5	6	6	6	5	5	5	5	6	5	5	4.9 days
DIO	240	235	253	258	254	242	286	296	312	333	369	354	338	316	344	345	344	355	368	378	377.8 days
DPO	12	12	11	11	11	11	10	11	11	12	16	15	15	14	15	15	15	15	13	14	13.7 days
Cash Conversion Cycle	230	225	244	249	245	234	280	290	305	326	360	344	330	308	334	336	334	345	360	369	369.0 days
Fixed Asset Turnover	snapshot only																				15.464
Operating Cycle	snapshot only																				382.8 days
Cash Velocity	snapshot only																				25.241
Capital Intensity	snapshot only																				1.125

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	38.8%	34.8%	33.4%	18.4%	13.4%	13.4%	6.9%	0.4%	-9.8%	-19.1%	-18.1%	-8.4%	4.1%	18.1%	19.1%	12.0%	5.7%	-4.0%	-6.7%	-8.4%	-8.37%
Net Income	1.5%	1.5%	1.4%	91.5%	60.6%	43.6%	5.3%	-22.9%	-46.8%	-59.5%	-50.6%	-30.2%	4.5%	30.3%	28.8%	6.4%	-19.4%	-33.5%	-55.8%	-57.1%	-57.06%
EPS	1.5%	1.5%	1.4%	91.1%	64.2%	51.9%	12.9%	-18.5%	-45.2%	-59.1%	-50.7%	-30.5%	5.0%	31.2%	29.5%	10.2%	-15.7%	-29.1%	-52.1%	-54.2%	-54.23%
FCF	64.9%	-74.3%	-1.6%	-1.5%	-2.6%	-4.9%	2.2%	2.5%	1.9%	1.8%	-1.4%	-1.9%	-1.7%	-1.9%	1.4%	1.0%	1.4%	1.8%	2.6%	6.9%	6.89%
EBITDA	1.4%	1.5%	1.3%	89.5%	64.5%	40.1%	6.9%	-21.7%	-47.0%	-55.8%	-48.1%	-25.4%	10.9%	30.9%	27.1%	2.8%	-18.9%	-33.4%	-51.8%	-53.9%	-53.93%
Op. Income	1.5%	1.6%	1.4%	92.9%	66.3%	40.9%	7.0%	-22.2%	-47.9%	-57.0%	-49.5%	-27.0%	9.4%	29.8%	25.9%	1.1%	-21.1%	-28.7%	-50.4%	-52.1%	-52.14%
OCF Growth	snapshot only																				35.65%
Asset Growth	snapshot only																				-1.04%
Equity Growth	snapshot only																				-1.11%
Debt Growth	snapshot only																				-2.24%
Shares Change	snapshot only																				-6.19%
Dividend Growth	snapshot only																				5.15%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	27.8%	25.6%	25.2%	22.8%	22.5%	23.7%	21.1%	17.6%	12.4%	7.3%	5.3%	2.9%	2.1%	2.7%	1.4%	1.0%	-0.3%	-2.8%	-3.1%	-2.0%	-2.04%
Revenue 5Y	35.7%	34.6%	33.5%	32.4%	32.3%	30.5%	25.9%	21.6%	16.4%	12.7%	11.4%	11.3%	11.5%	12.6%	11.6%	10.8%	9.3%	7.0%	5.3%	2.3%	2.26%
EPS 3Y	59.0%	62.8%	66.8%	72.9%	91.6%	89.0%	67.9%	52.6%	30.3%	15.6%	9.7%	2.7%	-1.9%	-6.6%	-10.3%	-14.5%	-21.4%	-27.5%	-32.6%	-29.5%	-29.49%
EPS 5Y	37.5%	40.1%	43.6%	47.0%	49.6%	58.5%	55.9%	44.4%	29.3%	21.8%	20.9%	24.0%	32.3%	29.4%	24.8%	22.2%	14.4%	7.5%	-4.0%	-11.4%	-11.40%
Net Income 3Y	65.4%	69.4%	72.9%	79.3%	97.0%	92.3%	66.9%	50.5%	28.7%	13.8%	7.9%	1.0%	-3.7%	-8.8%	-12.5%	-17.0%	-23.5%	-29.5%	-34.5%	-31.7%	-31.68%
Net Income 5Y	51.8%	54.9%	58.7%	60.7%	62.0%	66.2%	59.9%	46.6%	31.0%	23.1%	21.9%	25.4%	33.6%	30.3%	24.2%	20.4%	12.4%	5.0%	-6.5%	-14.0%	-13.99%
EBITDA 3Y	63.8%	69.6%	74.5%	78.0%	84.3%	79.9%	62.5%	47.1%	27.9%	15.8%	8.9%	3.5%	-1.1%	-6.8%	-11.0%	-15.6%	-21.9%	-27.3%	-31.8%	-29.3%	-29.30%
EBITDA 5Y	46.0%	49.9%	53.7%	56.8%	58.8%	61.0%	53.7%	43.2%	30.8%	24.7%	24.1%	26.9%	29.8%	27.5%	23.1%	19.5%	13.5%	6.2%	-4.6%	-12.1%	-12.11%
Gross Profit 3Y	36.5%	37.7%	40.4%	41.5%	43.5%	43.5%	35.6%	27.8%	18.1%	12.0%	9.2%	5.9%	3.3%	0.2%	-2.8%	-5.7%	-9.7%	-12.2%	-13.8%	-10.9%	-10.91%
Gross Profit 5Y	38.2%	39.3%	40.1%	40.9%	42.1%	41.2%	34.8%	27.9%	20.2%	16.2%	16.2%	17.2%	18.2%	18.0%	16.2%	14.7%	11.7%	8.7%	3.3%	-1.0%	-0.98%
Op. Income 3Y	66.2%	73.6%	78.9%	82.7%	89.5%	84.9%	66.2%	50.0%	29.7%	16.6%	9.0%	3.1%	-1.8%	-7.7%	-12.1%	-16.9%	-23.4%	-26.4%	-32.0%	-29.3%	-29.31%
Op. Income 5Y	47.8%	51.8%	55.8%	58.9%	61.0%	62.5%	54.9%	44.5%	31.8%	26.0%	25.3%	28.2%	31.2%	28.7%	23.9%	20.0%	13.5%	8.0%	-4.2%	-11.9%	-11.91%
FCF 3Y	—	—	—	—	—	—	—	—	34.6%	-8.3%	—	—	—	—	—	—	—	—	-17.5%	-32.2%	-32.21%
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-5.4%	-11.9%	-14.8%	-26.5%	-26.47%
OCF 3Y	—	—	—	—	—	—	—	—	36.8%	-2.1%	—	—	—	—	—	—	—	—	-17.4%	-28.9%	-28.94%
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-0.5%	-7.9%	-12.2%	-22.3%	-22.35%
Assets 3Y	17.9%	17.9%	15.9%	15.9%	15.9%	15.9%	14.9%	14.9%	14.9%	14.9%	13.6%	13.6%	13.6%	13.6%	8.9%	8.9%	8.9%	8.9%	5.8%	5.8%	5.75%
Assets 5Y	25.4%	25.4%	28.3%	28.3%	28.3%	28.3%	16.9%	16.9%	16.9%	16.9%	13.1%	13.1%	13.1%	13.1%	12.6%	12.6%	12.6%	12.6%	9.5%	9.5%	9.53%
Equity 3Y	20.3%	20.3%	27.1%	27.1%	27.1%	27.1%	26.5%	26.5%	26.5%	26.5%	23.1%	23.1%	23.1%	23.1%	14.1%	14.1%	14.1%	14.1%	6.4%	6.4%	6.42%
Book Value 3Y	15.7%	15.6%	22.6%	22.6%	23.6%	24.9%	27.3%	28.3%	28.1%	28.4%	25.0%	25.1%	25.4%	26.1%	16.9%	17.4%	17.2%	17.2%	9.4%	9.8%	9.83%
Dividend 3Y	—	—	—	—	61.9%	32.4%	20.4%	8.5%	7.0%	6.3%	5.8%	6.0%	6.1%	6.5%	6.3%	6.3%	5.7%	5.4%	4.9%	4.9%	4.94%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.97	0.97	0.97	0.99	0.99	0.99	0.98	0.96	0.85	0.70	0.66	0.71	0.66	0.58	0.53	0.63	0.62	0.42	0.37	0.34	0.342
Earnings Stability	0.68	0.69	0.73	0.78	0.81	0.84	0.87	0.81	0.61	0.45	0.45	0.44	0.34	0.21	0.18	0.10	0.00	0.02	0.13	0.37	0.369
Margin Stability	0.90	0.87	0.85	0.82	0.80	0.80	0.83	0.83	0.82	0.82	0.85	0.85	0.83	0.84	0.87	0.87	0.84	0.85	0.87	0.89	0.894
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0
Earnings Persistence	0.50	0.50	0.50	0.50	0.50	0.83	0.98	0.91	0.81	0.50	0.50	0.88	0.98	0.88	0.88	0.97	0.92	0.87	0.50	0.50	0.500
Earnings Smoothness	0.15	0.13	0.17	0.37	0.53	0.64	0.95	0.74	0.39	0.15	0.32	0.64	0.96	0.74	0.75	0.94	0.79	0.60	0.23	0.20	0.202
ROE Trend	0.17	0.20	0.15	0.14	0.12	0.10	0.02	-0.07	-0.16	-0.22	-0.15	-0.13	-0.10	-0.10	-0.05	-0.04	-0.04	-0.04	-0.06	-0.07	-0.069
Gross Margin Trend	0.04	0.06	0.06	0.07	0.07	0.06	0.03	-0.00	-0.04	-0.04	-0.03	-0.02	-0.02	-0.02	-0.02	-0.01	-0.02	-0.01	-0.04	-0.04	-0.045
FCF Margin Trend	0.09	-0.01	-0.09	-0.10	-0.18	-0.16	0.03	0.03	0.13	0.11	-0.04	-0.08	-0.08	-0.06	-0.00	0.00	0.01	0.04	0.05	0.06	0.057
Sustainable Growth Rate	30.4%	35.5%	31.7%	34.0%	36.6%	38.5%	25.5%	19.9%	14.4%	11.2%	10.1%	11.5%	12.8%	12.8%	12.0%	11.0%	9.0%	7.2%	4.3%	3.7%	3.74%
Internal Growth Rate	15.4%	18.4%	17.9%	19.5%	21.2%	22.6%	15.8%	11.9%	8.3%	6.4%	6.1%	7.0%	7.9%	7.9%	7.4%	6.8%	5.5%	4.3%	2.6%	2.2%	2.21%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	0.86	0.25	-0.40	-0.35	-0.77	-0.57	0.60	0.85	1.64	1.50	-0.01	-0.44	-0.53	-0.43	0.45	0.30	0.74	1.22	1.20	0.96	0.956
FCF/OCF	0.97	0.92	1.06	1.08	1.07	1.11	0.84	0.86	0.88	0.80	52.35	2.11	1.88	1.93	0.27	0.13	0.72	0.78	0.84	0.75	0.746
FCF/Net Income	snapshot only																				0.713
OCF/EBITDA	snapshot only																				0.630
CapEx/Revenue	0.2%	0.2%	0.3%	0.3%	0.7%	0.8%	1.1%	1.2%	1.5%	2.1%	3.1%	3.7%	3.7%	3.0%	2.5%	1.9%	1.2%	1.4%	0.7%	0.8%	0.81%
CapEx/Depreciation	snapshot only																				1.354
Accruals Ratio	0.02	0.12	0.22	0.23	0.32	0.30	0.06	0.02	-0.05	-0.03	0.07	0.11	0.12	0.12	0.04	0.05	0.02	-0.01	-0.01	0.00	0.001
Sloan Accruals	snapshot only																				-0.185
Cash Flow Adequacy	snapshot only																				1.884
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.2%	0.5%	0.6%	1.3%	1.6%	1.9%	1.7%	1.4%	1.2%	1.4%	1.0%	1.0%	1.2%	1.0%	1.4%	1.6%	2.0%	1.8%	2.0%	2.1%	2.29%
Dividend/Share	$0.15	$0.29	$0.44	$0.64	$0.70	$0.76	$0.81	$0.83	$0.85	$0.88	$0.91	$0.94	$0.97	$1.00	$1.02	$1.07	$1.11	$1.15	$1.17	$1.20	$1.19
Payout Ratio	1.4%	2.4%	3.0%	4.1%	4.0%	4.1%	5.0%	6.4%	8.9%	11.5%	11.3%	10.4%	9.7%	9.9%	9.8%	10.8%	13.1%	16.1%	23.5%	26.5%	26.49%
FCF Payout Ratio	1.7%	10.2%	—	—	—	—	9.8%	8.8%	6.2%	9.6%	—	—	—	—	78.6%	2.8%	24.5%	16.9%	23.4%	37.1%	37.13%
Total Payout Ratio	5.2%	5.6%	5.8%	15.9%	21.0%	23.8%	30.4%	25.9%	24.1%	28.4%	26.7%	26.3%	34.8%	29.7%	38.1%	54.1%	62.1%	84.9%	1.1%	1.1%	1.11%
Div. Increase Streak	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	—	—	—	—	3.63	1.46	0.73	0.24	0.19	0.16	0.14	0.14	0.14	0.13	0.13	0.12	0.11	0.10	0.08	0.07	0.072
Buyback Yield	0.6%	0.7%	0.5%	3.7%	6.9%	9.1%	8.7%	4.1%	2.0%	2.0%	1.4%	1.5%	3.2%	2.0%	4.1%	6.5%	7.5%	7.8%	7.2%	6.7%	6.65%
Net Buyback Yield	0.6%	0.7%	0.5%	3.7%	6.9%	9.1%	8.7%	4.1%	2.0%	2.0%	1.4%	1.5%	3.2%	2.0%	4.1%	6.5%	7.5%	7.8%	7.2%	6.7%	6.65%
Total Shareholder Return	0.9%	1.2%	1.1%	5.0%	8.6%	10.9%	10.3%	5.5%	3.1%	3.4%	2.4%	2.5%	4.4%	3.0%	5.5%	8.1%	9.4%	9.6%	9.2%	8.7%	8.75%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.77	0.77	0.78	0.77	0.76	0.78	0.78	0.78	0.80	0.76	0.74	0.74	0.74	0.75	0.76	0.76	0.75	0.76	0.76	0.76	0.757
Interest Burden (EBT/EBIT)	1.00	0.97	0.97	0.97	0.97	0.98	0.96	0.95	0.95	0.95	0.99	0.96	0.97	0.97	0.98	0.99	0.98	0.99	0.96	0.99	0.987
EBIT Margin	0.12	0.14	0.16	0.17	0.18	0.18	0.16	0.13	0.10	0.09	0.10	0.10	0.11	0.10	0.10	0.09	0.08	0.07	0.05	0.04	0.045
Asset Turnover	1.43	1.50	1.33	1.33	1.37	1.43	1.23	1.16	1.07	1.00	0.93	0.98	1.03	1.09	1.01	1.00	0.99	0.96	0.91	0.88	0.885
Equity Multiplier	2.28	2.28	2.09	2.09	2.09	2.09	1.87	1.87	1.87	1.87	1.75	1.75	1.75	1.75	1.74	1.74	1.74	1.74	1.73	1.73	1.730

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$10.64	$12.34	$14.44	$15.89	$17.46	$18.75	$16.31	$12.95	$9.57	$7.67	$8.04	$9.00	$10.05	$10.07	$10.41	$9.92	$8.47	$7.14	$4.98	$4.54	$4.54
Book Value/Share	$37.72	$37.15	$51.12	$51.99	$53.10	$54.18	$66.79	$66.95	$66.68	$66.70	$74.04	$74.04	$74.38	$74.53	$81.73	$84.15	$85.42	$87.31	$87.51	$88.70	$87.47
Tangible Book/Share	$36.82	$36.27	$49.84	$50.69	$51.78	$52.82	$65.09	$65.25	$64.99	$65.01	$72.14	$72.14	$72.47	$72.62	$79.12	$81.47	$82.70	$84.52	$85.74	$86.91	$86.91
Revenue/Share	$112.90	$115.96	$122.15	$124.45	$130.84	$139.19	$139.96	$132.10	$121.58	$113.71	$114.53	$120.59	$127.22	$135.22	$137.16	$139.76	$140.62	$138.50	$138.51	$136.51	$136.64
FCF/Share	$8.90	$2.87	$-6.16	$-5.96	$-14.36	$-11.95	$8.22	$9.46	$13.85	$9.19	$-3.65	$-8.40	$-9.94	$-8.40	$1.30	$0.39	$4.52	$6.80	$5.02	$3.24	$3.24
OCF/Share	$9.14	$3.12	$-5.83	$-5.53	$-13.47	$-10.78	$9.79	$11.00	$15.73	$11.53	$-0.07	$-3.97	$-5.28	$-4.35	$4.73	$3.00	$6.28	$8.75	$5.99	$4.34	$4.34
Cash/Share	$11.60	$11.43	$10.68	$10.86	$11.09	$11.32	$10.97	$11.00	$10.96	$10.96	$10.17	$10.17	$10.22	$10.24	$4.68	$4.82	$4.89	$5.00	$5.34	$5.41	$2.68
EBITDA/Share	$14.22	$16.79	$19.40	$21.43	$23.89	$24.89	$22.24	$17.74	$13.05	$11.10	$11.52	$13.18	$14.53	$14.63	$14.72	$14.03	$12.32	$10.39	$7.68	$6.89	$6.89
Debt/Share	$28.68	$28.25	$39.06	$39.72	$40.57	$41.39	$38.23	$38.33	$38.17	$38.19	$40.38	$40.38	$40.56	$40.65	$46.03	$47.40	$48.11	$49.18	$48.73	$49.39	$49.39
Net Debt/Share	$17.07	$16.82	$28.38	$28.86	$29.48	$30.08	$27.26	$27.33	$27.22	$27.23	$30.21	$30.21	$30.34	$30.41	$41.36	$42.58	$43.23	$44.18	$43.39	$43.98	$43.98

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.965
Altman Z-Prime	snapshot only																				6.768
Piotroski F-Score	6	6	5	5	6	5	7	5	6	7	3	3	4	5	7	7	6	6	4	3	3
Beneish M-Score	-2.55	-2.19	1.89	1.98	2.38	2.34	-1.88	-1.86	-2.25	-2.41	-1.81	-1.64	-1.37	-1.43	-2.76	-2.72	-2.76	-3.01	-1.60	-1.82	-1.822
Ohlson O-Score	snapshot only																				-8.651
ROIC (Greenblatt)	snapshot only																				5.97%
Net-Net WC	snapshot only																				$57.59
EVA	snapshot only																				$-238570656.08

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				BBB
Credit Score	81.47	83.60	70.41	72.78	75.34	76.15	82.15	65.54	63.53	56.28	55.15	74.03	74.31	72.70	75.61	72.22	73.83	73.06	68.20	59.65	59.649
Credit Grade	snapshot only																				9
Credit Trend	snapshot only																				-12.574
Implied Spread (bps)	snapshot only																				275.000
Industry Credit Rank	snapshot only																				37
Sector Credit Rank	snapshot only																				58

CCS NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet