$35.36

-0.37 (-1.04%)

Weekly Expected Move ±4.3%

$32 $34 $35 $37 $38

NASDAQ · Technology · Software - Infrastructure · Tech Score Neutral · Power 48 · $650.6M mcap · 16M float · 1.01% daily turnover · Short 68% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

52.7 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: 22.0%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. CCSI shows a Weak competitive edge (52.7/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 22.0% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 4Hold: 0Sell: 2Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$—

Analysts0

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2024-08-21	BTIG	David Larsen	Initiated	$30	—	+33.3%	$22.50
2024-05-09	Oppenheimer	Ian Zaffino	Initiated	$20	—	+51.2%	$13.23

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. CCSI receives an overall rating of A-. Strongest factors: DCF (4/5), ROE (5/5), ROA (5/5), P/E (4/5). Areas of concern: D/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-10-01	B+	A-
2026-08-28	A-	B+
2026-07-02	B+	A-
2026-07-01	A-	B+
2026-02-10	B	A-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 72 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. CCSI scores highest in Profitability (94/100) and lowest in Balance Sheet (40/100). An overall grade of A places CCSI among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.15

Grey Zone

Piotroski F-Score

8/9

✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✗

Beneish M-Score

-2.83

Unlikely Manipulator

Ohlson O-Score

-4.80

Bankruptcy prob: 0.8%

Low Risk

Credit Rating

BBB-

Score: 50.5/100

Trend: Improving

Earnings Quality

75/100

OCF/NI: 1.56x

Accruals: -7.9%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. CCSI scores 2.15, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. CCSI scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. CCSI's score of -2.83 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. CCSI's implied 0.8% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. CCSI receives an estimated rating of BBB- (score: 50.5/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). CCSI's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

7.00x

PEG

0.33x

P/S

1.83x

P/B

15.63x

P/FCF

6.24x

P/OCF

4.96x

EV/EBITDA

6.53x

EV/Revenue

3.38x

EV/EBIT

7.54x

EV/FCF

10.22x

Earnings Yield

12.93%

FCF Yield

16.03%

Shareholder Yield

5.12%

Graham Number

$15.51

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 7.0x earnings, CCSI trades at a deep value multiple. An earnings yield of 12.9% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $15.51 per share, 128% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.755

NI / EBT

Interest Burden

0.789

EBT / EBIT

EBIT Margin

0.448

EBIT / Rev

Asset Turnover

0.530

Rev / Assets

Equity Multiplier

88.713

Assets / Equity

ROE

1254.8%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. CCSI's ROE of 1254.8% is driven by financial leverage (equity multiplier: 88.71x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

13.43%

Fair P/E

35.35x

Intrinsic Value

$174.45

Price/Value

0.22x

Margin of Safety

78.13%

Premium

-78.13%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with CCSI's realized 13.4% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. At an intrinsic value of $174.45, CCSI appears undervalued with a 78% margin of safety. The adjusted fair P/E of 35.4x compares to the current market P/E of 7.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1257 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$35.36

Median 1Y

$30.09

5th Pctile

$11.37

95th Pctile

$79.34

Ann. Volatility

57.1%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Scott Turicchi Chief Executive Officer	$750,000	$—	$1,800,548
Johnny Hecker Revenue evenue Officer and EVP, Operations	$400,000	$—	$735,134
Jim Malone Financial ancial Officer	$400,000	$—	$734,308
Jeffrey Sullivan Technology nology Officer	$400,000	$—	$724,529
Vithya Aubee Legal Legal Officer	$380,000	$—	$682,789

CEO Pay Ratio

8:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $1,800,548

Avg Employee Cost (SGA/emp): $233,446

Employees: 520

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

520

+0.4% YoY

Revenue / Employee

$672,492

Rev: $349,696,000

Profit / Employee

$162,552

NI: $84,527,000

SGA / Employee

$233,446

Avg labor cost proxy

R&D / Employee

$14,354

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	2.2%	-10.3%	-16.8%	-24.9%	13.2%	-24.0%	-24.3%	-25.7%	-30.7%	-35.8%	-44.9%	-53.2%	-60.3%	-70.0%	-83.7%	-1.1%	-1.7%	-2.6%	-6.4%	12.5%	12.55%
ROA	1.7%	6.1%	8.6%	12.3%	5.7%	11.8%	10.5%	10.5%	11.3%	12.1%	13.7%	14.3%	13.3%	14.3%	13.5%	13.0%	12.7%	13.4%	13.5%	14.1%	14.14%
ROIC	4.1%	13.4%	20.4%	25.7%	22.4%	23.7%	23.3%	22.3%	24.9%	22.8%	23.7%	23.1%	23.2%	22.1%	22.3%	21.6%	21.9%	21.4%	22.5%	22.0%	22.01%
ROCE	3.8%	21.8%	28.6%	35.7%	31.9%	26.2%	24.5%	23.2%	23.8%	25.8%	28.9%	30.1%	28.3%	29.9%	27.1%	25.3%	24.5%	25.0%	25.1%	25.4%	25.37%
Gross Margin	83.6%	67.2%	83.1%	82.9%	83.2%	80.8%	80.9%	81.4%	81.4%	81.0%	80.7%	80.4%	79.9%	79.5%	79.3%	79.9%	80.0%	80.0%	80.9%	80.0%	79.98%
Operating Margin	57.4%	-18.2%	43.3%	44.5%	35.6%	45.0%	37.2%	41.9%	43.0%	40.4%	42.7%	45.6%	43.8%	38.4%	43.0%	44.5%	43.2%	41.1%	42.7%	40.3%	40.31%
Net Margin	30.5%	-3.9%	20.7%	24.1%	16.7%	17.7%	16.9%	22.7%	26.5%	19.1%	29.9%	27.3%	24.1%	20.8%	24.3%	23.7%	25.2%	23.5%	27.9%	30.0%	29.96%
EBITDA Margin	77.2%	-31.7%	47.6%	50.5%	43.0%	42.1%	41.5%	48.4%	54.1%	40.5%	53.6%	52.9%	47.9%	47.3%	48.2%	47.6%	49.4%	47.2%	50.5%	59.5%	59.45%
FCF Margin	66.7%	-1.1%	59.1%	1.4%	1.0%	14.7%	11.1%	13.4%	19.1%	21.4%	23.4%	27.1%	22.6%	25.2%	24.7%	26.0%	29.1%	30.7%	32.0%	33.1%	33.09%
OCF Margin	78.2%	-1.2%	69.2%	1.7%	1.3%	23.4%	20.0%	23.2%	29.7%	31.5%	33.6%	37.0%	32.1%	34.7%	33.8%	34.9%	37.8%	39.4%	40.6%	41.6%	41.62%
ROA 3Y Avg	snapshot only																				13.73%
ROIC 3Y Avg	snapshot only																				18.41%
ROIC Economic	snapshot only																				18.65%
Cash ROA	snapshot only																				21.18%
Cash ROIC	snapshot only																				29.02%
CROIC	snapshot only																				23.07%
NOPAT Margin	snapshot only																				31.57%
Pretax Margin	snapshot only																				35.34%
R&D / Revenue	snapshot only																				2.34%
SGA / Revenue	snapshot only																				36.09%
SBC / Revenue	snapshot only																				5.43%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	26.05	33.91	22.85	11.70	14.99	15.22	10.07	9.17	6.59	6.52	3.46	3.64	5.19	5.22	5.40	5.54	6.89	5.00	5.13	7.73	7.002
P/S Ratio	7.95	-13.30	530.15	9.34	9.80	3.02	1.90	1.70	1.38	1.39	0.85	0.94	1.30	1.33	1.30	1.29	1.62	1.21	1.29	2.06	1.834
P/B Ratio	0.57	-3.48	-3.83	-2.91	-3.25	-4.20	-2.82	-2.80	-2.48	-2.86	-2.01	-2.66	-4.91	-5.88	-9.21	-16.98	-214.77	30.68	20.54	17.61	15.625
P/FCF	11.93	12.57	8.98	6.73	9.42	20.57	17.15	12.68	7.25	6.49	3.63	3.46	5.76	5.29	5.27	4.95	5.56	3.93	4.03	6.24	6.237
P/OCF	10.16	10.81	7.66	5.48	7.43	12.89	9.52	7.34	4.67	4.41	2.52	2.53	4.06	3.84	3.85	3.69	4.28	3.07	3.17	4.96	4.958
EV/EBITDA	6.63	15.23	11.48	7.53	8.96	10.99	8.71	8.34	6.91	6.96	5.27	5.28	6.02	5.89	5.82	5.89	6.30	5.52	5.43	6.53	6.534
EV/Revenue	5.12	-21.82	845.70	17.19	17.15	5.04	3.86	3.65	3.22	3.21	2.59	2.65	2.94	2.97	2.86	2.81	3.03	2.65	2.64	3.38	3.380
EV/EBIT	8.65	17.99	13.29	8.61	9.72	12.13	9.72	9.37	7.77	7.84	5.89	5.91	6.79	6.66	6.63	6.70	7.14	6.21	6.09	7.54	7.544
EV/FCF	7.68	20.64	14.32	12.40	16.50	34.32	34.83	27.22	16.85	14.99	11.07	9.80	12.97	11.78	11.57	10.82	10.42	8.63	8.27	10.22	10.217
Earnings Yield	3.8%	2.9%	4.4%	8.6%	6.7%	6.6%	9.9%	10.9%	15.2%	15.3%	28.9%	27.5%	19.2%	19.2%	18.5%	18.0%	14.5%	20.0%	19.5%	12.9%	12.93%
FCF Yield	8.4%	8.0%	11.1%	14.8%	10.6%	4.9%	5.8%	7.9%	13.8%	15.4%	27.5%	28.9%	17.4%	18.9%	19.0%	20.2%	18.0%	25.4%	24.8%	16.0%	16.03%
PEG Ratio	snapshot only																				0.332
EV/OCF	snapshot only																				8.122
EV/Gross Profit	snapshot only																				4.213
Acquirers Multiple	snapshot only																				8.086
Shareholder Yield	snapshot only																				5.12%
Graham Number	snapshot only																				$15.51

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	2.07	1.23	1.16	1.35	1.46	1.91	1.82	2.40	2.26	1.75	1.33	1.04	1.05	0.94	1.25	1.49	1.84	1.79	1.80	1.90	1.900
Quick Ratio	2.07	1.23	1.16	1.35	1.46	1.91	1.82	2.40	2.26	1.75	1.33	1.04	1.05	0.94	1.25	1.49	1.84	1.79	1.80	1.90	1.900
Debt/Equity	0.04	-2.43	-2.58	-2.71	-2.80	-3.18	-3.37	-3.73	-4.07	-4.25	-4.52	-5.28	-6.73	-7.64	-12.11	-22.33	-224.65	42.14	25.84	13.62	13.615
Net Debt/Equity	-0.20	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	36.72	21.64	11.24	11.236
Debt/Assets	0.03	1.44	1.32	1.34	1.29	1.28	1.22	1.22	1.15	1.16	1.11	1.08	1.01	1.01	0.95	0.92	0.88	0.87	0.84	0.81	0.812
Debt/EBITDA	0.65	6.49	4.84	3.80	4.41	4.98	5.13	5.17	4.87	4.48	3.89	3.69	3.67	3.44	3.48	3.54	3.52	3.45	3.33	3.08	3.084
Net Debt/EBITDA	-3.67	5.95	4.28	3.44	3.84	4.40	4.42	4.45	3.94	3.95	3.54	3.41	3.35	3.25	3.17	3.19	2.93	3.01	2.79	2.55	2.545
Interest Coverage	402.86	7.69	5.35	4.74	3.19	2.87	2.79	2.73	2.97	3.27	4.05	4.56	4.75	4.60	4.10	3.99	4.14	4.21	4.44	4.73	4.733
Equity Multiplier	1.27	-1.69	-1.96	-2.02	-2.17	-2.48	-2.76	-3.07	-3.55	-3.68	-4.09	-4.89	-6.68	-7.58	-12.76	-24.23	-256.35	48.20	30.85	16.77	16.766
Cash Ratio	snapshot only																				1.401
Debt Service Coverage	snapshot only																				5.465
Cash to Debt	snapshot only																				0.175
FCF to Debt	snapshot only																				0.207
Defensive Interval	snapshot only																				333.5 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.06	-0.15	0.00	0.15	0.09	0.59	0.56	0.56	0.54	0.57	0.56	0.55	0.53	0.56	0.56	0.56	0.54	0.55	0.54	0.53	0.530
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	139376.00	—	—	—	141202.00	—	—	—
Receivables Turnover	2.37	-3.51	0.08	3.12	2.79	13.42	12.21	11.80	11.75	13.34	12.59	12.43	12.65	13.67	12.91	13.72	13.99	14.39	13.73	14.06	14.060
Payables Turnover	0.22	-8.82	-0.50	-0.32	-0.19	11.07	1.16	1.76	1.96	8.46	2.17	3.13	8.29	8.08	9.61	10.33	8.79	3.25	8.16	9.02	9.025
DSO	154	-104	4635	117	131	27	30	31	31	27	29	29	29	27	28	27	26	25	27	26	26.0 days
DIO	0	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	1624	—	—	—	—	33	315	207	186	43	168	117	44	45	38	35	42	112	45	40	40.4 days
Cash Conversion Cycle	-1470	—	—	—	—	-6	-285	-177	-155	-16	-139	-87	-15	-18	-10	-9	-15	-87	-18	-14	-14.5 days
Fixed Asset Turnover	snapshot only																				2.775
Cash Velocity	snapshot only																				3.586
Capital Intensity	snapshot only																				1.965

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	—	—	—	—	7.6%	5.1%	156.2%	2.8%	2.7%	2.2%	0.7%	-1.3%	-1.7%	-3.4%	-2.8%	-1.2%	-0.4%	-0.2%	0.5%	1.5%	1.45%
Net Income	—	—	—	—	1.3%	1.1%	27.9%	-10.8%	19.8%	9.8%	31.0%	36.9%	17.3%	15.7%	-4.5%	-10.9%	-6.9%	-5.5%	4.6%	16.7%	16.68%
EPS	—	—	—	—	1.3%	1.1%	28.7%	-9.5%	21.2%	13.9%	35.4%	39.6%	18.6%	13.6%	-6.7%	-11.8%	-5.9%	-4.5%	8.1%	18.6%	18.59%
FCF	—	—	—	—	67.8%	-43.4%	-70.5%	-62.9%	-31.6%	49.0%	1.1%	99.4%	16.4%	13.7%	2.7%	-5.2%	28.0%	21.8%	30.1%	29.2%	29.20%
EBITDA	—	—	—	—	1.7%	30.5%	-5.5%	-26.4%	-9.5%	2.8%	11.7%	13.5%	2.8%	5.7%	-2.9%	-6.2%	-1.7%	-4.8%	-0.3%	9.9%	9.87%
Op. Income	—	—	—	—	1.8%	78.7%	18.2%	-12.3%	3.3%	-1.2%	4.6%	6.6%	1.8%	1.5%	-1.1%	-2.3%	-2.3%	0.6%	0.8%	-0.1%	-0.09%
OCF Growth	snapshot only																				21.06%
Asset Growth	snapshot only																				8.63%
Debt Growth	snapshot only																				-4.30%
Shares Change	snapshot only																				-1.61%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	—	—	—	—	—	—	—	—	—	—	—	—	57.9%	—	4.4%	55.3%	53.9%	-0.5%	-0.5%	-0.4%	-0.35%
Revenue 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	49.1%	38.9%	17.6%	3.7%	10.6%	7.3%	10.9%	13.4%	13.43%
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	47.9%	37.9%	17.0%	2.9%	9.4%	6.3%	9.4%	12.5%	12.50%
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	—	—	—	—	—	—	—	—	—	—	—	—	35.5%	12.3%	0.8%	-7.8%	-2.9%	1.1%	2.7%	5.4%	5.36%
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 3Y	—	—	—	—	—	—	—	—	—	—	—	—	55.9%	—	1.1%	38.0%	37.3%	-1.6%	-1.2%	-0.9%	-0.90%
Gross Profit 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	43.5%	21.5%	6.9%	-3.0%	0.9%	0.3%	1.4%	1.3%	1.32%
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	10.2%	-1.4%	-13.6%	-11.1%	0.6%	27.3%	41.6%	34.7%	34.66%
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	17.3%	4.4%	-9.1%	-8.5%	1.4%	18.3%	26.1%	21.1%	21.14%
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets 3Y	—	—	—	—	—	—	—	—	—	—	—	—	-26.6%	2.3%	0.8%	2.0%	2.5%	1.5%	0.8%	1.5%	1.47%
Assets 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Book Value 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	—	—	—	—	—	—	—	—	0.77	0.76	0.76	0.74	0.80	0.59	0.58	0.57	0.58	0.35	0.56	0.31	0.312
Earnings Stability	—	—	—	—	—	—	—	—	0.93	0.87	0.99	0.43	0.93	0.88	0.83	0.30	0.78	0.75	0.78	0.56	0.559
Margin Stability	—	—	—	—	—	—	—	—	0.81	—	0.00	0.80	0.83	0.99	0.00	0.82	0.82	0.98	0.99	0.99	0.990
Rev. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.500
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.00	1.00	1.00	1.00	0.50	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.500
FCF Positive Streak	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	—	—	—	—	—	—	—	—	0.92	0.96	0.88	0.85	0.93	0.94	0.98	0.96	0.97	0.98	0.98	0.93	0.933
Earnings Smoothness	—	—	—	—	0.21	0.31	0.75	0.89	0.82	0.91	0.73	0.69	0.84	0.85	0.95	0.88	0.93	0.94	0.96	0.85	0.846
ROE Trend	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Margin Trend	—	—	—	—	—	—	—	—	-0.17	—	-6.30	-0.17	-0.16	-0.02	-0.02	-0.02	-0.01	-0.01	-0.00	-0.00	-0.000
FCF Margin Trend	—	—	—	—	—	—	—	—	-0.66	—	-29.35	-0.49	-0.39	0.07	0.07	0.06	0.08	0.07	0.08	0.07	0.066
Sustainable Growth Rate	2.2%	—	—	—	-1.0%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	12.5%	12.55%
Internal Growth Rate	1.8%	—	—	—	—	13.3%	11.8%	11.7%	12.7%	13.7%	15.9%	16.6%	15.3%	16.7%	15.6%	14.9%	14.5%	15.4%	15.6%	16.5%	16.47%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	2.56	3.14	2.98	2.14	2.02	1.18	1.06	1.25	1.41	1.48	1.37	1.44	1.28	1.36	1.40	1.50	1.61	1.63	1.62	1.56	1.559
FCF/OCF	0.85	0.86	0.85	0.81	0.79	0.63	0.56	0.58	0.64	0.68	0.70	0.73	0.71	0.73	0.73	0.74	0.77	0.78	0.79	0.79	0.795
FCF/Net Income	snapshot only																				1.240
OCF/EBITDA	snapshot only																				0.804
CapEx/Revenue	11.6%	-17.3%	10.1%	31.9%	27.9%	8.8%	8.9%	9.8%	10.6%	10.1%	10.3%	10.0%	9.5%	9.5%	9.1%	8.9%	8.7%	8.6%	8.7%	8.5%	8.53%
CapEx/Depreciation	snapshot only																				1.232
Accruals Ratio	-0.03	-0.13	-0.17	-0.14	-0.06	-0.02	-0.01	-0.03	-0.05	-0.06	-0.05	-0.06	-0.04	-0.05	-0.05	-0.07	-0.08	-0.08	-0.08	-0.08	-0.079
Sloan Accruals	snapshot only																				0.013
Cash Flow Adequacy	snapshot only																				4.877
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	48.1%	46.3%	63.8%	59.2%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$27.85	$27.83	$27.89	$28.02	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	0.0%	16.3%	10.6%	7.5%	8.9%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	0.0%	6.1%	4.2%	4.3%	5.6%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	0.0%	16.3%	10.6%	7.6%	9.0%	12.6%	25.1%	17.1%	18.3%	30.4%	17.0%	14.2%	12.0%	1.2%	0.5%	15.7%	18.7%	27.2%	45.4%	39.6%	39.58%
Div. Increase Streak	—	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.1%	1.0%	0.9%	0.8%	2.5%	1.9%	2.8%	4.7%	4.9%	3.9%	2.3%	0.2%	0.1%	2.8%	2.7%	5.4%	8.8%	5.1%	5.12%
Net Buyback Yield	0.0%	-0.0%	0.1%	0.9%	0.9%	0.8%	2.4%	1.8%	2.6%	4.7%	4.9%	3.9%	2.3%	0.2%	0.1%	2.7%	2.6%	5.1%	8.6%	4.9%	4.94%
Total Shareholder Return	0.0%	48.1%	46.3%	64.8%	60.1%	0.8%	2.4%	1.8%	2.6%	4.7%	4.9%	3.9%	2.3%	0.2%	0.1%	2.7%	2.6%	5.1%	8.6%	4.9%	4.94%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.52	0.37	0.45	0.51	0.54	0.73	0.74	0.75	0.76	0.75	0.74	0.73	0.74	0.73	0.74	0.74	0.73	0.74	0.75	0.76	0.755
Interest Burden (EBT/EBIT)	1.00	0.87	0.81	0.79	0.68	0.65	0.64	0.63	0.66	0.69	0.75	0.78	0.79	0.78	0.76	0.75	0.76	0.76	0.77	0.79	0.789
EBIT Margin	0.59	-1.21	63.62	2.00	1.77	0.42	0.40	0.39	0.41	0.41	0.44	0.45	0.43	0.45	0.43	0.42	0.42	0.43	0.43	0.45	0.448
Asset Turnover	0.06	-0.15	0.00	0.15	0.09	0.59	0.56	0.56	0.54	0.57	0.56	0.55	0.53	0.56	0.56	0.56	0.54	0.55	0.54	0.53	0.530
Equity Multiplier	1.27	-1.69	-1.96	-2.02	2.33	-2.04	-2.31	-2.46	-2.73	-2.97	-3.27	-3.73	-4.54	-4.89	-6.22	-8.28	-13.54	-19.27	-47.83	88.71	88.713

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$1.37	$1.71	$2.63	$3.73	$3.16	$3.53	$3.39	$3.38	$3.82	$4.02	$4.59	$4.72	$4.53	$4.57	$4.28	$4.16	$4.26	$4.37	$4.62	$4.93	$4.93
Book Value/Share	$62.14	$-16.64	$-15.69	$-14.99	$-14.58	$-12.80	$-12.11	$-11.06	$-10.14	$-9.17	$-7.89	$-6.45	$-4.79	$-4.06	$-2.51	$-1.36	$-0.14	$0.71	$1.16	$2.17	$2.26
Tangible Book/Share	$9.49	$-35.50	$-35.54	$-35.01	$-34.29	$-32.66	$-32.01	$-31.15	$-30.10	$-29.66	$-28.23	$-26.66	$-24.94	$-23.80	$-22.21	$-21.50	$-20.50	$-19.52	$-19.30	$-18.33	$-18.33
Revenue/Share	$4.48	$-4.35	$0.11	$4.68	$4.83	$17.79	$17.94	$18.23	$18.18	$18.87	$18.68	$18.35	$18.06	$17.90	$17.74	$17.93	$18.16	$18.06	$18.43	$18.49	$19.31
FCF/Share	$2.99	$4.60	$6.70	$6.49	$5.02	$2.61	$1.99	$2.44	$3.47	$4.04	$4.37	$4.97	$4.09	$4.51	$4.38	$4.66	$5.28	$5.55	$5.89	$6.12	$6.30
OCF/Share	$3.51	$5.35	$7.85	$7.98	$6.37	$4.17	$3.58	$4.22	$5.39	$5.94	$6.28	$6.80	$5.79	$6.22	$5.99	$6.25	$6.86	$7.11	$7.49	$7.69	$7.95
Cash/Share	$14.96	$3.34	$4.69	$3.82	$5.22	$4.72	$5.60	$5.70	$7.92	$4.62	$3.20	$2.55	$2.81	$1.71	$2.71	$2.97	$5.07	$3.86	$4.85	$5.16	$5.38
EBITDA/Share	$3.46	$6.24	$8.36	$10.68	$9.25	$8.16	$7.95	$7.98	$8.47	$8.70	$9.18	$9.23	$8.80	$9.03	$8.71	$8.57	$8.74	$8.69	$8.98	$9.57	$9.57
Debt/Share	$2.26	$40.44	$40.48	$40.56	$40.75	$40.66	$40.76	$41.23	$41.28	$38.99	$35.69	$34.06	$32.27	$31.02	$30.34	$30.33	$30.72	$29.98	$29.86	$29.50	$29.50
Net Debt/Share	$-12.70	$37.10	$35.79	$36.74	$35.53	$35.93	$35.17	$35.54	$33.36	$34.37	$32.49	$31.51	$29.46	$29.31	$27.63	$27.36	$25.65	$26.12	$25.01	$24.35	$24.35

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.147
Altman Z-Prime	snapshot only																				3.551
Piotroski F-Score	4	4	4	4	6	8	8	7	8	8	7	7	7	6	4	5	7	7	8	8	8
Beneish M-Score	—	—	—	—	-3.76	—	-2.49	-2.58	-2.69	-2.82	-2.77	-2.91	-2.76	-2.78	-2.74	-2.82	-2.89	-2.90	-2.96	-2.83	-2.833
Ohlson O-Score	snapshot only																				-4.802
Net-Net WC	snapshot only																				$-27.17
EVA	snapshot only																				$61106957.44

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				BBB-
Credit Score	73.49	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	40.43	42.59	42.64	48.85	50.53	50.529
Credit Grade	snapshot only																				10
Credit Trend	snapshot only																				10.102
Implied Spread (bps)	snapshot only																				350.000
Industry Credit Rank	snapshot only																				43
Sector Credit Rank	snapshot only																				33

CCSI NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet