$27.91

+0.10 (+0.36%)

Weekly Expected Move ±3.4%

$25 $26 $27 $28 $29

NASDAQ · Financial Services · Banks - Regional · Alpha Radar Neutral · Power 52 · $179.6M mcap · 5M float · 0.776% daily turnover · Short 24% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

43.2 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 60.8% · 5Y Avg: 73.2%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. CFBK shows a Weak competitive edge (43.2/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 60.8% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 1Hold: 0Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$—

Analysts0

Consensus Change History

Date	Field	From	To
2026-04-05	consensus	Hold	Buy

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2025-05-21	Piper Sandler	Justin Crowley	Initiated	$29	—	+20.8%	$24.00

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. CFBK receives an overall rating of B+. Strongest factors: DCF (5/5). Areas of concern: D/E (2/5).

Rating Change History

Date	From	To
2026-04-28	A-	B+
2026-04-14	A	A-
2026-04-08	A-	A
2026-04-02	A	A-
2026-04-01	B+	A
2026-03-23	A-	B+
2026-03-20	B+	A-
2026-02-19	A-	B+
2026-02-11	B+	A-
2026-02-10	C	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 53 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. CFBK scores highest in Earnings Quality (91/100) and lowest in Profitability (49/100). An overall grade of A places CFBK among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score

2.26

Grey Zone

Piotroski F-Score

8/9

✓ ✓ ✓ ✓ ✓ ✓ ✗ ✓ ✓

Beneish M-Score

-2.40

Unlikely Manipulator

Ohlson O-Score

-4.80

Bankruptcy prob: 0.8%

Low Risk

Credit Rating

A-

Score: 65.2/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.19x

Accruals: -0.2%

The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. CFBK scores 2.26, placing it in the Grey Zone (safe > 3.0, distress < 1.5). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. CFBK scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. CFBK's score of -2.40 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. CFBK's implied 0.8% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. CFBK receives an estimated rating of A- (score: 65.2/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). CFBK's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

9.83x

PEG

0.45x

P/S

1.44x

P/B

0.93x

P/FCF

8.56x

P/OCF

8.27x

EV/EBITDA

0.95x

EV/Revenue

0.17x

EV/EBIT

0.96x

EV/FCF

1.02x

Earnings Yield

10.14%

FCF Yield

11.68%

Shareholder Yield

2.03%

Graham Number

$43.09

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 9.8x earnings, CFBK trades at a deep value multiple. An earnings yield of 10.1% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $43.09 per share, suggesting a potential 54% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.815

NI / EBT

Interest Burden

1.000

EBT / EBIT

EBIT Margin

0.175

EBIT / Rev

Asset Turnover

0.060

Rev / Assets

Equity Multiplier

11.854

Assets / Equity

ROE

10.1%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. CFBK's ROE of 10.1% is driven by financial leverage (equity multiplier: 11.85x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.68%

Fair P/E

9.86x

Intrinsic Value

$27.82

Price/Value

1.00x

Margin of Safety

0.01%

Premium

-0.01%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with CFBK's realized 0.7% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $27.82, CFBK appears undervalued with a 0% margin of safety. The adjusted fair P/E of 9.9x compares to the current market P/E of 9.8x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$27.91

Median 1Y

$29.95

5th Pctile

$18.12

95th Pctile

$49.94

Ann. Volatility

30.8%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Timothy T. O'Dell President and Chief Executive Officer of the Company and	$517,500	$387,450	$1,392,313
Bradley J. Ringwald President of CFBank	$336,375	$320,565	$859,990
Kevin J. Beerman Executive Vice President and Chief Financial Officer of the	$222,525	$259,505	$596,530

CEO Pay Ratio

38:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $1,392,313

Avg Employee Cost (SGA/emp): $36,480

Employees: 98

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

-3.9% YoY

Revenue / Employee

$1,284,735

Rev: $125,903,999

Profit / Employee

$173,480

NI: $17,001,000

SGA / Employee

$36,480

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	28.8%	22.4%	15.7%	14.1%	15.1%	15.3%	13.7%	13.7%	13.3%	13.1%	11.5%	10.6%	8.8%	9.0%	8.3%	9.1%	11.1%	9.9%	9.8%	10.1%	10.09%
ROA	2.3%	1.8%	1.2%	1.1%	1.2%	1.2%	1.1%	1.1%	1.1%	1.0%	0.9%	0.8%	0.7%	0.7%	0.6%	0.7%	0.9%	0.8%	0.8%	0.9%	0.85%
ROIC	24.8%	19.3%	37.7%	33.8%	36.3%	36.7%	17.7%	17.6%	17.1%	16.9%	1.1%	98.2%	82.2%	83.3%	35.0%	38.5%	47.2%	42.4%	58.8%	60.8%	60.78%
ROCE	9.7%	7.4%	9.7%	8.7%	9.4%	9.5%	8.4%	8.4%	8.2%	8.1%	6.7%	6.1%	5.0%	5.1%	5.2%	5.8%	7.2%	6.4%	1.0%	1.0%	1.04%
Gross Margin	93.0%	84.4%	85.0%	83.1%	79.5%	73.7%	58.0%	52.8%	45.4%	39.7%	38.5%	35.6%	29.0%	39.1%	39.2%	43.9%	44.0%	32.1%	46.3%	48.0%	47.96%
Operating Margin	29.7%	34.5%	38.7%	39.3%	38.2%	28.6%	26.4%	22.3%	19.5%	17.1%	16.9%	12.7%	6.4%	16.8%	16.7%	18.5%	20.2%	8.5%	21.7%	19.9%	19.89%
Net Margin	23.9%	27.8%	31.1%	32.0%	30.7%	23.1%	20.9%	18.0%	15.6%	13.8%	13.8%	10.4%	5.6%	13.4%	14.3%	14.7%	15.4%	7.3%	17.7%	17.0%	16.96%
EBITDA Margin	30.4%	35.2%	39.6%	40.1%	39.0%	29.4%	26.9%	22.9%	20.1%	17.6%	17.3%	13.2%	6.8%	17.2%	17.0%	18.9%	20.5%	8.9%	21.7%	19.9%	19.89%
FCF Margin	-67.8%	2.4%	3.9%	7.5%	4.2%	1.4%	55.3%	29.5%	14.7%	15.6%	15.6%	9.4%	11.0%	7.8%	11.4%	14.0%	17.0%	22.1%	14.4%	16.4%	16.44%
OCF Margin	-66.9%	2.4%	4.0%	7.6%	4.3%	1.4%	56.6%	30.9%	15.9%	16.3%	16.2%	9.5%	11.1%	7.8%	11.6%	14.3%	17.3%	22.7%	14.9%	17.0%	17.01%
ROE 3Y Avg	snapshot only																				9.47%
ROE 5Y Avg	snapshot only																				10.92%
ROA 3Y Avg	snapshot only																				0.77%
ROIC 3Y Avg	snapshot only																				93.63%
ROIC Economic	snapshot only																				5.97%
Cash ROA	snapshot only																				1.00%
Cash ROIC	snapshot only																				71.08%
CROIC	snapshot only																				68.71%
NOPAT Margin	snapshot only																				14.54%
Pretax Margin	snapshot only																				17.51%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				8.99%
SBC / Revenue	snapshot only																				0.62%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	4.51	6.07	6.99	8.43	7.40	7.21	7.28	6.80	5.31	6.04	7.26	7.98	8.83	10.15	11.91	9.30	8.42	9.43	9.18	9.86	9.827
P/S Ratio	1.32	1.74	2.03	2.42	2.25	2.08	1.88	1.52	1.01	1.02	1.10	1.07	0.96	1.10	1.31	1.12	1.22	1.21	1.26	1.41	1.436
P/B Ratio	1.12	1.18	1.03	1.11	1.05	1.03	0.95	0.88	0.67	0.75	0.79	0.80	0.74	0.86	0.95	0.81	0.90	0.90	0.86	0.95	0.926
P/FCF	-1.95	0.74	0.52	0.32	0.53	1.53	3.40	5.15	6.86	6.52	7.07	11.33	8.70	14.14	11.45	7.96	7.16	5.49	8.76	8.56	8.560
P/OCF	—	0.73	0.51	0.32	0.53	1.48	3.33	4.92	6.36	6.23	6.81	11.17	8.68	14.06	11.24	7.81	7.02	5.36	8.45	8.27	8.274
EV/EBITDA	3.69	5.02	2.26	3.02	2.46	2.34	4.15	3.75	2.53	3.08	-0.77	-0.78	-1.49	-0.33	1.76	0.38	0.91	1.05	0.15	0.95	0.947
EV/Revenue	1.33	1.74	0.83	1.09	0.95	0.85	1.36	1.07	0.61	0.66	-0.15	-0.13	-0.20	-0.04	0.24	0.06	0.17	0.17	0.03	0.17	0.168
EV/EBIT	3.73	5.10	2.30	3.08	2.51	2.39	4.24	3.83	2.59	3.15	-0.79	-0.80	-1.54	-0.34	1.82	0.39	0.93	1.07	0.16	0.96	0.957
EV/FCF	-1.95	0.74	0.21	0.15	0.22	0.63	2.46	3.62	4.17	4.25	-0.95	-1.41	-1.85	-0.58	2.11	0.41	0.99	0.77	0.19	1.02	1.020
Earnings Yield	22.2%	16.5%	14.3%	11.9%	13.5%	13.9%	13.7%	14.7%	18.8%	16.5%	13.8%	12.5%	11.3%	9.9%	8.4%	10.8%	11.9%	10.6%	10.9%	10.1%	10.14%
FCF Yield	-51.3%	1.4%	1.9%	3.1%	1.9%	65.3%	29.4%	19.4%	14.6%	15.3%	14.1%	8.8%	11.5%	7.1%	8.7%	12.6%	14.0%	18.2%	11.4%	11.7%	11.68%
PEG Ratio	snapshot only																				0.448
Price/Tangible Book	snapshot only																				0.952
EV/OCF	snapshot only																				0.986
EV/Gross Profit	snapshot only																				0.395
Acquirers Multiple	snapshot only																				0.957
Shareholder Yield	snapshot only																				2.03%
Graham Number	snapshot only																				$43.09

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	0.23	0.23	0.16	0.16	0.16	0.16	0.12	0.12	0.12	0.12	0.16	0.16	0.16	0.16	0.14	0.14	0.14	0.14	15.31	15.31	15.312
Quick Ratio	0.23	0.23	0.16	0.16	0.16	0.16	0.12	0.12	0.12	0.12	0.16	0.16	0.16	0.16	0.14	0.14	0.14	0.14	15.31	15.31	15.312
Debt/Equity	2.09	2.09	0.85	0.85	0.85	0.85	0.90	0.90	0.90	0.90	0.84	0.84	0.84	0.84	0.68	0.68	0.68	0.68	0.66	0.66	0.661
Net Debt/Equity	0.00	0.00	-0.61	-0.61	-0.61	-0.61	-0.26	-0.26	-0.26	-0.26	-0.90	-0.90	-0.90	-0.90	-0.77	-0.77	-0.77	-0.77	-0.84	-0.84	-0.838
Debt/Assets	0.16	0.16	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.058
Debt/EBITDA	6.86	8.92	4.59	5.09	4.74	4.69	5.45	5.45	5.59	5.65	6.04	6.58	7.93	7.82	6.85	6.18	4.98	5.60	5.57	5.52	5.521
Net Debt/EBITDA	0.01	0.02	-3.29	-3.65	-3.39	-3.36	-1.58	-1.58	-1.62	-1.64	-6.47	-7.05	-8.50	-8.38	-7.83	-7.06	-5.68	-6.40	-7.07	-7.00	-7.003
Interest Coverage	2.55	2.15	2.21	2.17	2.21	1.80	1.19	0.81	0.55	0.42	0.35	0.29	0.23	0.22	0.23	0.26	0.33	0.30	0.33	0.34	0.344
Equity Multiplier	13.40	13.40	11.93	11.93	11.93	11.93	13.07	13.07	13.07	13.07	13.25	13.25	13.25	13.25	12.26	12.26	12.26	12.26	11.48	11.48	11.481
Cash Ratio	snapshot only																				16.341
Debt Service Coverage	snapshot only																				0.348
Cash to Debt	snapshot only																				2.268
FCF to Debt	snapshot only																				0.168
Defensive Interval	snapshot only																				3342.9 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.08	0.06	0.04	0.04	0.04	0.04	0.04	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.060
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover	4.00	3.18	2.15	1.95	1.98	2.10	3.10	3.57	4.08	4.56	6.52	6.80	6.99	7.11	11.54	11.59	11.73	11.78	15.33	15.27	15.272
Payables Turnover	1.34	0.86	0.48	0.43	0.55	0.69	1.04	1.52	2.13	2.80	5.32	5.94	6.51	6.63	—	—	—	—	—	—	—
DSO	91	115	170	187	185	174	118	102	89	80	56	54	52	51	32	31	31	31	24	24	23.9 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	273	427	763	846	665	530	353	240	171	130	69	61	56	55	0	0	0	0	0	0	—
Cash Conversion Cycle	-181	-312	-593	-659	-481	-356	-235	-138	-82	-50	-13	-8	-4	-4	32	31	31	31	24	24	—
Fixed Asset Turnover	snapshot only																				13.518
Cash Velocity	snapshot only																				0.451
Capital Intensity	snapshot only																				16.975

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	36.0%	-18.0%	-37.7%	-47.0%	-37.6%	-16.4%	10.4%	40.2%	58.1%	66.1%	58.9%	44.0%	29.5%	17.8%	9.4%	5.3%	3.7%	2.4%	2.5%	1.7%	1.66%
Net Income	54.9%	-15.6%	-37.7%	-51.4%	-35.2%	-15.8%	-1.6%	9.3%	-1.1%	-3.3%	-6.8%	-14.0%	-25.9%	-24.0%	-21.0%	-5.2%	37.6%	21.7%	28.6%	20.7%	20.72%
EPS	34.4%	-16.4%	-37.4%	-50.4%	-33.8%	-14.4%	-0.1%	9.4%	0.7%	-1.9%	-6.4%	-11.5%	-23.8%	-22.0%	-19.2%	-4.1%	35.7%	20.7%	28.1%	20.3%	20.29%
FCF	34.2%	2.2%	3.0%	2.3%	4.9%	-52.0%	-84.5%	-94.5%	-94.5%	-81.0%	-55.2%	-54.2%	-2.9%	-41.1%	-19.9%	57.5%	59.6%	1.9%	29.5%	18.9%	18.92%
EBITDA	48.6%	-19.7%	-36.6%	-50.2%	-33.1%	-12.1%	-0.7%	10.3%	-0.0%	-2.1%	-6.7%	-14.3%	-27.1%	-25.2%	-22.8%	-6.9%	39.5%	22.0%	31.6%	19.8%	19.76%
Op. Income	49.1%	-20.1%	-37.1%	-50.8%	-33.7%	-12.6%	-1.0%	10.2%	-0.3%	-2.4%	-7.1%	-14.8%	-27.7%	-25.6%	-23.1%	-6.6%	41.2%	23.0%	33.3%	21.6%	21.62%
OCF Growth	snapshot only																				20.82%
Asset Growth	snapshot only																				2.51%
Equity Growth	snapshot only																				9.49%
Debt Growth	snapshot only																				7.00%
Shares Change	snapshot only																				0.36%
Dividend Growth	snapshot only																				23.62%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	63.1%	45.3%	32.3%	22.4%	17.6%	15.2%	14.7%	17.2%	10.3%	4.4%	3.0%	2.3%	8.5%	17.8%	24.3%	28.6%	28.5%	26.0%	21.2%	15.5%	15.52%
Revenue 5Y	46.0%	38.2%	32.7%	29.6%	29.2%	30.0%	31.6%	33.1%	33.7%	33.6%	32.4%	29.9%	27.2%	24.5%	21.3%	19.5%	12.5%	6.5%	4.2%	2.8%	2.77%
EPS 3Y	99.8%	73.5%	41.8%	29.3%	24.2%	16.4%	14.2%	14.6%	-3.6%	-11.1%	-16.4%	-21.7%	-20.2%	-13.2%	-8.9%	-2.4%	1.4%	-2.6%	-1.1%	0.7%	0.68%
EPS 5Y	21.6%	14.8%	38.3%	36.4%	36.3%	43.2%	53.8%	48.2%	39.7%	34.4%	21.7%	15.9%	8.0%	3.8%	2.4%	5.0%	-1.5%	-8.0%	-9.5%	-11.2%	-11.16%
Net Income 3Y	1.3%	99.7%	62.8%	47.5%	41.2%	31.6%	23.7%	22.2%	-0.2%	-11.8%	-17.0%	-23.0%	-22.0%	-14.8%	-10.1%	-3.8%	0.3%	-3.6%	-1.8%	-0.5%	-0.54%
Net Income 5Y	43.6%	35.5%	62.5%	57.4%	57.3%	54.7%	68.3%	59.8%	50.1%	45.3%	31.7%	24.7%	15.6%	10.9%	6.9%	8.2%	0.2%	-8.7%	-10.3%	-12.1%	-12.15%
EBITDA 3Y	93.6%	73.8%	60.9%	46.1%	40.1%	30.7%	23.2%	21.7%	-0.2%	-11.6%	-16.2%	-22.2%	-21.3%	-13.7%	-10.6%	-4.2%	0.6%	-3.7%	-1.8%	-1.5%	-1.48%
EBITDA 5Y	78.2%	62.4%	54.4%	49.6%	49.8%	47.6%	44.5%	41.7%	37.2%	35.2%	31.0%	24.1%	14.9%	10.3%	6.1%	7.6%	0.2%	-8.8%	-9.8%	-12.1%	-12.08%
Gross Profit 3Y	63.8%	49.6%	38.9%	29.7%	23.8%	20.0%	15.0%	13.0%	0.5%	-9.5%	-14.0%	-18.0%	-16.9%	-11.3%	-7.4%	-2.4%	2.0%	-0.1%	1.0%	0.7%	0.72%
Gross Profit 5Y	46.6%	39.9%	35.3%	32.0%	30.1%	29.9%	28.8%	27.4%	25.1%	21.8%	18.9%	15.1%	10.8%	8.5%	5.6%	5.3%	0.2%	-5.9%	-7.5%	-8.8%	-8.79%
Op. Income 3Y	96.1%	75.8%	62.4%	47.0%	40.7%	31.0%	23.3%	21.9%	-0.5%	-12.0%	-16.7%	-22.7%	-21.8%	-14.1%	-10.9%	-4.3%	0.6%	-3.7%	-1.6%	-1.1%	-1.09%
Op. Income 5Y	82.2%	65.0%	56.4%	51.3%	51.3%	48.8%	45.5%	42.6%	37.9%	35.9%	31.5%	24.4%	15.0%	10.3%	6.0%	7.6%	0.1%	-9.0%	-9.9%	-12.1%	-12.11%
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	-62.2%	-61.8%	-65.9%	-56.0%	-31.1%	-22.6%	-5.0%	-4.96%
FCF 5Y	—	1.8%	1.7%	1.7%	1.3%	2.1%	60.6%	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	-62.2%	-61.7%	-65.7%	-55.9%	-31.4%	-22.3%	-5.3%	-5.34%
OCF 5Y	—	1.7%	1.7%	1.7%	1.3%	1.7%	58.7%	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets 3Y	45.3%	45.3%	31.0%	31.0%	31.0%	31.0%	27.4%	27.4%	27.4%	27.4%	11.7%	11.7%	11.7%	11.7%	11.4%	11.4%	11.4%	11.4%	5.2%	5.2%	5.17%
Assets 5Y	33.3%	33.3%	28.0%	28.0%	28.0%	28.0%	30.5%	30.5%	30.5%	30.5%	25.4%	25.4%	25.4%	25.4%	18.6%	18.6%	18.6%	18.6%	7.5%	7.5%	7.47%
Equity 3Y	39.9%	39.9%	40.1%	40.1%	40.1%	40.1%	20.0%	20.0%	20.0%	20.0%	12.1%	12.1%	12.1%	12.1%	10.4%	10.4%	10.4%	10.4%	9.8%	9.8%	9.82%
Book Value 3Y	22.5%	21.5%	22.0%	22.9%	23.2%	23.9%	10.8%	12.5%	15.9%	20.8%	13.0%	13.9%	14.7%	14.2%	11.8%	11.9%	11.5%	11.5%	10.6%	11.2%	11.16%
Dividend 3Y	—	—	—	46.3%	18.9%	8.8%	2.3%	3.4%	7.7%	9.5%	9.4%	10.0%	7.1%	5.1%	4.4%	4.3%	5.4%	7.9%	7.3%	8.6%	8.64%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.86	0.77	0.63	0.53	0.62	0.55	0.47	0.46	0.60	0.57	0.51	0.49	0.69	0.86	0.89	0.88	0.75	0.49	0.36	0.30	0.305
Earnings Stability	0.74	0.70	0.69	0.58	0.74	0.67	0.55	0.42	0.50	0.39	0.23	0.10	0.03	0.00	0.02	0.04	0.23	0.81	0.58	0.43	0.431
Margin Stability	0.95	0.94	0.93	0.92	0.94	0.93	0.92	0.89	0.86	0.81	0.77	0.74	0.70	0.67	0.66	0.65	0.65	0.64	0.66	0.67	0.665
Rev. Growth Consistency	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.500
FCF Positive Streak	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.94	0.85	0.50	0.86	0.94	0.99	0.96	1.00	0.99	0.97	0.94	0.90	0.90	0.92	0.98	0.85	0.91	0.89	0.92	0.917
Earnings Smoothness	0.57	0.83	0.54	0.31	0.57	0.83	0.98	0.91	0.99	0.97	0.93	0.85	0.70	0.73	0.77	0.95	0.68	0.80	0.75	0.81	0.812
ROE Trend	0.07	-0.05	-0.05	-0.08	-0.09	-0.11	-0.08	-0.09	-0.07	-0.04	-0.03	-0.03	-0.05	-0.05	-0.04	-0.03	0.00	-0.01	-0.00	0.00	0.003
Gross Margin Trend	0.07	0.11	0.13	0.12	0.06	0.01	-0.09	-0.18	-0.25	-0.33	-0.35	-0.36	-0.34	-0.28	-0.22	-0.14	-0.04	-0.02	0.02	0.04	0.037
FCF Margin Trend	0.33	3.81	5.66	9.59	5.28	0.98	-0.81	-1.98	-1.63	-1.71	-2.09	-3.81	-2.08	-0.68	-0.24	-0.05	0.04	0.10	0.01	0.05	0.047
Sustainable Growth Rate	28.3%	21.7%	14.9%	13.3%	14.3%	14.3%	12.9%	12.8%	12.3%	12.1%	10.5%	9.5%	7.8%	7.9%	7.3%	8.1%	10.0%	8.8%	8.6%	8.9%	8.91%
Internal Growth Rate	2.3%	1.8%	1.2%	1.1%	1.1%	1.1%	1.0%	1.0%	1.0%	1.0%	0.8%	0.7%	0.6%	0.6%	0.6%	0.6%	0.8%	0.7%	0.7%	0.8%	0.76%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	-2.29	8.31	13.73	26.36	14.10	4.87	2.19	1.38	0.83	0.97	1.07	0.71	1.02	0.72	1.06	1.19	1.20	1.76	1.09	1.19	1.191
FCF/OCF	1.01	0.99	0.99	0.99	0.99	0.97	0.98	0.95	0.93	0.96	0.96	0.99	1.00	0.99	0.98	0.98	0.98	0.98	0.96	0.97	0.967
FCF/Net Income	snapshot only																				1.152
OCF/EBITDA	snapshot only																				0.961
CapEx/Revenue	0.9%	1.4%	4.7%	5.4%	4.8%	4.6%	1.3%	1.4%	1.2%	0.7%	0.6%	0.1%	0.0%	0.0%	0.2%	0.3%	0.3%	0.5%	0.5%	0.6%	0.57%
CapEx/Depreciation	snapshot only																				3.034
Accruals Ratio	0.08	-0.13	-0.16	-0.28	-0.16	-0.05	-0.01	-0.00	0.00	0.00	-0.00	0.00	-0.00	0.00	-0.00	-0.00	-0.00	-0.01	-0.00	-0.00	-0.002
Sloan Accruals	snapshot only																				0.835
Cash Flow Adequacy	snapshot only																				7.608
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.3%	0.5%	0.7%	0.7%	0.7%	0.8%	0.9%	1.0%	1.4%	1.3%	1.2%	1.2%	1.3%	1.2%	1.0%	1.2%	1.2%	1.2%	1.2%	1.2%	1.22%
Dividend/Share	$0.06	$0.09	$0.13	$0.14	$0.15	$0.17	$0.18	$0.19	$0.21	$0.22	$0.23	$0.24	$0.25	$0.25	$0.26	$0.27	$0.28	$0.30	$0.31	$0.33	$0.34
Payout Ratio	1.4%	2.8%	4.6%	5.5%	5.5%	6.1%	6.3%	6.7%	7.6%	8.1%	8.7%	9.9%	11.8%	11.7%	12.1%	11.4%	9.8%	11.7%	11.3%	11.7%	11.67%
FCF Payout Ratio	—	0.3%	0.3%	0.2%	0.4%	1.3%	3.0%	5.1%	9.9%	8.7%	8.5%	14.1%	11.7%	16.3%	11.6%	9.8%	8.3%	6.8%	10.8%	10.1%	10.14%
Total Payout Ratio	2.5%	7.5%	21.5%	26.4%	24.9%	31.2%	20.2%	18.9%	18.8%	9.4%	10.5%	13.3%	16.2%	15.7%	14.7%	12.5%	14.9%	17.9%	19.6%	20.0%	19.97%
Div. Increase Streak	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	—	—	—	3.64	1.48	0.87	0.37	0.35	0.40	0.30	0.29	0.28	0.16	0.11	0.10	0.10	0.15	0.23	0.22	0.25	0.248
Buyback Yield	0.2%	0.8%	2.4%	2.5%	2.6%	3.5%	1.9%	1.8%	2.1%	0.2%	0.2%	0.4%	0.5%	0.4%	0.2%	0.1%	0.6%	0.7%	0.9%	0.8%	0.84%
Net Buyback Yield	0.2%	0.8%	2.4%	2.5%	2.6%	3.5%	1.9%	1.8%	2.1%	0.2%	0.2%	0.4%	0.5%	0.4%	0.2%	0.1%	0.6%	0.7%	0.9%	0.8%	0.84%
Total Shareholder Return	0.6%	1.2%	3.1%	3.1%	3.4%	4.3%	2.8%	2.8%	3.5%	1.6%	1.4%	1.7%	1.8%	1.5%	1.2%	1.3%	1.8%	1.9%	2.1%	2.0%	2.03%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.83	0.84	0.81	0.81	0.81	0.81	0.80	0.80	0.80	0.80	0.81	0.81	0.82	0.82	0.83	0.82	0.80	0.81	0.80	0.82	0.815
Interest Burden (EBT/EBIT)	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
EBIT Margin	0.35	0.34	0.36	0.35	0.38	0.36	0.32	0.28	0.24	0.21	0.19	0.17	0.13	0.13	0.13	0.15	0.18	0.16	0.17	0.18	0.175
Asset Turnover	0.08	0.06	0.04	0.04	0.04	0.04	0.04	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.060
Equity Multiplier	12.35	12.35	12.62	12.62	12.62	12.62	12.53	12.53	12.53	12.53	13.17	13.17	13.17	13.17	12.74	12.74	12.74	12.74	11.85	11.85	11.854

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$4.10	$3.20	$2.80	$2.53	$2.71	$2.74	$2.80	$2.77	$2.73	$2.69	$2.62	$2.45	$2.08	$2.10	$2.12	$2.35	$2.83	$2.53	$2.71	$2.82	$2.82
Book Value/Share	$16.48	$16.55	$19.03	$19.14	$19.13	$19.14	$21.45	$21.28	$21.64	$21.57	$24.02	$24.44	$24.83	$24.69	$26.61	$26.80	$26.55	$26.54	$29.04	$29.24	$30.06
Tangible Book/Share	$16.48	$16.55	$19.03	$19.14	$19.13	$19.14	$21.45	$21.28	$21.64	$21.57	$24.02	$24.44	$24.83	$24.69	$26.61	$26.80	$26.55	$26.54	$29.04	$29.24	$29.24
Revenue/Share	$14.01	$11.19	$9.66	$8.81	$8.93	$9.51	$10.83	$12.37	$14.38	$16.02	$17.26	$18.33	$19.14	$19.36	$19.30	$19.52	$19.57	$19.65	$19.71	$19.77	$19.84
FCF/Share	$-9.50	$26.45	$38.01	$66.14	$37.84	$12.92	$5.99	$3.65	$2.12	$2.49	$2.69	$1.72	$2.11	$1.51	$2.20	$2.74	$3.33	$4.35	$2.84	$3.25	$3.26
OCF/Share	$-9.38	$26.62	$38.46	$66.62	$38.28	$13.35	$6.13	$3.82	$2.28	$2.61	$2.79	$1.75	$2.12	$1.52	$2.24	$2.79	$3.39	$4.46	$2.94	$3.36	$3.37
Cash/Share	$34.44	$34.61	$27.79	$27.95	$27.93	$27.95	$25.01	$24.81	$25.23	$25.14	$41.70	$42.44	$43.12	$42.86	$38.56	$38.83	$38.47	$38.46	$43.53	$43.83	$45.38
EBITDA/Share	$5.03	$3.89	$3.53	$3.20	$3.44	$3.47	$3.56	$3.53	$3.50	$3.45	$3.33	$3.11	$2.62	$2.65	$2.63	$2.93	$3.61	$3.20	$3.45	$3.50	$3.50
Debt/Share	$34.50	$34.67	$16.19	$16.29	$16.27	$16.29	$19.38	$19.23	$19.56	$19.49	$20.13	$20.49	$20.82	$20.70	$18.00	$18.12	$17.95	$17.95	$19.19	$19.32	$19.32
Net Debt/Share	$0.06	$0.06	$-11.60	$-11.67	$-11.66	$-11.67	$-5.62	$-5.58	$-5.67	$-5.65	$-21.57	$-21.95	$-22.30	$-22.17	$-20.56	$-20.71	$-20.51	$-20.51	$-24.34	$-24.51	$-24.51

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman-B Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.263
Altman Z-Prime	snapshot only																				1.075
Piotroski F-Score	6	6	6	5	5	5	5	6	5	5	7	6	7	6	7	7	7	6	8	8	8
Beneish M-Score	1.61	1.58	-3.41	-4.01	-3.28	-2.73	-2.08	-1.87	-1.74	-1.78	-2.29	-2.39	-2.41	-2.73	-2.87	-2.99	-2.90	-2.79	-2.30	-2.40	-2.399
Ohlson O-Score	snapshot only																				-4.802
ROIC (Greenblatt)	snapshot only																				8.69%
Net-Net WC	snapshot only																				$-265.35
EVA	snapshot only																				$15151100.00

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				A-
Credit Score	46.33	69.83	74.00	70.81	72.72	74.24	66.33	51.38	51.10	51.27	49.45	48.24	45.08	43.44	47.74	48.41	52.47	47.56	63.75	65.19	65.193
Credit Grade	snapshot only																				7
Credit Trend	snapshot only																				16.786
Implied Spread (bps)	snapshot only																				175.000
Industry Credit Rank	snapshot only																				54
Sector Credit Rank	snapshot only																				55

CFBK NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet