— Know what they know.
Not Investment Advice
Also trades as: 0I0J.L (LSE) · $vol 0M

CLX NYSE

The Clorox Company
1W: +1.4% 1M: +3.5% 3M: -12.5% YTD: -10.9% 1Y: -22.7% 3Y: -21.5% 5Y: -35.6%
$87.36
+0.60 (+0.69%)
After Hours: $87.27 (-0.09, -0.10%)
Weekly Expected Move ±4.3%
$79 $83 $86 $90 $94
NYSE · Consumer Defensive · Household & Personal Products · Tech Score Buy · Power 61 · $10.5B mcap · 120M float · 2.28% daily turnover · Short 59% of daily vol
Credit Risk of going bust: lower than 58% of companies Debt: 34.5% of company value Bonds: $83.6M held by 175 funds, 62 bp over Treasuries → details ▾
Of US companies ranked in the middle of the pack, about 1 in 580 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $3.05 (down 96%), The Clorox Company would be worth roughly what it owes.
Total debt $5.52B against a stock market value of $10.49B.
Distance to default 5.93 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $3.08B (short-term plus half of long-term), stock volatility 32.1%; Altman Z 2.01. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

Cash Flow Trends

Operating Cash Flow
$612M -37.6% ▼
5Y CAGR: -13.7%
Capital Expenditures
$207M +5.9% ▲
5Y CAGR: -9.0%
Free Cash Flow
$405M -46.8% ▼
5Y CAGR: -15.6%
Dividends Paid
$602M +0.0% ▲
Buybacks
$256M +22.9% ▲
Net Change in Cash
-$23M +34.3% ▲

Cash Flow Composition

Year-over-Year Growth

View Full Cash Flow Statement
Line ItemFY2022FY2023FY2024FY2025FY2026
— Operating Activities —
Net Income$471M$161M$292M$824M$601M
Depreciation & Amort.$224M$236M$235M$219M$247M
Stock-Based Comp.$52M$73M$74M$81M$48M
Change in Working Capital-$99M$354M-$241M-$211M$118M
Other Non-Cash Items$133M$483M$435M$86M-$483M
Operating Cash Flow$786M$1.2B$695M$981M$612M
— Investing Activities —
Capital Expenditures-$251M-$228M-$212M-$220M-$207M
Acquisitions (Net)$0$0$17M$128M-$2.1B
Investment Purchases$0$0$0$0$0
Investment Sales$0$0$0$0$0
Other Investing$22M$5M$20M-$2M$10M
Investing Cash Flow-$229M-$223M-$175M-$94M-$2.3B
— Financing Activities —
Net Debt Issuance-$83M-$188M-$45M$0$2.6B
Stock Repurchased-$25M$0$0-$332M-$256M
Dividends Paid-$571M-$583M-$595M-$602M-$602M
Other Financing-$15M-$15M-$16M-$16M-$16M
Financing Cash Flow-$689M-$753M-$655M-$924M$1.7B
Net Change in Cash-$138M$182M-$161M-$37M-$23M
Cash End of Period$186M$368M$207M$170M$147M
Free Cash Flow$535M$930M$483M$761M$405M

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms