Also trades as: 0I3I.L (LSE) · $vol 0M

$62.55

-0.30 (-0.48%)

Weekly Expected Move ±3.3%

$56 $58 $60 $62 $64

NASDAQ · Healthcare · Medical - Instruments & Supplies · Alpha Radar Neutral · Power 47 · $12.2B mcap · 194M float · 1.13% daily turnover · Short 29% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

35.0 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 4.3% · 5Y Avg: 5.2%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. COO has No discernible competitive edge (35.0/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 4.3% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$89

Avg Target

$89

High

Based on 17 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 15Hold: 8Sell: 1Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$88.71

Analysts17

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-02-03	Needham	—	$100	$99	-1	+22.8%	$80.65
2026-01-26	Barclays	—	$91	$98	+7	+20.6%	$81.29
2026-01-09	Goldman Sachs	—	$71	$73	+2	-12.2%	$83.13
2025-12-08	Goldman Sachs	—	$64	$71	+7	-12.8%	$81.40
2025-12-08	Barclays	Matt Miksic	$85	$91	+6	+11.8%	$81.40
2025-12-05	Robert W. Baird	—	$85	$98	+13	+27.2%	$77.03
2025-12-05	Mizuho Securities	—	$440	$100	-340	+29.8%	$77.03
2025-12-05	Stifel Nicolaus	Jonathan Block	$85	$95	+10	+23.3%	$77.03
2025-12-05	Piper Sandler	—	$115	$94	-21	+22.0%	$77.03
2025-12-05	Needham	David Saxon	Initiated	$100	—	+29.8%	$77.03
2025-10-13	Barclays	Matt Miksic	Initiated	$85	—	+24.3%	$68.37
2025-10-01	Goldman Sachs	David Roman	Initiated	$64	—	-6.7%	$68.56
2025-08-28	Robert W. Baird	Jeff Johnson	$107	$85	-22	+28.4%	$66.18
2025-08-28	Morgan Stanley	Patrick Wood	Initiated	$76	—	+17.3%	$64.77
2025-08-28	Stifel Nicolaus	—	$105	$85	-20	+31.6%	$64.58
2025-06-17	Loop Capital Markets	Alan Gould	Initiated	$100	—	+43.8%	$69.55
2025-03-07	Stifel Nicolaus	—	$450	$105	-345	+23.5%	$85.00
2025-03-07	Robert W. Baird	—	$118	$107	-11	+25.9%	$85.00
2024-07-15	Jefferies	Young Li	$450	$115	-335	+27.6%	$90.14
2024-05-31	Piper Sandler	Jason Bednar	$375	$115	-260	+27.5%	$90.23
2024-05-31	Robert W. Baird	Jeff Johnson	$375	$118	-257	+30.8%	$90.23
2023-08-28	Mizuho Securities	Anthony Petrone	Initiated	$440	—	+371.4%	$93.34
2023-01-11	Piper Sandler	—	Initiated	$375	—	+6.8%	$351.01
2022-12-12	Citigroup	—	Initiated	$368	—	+16.6%	$315.67
2022-08-24	Robert W. Baird	Jeff Johnson	Initiated	$375	—	+20.5%	$311.32
2022-06-14	Stifel Nicolaus	Jonathan Block	Initiated	$450	—	+42.0%	$316.79
2021-08-18	Wells Fargo	Larry Biegelsen	Initiated	$480	—	+8.6%	$442.01
2021-05-23	Jefferies	Raj Denhoy	Initiated	$450	—	+356.3%	$98.61

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. COO receives an overall rating of B. Strongest factors: DCF (4/5), ROA (4/5). Areas of concern: D/E (2/5), P/E (1/5).

Rating Change History

Date	From	To
2026-05-11	B+	B
2026-05-05	B	B+
2026-04-28	B-	B
2026-04-27	B	B-
2026-04-24	B+	B
2026-04-23	B	B+
2026-04-21	B+	B
2026-04-17	B	B+
2026-04-02	B+	B
2026-04-01	B	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 58 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. COO scores highest in Safety (90/100) and lowest in Value (37/100). An overall grade of A places COO among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

3.79

Safe Zone

Piotroski F-Score

6/9

✓ ✓ ✗ ✓ ✓ ✗ ✓ ✗ ✓

Beneish M-Score

-2.52

Unlikely Manipulator

Ohlson O-Score

-9.28

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

Score: 74.1/100

Trend: Deteriorating

Earnings Quality

100/100

OCF/NI: 2.16x

Accruals: -3.8%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. COO scores 3.79, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. COO scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. COO's score of -2.52 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. COO's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. COO receives an estimated rating of A (score: 74.1/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). COO's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

30.65x

PEG

-9.15x

P/S

2.94x

P/B

1.47x

P/FCF

32.59x

P/OCF

18.48x

EV/EBITDA

19.42x

EV/Revenue

4.50x

EV/EBIT

27.65x

EV/FCF

38.03x

Earnings Yield

2.51%

FCF Yield

3.07%

Shareholder Yield

1.81%

Graham Number

$43.85

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 30.7x earnings, COO commands a growth premium. Graham's intrinsic value formula yields $43.85 per share, 43% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.663

NI / EBT

Interest Burden

0.896

EBT / EBIT

EBIT Margin

0.163

EBIT / Rev

Asset Turnover

0.336

Rev / Assets

Equity Multiplier

1.514

Assets / Equity

ROE

4.9%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. COO's ROE of 4.9% is driven by Asset Turnover (0.336), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

2.64%

Fair P/E

13.78x

Intrinsic Value

$28.11

Price/Value

2.89x

Margin of Safety

-189.48%

Premium

189.48%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with COO's realized 2.6% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. COO trades at a 189% premium to its adjusted intrinsic value of $28.11, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 13.8x compares to the current market P/E of 30.7x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$62.55

Median 1Y

$58.59

5th Pctile

$35.48

95th Pctile

$97.30

Ann. Volatility

29.6%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Albert G. White III President & Chief Executive Officer	$1,170,769	$6,642,918	$16,051,141
Daniel G. McBride Executive Vice President, Chief Operating Officer, General Counsel & Secretary	$792,308	$3,299,958	$4,823,031
Brian G. Andrews Executive Vice President, Chief Financial Officer & Treasurer	$734,615	$1,499,972	$4,337,663
Holly R. Sheffield President, CooperSurgical, Inc.	$646,154	$2,499,987	$3,656,687
Gerard H. Warner III President, CooperVision, Inc.	$634,615	$2,499,987	$3,644,828

CEO Pay Ratio

5:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $16,051,141

Avg Employee Cost (SGA/emp): $3,255,600

Employees: 500

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

500

-96.9% YoY

Revenue / Employee

$8,184,800

Rev: $4,092,400,000

Profit / Employee

$749,800

NI: $374,900,000

SGA / Employee

$3,255,600

Avg labor cost proxy

R&D / Employee

$344,400

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	63.2%	78.2%	54.7%	17.4%	17.6%	8.0%	5.5%	5.3%	4.1%	3.9%	4.0%	3.9%	4.6%	4.9%	5.0%	5.3%	5.3%	5.2%	4.6%	4.9%	4.92%
ROA	36.2%	44.8%	36.0%	11.5%	11.6%	5.3%	3.7%	3.6%	2.7%	2.6%	2.5%	2.5%	2.9%	3.1%	3.3%	3.5%	3.5%	3.4%	3.0%	3.2%	3.25%
ROIC	42.0%	52.0%	36.4%	12.0%	11.2%	5.3%	4.2%	4.2%	3.8%	3.7%	3.8%	3.8%	4.3%	4.4%	4.5%	4.7%	4.7%	4.6%	4.1%	4.3%	4.34%
ROCE	8.0%	8.5%	5.8%	5.6%	6.0%	6.4%	5.2%	5.4%	4.6%	4.7%	4.8%	4.9%	5.5%	5.9%	6.2%	6.4%	6.5%	6.4%	5.7%	6.0%	5.99%
Gross Margin	67.7%	67.6%	66.1%	65.9%	64.2%	65.5%	63.3%	65.1%	66.4%	65.6%	65.4%	67.0%	67.0%	66.1%	66.5%	68.4%	67.8%	65.3%	56.4%	67.9%	67.88%
Operating Margin	19.9%	13.2%	16.9%	16.6%	16.0%	16.7%	12.2%	17.4%	11.0%	16.3%	14.6%	16.4%	17.2%	19.2%	19.5%	18.9%	18.4%	16.6%	13.2%	20.8%	20.78%
Net Margin	16.3%	80.7%	14.5%	12.1%	15.3%	11.7%	7.7%	9.9%	4.5%	9.2%	9.1%	8.7%	9.4%	10.4%	11.5%	10.8%	8.7%	9.3%	7.9%	12.8%	12.77%
EBITDA Margin	30.6%	23.4%	26.9%	26.7%	32.3%	25.6%	21.7%	27.7%	20.8%	25.8%	24.3%	26.5%	27.3%	28.0%	28.1%	28.0%	26.1%	25.7%	20.2%	20.8%	20.78%
FCF Margin	15.5%	18.5%	17.9%	17.9%	15.5%	16.3%	13.6%	12.6%	11.3%	6.3%	6.0%	3.7%	3.3%	5.0%	7.4%	9.8%	9.2%	10.2%	10.6%	11.8%	11.83%
OCF Margin	25.2%	27.5%	25.3%	25.0%	22.2%	22.9%	20.9%	20.5%	20.0%	16.0%	16.9%	15.4%	14.8%	16.2%	18.2%	19.8%	19.1%	20.2%	19.5%	20.9%	20.87%
ROE 3Y Avg	snapshot only																				4.62%
ROE 5Y Avg	snapshot only																				6.52%
ROA 3Y Avg	snapshot only																				3.04%
ROIC 3Y Avg	snapshot only																				2.99%
ROIC Economic	snapshot only																				4.33%
Cash ROA	snapshot only																				6.99%
Cash ROIC	snapshot only																				7.94%
CROIC	snapshot only																				4.50%
NOPAT Margin	snapshot only																				11.40%
Pretax Margin	snapshot only																				14.58%
R&D / Revenue	snapshot only																				4.23%
SGA / Revenue	snapshot only																				39.26%
SBC / Revenue	snapshot only																				0.00%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	2.16	1.80	1.76	5.29	4.73	9.41	35.11	46.21	65.85	70.92	52.88	64.11	52.53	52.11	53.66	46.76	39.57	34.77	36.94	39.88	30.652
P/S Ratio	1.92	1.84	1.78	1.64	1.43	1.26	4.10	5.13	5.54	5.56	4.33	5.08	4.79	4.92	5.40	4.94	4.11	3.51	3.38	3.86	2.939
P/B Ratio	1.33	1.37	0.75	0.72	0.65	0.58	1.89	2.42	2.65	2.72	2.06	2.47	2.36	2.48	2.60	2.40	2.03	1.75	1.68	1.94	1.471
P/FCF	12.33	9.97	9.91	9.17	9.20	7.73	30.09	40.78	49.03	88.11	72.36	137.08	146.01	98.95	73.07	50.50	44.80	34.43	31.93	32.59	32.588
P/OCF	7.59	6.70	7.03	6.56	6.44	5.50	19.57	25.02	27.71	34.62	25.61	33.08	32.44	30.42	29.68	24.99	21.50	17.37	17.40	18.48	18.476
EV/EBITDA	9.25	9.02	7.99	7.81	6.81	6.05	18.41	22.03	26.34	26.22	20.32	23.57	20.95	20.95	21.95	20.00	17.16	15.27	16.21	19.42	19.418
EV/Revenue	2.65	2.53	2.25	2.10	1.87	1.69	4.89	5.91	6.31	6.30	5.01	5.75	5.44	5.57	6.04	5.58	4.73	4.12	4.04	4.50	4.499
EV/EBIT	15.28	14.72	12.79	12.77	11.09	9.64	30.37	36.14	46.04	46.08	34.75	40.57	34.59	33.41	33.77	30.17	25.64	23.11	25.73	27.65	27.650
EV/FCF	17.04	13.67	12.55	11.73	12.05	10.37	35.91	46.96	55.81	99.96	83.75	155.08	166.03	111.89	81.66	56.93	51.56	40.44	38.10	38.03	38.030
Earnings Yield	46.2%	55.6%	56.7%	18.9%	21.2%	10.6%	2.8%	2.2%	1.5%	1.4%	1.9%	1.6%	1.9%	1.9%	1.9%	2.1%	2.5%	2.9%	2.7%	2.5%	2.51%
FCF Yield	8.1%	10.0%	10.1%	10.9%	10.9%	12.9%	3.3%	2.5%	2.0%	1.1%	1.4%	0.7%	0.7%	1.0%	1.4%	2.0%	2.2%	2.9%	3.1%	3.1%	3.07%
Price/Tangible Book	snapshot only																				5.719
EV/OCF	snapshot only																				21.561
EV/Gross Profit	snapshot only																				7.004
Acquirers Multiple	snapshot only																				26.174
Shareholder Yield	snapshot only																				1.81%
Graham Number	snapshot only																				$43.85

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	1.27	1.27	2.00	2.00	2.00	2.00	1.20	1.20	1.20	1.20	1.76	1.76	1.76	1.76	1.91	1.91	1.91	1.91	1.89	1.89	1.893
Quick Ratio	0.70	0.70	1.20	1.20	1.20	1.20	0.71	0.71	0.71	0.71	1.00	1.00	1.00	1.00	1.12	1.12	1.12	1.12	1.13	1.13	1.133
Debt/Equity	0.54	0.54	0.21	0.21	0.21	0.21	0.39	0.39	0.39	0.39	0.34	0.34	0.34	0.34	0.32	0.32	0.32	0.32	0.34	0.34	0.338
Net Debt/Equity	0.51	0.51	0.20	0.20	0.20	0.20	0.37	0.37	0.37	0.37	0.32	0.32	0.32	0.32	0.31	0.31	0.31	0.31	0.32	0.32	0.324
Debt/Assets	0.31	0.31	0.15	0.15	0.15	0.15	0.24	0.24	0.24	0.24	0.22	0.22	0.22	0.22	0.21	0.21	0.21	0.21	0.22	0.22	0.225
Debt/EBITDA	2.71	2.59	1.80	1.82	1.72	1.65	3.14	3.05	3.37	3.27	2.90	2.87	2.65	2.54	2.41	2.36	2.35	2.37	2.73	2.89	2.894
Net Debt/EBITDA	2.56	2.44	1.68	1.70	1.61	1.54	2.99	2.90	3.20	3.11	2.76	2.74	2.53	2.42	2.31	2.26	2.25	2.27	2.62	2.78	2.779
Interest Coverage	18.51	19.69	22.28	21.34	18.90	14.28	9.29	7.19	5.10	4.72	4.92	4.77	5.25	5.58	6.09	6.58	6.41	6.45	5.89	6.40	6.404
Equity Multiplier	1.76	1.76	1.38	1.38	1.38	1.38	1.60	1.60	1.60	1.60	1.54	1.54	1.54	1.54	1.52	1.52	1.52	1.52	1.50	1.50	1.504
Cash Ratio	snapshot only																				0.099
Debt Service Coverage	snapshot only																				9.118
Cash to Debt	snapshot only																				0.040
FCF to Debt	snapshot only																				0.176
Defensive Interval	snapshot only																				175.5 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.41	0.44	0.36	0.37	0.38	0.39	0.31	0.32	0.32	0.33	0.31	0.32	0.32	0.33	0.32	0.33	0.33	0.34	0.33	0.34	0.336
Inventory Turnover	1.74	1.80	1.67	1.74	1.85	1.93	1.93	1.98	1.97	2.02	1.81	1.82	1.85	1.88	1.69	1.69	1.70	1.74	1.77	1.80	1.801
Receivables Turnover	6.11	6.53	6.15	6.37	6.60	6.77	6.17	6.30	6.39	6.55	6.16	6.28	6.39	6.52	5.87	5.92	6.01	6.10	5.29	5.37	5.371
Payables Turnover	5.75	5.93	5.73	5.96	6.35	6.61	5.70	5.85	5.84	5.98	4.84	4.87	4.93	5.01	4.98	4.96	5.01	5.12	5.21	5.29	5.294
DSO	60	56	59	57	55	54	59	58	57	56	59	58	57	56	62	62	61	60	69	68	68.0 days
DIO	210	203	218	210	197	189	190	185	185	181	202	200	198	195	216	217	215	210	206	203	202.7 days
DPO	64	62	64	61	58	55	64	62	63	61	75	75	74	73	73	74	73	71	70	69	69.0 days
Cash Conversion Cycle	206	198	214	206	195	188	185	180	180	175	185	183	181	178	205	205	202	199	205	202	201.7 days
Fixed Asset Turnover	snapshot only																				1.994
Operating Cycle	snapshot only																				270.6 days
Cash Velocity	snapshot only																				37.540
Capital Intensity	snapshot only																				2.985

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	4.6%	16.6%	20.2%	22.9%	18.0%	13.2%	13.2%	11.6%	9.2%	9.2%	8.6%	8.5%	8.9%	8.2%	8.4%	7.2%	6.9%	6.4%	5.1%	5.7%	5.69%
Net Income	5.9%	9.5%	11.4%	-58.3%	-59.7%	-85.2%	-86.9%	-60.0%	-69.6%	-36.1%	-23.8%	-22.5%	17.9%	30.5%	33.3%	42.8%	21.9%	13.5%	-4.4%	-3.4%	-3.37%
EPS	5.9%	9.4%	11.3%	-58.4%	-59.7%	-85.2%	-96.7%	-90.0%	-92.4%	-84.1%	-24.2%	-22.9%	17.1%	29.9%	32.4%	41.9%	21.7%	13.5%	-3.0%	-1.2%	-1.16%
FCF	77.0%	1.9%	2.0%	1.6%	17.8%	-0.4%	-14.1%	-21.5%	-20.5%	-57.7%	-52.3%	-68.0%	-68.4%	-14.6%	34.0%	1.8%	2.0%	1.2%	50.5%	27.7%	27.68%
EBITDA	9.0%	27.2%	39.5%	28.6%	13.0%	12.7%	6.7%	11.5%	-4.7%	-6.0%	0.8%	-1.3%	18.1%	19.6%	21.0%	22.4%	13.4%	8.0%	-4.9%	-12.2%	-12.17%
Op. Income	4.7%	33.2%	62.2%	50.6%	9.8%	11.6%	0.4%	4.6%	-0.5%	-6.0%	5.0%	2.0%	22.9%	28.4%	32.4%	36.9%	25.8%	15.2%	-3.2%	-2.8%	-2.85%
OCF Growth	snapshot only																				11.48%
Asset Growth	snapshot only																				0.65%
Equity Growth	snapshot only																				1.92%
Debt Growth	snapshot only																				7.74%
Shares Change	snapshot only																				-2.24%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	4.4%	5.2%	4.9%	5.6%	6.6%	7.2%	7.6%	8.2%	10.5%	12.9%	13.9%	14.1%	11.9%	10.2%	10.1%	9.1%	8.3%	7.9%	7.3%	7.1%	7.10%
Revenue 5Y	7.5%	8.4%	8.2%	8.5%	8.8%	9.0%	9.1%	8.7%	7.9%	7.5%	7.2%	7.4%	7.5%	7.8%	8.0%	8.0%	9.4%	10.6%	11.0%	11.0%	10.99%
EPS 3Y	1.6%	1.8%	1.8%	37.0%	30.7%	-0.9%	-40.7%	-40.9%	-40.6%	-37.4%	-32.6%	-68.2%	-67.0%	-68.7%	-67.9%	-52.1%	-52.3%	-38.4%	-0.9%	2.6%	2.64%
EPS 5Y	62.1%	62.9%	60.4%	25.5%	23.5%	4.5%	-23.7%	-12.0%	-11.3%	-11.7%	-12.1%	-27.6%	-27.6%	-27.4%	-26.9%	-25.7%	-21.5%	-18.4%	-17.0%	-46.2%	-46.19%
Net Income 3Y	1.6%	1.8%	1.8%	37.0%	30.5%	-1.2%	-6.1%	-6.2%	-5.6%	-0.3%	7.3%	-49.4%	-47.5%	-50.2%	-48.9%	-23.8%	-24.1%	-1.8%	-1.0%	2.3%	2.28%
Net Income 5Y	62.6%	63.4%	60.8%	25.8%	23.6%	4.5%	0.7%	16.5%	17.2%	16.6%	16.0%	-4.5%	-4.5%	-4.2%	-3.4%	-1.8%	3.8%	7.9%	9.5%	-29.2%	-29.15%
EBITDA 3Y	7.2%	7.7%	6.1%	4.6%	3.1%	3.2%	2.1%	3.2%	5.5%	10.5%	14.5%	12.3%	8.4%	8.2%	9.2%	10.4%	8.5%	6.7%	5.1%	2.0%	2.02%
EBITDA 5Y	11.5%	10.2%	9.6%	8.3%	8.6%	9.0%	7.4%	7.2%	5.8%	5.8%	5.1%	4.7%	4.3%	4.3%	5.3%	5.8%	9.5%	11.7%	11.5%	8.8%	8.76%
Gross Profit 3Y	5.1%	6.5%	6.2%	6.4%	6.6%	6.7%	6.8%	7.3%	10.4%	13.5%	15.4%	15.8%	12.8%	10.4%	9.9%	9.2%	9.0%	8.8%	7.2%	7.0%	6.96%
Gross Profit 5Y	9.7%	10.7%	10.8%	10.6%	10.3%	10.0%	9.4%	8.9%	8.5%	8.0%	7.6%	7.6%	7.7%	7.8%	8.1%	8.3%	10.1%	11.6%	11.4%	11.3%	11.34%
Op. Income 3Y	5.1%	7.1%	7.8%	5.9%	-0.2%	0.6%	-2.4%	-1.3%	4.6%	11.8%	19.6%	17.1%	10.3%	10.4%	11.7%	13.4%	15.4%	11.6%	10.4%	10.7%	10.69%
Op. Income 5Y	13.4%	10.3%	9.3%	7.1%	5.1%	6.2%	3.4%	4.2%	4.9%	5.2%	5.7%	4.8%	3.9%	4.2%	5.2%	6.1%	12.1%	15.6%	17.0%	16.4%	16.39%
FCF 3Y	2.6%	5.4%	3.3%	1.1%	-4.6%	1.6%	2.3%	-2.5%	18.4%	7.2%	6.9%	-13.1%	-33.4%	-28.9%	-18.1%	-10.8%	-9.1%	-7.7%	-1.3%	4.9%	4.94%
FCF 5Y	18.5%	16.5%	8.0%	6.6%	2.1%	2.8%	-0.7%	3.3%	0.2%	-13.2%	-14.7%	-23.6%	-26.3%	-17.6%	-7.3%	-3.5%	9.4%	18.0%	19.7%	18.8%	18.83%
OCF 3Y	6.8%	7.4%	3.4%	0.6%	-4.1%	-0.6%	-1.0%	-2.2%	7.5%	6.4%	7.7%	3.8%	-6.4%	-7.7%	-1.3%	0.9%	3.1%	3.5%	4.8%	7.7%	7.73%
OCF 5Y	11.6%	13.2%	7.7%	7.4%	4.4%	4.6%	3.1%	6.3%	4.5%	-2.2%	-1.9%	-5.4%	-6.9%	-3.9%	-0.1%	1.0%	6.7%	11.8%	10.3%	11.4%	11.42%
Assets 3Y	11.5%	11.5%	16.3%	16.3%	16.3%	16.3%	22.4%	22.4%	22.4%	22.4%	20.1%	20.1%	20.1%	20.1%	8.6%	8.6%	8.6%	8.6%	2.6%	2.6%	2.55%
Assets 5Y	8.6%	8.6%	16.5%	16.5%	16.5%	16.5%	18.8%	18.8%	18.8%	18.8%	13.8%	13.8%	13.8%	13.8%	14.4%	14.4%	14.4%	14.4%	13.0%	13.0%	12.97%
Equity 3Y	6.4%	6.4%	28.0%	28.0%	28.0%	28.0%	25.5%	25.5%	25.5%	25.5%	25.4%	25.4%	25.4%	25.4%	5.2%	5.2%	5.2%	5.2%	4.7%	4.7%	4.72%
Book Value 3Y	6.3%	6.3%	28.0%	28.0%	28.3%	28.5%	-20.7%	-20.9%	-21.0%	-21.1%	-21.1%	-21.1%	-21.2%	-21.2%	-33.9%	-33.9%	-33.9%	-34.0%	4.8%	5.1%	5.09%
Dividend 3Y	25.9%	25.9%	26.0%	26.0%	0.2%	0.3%	-36.8%	-37.0%	-37.1%	-37.2%	-37.1%	-37.1%	-50.1%	-50.1%	—	—	—	—	—	—	—

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.88	0.83	0.75	0.76	0.88	0.87	0.83	0.82	0.89	0.85	0.80	0.81	0.89	0.96	0.97	0.99	1.00	0.99	0.98	0.97	0.972
Earnings Stability	0.48	0.45	0.43	0.42	0.39	0.19	0.17	0.10	0.08	0.03	0.03	0.02	0.02	0.02	0.02	0.22	0.18	0.13	0.13	0.59	0.592
Margin Stability	0.96	0.96	0.95	0.96	0.97	0.98	0.98	0.98	0.99	0.99	0.98	0.98	0.99	0.99	0.99	0.99	0.99	0.98	0.98	0.98	0.977
Rev. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.86	0.90	0.91	0.93	0.88	0.87	0.83	0.91	0.95	0.98	0.99	0.987
Earnings Smoothness	0.00	0.00	0.00	0.18	0.15	0.00	0.00	0.14	0.00	0.56	0.73	0.75	0.84	0.74	0.71	0.65	0.80	0.87	0.95	0.97	0.966
ROE Trend	0.50	0.66	0.33	-0.22	-0.22	-0.36	-0.19	-0.31	-0.34	-0.37	-0.20	-0.06	-0.04	-0.00	0.00	0.01	0.01	0.01	0.00	0.00	0.004
Gross Margin Trend	-0.01	0.01	0.02	0.02	0.01	0.00	-0.00	-0.01	-0.00	-0.01	-0.00	0.00	0.01	0.01	0.01	0.02	0.02	0.01	-0.02	-0.02	-0.023
FCF Margin Trend	0.00	0.05	0.06	0.05	0.03	0.03	0.01	-0.01	-0.04	-0.11	-0.10	-0.12	-0.10	-0.06	-0.02	0.02	0.02	0.05	0.04	0.05	0.051
Sustainable Growth Rate	63.1%	78.2%	54.6%	17.4%	17.6%	7.9%	5.4%	5.3%	4.0%	3.9%	4.0%	3.9%	4.6%	4.9%	5.0%	5.3%	5.3%	5.2%	4.6%	4.9%	4.92%
Internal Growth Rate	56.6%	81.1%	56.2%	12.9%	13.1%	5.5%	3.8%	3.7%	2.8%	2.6%	2.6%	2.5%	3.0%	3.2%	3.4%	3.6%	3.6%	3.5%	3.1%	3.4%	3.36%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	0.29	0.27	0.25	0.81	0.73	1.71	1.79	1.85	2.38	2.05	2.06	1.94	1.62	1.71	1.81	1.87	1.84	2.00	2.12	2.16	2.158
FCF/OCF	0.62	0.67	0.71	0.72	0.70	0.71	0.65	0.61	0.57	0.39	0.35	0.24	0.22	0.31	0.41	0.49	0.48	0.50	0.54	0.57	0.567
FCF/Net Income	snapshot only																				1.224
OCF/EBITDA	snapshot only																				0.901
CapEx/Revenue	9.7%	9.0%	7.3%	7.1%	6.7%	6.6%	7.3%	7.9%	8.7%	9.7%	10.9%	11.7%	11.5%	11.2%	10.8%	10.0%	9.9%	10.0%	8.9%	9.0%	9.04%
CapEx/Depreciation	snapshot only																				1.310
Accruals Ratio	0.26	0.33	0.27	0.02	0.03	-0.04	-0.03	-0.03	-0.04	-0.03	-0.03	-0.02	-0.02	-0.02	-0.03	-0.03	-0.03	-0.03	-0.03	-0.04	-0.038
Sloan Accruals	snapshot only																				-0.018
Cash Flow Adequacy	snapshot only																				2.309
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.06	$0.06	$0.06	$0.06	$0.06	$0.06	$0.02	$0.02	$0.02	$0.02	$0.02	$0.02	$0.01	$0.01	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	0.1%	0.1%	0.1%	0.3%	0.3%	0.7%	0.8%	0.8%	1.0%	1.1%	1.0%	1.0%	0.4%	0.4%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	0.7%	0.6%	0.6%	0.6%	0.6%	0.6%	0.7%	0.7%	0.8%	1.4%	1.4%	2.2%	1.2%	0.8%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	1.2%	1.0%	0.9%	8.7%	8.6%	18.9%	23.9%	3.7%	4.9%	5.1%	7.0%	7.1%	5.5%	5.2%	0.0%	0.0%	9.8%	22.9%	77.4%	72.3%	72.27%
Div. Increase Streak	1	1	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Chowder Number	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.50	-0.50	—	—	—	—	—	—	—
Buyback Yield	0.5%	0.5%	0.5%	1.6%	1.8%	1.9%	0.7%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.0%	0.0%	0.2%	0.7%	2.1%	1.8%	1.81%
Net Buyback Yield	0.5%	0.4%	-0.0%	1.1%	1.2%	1.3%	0.6%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.3%	-0.3%	-0.1%	0.2%	2.0%	1.3%	1.34%
Total Shareholder Return	0.5%	0.5%	0.1%	1.1%	1.2%	1.4%	0.6%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.3%	-0.3%	-0.1%	0.2%	2.0%	1.3%	1.34%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	5.40	6.29	5.99	1.98	1.89	0.82	0.81	0.79	0.76	0.73	0.71	0.71	0.72	0.69	0.67	0.67	0.66	0.66	0.66	0.66	0.663
Interest Burden (EBT/EBIT)	0.95	0.95	0.96	0.95	0.95	0.93	0.89	0.86	0.80	0.79	0.80	0.79	0.81	0.82	0.84	0.85	0.86	0.86	0.88	0.90	0.896
EBIT Margin	0.17	0.17	0.18	0.16	0.17	0.18	0.16	0.16	0.14	0.14	0.14	0.14	0.16	0.17	0.18	0.18	0.18	0.18	0.16	0.16	0.163
Asset Turnover	0.41	0.44	0.36	0.37	0.38	0.39	0.31	0.32	0.32	0.33	0.31	0.32	0.32	0.33	0.32	0.33	0.33	0.34	0.33	0.34	0.336
Equity Multiplier	1.75	1.75	1.52	1.52	1.52	1.52	1.49	1.49	1.49	1.49	1.57	1.57	1.57	1.57	1.53	1.53	1.53	1.53	1.51	1.51	1.514

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$47.38	$58.55	$59.01	$18.82	$19.07	$8.68	$1.95	$1.89	$1.45	$1.38	$1.47	$1.45	$1.70	$1.79	$1.95	$2.06	$2.06	$2.03	$1.89	$2.04	$2.04
Book Value/Share	$76.95	$76.80	$139.11	$139.11	$139.67	$139.96	$36.16	$36.09	$36.02	$35.94	$37.83	$37.77	$37.66	$37.64	$40.20	$40.18	$40.28	$40.30	$41.59	$41.89	$42.52
Tangible Book/Share	$1.78	$1.77	$62.05	$62.05	$62.30	$62.43	$8.47	$8.45	$8.43	$8.42	$11.10	$11.09	$11.05	$11.05	$12.20	$12.20	$12.23	$12.23	$14.13	$14.23	$14.23
Revenue/Share	$53.52	$57.13	$58.57	$60.71	$63.17	$64.91	$16.68	$17.00	$17.21	$17.61	$18.00	$18.34	$18.61	$18.96	$19.37	$19.53	$19.87	$20.17	$20.66	$21.11	$21.11
FCF/Share	$8.32	$10.56	$10.51	$10.85	$9.80	$10.57	$2.27	$2.14	$1.94	$1.11	$1.08	$0.68	$0.61	$0.94	$1.43	$1.91	$1.82	$2.05	$2.19	$2.50	$2.50
OCF/Share	$13.51	$15.71	$14.80	$15.17	$14.01	$14.84	$3.49	$3.49	$3.44	$2.83	$3.04	$2.82	$2.75	$3.07	$3.53	$3.86	$3.80	$4.07	$4.02	$4.40	$4.40
Cash/Share	$2.33	$2.33	$1.92	$1.92	$1.93	$1.93	$0.70	$0.70	$0.69	$0.69	$0.61	$0.60	$0.60	$0.60	$0.54	$0.53	$0.54	$0.54	$0.56	$0.56	$0.63
EBITDA/Share	$15.32	$16.01	$16.51	$16.29	$17.32	$18.11	$4.43	$4.56	$4.12	$4.23	$4.44	$4.48	$4.83	$5.04	$5.33	$5.44	$5.48	$5.44	$5.15	$4.89	$4.89
Debt/Share	$41.52	$41.43	$29.68	$29.68	$29.80	$29.86	$13.93	$13.90	$13.87	$13.84	$12.87	$12.85	$12.81	$12.81	$12.85	$12.84	$12.87	$12.88	$14.05	$14.15	$14.15
Net Debt/Share	$39.18	$39.10	$27.76	$27.76	$27.87	$27.93	$13.23	$13.21	$13.18	$13.15	$12.27	$12.25	$12.21	$12.21	$12.31	$12.31	$12.34	$12.34	$13.49	$13.59	$13.59

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.786
Altman Z-Prime	snapshot only																				6.947
Piotroski F-Score	7	7	6	5	5	6	5	5	5	5	7	7	8	8	8	8	8	8	6	6	6
Beneish M-Score	-1.27	-1.01	-1.10	-2.05	-1.98	-2.25	-2.44	-2.45	-2.55	-2.45	-2.55	-2.54	-2.47	-2.51	-2.44	-2.47	-2.46	-2.48	-2.42	-2.52	-2.520
Ohlson O-Score	snapshot only																				-9.281
ROIC (Greenblatt)	snapshot only																				21.97%
Net-Net WC	snapshot only																				$-10.42
EVA	snapshot only																				$-617983557.98

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				A
Credit Score	61.23	61.96	76.37	75.70	75.85	70.30	66.60	68.76	66.19	60.26	67.71	70.93	69.89	74.53	76.35	76.24	73.02	69.90	70.28	74.14	74.145
Credit Grade	snapshot only																				6
Credit Trend	snapshot only																				-2.090
Implied Spread (bps)	snapshot only																				150.000
Industry Credit Rank	snapshot only																				61
Sector Credit Rank	snapshot only																				75

COO NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet