Also trades as: CRH.L (LSE) · $vol 50M · CRG.IR (DUB) · $vol 8M · CRHCF (OTC) · $vol 0M

$100.37

-0.66 (-0.65%)

Weekly Expected Move ±4.5%

$94 $99 $103 $108 $113

NYSE · Basic Materials · Construction Materials · Alpha Radar Sell · Power 38 · $67.1B mcap · 667M float · 0.803% daily turnover · Short 23% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest Supply Chain

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

53.5 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 14.6% · 5Y Avg: 11.7%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. CRH shows a Weak competitive edge (53.5/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 14.6% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$139

Avg Target

$139

High

Based on 13 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 14Hold: 6Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$139.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-04-15	Morgan Stanley	Angel Castillo	$140	$139	-1	+19.6%	$116.19
2026-02-20	D.A. Davidson	—	Initiated	$120	—	-4.1%	$125.17
2026-01-29	Wells Fargo	—	$138	$133	-5	+8.6%	$122.46
2026-01-13	Wells Fargo	—	$135	$138	+3	+5.0%	$131.38
2026-01-08	UBS	—	$138	$147	+9	+19.7%	$122.77
2025-12-10	Morgan Stanley	Angel Castillo	$134	$140	+6	+13.2%	$123.67
2025-12-08	Deutsche Bank	—	Initiated	$139	—	+16.3%	$119.49
2025-10-20	Barclays	Adam Seiden	Initiated	$131	—	+11.5%	$117.46
2025-10-14	UBS	Julian Radlinger	$140	$138	-2	+17.4%	$117.54
2025-10-09	Morgan Stanley	—	$88	$134	+46	+13.7%	$117.85
2025-10-07	Wells Fargo	—	Initiated	$135	—	+16.0%	$116.34
2025-10-02	UBS	—	$152	$140	-12	+15.6%	$121.10
2025-10-01	UBS	—	Initiated	$152	—	+26.8%	$119.90
2025-04-14	RBC Capital	Anthony Codling	Initiated	$108	—	+25.9%	$85.78
2025-02-28	Berenberg Bank	—	Initiated	$120	—	+17.1%	$102.52
2024-08-09	Truist Financial	Keith Hughes	$100	$110	+10	+32.9%	$82.79
2024-07-09	Morgan Stanley	Cedar Ekblom	Initiated	$88	—	+18.6%	$74.23
2024-05-13	Truist Financial	Keith Hughes	$81	$100	+19	+19.8%	$83.44
2023-12-14	Truist Financial	Keith Hughes	Initiated	$81	—	+20.0%	$67.50

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. CRH receives an overall rating of A-. Strongest factors: DCF (4/5), ROE (5/5), ROA (5/5). Areas of concern: D/E (1/5), P/B (2/5).

Rating Change History

Date	From	To
2026-05-04	B+	A-
2026-02-18	B	B+
2026-01-03	B+	B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 68 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. CRH scores highest in Momentum (96/100) and lowest in Profitability (37/100). An overall grade of A places CRH among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

3.78

Safe Zone

Piotroski F-Score

9/9

✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓

Beneish M-Score

-2.69

Unlikely Manipulator

Ohlson O-Score

-8.18

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

Score: 74.7/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.11x

Accruals: -1.1%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. CRH scores 3.78, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. CRH scores 9/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. CRH's score of -2.69 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. CRH's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. CRH receives an estimated rating of A (score: 74.7/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). CRH's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

13.28x

PEG

0.57x

P/S

1.20x

P/B

2.91x

P/FCF

24.30x

P/OCF

12.53x

EV/EBITDA

7.90x

EV/Revenue

1.54x

EV/EBIT

11.58x

EV/FCF

29.70x

Earnings Yield

7.19%

FCF Yield

4.11%

Shareholder Yield

1.98%

Graham Number

$78.15

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 13.3x earnings, CRH trades at a reasonable valuation. An earnings yield of 7.2% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $78.15 per share, 28% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.774

NI / EBT

Interest Burden

0.880

EBT / EBIT

EBIT Margin

0.133

EBIT / Rev

Asset Turnover

1.135

Rev / Assets

Equity Multiplier

2.196

Assets / Equity

ROE

22.5%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. CRH's ROE of 22.5% is driven by Asset Turnover (1.135), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

2.82%

Fair P/E

14.15x

Intrinsic Value

$106.94

Price/Value

0.98x

Margin of Safety

1.70%

Premium

-1.70%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with CRH's realized 2.8% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $106.94, CRH appears undervalued with a 2% margin of safety. The adjusted fair P/E of 14.1x compares to the current market P/E of 13.3x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$100.40

Median 1Y

$114.89

5th Pctile

$67.23

95th Pctile

$196.66

Ann. Volatility

33.5%

Analyst Target

$139.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

83,032

+4.0% YoY

Revenue / Employee

$383,842

Rev: $31,871,141,700

Profit / Employee

$38,233

NI: $3,174,603,000

SGA / Employee

$99,757

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	14.5%	16.2%	15.2%	15.9%	17.2%	26.1%	32.0%	28.2%	24.4%	20.4%	14.8%	15.5%	16.1%	15.9%	16.1%	15.1%	14.6%	16.1%	22.9%	22.5%	22.52%
ROA	6.2%	6.9%	6.3%	6.6%	7.3%	11.1%	14.9%	13.1%	11.5%	9.6%	6.9%	7.2%	7.4%	7.4%	6.9%	6.5%	6.3%	7.0%	10.4%	10.3%	10.26%
ROIC	13.6%	13.7%	15.5%	16.3%	16.3%	18.5%	21.0%	18.1%	15.8%	16.8%	12.8%	13.0%	13.4%	13.2%	10.9%	10.8%	10.9%	12.2%	14.7%	14.6%	14.57%
ROCE	13.2%	13.2%	14.0%	14.5%	15.6%	17.6%	19.7%	16.8%	14.9%	16.1%	12.0%	12.5%	13.2%	13.5%	12.7%	12.2%	12.0%	12.7%	18.3%	18.1%	18.14%
Gross Margin	32.6%	31.2%	34.3%	32.6%	32.9%	31.5%	34.1%	25.2%	37.4%	37.2%	34.0%	27.7%	38.1%	38.6%	35.6%	27.2%	39.4%	38.9%	35.1%	27.7%	27.75%
Operating Margin	14.7%	6.3%	9.8%	8.2%	14.5%	9.3%	14.4%	-0.0%	16.4%	17.5%	12.8%	0.3%	17.9%	18.1%	14.1%	0.1%	18.8%	18.8%	12.8%	-0.5%	-0.52%
Net Margin	9.7%	3.3%	4.7%	5.6%	10.5%	14.0%	9.9%	-0.6%	12.3%	12.8%	8.0%	1.7%	13.4%	12.9%	7.9%	-1.5%	12.9%	13.6%	9.1%	-2.4%	-2.44%
EBITDA Margin	18.9%	13.0%	15.2%	14.8%	20.0%	14.7%	18.9%	6.6%	21.1%	22.2%	14.9%	9.6%	23.9%	24.0%	18.7%	7.6%	24.3%	25.7%	18.6%	7.4%	7.35%
FCF Margin	6.0%	8.7%	9.8%	12.6%	9.6%	8.2%	8.1%	5.7%	5.6%	9.0%	9.2%	8.5%	7.6%	6.8%	6.9%	6.7%	6.1%	7.3%	5.3%	5.2%	5.17%
OCF Margin	10.4%	13.1%	14.0%	16.6%	13.9%	12.5%	13.0%	10.7%	10.3%	13.8%	14.4%	14.2%	13.8%	13.2%	14.1%	14.2%	13.8%	15.3%	10.3%	10.0%	10.04%
ROE 3Y Avg	snapshot only																				17.20%
ROE 5Y Avg	snapshot only																				18.75%
ROA 3Y Avg	snapshot only																				7.81%
ROIC 3Y Avg	snapshot only																				9.84%
ROIC Economic	snapshot only																				13.55%
Cash ROA	snapshot only																				11.30%
Cash ROIC	snapshot only																				14.16%
CROIC	snapshot only																				7.30%
NOPAT Margin	snapshot only																				10.33%
Pretax Margin	snapshot only																				11.68%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				14.74%
SBC / Revenue	snapshot only																				0.25%

Valuation

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	—	7.93	11.16	13.18	11.76	5.14	4.78	6.95	8.39	9.48	16.16	19.00	15.91	19.80	19.50	19.64	21.21	25.18	16.34	13.91	13.279
P/S Ratio	—	0.46	0.61	0.77	0.74	0.46	0.49	0.70	0.86	0.91	1.46	1.79	1.55	1.93	1.89	1.77	1.88	2.33	1.53	1.26	1.200
P/B Ratio	—	1.23	1.82	2.25	2.09	1.39	1.36	1.74	1.91	1.81	2.50	3.07	2.67	3.29	2.99	2.82	2.96	3.87	3.50	2.93	2.908
P/FCF	—	5.34	6.20	6.12	7.79	5.64	5.98	12.23	15.49	10.12	15.87	21.05	20.38	28.55	27.33	26.62	30.86	31.96	28.85	24.30	24.304
P/OCF	—	3.53	4.32	4.62	5.34	3.69	3.75	6.50	8.40	6.60	10.18	12.67	11.28	14.61	13.38	12.49	13.64	15.30	14.93	12.53	12.527
EV/EBITDA	—	4.18	4.74	5.64	5.33	3.47	3.27	4.71	5.86	5.55	9.56	11.13	9.35	11.09	11.12	10.78	11.28	13.03	9.22	7.90	7.902
EV/Revenue	—	0.61	0.71	0.88	0.86	0.57	0.57	0.78	0.96	1.02	1.65	1.98	1.74	2.12	2.22	2.11	2.21	2.65	1.82	1.54	1.537
EV/EBIT	—	6.75	7.97	9.26	8.43	5.29	4.78	6.96	8.52	7.48	13.10	15.12	12.58	14.93	14.89	14.75	15.65	18.57	13.31	11.58	11.576
EV/FCF	—	7.08	7.27	6.97	8.96	6.91	6.96	13.79	17.30	11.37	17.91	23.24	22.83	31.33	32.17	31.61	36.37	36.33	34.21	29.70	29.702
Earnings Yield	—	12.6%	9.0%	7.6%	8.5%	19.5%	20.9%	14.4%	11.9%	10.6%	6.2%	5.3%	6.3%	5.0%	5.1%	5.1%	4.7%	4.0%	6.1%	7.2%	7.19%
FCF Yield	—	18.7%	16.1%	16.3%	12.8%	17.7%	16.7%	8.2%	6.5%	9.9%	6.3%	4.8%	4.9%	3.5%	3.7%	3.8%	3.2%	3.1%	3.5%	4.1%	4.11%
PEG Ratio	snapshot only																				0.567
Price/Tangible Book	snapshot only																				7.934
EV/OCF	snapshot only																				15.310
EV/Gross Profit	snapshot only																				4.320
Acquirers Multiple	snapshot only																				11.659
Shareholder Yield	snapshot only																				1.98%
Graham Number	snapshot only																				$78.15

Leverage & Solvency

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	1.34	1.34	2.01	2.01	1.85	1.85	1.84	1.84	1.84	1.84	1.69	1.69	1.69	1.69	1.37	1.37	1.37	1.37	1.74	1.74	1.743
Quick Ratio	1.10	1.10	1.59	1.59	1.38	1.38	1.32	1.32	1.32	1.32	1.26	1.26	1.26	1.26	0.91	0.91	0.91	0.91	1.14	1.14	1.143
Debt/Equity	0.92	0.92	0.70	0.70	0.60	0.60	0.49	0.49	0.49	0.49	0.62	0.62	0.62	0.62	0.71	0.71	0.71	0.71	0.82	0.82	0.821
Net Debt/Equity	0.40	0.40	0.31	0.31	0.32	0.32	0.22	0.22	0.22	0.22	0.32	0.32	0.32	0.32	0.53	0.53	0.53	0.53	0.65	0.65	0.650
Debt/Assets	0.37	0.37	0.31	0.31	0.27	0.27	0.24	0.24	0.24	0.24	0.27	0.27	0.27	0.27	0.30	0.30	0.30	0.30	0.40	0.40	0.397
Debt/EBITDA	2.43	2.36	1.57	1.55	1.33	1.22	1.01	1.17	1.35	1.34	2.12	2.05	1.96	1.92	2.24	2.28	2.29	2.10	1.82	1.81	1.813
Net Debt/EBITDA	1.05	1.02	0.69	0.69	0.70	0.64	0.46	0.53	0.61	0.61	1.09	1.05	1.00	0.98	1.67	1.70	1.71	1.57	1.45	1.44	1.436
Interest Coverage	6.26	5.94	5.51	6.08	6.83	8.04	9.66	9.45	10.52	12.91	11.70	10.70	9.47	9.22	8.65	7.74	7.28	7.04	7.02	6.74	6.736
Equity Multiplier	2.50	2.50	2.29	2.29	2.21	2.21	2.05	2.05	2.05	2.05	2.28	2.28	2.28	2.28	2.34	2.34	2.34	2.34	2.07	2.07	2.068
Cash Ratio	snapshot only																				0.468
Debt Service Coverage	snapshot only																				9.867
Cash to Debt	snapshot only																				0.208
FCF to Debt	snapshot only																				0.147
Defensive Interval	snapshot only																				254.8 days

Efficiency & Turnover

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.22	1.18	1.15	1.12	1.15	1.23	1.46	1.31	1.12	1.00	0.76	0.76	0.76	0.76	0.72	0.72	0.72	0.75	1.11	1.13	1.135
Inventory Turnover	11.21	10.85	10.77	10.42	10.76	11.51	12.01	10.90	8.66	7.59	5.45	5.44	5.44	5.38	5.01	5.04	4.97	5.20	7.16	7.32	7.316
Receivables Turnover	16.00	15.52	12.72	12.37	14.09	15.07	17.58	15.77	12.70	11.38	9.38	9.43	9.46	9.40	9.52	9.57	9.48	9.96	14.25	14.55	14.546
Payables Turnover	13.57	13.13	9.25	8.95	13.82	14.78	17.23	15.64	11.96	10.48	7.61	7.60	7.60	7.51	7.14	7.19	7.09	7.42	11.99	12.26	12.258
DSO	23	24	29	30	26	24	21	23	29	32	39	39	39	39	38	38	38	37	26	25	25.1 days
DIO	33	34	34	35	34	32	30	33	42	48	67	67	67	68	73	72	73	70	51	50	49.9 days
DPO	27	28	39	41	26	25	21	23	31	35	48	48	48	49	51	51	52	49	30	30	29.8 days
Cash Conversion Cycle	28	29	23	24	33	31	30	33	40	45	58	58	58	58	60	60	60	58	46	45	45.2 days
Fixed Asset Turnover	snapshot only																				2.116
Operating Cycle	snapshot only																				75.0 days
Cash Velocity	snapshot only																				13.644
Capital Intensity	snapshot only																				0.888

Growth (YoY)

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	5.6%	2.9%	-7.4%	-11.3%	-3.9%	6.0%	19.5%	10.2%	-9.1%	-23.8%	-43.9%	-37.1%	-28.6%	-20.8%	2.3%	2.3%	1.1%	6.8%	65.7%	68.2%	68.25%
Net Income	-17.3%	-0.0%	-8.0%	-10.2%	20.5%	63.3%	1.2%	88.9%	47.7%	-18.6%	-50.1%	-40.6%	-32.4%	-19.7%	9.2%	-2.2%	-8.2%	1.7%	60.8%	68.5%	68.50%
EPS	-13.1%	8.4%	-2.0%	-8.7%	23.3%	65.1%	1.3%	1.0%	55.9%	-12.3%	-46.4%	-36.4%	-27.0%	-16.2%	12.7%	0.2%	-6.7%	3.2%	63.3%	70.6%	70.57%
FCF	62.3%	2.4%	1.3%	1.6%	53.8%	0.4%	-0.4%	-50.1%	-47.1%	-16.4%	-36.4%	-5.7%	-2.4%	-40.5%	-23.5%	-20.1%	-19.2%	15.5%	27.7%	30.7%	30.69%
EBITDA	13.8%	6.1%	12.2%	4.2%	11.6%	18.1%	38.2%	18.1%	-7.0%	-14.2%	-44.0%	-32.8%	-19.3%	-17.9%	18.2%	12.3%	6.7%	14.0%	63.6%	67.5%	67.48%
Op. Income	19.6%	18.3%	-0.1%	2.0%	5.9%	18.8%	56.1%	27.5%	2.3%	-3.1%	-39.1%	-28.6%	-16.0%	-21.1%	9.2%	8.5%	5.2%	13.4%	63.3%	62.6%	62.60%
OCF Growth	snapshot only																				18.93%
Asset Growth	snapshot only																				1.57%
Equity Growth	snapshot only																				15.04%
Debt Growth	snapshot only																				33.30%
Shares Change	snapshot only																				-1.21%
Dividend Growth	snapshot only																				18.68%

Growth (CAGR)

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	23.8%	12.2%	9.3%	7.0%	5.7%	4.6%	5.9%	0.2%	-2.6%	-6.0%	-14.7%	-15.0%	-14.5%	-13.8%	-11.8%	-10.8%	-13.1%	-13.6%	-1.7%	2.7%	2.66%
Revenue 5Y	—	—	—	—	—	—	43.5%	24.2%	10.7%	2.7%	-2.6%	-3.2%	-5.2%	-7.1%	-7.4%	-8.4%	-7.8%	-6.8%	1.0%	1.1%	1.13%
EPS 3Y	—	—	78.0%	76.4%	36.8%	50.0%	47.0%	35.8%	18.6%	16.2%	6.6%	5.2%	11.9%	6.7%	11.6%	8.6%	2.0%	-8.8%	-0.5%	2.8%	2.82%
EPS 5Y	—	—	—	—	—	—	—	—	—	—	47.4%	47.6%	23.9%	19.9%	13.9%	9.8%	2.6%	6.3%	17.4%	14.8%	14.78%
Net Income 3Y	—	—	81.1%	75.2%	34.5%	46.3%	42.4%	30.4%	13.8%	10.0%	1.0%	0.2%	6.4%	2.2%	6.9%	3.1%	-2.8%	-12.7%	-4.3%	-0.7%	-0.73%
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	46.0%	43.2%	19.4%	15.4%	9.5%	5.2%	-1.8%	1.7%	12.6%	10.7%	10.66%
EBITDA 3Y	—	—	44.8%	47.4%	49.6%	47.8%	33.4%	19.5%	5.7%	2.4%	-4.6%	-6.1%	-5.7%	-5.9%	-2.9%	-3.8%	-7.1%	-7.0%	2.7%	8.1%	8.10%
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	18.6%	20.5%	20.2%	17.8%	9.5%	5.2%	0.3%	0.1%	10.9%	9.2%	9.24%
Gross Profit 3Y	29.6%	17.6%	13.4%	10.8%	8.8%	6.7%	6.9%	-0.2%	-2.8%	-4.6%	-13.1%	-13.0%	-12.0%	-11.0%	-8.9%	-8.4%	-10.5%	-10.8%	1.1%	6.3%	6.31%
Gross Profit 5Y	—	—	—	—	—	—	49.8%	29.2%	14.3%	7.1%	0.7%	-0.0%	-2.4%	-4.6%	-5.3%	-6.6%	-6.2%	-5.0%	3.0%	3.0%	3.03%
Op. Income 3Y	66.0%	58.4%	49.8%	46.1%	31.0%	28.8%	28.9%	17.6%	9.0%	10.9%	-1.7%	-2.5%	-3.1%	-3.2%	1.3%	-0.4%	-3.3%	-4.6%	2.8%	8.0%	7.97%
Op. Income 5Y	—	—	—	—	—	—	58.1%	52.0%	37.7%	35.6%	26.2%	23.2%	14.1%	10.3%	7.3%	4.7%	2.7%	4.0%	11.1%	10.4%	10.35%
FCF 3Y	50.9%	86.4%	81.6%	96.9%	64.2%	56.5%	48.7%	34.2%	9.7%	41.9%	13.1%	7.4%	-7.4%	-20.7%	-21.5%	-27.8%	-25.3%	-16.9%	-14.7%	-0.5%	-0.51%
FCF 5Y	—	—	—	—	—	—	55.0%	65.7%	22.8%	40.3%	30.5%	29.1%	18.0%	13.8%	9.9%	12.7%	0.8%	14.5%	7.2%	5.3%	5.30%
OCF 3Y	63.2%	80.6%	77.0%	83.5%	59.0%	52.2%	48.2%	32.0%	11.2%	22.1%	3.1%	0.3%	-6.3%	-13.6%	-11.6%	-15.4%	-13.5%	-7.7%	-9.0%	0.5%	0.51%
OCF 5Y	—	—	—	—	—	—	62.9%	63.5%	30.2%	38.0%	30.7%	29.5%	20.8%	17.6%	15.2%	14.5%	5.8%	11.2%	5.8%	4.2%	4.23%
Assets 3Y	19.1%	19.1%	11.1%	11.1%	4.0%	4.0%	8.2%	8.2%	3.5%	3.5%	-2.7%	-2.7%	-3.2%	-3.2%	10.0%	10.0%	7.5%	7.5%	5.6%	5.6%	5.64%
Assets 5Y	—	—	—	—	—	—	8.8%	8.8%	8.3%	8.3%	10.0%	10.0%	4.3%	4.3%	8.0%	8.0%	5.2%	5.2%	1.2%	1.2%	1.20%
Equity 3Y	12.6%	12.6%	9.0%	9.0%	7.8%	7.8%	12.1%	12.1%	5.8%	5.8%	1.1%	1.1%	-0.1%	-0.1%	9.2%	9.2%	5.4%	5.4%	5.2%	5.2%	5.25%
Book Value 3Y	9.1%	10.5%	7.2%	9.8%	9.7%	10.6%	15.8%	16.7%	10.3%	11.8%	6.7%	6.1%	5.1%	4.2%	14.0%	14.9%	10.6%	10.1%	9.5%	9.0%	9.02%
Dividend 3Y	8.0%	7.9%	3.3%	9.6%	8.8%	11.3%	14.9%	-5.8%	22.8%	4.8%	7.2%	51.9%	11.2%	31.0%	29.0%	-11.5%	-9.1%	-7.5%	-8.7%	9.7%	9.66%

Growth Quality

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.89	0.80	0.54	0.29	0.62	0.98	0.77	0.61	0.50	0.19	0.00	0.01	0.17	0.39	0.37	0.64	0.74	0.66	0.07	0.05	0.052
Earnings Stability	0.79	0.85	0.88	0.85	0.75	0.92	0.90	0.91	0.84	0.81	0.51	0.56	0.50	0.39	0.14	0.10	0.02	0.00	0.16	0.18	0.175
Margin Stability	0.93	0.93	0.95	0.95	0.96	0.97	0.91	0.91	0.93	0.92	0.94	0.94	0.95	0.95	0.95	0.95	0.96	0.96	0.95	0.95	0.950
Rev. Growth Consistency	1.00	1.00	0.00	0.00	0.00	1.00	0.50	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.00	0.00	0.50	1.00	0.50	0.500
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.93	1.00	0.97	0.96	0.92	0.50	0.50	0.50	0.81	0.93	0.50	0.84	0.87	0.92	0.96	0.99	0.97	0.99	0.50	0.50	0.500
Earnings Smoothness	0.81	1.00	0.92	0.89	0.81	0.52	0.23	0.38	0.61	0.80	0.33	0.49	0.61	0.78	0.91	0.98	0.91	0.98	0.53	0.49	0.490
ROE Trend	0.00	0.02	0.02	0.01	0.02	0.11	0.13	0.08	0.07	-0.02	-0.07	-0.05	-0.04	-0.06	-0.07	-0.06	-0.06	-0.02	0.06	0.06	0.058
Gross Margin Trend	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.00	0.005
FCF Margin Trend	0.03	0.06	0.06	0.09	0.05	0.03	0.01	-0.03	-0.02	0.01	0.00	-0.01	0.00	-0.02	-0.02	-0.00	-0.01	-0.01	-0.03	-0.02	-0.024
Sustainable Growth Rate	11.4%	12.8%	11.8%	11.9%	13.5%	21.8%	27.5%	25.4%	18.5%	16.3%	10.5%	7.6%	9.3%	8.1%	7.9%	10.4%	10.3%	10.7%	18.0%	17.6%	17.64%
Internal Growth Rate	5.1%	5.7%	5.1%	5.1%	6.1%	10.2%	14.7%	13.4%	9.6%	8.3%	5.1%	3.7%	4.5%	3.9%	3.6%	4.7%	4.7%	4.8%	8.9%	8.7%	8.73%

Cash Flow Quality

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	2.06	2.25	2.58	2.85	2.20	1.39	1.27	1.07	1.00	1.44	1.59	1.50	1.41	1.36	1.46	1.57	1.56	1.65	1.09	1.11	1.110
FCF/OCF	0.57	0.66	0.70	0.75	0.69	0.66	0.63	0.53	0.54	0.65	0.64	0.60	0.55	0.51	0.49	0.47	0.44	0.48	0.52	0.52	0.515
FCF/Net Income	snapshot only																				0.572
OCF/EBITDA	snapshot only																				0.516
CapEx/Revenue	4.4%	4.4%	4.3%	4.1%	4.4%	4.3%	4.8%	5.0%	4.7%	4.8%	5.2%	5.6%	6.1%	6.4%	7.2%	7.5%	7.7%	8.0%	5.0%	4.9%	4.86%
CapEx/Depreciation	snapshot only																				0.788
Accruals Ratio	-0.07	-0.09	-0.10	-0.12	-0.09	-0.04	-0.04	-0.01	0.00	-0.04	-0.04	-0.04	-0.03	-0.03	-0.03	-0.04	-0.04	-0.05	-0.01	-0.01	-0.011
Sloan Accruals	snapshot only																				-0.012
Cash Flow Adequacy	snapshot only																				1.471
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	—	2.7%	2.0%	1.9%	1.9%	3.2%	2.9%	1.4%	2.9%	2.1%	1.8%	2.7%	2.6%	2.5%	2.6%	1.6%	1.4%	1.3%	1.3%	1.6%	1.51%
Dividend/Share	$0.71	$0.81	$0.77	$0.88	$0.88	$1.04	$1.08	$0.69	$1.52	$1.10	$1.22	$2.24	$1.94	$2.26	$2.37	$1.36	$1.28	$1.60	$1.63	$1.64	$1.52
Payout Ratio	21.5%	21.3%	22.8%	25.4%	21.8%	16.7%	14.0%	9.9%	24.1%	20.0%	29.4%	50.7%	42.2%	49.2%	50.6%	30.8%	29.8%	33.6%	21.3%	21.7%	21.69%
FCF Payout Ratio	18.2%	14.3%	12.7%	11.8%	14.5%	18.3%	17.5%	17.5%	44.6%	21.3%	28.8%	56.2%	54.0%	71.0%	71.0%	41.7%	43.3%	42.7%	37.6%	37.9%	37.91%
Total Payout Ratio	53.0%	49.5%	43.1%	40.5%	37.5%	31.0%	30.1%	30.2%	54.8%	74.7%	1.3%	1.5%	1.3%	1.1%	93.7%	69.0%	67.7%	41.4%	26.2%	27.6%	27.56%
Div. Increase Streak	1	1	1	1	1	1	1	0	1	0	1	0	1	0	1	0	0	0	0	0	0
Chowder Number	—	0.35	0.18	0.31	0.24	0.31	0.41	-0.25	0.66	-0.00	0.07	2.05	0.21	1.00	0.91	-0.39	-0.34	-0.29	-0.31	0.20	0.202
Buyback Yield	—	3.6%	1.8%	1.1%	1.3%	2.8%	3.4%	2.9%	3.7%	5.8%	6.0%	5.4%	5.5%	3.3%	2.2%	1.9%	1.8%	0.3%	0.3%	0.4%	0.42%
Net Buyback Yield	—	3.6%	1.8%	1.1%	1.3%	2.8%	3.4%	2.9%	3.7%	5.8%	6.0%	5.4%	5.5%	3.3%	2.2%	1.9%	1.8%	0.3%	0.3%	0.4%	0.41%
Total Shareholder Return	—	6.2%	3.9%	3.1%	3.2%	6.0%	6.3%	4.3%	6.5%	7.9%	7.8%	8.0%	8.2%	5.8%	4.8%	3.5%	3.2%	1.6%	1.6%	2.0%	1.97%

DuPont Factors

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.71	0.80	0.75	0.74	0.73	0.96	0.96	0.99	1.00	0.76	0.79	0.80	0.79	0.77	0.75	0.75	0.75	0.78	0.78	0.77	0.774
Interest Burden (EBT/EBIT)	0.81	0.80	0.81	0.84	0.85	0.88	0.90	0.89	0.91	0.93	0.91	0.90	0.89	0.89	0.86	0.85	0.84	0.83	0.88	0.88	0.880
EBIT Margin	0.09	0.09	0.09	0.09	0.10	0.11	0.12	0.11	0.11	0.14	0.13	0.13	0.14	0.14	0.15	0.14	0.14	0.14	0.14	0.13	0.133
Asset Turnover	1.22	1.18	1.15	1.12	1.15	1.23	1.46	1.31	1.12	1.00	0.76	0.76	0.76	0.76	0.72	0.72	0.72	0.75	1.11	1.13	1.135
Equity Multiplier	2.35	2.35	2.43	2.43	2.36	2.36	2.15	2.15	2.12	2.12	2.16	2.16	2.16	2.16	2.31	2.31	2.31	2.31	2.20	2.20	2.196

Per Share

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$3.29	$3.79	$3.36	$3.46	$4.05	$6.26	$7.74	$6.95	$6.31	$5.49	$4.15	$4.42	$4.61	$4.60	$4.67	$4.43	$4.30	$4.75	$7.64	$7.56	$7.56
Book Value/Share	$23.72	$24.44	$20.61	$20.33	$22.75	$23.17	$27.20	$27.72	$27.70	$28.78	$26.87	$27.33	$27.51	$27.64	$30.52	$30.83	$30.79	$30.89	$35.66	$35.91	$36.72
Tangible Book/Share	$11.91	$12.27	$10.78	$10.64	$11.68	$11.89	$14.57	$14.85	$14.84	$15.42	$13.73	$13.96	$14.06	$14.12	$13.19	$13.32	$13.30	$13.35	$13.16	$13.25	$13.25
Revenue/Share	$65.05	$64.99	$61.88	$59.40	$63.97	$69.67	$76.06	$69.53	$61.36	$57.16	$45.81	$46.84	$47.29	$47.24	$48.35	$49.09	$48.60	$51.20	$81.35	$83.60	$83.60
FCF/Share	$3.89	$5.62	$6.04	$7.46	$6.12	$5.71	$6.19	$3.95	$3.42	$5.14	$4.23	$3.99	$3.60	$3.19	$3.34	$3.27	$2.95	$3.74	$4.33	$4.33	$4.30
OCF/Share	$6.78	$8.51	$8.68	$9.88	$8.92	$8.71	$9.86	$7.44	$6.30	$7.88	$6.59	$6.63	$6.50	$6.23	$6.82	$6.97	$6.69	$7.81	$8.36	$8.39	$8.22
Cash/Share	$12.36	$12.74	$8.09	$7.99	$6.50	$6.62	$7.28	$7.42	$7.41	$7.71	$8.17	$8.31	$8.37	$8.41	$5.48	$5.54	$5.53	$5.55	$6.09	$6.13	$4.85
EBITDA/Share	$9.00	$9.53	$9.26	$9.23	$10.28	$11.38	$13.16	$11.58	$10.09	$10.52	$7.92	$8.33	$8.78	$9.01	$9.66	$9.59	$9.52	$10.42	$16.04	$16.26	$16.26
Debt/Share	$21.84	$22.51	$14.52	$14.33	$13.67	$13.92	$13.35	$13.60	$13.59	$14.13	$16.78	$17.07	$17.18	$17.26	$21.62	$21.84	$21.81	$21.88	$29.27	$29.48	$29.48
Net Debt/Share	$9.48	$9.77	$6.43	$6.34	$7.17	$7.30	$6.07	$6.18	$6.18	$6.42	$8.61	$8.76	$8.81	$8.86	$16.14	$16.31	$16.28	$16.33	$23.19	$23.35	$23.35

Academic Models

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.781
Altman Z-Prime	snapshot only																				5.790
Piotroski F-Score	5	6	8	7	8	8	7	7	6	6	5	6	6	6	7	5	6	7	8	9	9
Beneish M-Score	-1.66	-1.72	-2.96	-3.08	-2.96	-2.70	-2.31	-1.35	-2.21	-2.49	-3.04	-3.14	-3.06	-3.08	-2.44	-2.42	-2.47	-2.47	-1.10	-2.69	-2.691
Ohlson O-Score	snapshot only																				-8.184
ROIC (Greenblatt)	snapshot only																				22.54%
Net-Net WC	snapshot only																				$-26.32
EVA	snapshot only																				$1809184680.34

Credit

Metric	Q4'19	Q2'20	Q4'20	Q2'21	Q4'21	Q2'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				A
Credit Score	57.16	59.25	75.36	75.22	76.29	75.36	82.01	80.51	82.93	80.43	77.18	76.24	75.74	77.63	71.00	71.06	70.05	73.16	80.72	74.75	74.749
Credit Grade	snapshot only																				6
Credit Trend	snapshot only																				3.688
Implied Spread (bps)	snapshot only																				150.000
Industry Credit Rank	snapshot only																				68
Sector Credit Rank	snapshot only																				68

CRH NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet