— Know what they know.
Not Investment Advice

FBP NYSE

First BanCorp.
1W: -0.0% 1M: -4.8% 3M: +2.1% YTD: +30.6% 1Y: +25.8% 3Y: +118.2% 5Y: +145.2%
$27.04
+0.38 (+1.43%)
 
Weekly Expected Move ±2.4%
$26 $26 $27 $28 $28
NYSE · Financial Services · Banks - Regional · Tech Score Sell · Power 43 · $4.1B mcap · 148M float · 1.01% daily turnover · Short 60% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE
64.3 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: 23.0%  ·  5Y Avg: 18.9%
Cost Advantage ★
76
Intangibles
73
Switching Cost
64
Network Effect
57
Scale
42
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. FBP has a Narrow competitive edge (64.3/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Cost Advantage. ROIC of 23.0% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$32
Low
$32
Avg Target
$33
High
Based on 2 analysts since Jul 22, 2026 earnings
Analyst Recommendations
Strong Buy: 1Buy: 12Hold: 4Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$30.75
Analysts4
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-09-29 Wells Fargo — $33 $32 -1 +21.4% $26.35
2026-08-10 Wells Fargo Terry McEvoy $28 $33 +5 +15.1% $28.67
2026-07-13 Truist Financial — $26 $30 +4 +12.4% $26.68
2026-07-06 Wells Fargo Robert Rutschow $23 $28 +5 +6.3% $26.33
2026-07-01 Raymond James — Initiated $32 — +22.7% $26.07
2026-04-23 Piper Sandler Manuel Navas $24 $25 +1 +5.6% $23.67
2026-04-22 Truist Financial Arren Cyganovich $25 $26 +1 +9.8% $23.67
2026-01-30 Piper Sandler Manuel Navas $23 $24 +1 +8.4% $22.14
2026-01-29 Truist Financial — $24 $25 +1 +14.6% $21.82
2026-01-15 Piper Sandler Manuel Navas $21 $23 +2 +9.4% $21.02
2025-10-27 Truist Financial Arren Cyganovich Initiated $24 — +21.9% $19.68
2025-10-27 Wells Fargo Timur Braziler $22 $23 +1 +13.0% $20.35
2025-10-09 UBS — Initiated $25 — +15.9% $21.57
2025-07-13 Neuberger Berman Brandon Berman Initiated $24 — +8.9% $22.03
2025-04-28 Wells Fargo — $14 $22 +8 +11.6% $19.72
2024-10-24 Piper Sandler Frank Schiraldi Initiated $21 — +9.2% $19.23
2022-12-15 Wells Fargo — Initiated $14 — +3.1% $13.58

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-
Oct 02, 2026
DCF
4
ROE
5
ROA
5
D/E
2
P/E
3
P/B
2
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. FBP receives an overall rating of A-. Strongest factors: DCF (4/5), ROE (5/5), ROA (5/5). Areas of concern: D/E (2/5), P/B (2/5).
Rating Change History
DateFromTo
2026-08-14 A A-
2026-07-27 A- A
2026-05-11 A A-
2026-04-27 A- A
2026-03-04 A A-
2026-03-04 A- A
2026-01-30 A A-
2026-01-22 A- A
2026-01-03 A A-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 65 Grade A+
Profitability
78
Balance Sheet
52
Earnings Quality
93
Growth
59
Value
75
Momentum
85
Safety
65
Cash Flow
88
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. FBP scores highest in Earnings Quality (93/100) and lowest in Balance Sheet (52/100). An overall grade of A+ places FBP among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
2.99
Grey Zone
Piotroski F-Score
8/9
✓ ✓ ✓ ✓ ✓ ✗ ✓ ✓ ✓
Beneish M-Score
-2.53
Unlikely Manipulator
Ohlson O-Score
-5.74
Bankruptcy prob: 0.3%
Low Risk
Credit Rating
AA
Score: 86.5/100
Trend: Improving
Earnings Quality
100/100
OCF/NI: 1.22x
Accruals: -0.4%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. FBP scores 2.99, placing it in the Grey Zone (safe > 3.0, distress < 1.5). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. FBP scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. FBP's score of -2.53 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. FBP's implied 0.3% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. FBP receives an estimated rating of AA (score: 86.5/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). FBP's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
11.31x
PEG
0.42x
P/S
3.26x
P/B
2.10x
P/FCF
9.17x
P/OCF
8.82x
EV/EBITDA
7.92x
EV/Revenue
2.89x
EV/EBIT
8.17x
EV/FCF
8.35x
Earnings Yield
9.27%
FCF Yield
10.91%
Shareholder Yield
8.08%
Graham Number
$26.41
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 11.3x earnings, FBP trades at a reasonable valuation. An earnings yield of 9.3% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $26.41 per share, 2% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.832
NI / EBT
×
Interest Burden
1.000
EBT / EBIT
×
EBIT Margin
0.353
EBIT / Rev
×
Asset Turnover
0.066
Rev / Assets
×
Equity Multiplier
9.978
Assets / Equity
=
ROE
19.5%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. FBP's ROE of 19.5% is driven by financial leverage (equity multiplier: 9.98x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
14.43%
Fair P/E
37.37x
Intrinsic Value
$90.30
Price/Value
0.29x
Margin of Safety
71.13%
Premium
-71.13%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with FBP's realized 14.4% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. FBP trades at a -71% premium to its adjusted intrinsic value of $90.30, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 37.4x compares to the current market P/E of 11.3x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$27.05
Median 1Y
$29.54
5th Pctile
$14.67
95th Pctile
$59.93
Ann. Volatility
41.3%
Analyst Target
$30.75
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Aurelio Alemán
President and Chief Executive Officer
$1,107,914 $2,178,242 $5,026,356
Orlando Berges Financial
Vice President and Chief Financial Officer
$600,000 $544,546 $1,572,960
Nayda Rivera Customer
e Vice President and Chief Customer Officer and Chief of Staff
$550,000 $488,088 $1,457,678
Juan C. Pavía
Executive Vice President and Chief Credit Officer
$493,462 $387,994 $1,259,079
​Lilian Díaz-Bento Business
e Vice President and Business Group Director
$468,462 $350,559 $1,119,664

CEO Pay Ratio

48:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $5,026,356
Avg Employee Cost (SGA/emp): $103,810
Employees: 3,218

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
3,218
+3.4% YoY
Revenue / Employee
$390,478
Rev: $1,256,559,000
Profit / Employee
$107,168
NI: $344,866,000
SGA / Employee
$103,810
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 11.6% 12.8% 15.1% 16.3% 17.6% 17.8% 18.4% 19.6% 23.1% 21.5% 21.2% 21.5% 20.1% 18.9% 18.6% 18.4% 18.4% 19.0% 19.0% 19.5% 19.49%
ROA 1.3% 1.4% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.6% 1.6% 1.6% 1.6% 1.6% 1.6% 1.6% 1.6% 1.7% 1.8% 1.9% 2.0% 1.95%
ROIC -4.3% -4.8% -5.4% -6.1% -7.0% -8.2% -8.3% -6.8% -7.8% -8.1% -8.5% -9.2% -9.3% -8.6% -1.3% 1.6% -11.9% 20.6% 20.9% 23.0% 23.04%
ROCE 14.0% 17.2% 21.4% 23.8% 31.5% 26.2% 20.3% 20.2% 21.3% 16.9% 18.1% 18.1% 16.5% 16.2% 17.3% 16.9% 16.5% 2.2% 2.3% 2.3% 2.33%
Gross Margin 97.5% 99.4% 1.0% 89.1% 87.4% 82.4% 78.8% 73.8% 74.9% 68.1% 71.5% 72.0% 70.8% 68.6% 71.0% 72.5% 73.0% 73.4% 76.1% 76.6% 76.59%
Operating Margin 49.2% 52.6% 56.1% 45.6% 43.1% 43.9% 37.7% 35.8% 36.9% 30.9% 32.6% 33.8% 32.0% 32.9% 32.5% 34.1% 34.9% 33.5% 35.9% 37.1% 37.07%
Net Margin 33.0% 33.6% 36.9% 31.3% 30.1% 30.1% 26.0% 25.1% 27.8% 29.0% 24.5% 25.3% 24.4% 25.9% 25.0% 26.5% 33.0% 27.2% 27.9% 29.7% 29.65%
EBITDA Margin 52.9% 56.6% 59.7% 48.8% 46.2% 47.0% 40.3% 38.3% 39.3% 33.5% 34.7% 35.9% 34.0% 34.9% 34.3% 35.9% 36.6% 34.9% 37.2% 37.1% 37.07%
FCF Margin 46.7% 43.4% 43.0% 41.5% 44.4% 44.1% 42.5% 34.7% 33.4% 30.3% 29.6% 32.0% 31.9% 33.0% 32.2% 34.1% 35.6% 35.6% 35.6% 34.6% 34.58%
OCF Margin 48.5% 44.9% 44.9% 43.3% 46.4% 46.2% 44.0% 37.1% 35.7% 32.3% 31.8% 33.0% 32.9% 33.9% 32.8% 34.7% 36.3% 36.5% 36.7% 35.9% 35.94%
ROE 3Y Avg snapshot only 18.77%
ROE 5Y Avg snapshot only 19.33%
ROA 3Y Avg snapshot only 1.74%
ROIC 3Y Avg snapshot only 17.94%
ROIC Economic snapshot only 17.32%
Cash ROA snapshot only 2.37%
Cash ROIC snapshot only 28.17%
CROIC snapshot only 27.11%
NOPAT Margin snapshot only 29.39%
Pretax Margin snapshot only 35.34%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 25.54%
SBC / Revenue snapshot only 0.17%
Valuation
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 9.14 8.70 7.56 7.24 7.49 6.90 6.38 6.93 7.42 8.68 9.08 9.26 11.10 9.95 10.23 10.79 10.46 9.52 9.35 10.79 11.314
P/S Ratio 2.65 2.75 2.55 2.44 2.46 2.21 1.87 1.92 2.02 2.34 2.41 2.46 2.86 2.49 2.57 2.75 2.89 2.66 2.68 3.17 3.257
P/B Ratio 1.07 1.16 1.28 1.43 1.81 1.59 1.33 1.43 1.69 1.76 1.87 1.93 1.97 1.78 1.74 1.79 1.82 1.67 1.69 2.03 2.099
P/FCF 5.67 6.33 5.94 5.88 5.54 5.01 4.39 5.53 6.04 7.73 8.14 7.70 8.94 7.54 8.00 8.06 8.12 7.46 7.53 9.17 9.167
P/OCF 5.47 6.12 5.69 5.63 5.31 4.78 4.24 5.17 5.65 7.25 7.58 7.46 8.69 7.35 7.85 7.91 7.96 7.28 7.29 8.82 8.822
EV/EBITDA -14.13 -11.95 -10.12 -8.75 -6.85 -6.19 -6.77 -8.21 -6.47 -6.11 -5.47 -4.77 -3.96 -5.27 2.57 3.96 -2.88 6.83 6.83 7.92 7.924
EV/Revenue -6.60 -6.23 -5.64 -4.76 -3.60 -3.11 -3.08 -3.51 -2.65 -2.32 -2.00 -1.71 -1.37 -1.84 0.89 1.38 -1.02 2.42 2.47 2.89 2.887
EV/EBIT -15.51 -12.96 -10.88 -9.38 -7.33 -6.62 -7.25 -8.79 -6.91 -6.55 -5.86 -5.11 -4.24 -5.60 2.73 4.19 -3.03 7.18 7.14 8.17 8.168
EV/FCF -14.13 -14.35 -13.11 -11.48 -8.10 -7.05 -7.23 -10.10 -7.95 -7.64 -6.74 -5.36 -4.29 -5.56 2.78 4.04 -2.86 6.80 6.94 8.35 8.347
Earnings Yield 10.9% 11.5% 13.2% 13.8% 13.4% 14.5% 15.7% 14.4% 13.5% 11.5% 11.0% 10.8% 9.0% 10.1% 9.8% 9.3% 9.6% 10.5% 10.7% 9.3% 9.27%
FCF Yield 17.6% 15.8% 16.8% 17.0% 18.0% 20.0% 22.8% 18.1% 16.6% 12.9% 12.3% 13.0% 11.2% 13.3% 12.5% 12.4% 12.3% 13.4% 13.3% 10.9% 10.91%
PEG Ratio snapshot only 0.417
Price/Tangible Book snapshot only 2.077
EV/OCF snapshot only 8.033
EV/Gross Profit snapshot only 3.860
Acquirers Multiple snapshot only 8.168
Shareholder Yield snapshot only 8.08%
Graham Number snapshot only $26.41
Leverage & Solvency
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 0.49 0.48 0.45 0.41 0.36 0.36 0.37 0.38 0.35 0.36 0.35 0.34 0.34 0.34 0.14 0.12 0.30 6.85 6.85 — —
Quick Ratio 0.49 0.48 0.45 0.41 0.36 0.36 0.37 0.38 0.35 0.36 0.35 0.34 0.34 0.34 0.14 0.12 0.30 6.85 6.85 — —
Debt/Equity 0.37 0.33 0.33 0.37 0.30 0.70 0.91 0.53 0.51 0.44 0.45 0.44 0.36 0.34 0.19 0.17 0.15 0.19 0.15 0.10 0.101
Net Debt/Equity -3.74 -3.80 -4.12 -4.21 -4.45 -3.82 -3.52 -4.05 -3.91 -3.49 -3.43 -3.27 -2.92 -3.09 -1.13 -0.89 -2.46 -0.15 -0.13 -0.18 -0.182
Debt/Assets 0.04 0.03 0.03 0.03 0.02 0.05 0.07 0.04 0.04 0.03 0.04 0.04 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.01 0.010
Debt/EBITDA 1.94 1.47 1.17 1.18 0.79 1.95 2.82 1.65 1.48 1.55 1.58 1.58 1.51 1.35 0.79 0.76 0.68 0.83 0.64 0.43 0.433
Net Debt/EBITDA -19.80 -17.22 -14.70 -13.23 -11.53 -10.58 -10.89 -12.70 -11.39 -12.29 -12.08 -11.63 -12.23 -12.41 -4.82 -3.94 -11.03 -0.67 -0.58 -0.78 -0.779
Interest Coverage 5.29 6.60 7.92 8.50 8.49 6.65 4.40 3.05 2.26 1.75 1.53 1.42 1.33 1.36 1.41 1.46 1.55 1.64 1.73 1.83 1.831
Equity Multiplier 9.67 9.89 11.19 12.54 14.57 14.06 13.50 13.70 14.27 12.63 12.77 12.66 11.09 11.56 10.74 10.24 10.07 9.73 9.70 9.73 9.733
Debt Service Coverage snapshot only 1.887
Cash to Debt snapshot only 2.798
FCF to Debt snapshot only 2.192
Defensive Interval snapshot only 460.2 days
Efficiency & Turnover
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.04 0.05 0.05 0.04 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.07 0.066
Inventory Turnover — — — — — — — — — — — — — — — — — — — — —
Receivables Turnover 13.10 13.60 15.05 14.48 15.55 14.53 16.52 15.72 16.81 15.24 16.80 15.77 17.30 15.95 17.56 16.12 18.12 17.26 18.94 17.83 17.828
Payables Turnover 0.10 -0.00 -0.04 0.10 0.22 0.43 0.68 0.92 1.19 2.53 2.70 3.33 3.55 — — — — — — — —
DSO 28 27 24 25 23 25 22 23 22 24 22 23 21 23 21 23 20 21 19 20 20.5 days
DIO 0 — — 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 3664 — — 3511 1679 857 540 399 307 144 135 110 103 0 0 0 0 0 0 0 —
Cash Conversion Cycle -3636 — — -3486 -1656 -832 -518 -375 -285 -120 -114 -87 -82 23 21 23 20 21 19 20 —
Fixed Asset Turnover snapshot only 9.851
Cash Velocity snapshot only 2.265
Capital Intensity snapshot only 15.178
Growth (YoY)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 20.5% 15.1% 11.2% 6.7% 4.6% 7.0% 11.9% 14.6% 17.5% 17.9% 14.9% 11.9% 7.7% 6.2% 4.5% 3.0% 2.7% 3.6% 3.6% 5.3% 5.27%
Net Income 1.9% 1.7% 87.7% 45.7% 18.6% 8.6% -3.1% -5.7% -2.9% -0.7% 4.2% 7.5% 2.0% -1.4% -1.1% -1.3% 10.2% 15.4% 17.9% 21.5% 21.49%
EPS 2.0% 1.9% 1.1% 60.0% 30.9% 20.2% 6.7% 2.8% 3.3% 7.1% 12.6% 16.4% 9.0% 2.1% 0.3% 1.1% 14.4% 20.7% 25.1% 27.3% 27.28%
FCF 95.3% 37.2% 26.7% -1.3% -0.5% 8.7% 10.5% -4.0% -11.7% -19.0% -20.0% 3.1% 3.0% 15.8% 13.5% 9.8% 14.4% 11.6% 14.5% 6.9% 6.88%
EBITDA 2.3% 2.3% 1.1% 52.9% 17.7% 3.1% -8.9% -10.0% -8.3% -11.1% -7.7% -5.9% -9.3% -2.2% -0.4% -0.2% 5.3% 5.1% 7.6% 10.3% 10.26%
Op. Income 2.6% 2.7% 1.3% 59.7% 20.7% 4.6% -8.5% -9.9% -8.2% -11.2% -7.6% -5.8% -9.3% -1.6% 0.5% 0.7% 6.7% 6.5% 9.3% 13.3% 13.25%
OCF Growth snapshot only 8.87%
Asset Growth snapshot only 1.82%
Equity Growth snapshot only 7.12%
Debt Growth snapshot only -37.50%
Shares Change snapshot only -4.55%
Dividend Growth snapshot only 12.72%
Growth (CAGR)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 3Y 11.0% 10.0% 9.4% 9.2% 9.0% 9.3% 10.7% 12.7% 14.0% 13.2% 12.7% 11.0% 9.8% 10.2% 10.3% 9.7% 9.1% 9.0% 7.5% 6.7% 6.67%
Revenue 5Y 7.5% 7.7% 8.2% 8.4% 8.8% 9.5% 9.7% 10.2% 11.0% 10.9% 11.0% 10.8% 10.3% 10.3% 10.2% 10.6% 10.4% 9.8% 9.1% 8.2% 8.22%
EPS 3Y 29.2% 13.9% 15.8% 15.3% 15.0% 28.9% 40.7% 48.9% 60.3% 55.6% 35.1% 24.2% 13.8% 9.5% 6.4% 6.6% 8.8% 9.7% 12.2% 14.4% 14.43%
EPS 5Y 26.1% 26.2% 28.1% 27.4% 39.1% 39.7% 36.2% 35.1% 23.8% 13.7% 13.3% 12.9% 11.3% 18.6% 25.7% 31.2% 38.7% 35.9% 25.3% 19.8% 19.77%
Net Income 3Y 27.4% 11.7% 12.6% 11.4% 9.6% 22.2% 32.4% 39.6% 49.6% 43.6% 23.8% 13.9% 5.5% 2.1% -0.0% 0.0% 3.0% 4.2% 6.7% 8.8% 8.82%
Net Income 5Y 25.0% 24.7% 26.0% 24.8% 35.6% 35.4% 31.5% 30.1% 18.9% 8.5% 7.6% 7.0% 5.4% 12.3% 19.1% 23.6% 30.4% 27.5% 17.2% 12.1% 12.10%
EBITDA 3Y 33.0% 30.4% 29.5% 25.9% 22.5% 22.6% 31.8% 38.9% 52.6% 44.1% 21.0% 9.0% -0.7% -3.6% -5.7% -5.5% -4.3% -3.0% -0.3% 1.2% 1.16%
EBITDA 5Y 25.1% 24.9% 28.8% 27.3% 39.1% 42.0% 33.8% 32.5% 20.5% 15.3% 12.8% 11.1% 8.8% 9.9% 16.1% 20.3% 27.7% 25.2% 13.7% 7.3% 7.33%
Gross Profit 3Y 22.2% 20.5% 19.3% 16.8% 15.1% 13.8% 17.1% 19.3% 21.6% 17.4% 8.9% 3.1% -1.2% -1.8% -2.1% -1.2% -0.6% 1.4% 2.9% 4.2% 4.16%
Gross Profit 5Y 15.6% 16.0% 16.9% 15.8% 18.6% 18.6% 16.5% 15.9% 12.3% 10.2% 9.3% 8.6% 7.7% 7.7% 10.1% 11.5% 12.9% 11.8% 7.4% 4.4% 4.39%
Op. Income 3Y 34.0% 30.9% 30.1% 26.4% 22.9% 23.2% 33.7% 41.9% 59.0% 50.6% 23.9% 10.7% 0.2% -2.9% -5.3% -5.1% -3.9% -2.4% 0.5% 2.4% 2.44%
Op. Income 5Y 27.6% 26.8% 31.4% 29.6% 44.4% 48.5% 37.8% 36.1% 21.7% 15.8% 13.2% 11.4% 9.1% 10.3% 17.3% 22.1% 31.2% 29.1% 15.9% 9.1% 9.12%
FCF 3Y 20.5% 13.0% 14.5% 12.3% 12.7% 15.6% 15.0% 14.7% 19.7% 6.5% 3.9% -0.8% -3.3% 0.7% 0.1% 2.8% 1.3% 1.6% 1.3% 6.5% 6.54%
FCF 5Y 19.4% 15.4% 11.9% 9.6% 9.3% 13.1% 12.6% 7.9% 9.0% 4.9% 5.8% 7.0% 5.4% 7.7% 6.7% 11.3% 15.1% 9.3% 7.8% 2.8% 2.76%
OCF 3Y 19.1% 11.5% 13.4% 11.2% 11.6% 14.4% 13.4% 14.3% 19.3% 6.8% 4.7% -1.2% -3.5% 0.4% -0.6% 2.0% 0.6% 0.8% 1.2% 5.6% 5.56%
OCF 5Y 18.8% 14.9% 11.8% 9.7% 9.4% 13.3% 12.3% 8.1% 8.8% 4.7% 5.8% 6.1% 4.5% 6.6% 5.4% 10.0% 13.8% 8.7% 7.5% 2.6% 2.64%
Assets 3Y 20.3% 19.3% 17.2% 15.9% 13.7% 13.9% 13.3% 10.8% -0.1% 0.2% -0.9% -4.0% -3.9% -2.5% -1.4% -1.1% 1.6% 0.9% 0.2% 0.2% 0.15%
Assets 5Y 12.0% 11.8% 10.9% 10.4% 8.7% 8.7% 9.2% 9.1% 8.8% 9.1% 8.8% 8.5% 8.5% 8.9% 7.9% 6.0% 0.7% 0.4% -0.3% -2.1% -2.08%
Equity 3Y 4.5% 0.9% -5.3% -10.2% -16.8% -15.9% -13.9% -14.2% -16.3% -13.0% -12.7% -12.2% -8.2% -7.4% -0.0% 5.8% 14.9% 14.1% 11.9% 12.2% 12.24%
Book Value 3Y 6.0% 2.9% -2.7% -7.0% -12.8% -11.2% -8.5% -8.5% -10.4% -5.7% -4.6% -4.3% -1.0% -0.6% 6.4% 12.7% 21.4% 20.1% 17.6% 18.0% 18.03%
Dividend 3Y 9.7% 15.8% 15.4% 17.1% 19.6% 15.2% 16.1% 13.6% 11.7% 13.0% 12.2% 11.4% 9.8% 9.4% 8.9% 9.6% 9.1% 8.5% 8.2% 7.8% 7.76%
Growth Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability 0.82 0.92 0.97 0.95 0.94 0.98 0.97 0.96 0.94 0.95 0.96 0.97 0.97 0.97 0.98 0.98 0.97 0.97 0.96 0.97 0.972
Earnings Stability 0.46 0.45 0.59 0.61 0.62 0.59 0.67 0.66 0.54 0.50 0.57 0.55 0.44 0.63 0.72 0.70 0.65 0.62 0.65 0.73 0.728
Margin Stability 0.83 0.83 0.84 0.84 0.79 0.79 0.82 0.82 0.82 0.83 0.87 0.88 0.86 0.85 0.84 0.85 0.85 0.88 0.92 0.90 0.900
Rev. Growth Consistency 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Earn. Growth Consistency 0.50 0.50 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.00 0.00 0.00 1.00 0.50 0.50 0.50 0.500
FCF Positive Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.50 0.50 0.50 0.82 0.93 0.97 0.99 0.98 0.99 1.00 0.98 0.97 0.99 0.99 1.00 0.99 0.96 0.94 0.93 0.91 0.914
Earnings Smoothness 0.02 0.07 0.39 0.63 0.83 0.92 0.97 0.94 0.97 0.99 0.96 0.93 0.98 0.99 0.99 0.99 0.90 0.86 0.84 0.81 0.806
ROE Trend 0.04 0.07 0.10 0.13 0.16 0.14 0.09 0.06 0.05 0.02 0.02 0.01 -0.06 -0.04 -0.04 -0.04 -0.03 -0.02 -0.01 0.00 0.001
Gross Margin Trend 0.25 0.27 0.25 0.18 0.14 0.07 -0.06 -0.13 -0.18 -0.21 -0.21 -0.17 -0.15 -0.11 -0.08 -0.05 -0.03 0.00 0.02 0.04 0.036
FCF Margin Trend 0.12 0.07 0.05 0.03 0.07 0.04 0.02 -0.08 -0.12 -0.13 -0.13 -0.06 -0.07 -0.04 -0.04 0.01 0.03 0.04 0.05 0.02 0.016
Sustainable Growth Rate 9.0% 9.8% 11.6% 12.1% 12.6% 12.7% 12.5% 13.1% 15.5% 14.4% 14.2% 14.5% 13.3% 12.2% 11.9% 11.7% 12.2% 12.6% 12.7% 13.2% 13.24%
Internal Growth Rate 1.0% 1.1% 1.2% 1.1% 1.1% 1.1% 1.0% 1.0% 1.1% 1.1% 1.1% 1.1% 1.1% 1.0% 1.0% 1.0% 1.2% 1.2% 1.3% 1.3% 1.34%
Cash Flow Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 1.67 1.42 1.33 1.29 1.41 1.44 1.50 1.34 1.31 1.20 1.20 1.24 1.28 1.35 1.30 1.36 1.31 1.31 1.28 1.22 1.223
FCF/OCF 0.96 0.97 0.96 0.96 0.96 0.95 0.97 0.94 0.94 0.94 0.93 0.97 0.97 0.98 0.98 0.98 0.98 0.98 0.97 0.96 0.962
FCF/Net Income snapshot only 1.177
OCF/EBITDA snapshot only 0.986
CapEx/Revenue 1.7% 1.5% 1.9% 1.9% 1.9% 2.1% 1.5% 2.4% 2.3% 2.0% 2.2% 1.0% 0.9% 0.8% 0.6% 0.7% 0.7% 0.9% 1.2% 1.4% 1.35%
CapEx/Depreciation snapshot only 1.243
Accruals Ratio -0.01 -0.01 -0.01 -0.00 -0.01 -0.01 -0.01 -0.01 -0.01 -0.00 -0.00 -0.00 -0.00 -0.01 -0.00 -0.01 -0.01 -0.01 -0.01 -0.00 -0.004
Sloan Accruals snapshot only 0.793
Cash Flow Adequacy snapshot only 3.332
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 2.5% 2.8% 3.1% 3.6% 3.8% 4.2% 5.0% 4.8% 4.4% 3.8% 3.6% 3.5% 3.1% 3.6% 3.5% 3.4% 3.3% 3.5% 3.5% 3.0% 2.88%
Dividend/Share $0.28 $0.33 $0.36 $0.41 $0.46 $0.48 $0.51 $0.53 $0.55 $0.58 $0.60 $0.62 $0.62 $0.64 $0.65 $0.69 $0.71 $0.73 $0.76 $0.78 $0.78
Payout Ratio 22.6% 24.0% 23.6% 25.8% 28.3% 28.8% 31.8% 33.1% 33.0% 32.9% 33.1% 32.8% 34.2% 35.3% 35.8% 36.2% 34.1% 33.5% 33.2% 32.1% 32.09%
FCF Payout Ratio 14.0% 17.5% 18.5% 21.0% 20.9% 20.9% 21.9% 26.4% 26.9% 29.3% 29.7% 27.3% 27.5% 26.8% 28.0% 27.1% 26.4% 26.3% 26.7% 27.3% 27.27%
Total Payout Ratio 81.7% 1.1% 1.2% 1.2% 1.4% 1.2% 1.3% 94.7% 92.8% 1.0% 99.3% 1.1% 93.2% 69.6% 60.6% 54.0% 65.2% 78.1% 84.6% 87.1% 87.14%
Div. Increase Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Chowder Number 0.29 0.49 0.45 0.48 0.52 0.34 0.36 0.26 0.18 0.17 0.12 0.10 0.09 0.09 0.11 0.12 0.13 0.13 0.13 0.11 0.106
Buyback Yield 6.5% 10.3% 13.2% 13.7% 14.3% 13.2% 14.9% 8.9% 8.1% 7.7% 7.3% 8.7% 5.3% 3.4% 2.4% 1.6% 3.0% 4.7% 5.5% 5.1% 5.10%
Net Buyback Yield 6.5% 10.3% 13.2% 13.7% 14.3% 13.2% 14.9% 8.9% 8.1% 7.7% 7.3% 8.7% 5.3% 3.4% 2.4% 1.6% 3.0% 4.7% 5.5% 5.1% 5.10%
Total Shareholder Return 8.9% 13.1% 16.4% 17.2% 18.1% 17.4% 19.9% 13.7% 12.5% 11.5% 10.9% 12.3% 8.4% 7.0% 5.9% 5.0% 6.2% 8.2% 9.0% 8.1% 8.08%
DuPont Factors
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.68 0.66 0.65 0.66 0.67 0.68 0.69 0.69 0.71 0.76 0.78 0.79 0.80 0.76 0.77 0.78 0.82 0.83 0.83 0.83 0.832
Interest Burden (EBT/EBIT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
EBIT Margin 0.43 0.48 0.52 0.51 0.49 0.47 0.42 0.40 0.38 0.35 0.34 0.34 0.32 0.33 0.33 0.33 0.34 0.34 0.35 0.35 0.353
Asset Turnover 0.04 0.05 0.05 0.04 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.07 0.066
Equity Multiplier 9.02 9.04 9.83 10.87 11.46 11.50 12.21 13.09 14.42 13.30 13.12 13.16 12.47 12.06 11.66 11.32 10.55 10.57 10.19 9.98 9.978
Per Share
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $1.24 $1.37 $1.52 $1.57 $1.62 $1.65 $1.62 $1.61 $1.68 $1.77 $1.82 $1.88 $1.83 $1.80 $1.83 $1.90 $2.09 $2.18 $2.28 $2.42 $2.42
Book Value/Share $10.58 $10.27 $8.93 $7.97 $6.72 $7.17 $7.76 $7.80 $7.36 $8.74 $8.82 $9.01 $10.27 $10.08 $10.75 $11.43 $12.02 $12.42 $12.60 $12.82 $12.88
Tangible Book/Share $10.23 $9.93 $8.59 $7.65 $6.39 $6.85 $7.44 $7.49 $7.06 $8.44 $8.52 $8.72 $9.99 $9.81 $10.48 $11.16 $11.76 $12.15 $12.33 $12.55 $12.55
Revenue/Share $4.28 $4.35 $4.49 $4.66 $4.94 $5.16 $5.53 $5.83 $6.17 $6.56 $6.86 $7.06 $7.10 $7.21 $7.26 $7.46 $7.57 $7.80 $7.98 $8.22 $8.26
FCF/Share $2.00 $1.89 $1.93 $1.93 $2.19 $2.27 $2.35 $2.02 $2.06 $1.99 $2.03 $2.26 $2.27 $2.38 $2.34 $2.54 $2.69 $2.78 $2.84 $2.84 $2.86
OCF/Share $2.07 $1.95 $2.01 $2.02 $2.29 $2.38 $2.43 $2.16 $2.20 $2.12 $2.18 $2.33 $2.34 $2.44 $2.38 $2.59 $2.75 $2.85 $2.93 $2.96 $2.97
Cash/Share $43.42 $42.38 $39.69 $36.56 $31.96 $32.45 $34.39 $35.70 $32.55 $34.39 $34.16 $33.49 $33.71 $34.58 $14.19 $12.20 $31.38 $4.15 $3.52 $3.63 $3.65
EBITDA/Share $2.00 $2.27 $2.50 $2.54 $2.59 $2.59 $2.51 $2.49 $2.53 $2.48 $2.50 $2.54 $2.45 $2.51 $2.53 $2.59 $2.68 $2.76 $2.88 $3.00 $3.00
Debt/Share $3.87 $3.34 $2.93 $2.99 $2.04 $5.05 $7.07 $4.10 $3.74 $3.86 $3.94 $4.00 $3.70 $3.39 $2.00 $1.98 $1.82 $2.30 $1.86 $1.30 $1.30
Net Debt/Share $-39.55 $-39.04 $-36.77 $-33.57 $-29.92 $-27.40 $-27.31 $-31.60 $-28.81 $-30.53 $-30.21 $-29.49 $-30.01 $-31.19 $-12.19 $-10.22 $-29.56 $-1.85 $-1.66 $-2.33 $-2.33
Academic Models
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman-B Score — — — — — — — — — — — — — — — — — — — — 2.986
Altman Z-Prime snapshot only 1.021
Piotroski F-Score 9 9 9 7 7 6 5 5 5 7 7 7 7 7 6 7 8 9 9 8 8
Beneish M-Score -2.90 -2.71 -2.60 -2.40 -2.38 -2.21 -2.20 -2.25 -2.26 -2.30 -2.29 -2.37 -2.48 -2.54 -2.50 -2.48 -2.50 -2.42 -2.48 -2.53 -2.532
Ohlson O-Score snapshot only -5.739
ROIC (Greenblatt) snapshot only 59.03%
Net-Net WC snapshot only $-107.90
EVA snapshot only $210838300.00
Credit
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only AA
Credit Score 92.27 93.49 95.08 89.74 91.28 85.97 85.49 86.22 90.47 90.39 90.35 90.22 92.36 92.36 85.45 85.11 92.48 86.79 86.71 86.47 86.468
Credit Grade snapshot only 3
Credit Trend snapshot only 1.354
Implied Spread (bps) snapshot only 80.000
Industry Credit Rank snapshot only 90
Sector Credit Rank snapshot only 80

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms