$57.78

+1.41 (+2.50%)

Weekly Expected Move ±3.5%

$54 $56 $58 $60 $62

NYSE · Basic Materials · Chemicals - Specialty · Alpha Radar Strong Sell · Power 39 · $3.1B mcap · 54M float · 1.06% daily turnover · Short 57% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

42.8 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 6.9% · 5Y Avg: 5.0%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. FUL shows a Weak competitive edge (42.8/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 6.9% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$63

Low

$68

Avg Target

$73

High

Based on 2 analysts since Mar 25, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 8Hold: 6Sell: 1Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$68.00

Analysts2

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-03-27	UBS	—	$66	$63	-3	+6.5%	$59.17
2026-03-27	Vertical Research	Kevin McCarthy	Initiated	$73	—	+23.4%	$59.17
2026-01-16	Seaport Global	Michael Harrison	$80	$84	+4	+38.6%	$60.62
2026-01-16	UBS	—	$60	$66	+6	+4.0%	$63.49
2025-11-20	UBS	—	Initiated	$60	—	+8.3%	$55.41
2025-09-26	Seaport Global	—	Initiated	$80	—	+40.4%	$56.97
2024-04-01	Robert W. Baird	Ghansham Panjabi	$80	$90	+10	+12.9%	$79.74
2024-03-27	Robert W. Baird	Ghansham Panjabi	Initiated	$80	—	-0.4%	$80.36
2023-06-28	J.P. Morgan	Jeffrey Zekauskas	Initiated	$66	—	+2.5%	$64.36
2023-02-03	Citigroup	—	Initiated	$85	—	+15.9%	$73.35
2022-06-24	Deutsche Bank	—	$85	$72	-13	+21.5%	$59.24
2022-04-18	Deutsche Bank	David Begleiter	Initiated	$85	—	+21.2%	$70.15

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. FUL receives an overall rating of B+. Strongest factors: DCF (4/5), ROE (4/5), ROA (4/5). Areas of concern: D/E (1/5), P/E (2/5).

Rating Change History

Date	From	To
2026-03-30	B	B+
2026-03-26	B+	B
2026-01-21	B	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 54 Grade B

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. FUL scores highest in Momentum (83/100) and lowest in Profitability (26/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.25

Grey Zone

Piotroski F-Score

7/9

✓ ✓ ✓ ✓ ✓ ✗ ✓ ✓ ✗

Beneish M-Score

-2.68

Unlikely Manipulator

Ohlson O-Score

-7.17

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

BB+

Score: 46.3/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.96x

Accruals: -3.0%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. FUL scores 2.25, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. FUL scores 7/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. FUL's score of -2.68 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. FUL's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. FUL receives an estimated rating of BB+ (score: 46.3/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). FUL's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

19.79x

PEG

0.02x

P/S

0.91x

P/B

1.53x

P/FCF

25.09x

P/OCF

11.68x

EV/EBITDA

11.22x

EV/Revenue

1.61x

EV/EBIT

15.49x

EV/FCF

38.22x

Earnings Yield

4.38%

FCF Yield

3.99%

Shareholder Yield

1.92%

Graham Number

$48.34

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 19.8x earnings, FUL trades at a reasonable valuation. Graham's intrinsic value formula yields $48.34 per share, 20% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.699

NI / EBT

Interest Burden

0.637

EBT / EBIT

EBIT Margin

0.104

EBIT / Rev

Asset Turnover

0.683

Rev / Assets

Equity Multiplier

2.640

Assets / Equity

ROE

8.3%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. FUL's ROE of 8.3% is driven by Asset Turnover (0.683), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

43.32%

Fair P/E

95.13x

Intrinsic Value

$273.78

Price/Value

0.24x

Margin of Safety

76.00%

Premium

-76.00%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with FUL's realized 43.3% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $273.78, FUL appears undervalued with a 76% margin of safety. The adjusted fair P/E of 95.1x compares to the current market P/E of 19.8x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$57.82

Median 1Y

$56.91

5th Pctile

$31.90

95th Pctile

$102.63

Ann. Volatility

33.6%

Analyst Target

$68.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
CELESTE B. MASTIN President and Chief Executive Officer	$1,082,692	$2,971,976	$8,830,569
JOHN J. CORKREAN Executive Vice President & Chief Financial Officer	$633,331	$582,354	$2,433,741
NATHAN D. WEAVER Executive Vice President, Business Transformation	$515,000	$326,382	$1,710,013
JAMES J. EAST Executive Vice President, Hygiene, Health and Consumable Adhesives	$538,024	$326,382	$1,654,730
M. SHAHBAZ MALIK Senior Vice President Building Adhesive Solutions	$509,879	$225,039	$1,564,656

CEO Pay Ratio

89:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $8,830,569

Avg Employee Cost (SGA/emp): $98,836

Employees: 7,100

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

7,100

-5.3% YoY

Revenue / Employee

$489,238

Rev: $3,473,589,000

Profit / Employee

$21,404

NI: $151,967,000

SGA / Employee

$98,836

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	12.4%	11.6%	11.7%	12.3%	12.2%	13.2%	11.2%	10.2%	9.8%	9.2%	8.6%	9.2%	9.8%	10.9%	7.3%	6.3%	5.8%	6.4%	7.9%	8.3%	8.34%
ROA	4.0%	3.8%	4.2%	4.4%	4.4%	4.7%	4.1%	3.8%	3.6%	3.4%	3.2%	3.4%	3.6%	4.0%	2.7%	2.3%	2.1%	2.4%	3.0%	3.2%	3.16%
ROIC	6.4%	5.9%	6.6%	6.8%	6.7%	7.1%	6.9%	6.7%	6.8%	7.0%	6.3%	6.7%	7.0%	7.6%	6.6%	6.0%	5.4%	5.8%	6.6%	6.9%	6.92%
ROCE	8.3%	8.4%	8.3%	8.5%	8.8%	9.6%	9.2%	9.2%	9.1%	9.1%	9.4%	9.7%	10.1%	10.4%	7.7%	7.1%	7.1%	7.3%	7.9%	8.1%	8.08%
Gross Margin	26.3%	23.5%	26.9%	24.9%	25.5%	26.5%	25.9%	26.5%	28.6%	29.3%	31.1%	29.9%	30.9%	30.0%	28.7%	28.8%	31.9%	32.2%	32.5%	31.3%	31.26%
Operating Margin	10.1%	8.2%	6.6%	7.6%	8.8%	9.3%	9.6%	7.9%	10.2%	10.1%	13.1%	8.6%	11.2%	11.4%	8.3%	5.9%	11.1%	12.7%	12.6%	7.9%	7.90%
Net Margin	5.9%	3.8%	7.2%	4.5%	4.8%	4.9%	5.0%	2.7%	4.5%	4.2%	5.0%	3.8%	5.6%	6.0%	-0.8%	1.7%	4.7%	7.5%	3.3%	2.7%	2.73%
EBITDA Margin	14.4%	12.6%	13.4%	11.8%	13.3%	14.0%	13.5%	12.5%	14.6%	15.1%	18.9%	14.6%	16.2%	16.5%	8.6%	11.8%	17.0%	18.2%	8.2%	13.9%	13.91%
FCF Margin	7.3%	6.6%	3.6%	1.5%	0.3%	-0.4%	3.4%	4.1%	6.4%	7.9%	7.4%	8.7%	7.7%	7.2%	4.6%	2.1%	3.3%	3.5%	3.5%	4.2%	4.21%
OCF Margin	10.0%	9.5%	6.5%	4.7%	3.5%	2.7%	6.8%	7.6%	10.4%	11.9%	10.8%	12.0%	11.3%	10.7%	8.5%	5.7%	6.6%	6.9%	7.6%	9.0%	9.04%
ROE 3Y Avg	snapshot only																				7.63%
ROE 5Y Avg	snapshot only																				8.90%
ROA 3Y Avg	snapshot only																				2.87%
ROIC 3Y Avg	snapshot only																				4.05%
ROIC Economic	snapshot only																				6.85%
Cash ROA	snapshot only																				6.03%
Cash ROIC	snapshot only																				7.98%
CROIC	snapshot only																				3.72%
NOPAT Margin	snapshot only																				7.83%
Pretax Margin	snapshot only																				6.61%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				20.79%
SBC / Revenue	snapshot only																				0.39%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	22.06	23.45	22.07	20.10	20.61	18.09	23.78	23.77	23.03	26.79	29.01	28.51	26.78	26.08	32.91	27.91	29.52	29.32	21.20	22.84	19.794
P/S Ratio	1.18	1.12	1.18	1.08	1.05	0.97	1.14	1.05	1.00	1.11	1.20	1.25	1.25	1.34	1.20	0.89	0.86	0.96	0.93	1.06	0.911
P/B Ratio	2.57	2.57	2.40	2.29	2.33	2.21	2.66	2.42	2.25	2.47	2.39	2.50	2.52	2.71	2.34	1.72	1.66	1.84	1.61	1.82	1.531
P/FCF	16.19	17.12	32.99	73.71	377.16	-218.07	33.89	25.79	15.69	14.01	16.21	14.38	16.22	18.60	26.27	42.87	25.86	27.75	26.58	25.09	25.086
P/OCF	11.73	11.83	18.13	23.11	30.14	35.29	16.72	13.93	9.67	9.35	11.11	10.45	11.07	12.58	14.18	15.53	13.16	13.89	12.23	11.68	11.677
EV/EBITDA	12.10	11.97	12.38	11.80	11.61	10.56	12.17	11.37	10.83	11.44	10.99	11.00	10.70	11.01	12.45	10.68	10.38	10.82	10.65	11.22	11.218
EV/Revenue	1.73	1.65	1.65	1.54	1.48	1.39	1.60	1.52	1.48	1.60	1.69	1.74	1.74	1.83	1.74	1.42	1.40	1.51	1.48	1.61	1.608
EV/EBIT	18.01	17.81	18.38	17.43	16.97	15.06	17.33	16.27	15.61	16.69	15.63	15.65	15.12	15.46	19.20	16.90	16.52	17.10	14.71	15.49	15.488
EV/FCF	23.81	25.20	46.25	104.74	533.63	-313.31	47.54	37.23	23.19	20.11	22.86	20.02	22.55	25.33	37.95	68.88	42.06	43.44	42.33	38.22	38.217
Earnings Yield	4.5%	4.3%	4.5%	5.0%	4.9%	5.5%	4.2%	4.2%	4.3%	3.7%	3.4%	3.5%	3.7%	3.8%	3.0%	3.6%	3.4%	3.4%	4.7%	4.4%	4.38%
FCF Yield	6.2%	5.8%	3.0%	1.4%	0.3%	-0.5%	3.0%	3.9%	6.4%	7.1%	6.2%	7.0%	6.2%	5.4%	3.8%	2.3%	3.9%	3.6%	3.8%	4.0%	3.99%
PEG Ratio	snapshot only																				0.023
EV/OCF	snapshot only																				17.790
EV/Gross Profit	snapshot only																				5.029
Acquirers Multiple	snapshot only																				14.368
Shareholder Yield	snapshot only																				1.92%
Graham Number	snapshot only																				$48.34

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	1.92	1.92	1.66	1.66	1.66	1.66	1.84	1.84	1.84	1.84	1.89	1.89	1.89	1.89	1.81	1.81	1.81	1.81	1.70	1.70	1.699
Quick Ratio	1.31	1.31	1.05	1.05	1.05	1.05	1.14	1.14	1.14	1.14	1.26	1.26	1.26	1.26	1.16	1.16	1.16	1.16	1.06	1.06	1.064
Debt/Equity	1.28	1.28	1.00	1.00	1.00	1.00	1.12	1.12	1.12	1.12	1.08	1.08	1.08	1.08	1.13	1.13	1.13	1.13	1.01	1.01	1.007
Net Debt/Equity	1.21	1.21	0.97	0.97	0.97	0.97	1.07	1.07	1.07	1.07	0.98	0.98	0.98	0.98	1.04	1.04	1.04	1.04	0.95	0.95	0.953
Debt/Assets	0.44	0.44	0.38	0.38	0.38	0.38	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.42	0.42	0.42	0.42	0.39	0.39	0.389
Debt/EBITDA	4.11	4.07	3.69	3.64	3.54	3.34	3.66	3.65	3.66	3.63	3.53	3.42	3.32	3.23	4.17	4.39	4.35	4.26	4.19	4.07	4.071
Net Debt/EBITDA	3.87	3.84	3.55	3.50	3.40	3.21	3.50	3.49	3.50	3.47	3.20	3.10	3.00	2.93	3.83	4.03	4.00	3.91	3.97	3.85	3.854
Interest Coverage	3.51	3.58	3.78	3.97	4.12	4.25	3.79	3.25	2.86	2.60	2.82	2.93	3.06	3.16	2.42	2.24	2.20	2.30	2.62	2.67	2.675
Equity Multiplier	2.92	2.92	2.65	2.65	2.65	2.65	2.77	2.77	2.77	2.77	2.69	2.69	2.69	2.69	2.70	2.70	2.70	2.70	2.59	2.59	2.587
Cash Ratio	snapshot only																				0.144
Debt Service Coverage	snapshot only																				3.693
Cash to Debt	snapshot only																				0.053
FCF to Debt	snapshot only																				0.072
Defensive Interval	snapshot only																				341.2 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.75	0.79	0.79	0.82	0.86	0.89	0.86	0.85	0.83	0.82	0.76	0.76	0.77	0.77	0.74	0.73	0.73	0.73	0.69	0.68	0.683
Inventory Turnover	6.70	7.09	6.31	6.59	6.93	7.08	5.93	5.82	5.61	5.49	5.34	5.29	5.27	5.28	5.50	5.49	5.44	5.36	5.07	5.00	5.004
Receivables Turnover	6.00	6.27	5.80	6.04	6.33	6.53	6.14	6.06	5.90	5.84	5.92	5.93	5.96	5.99	6.28	6.24	6.21	6.16	6.19	6.16	6.156
Payables Turnover	7.19	7.61	5.96	6.23	6.54	6.69	5.80	5.69	5.49	5.38	5.54	5.49	5.47	5.48	5.38	5.36	5.31	5.23	4.95	4.89	4.889
DSO	61	58	63	60	58	56	59	60	62	63	62	62	61	61	58	58	59	59	59	59	59.3 days
DIO	55	51	58	55	53	52	62	63	65	66	68	69	69	69	66	67	67	68	72	73	72.9 days
DPO	51	48	61	59	56	55	63	64	66	68	66	67	67	67	68	68	69	70	74	75	74.7 days
Cash Conversion Cycle	65	62	59	57	55	53	58	59	60	61	64	64	64	63	57	57	57	58	57	58	57.6 days
Fixed Asset Turnover	snapshot only																				3.695
Operating Cycle	snapshot only																				132.2 days
Cash Velocity	snapshot only																				32.233
Capital Intensity	snapshot only																				1.500

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	8.5%	14.8%	17.5%	18.8%	18.2%	16.8%	14.4%	8.6%	0.9%	-3.3%	-6.4%	-5.1%	-2.1%	-0.5%	1.6%	1.0%	-0.1%	-1.3%	-2.7%	-2.6%	-2.57%
Net Income	30.5%	31.0%	41.7%	28.0%	12.9%	30.2%	2.9%	-10.8%	-13.6%	-24.7%	-19.6%	-6.0%	5.0%	23.2%	-10.1%	-26.9%	-37.5%	-37.1%	16.7%	42.0%	42.00%
EPS	25.1%	26.1%	36.2%	23.2%	11.3%	29.1%	2.0%	-11.6%	-14.6%	-25.9%	-20.6%	-7.1%	3.2%	21.9%	-10.9%	-26.2%	-35.6%	-35.6%	19.6%	43.3%	43.32%
FCF	1.6%	-3.7%	-52.0%	-79.3%	-95.5%	-1.1%	8.0%	2.0%	22.2%	18.4%	1.0%	1.0%	18.1%	-9.6%	-37.1%	-76.0%	-56.8%	-52.6%	-25.7%	98.5%	98.54%
EBITDA	15.2%	18.6%	13.5%	8.6%	5.7%	11.1%	12.8%	11.3%	8.1%	2.8%	9.1%	12.4%	16.2%	18.2%	-7.8%	-15.1%	-16.9%	-17.3%	-3.2%	4.9%	4.91%
Op. Income	40.1%	36.1%	22.9%	14.2%	6.7%	13.0%	23.3%	20.0%	19.8%	13.1%	9.7%	12.2%	14.2%	16.8%	-2.9%	-11.0%	-14.5%	-15.1%	5.2%	17.1%	17.10%
OCF Growth	snapshot only																				54.53%
Asset Growth	snapshot only																				5.06%
Equity Growth	snapshot only																				9.55%
Debt Growth	snapshot only																				-2.78%
Shares Change	snapshot only																				-0.92%
Dividend Growth	snapshot only																				4.60%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	3.3%	2.3%	2.5%	4.3%	6.4%	8.0%	9.0%	8.8%	9.0%	9.0%	8.0%	7.0%	5.3%	4.0%	2.9%	1.3%	-0.4%	-1.7%	-2.5%	-2.3%	-2.27%
Revenue 5Y	7.8%	8.8%	9.4%	9.9%	10.7%	10.9%	10.2%	8.0%	5.6%	3.9%	2.9%	3.2%	3.5%	3.9%	4.3%	4.3%	4.8%	4.9%	4.5%	3.8%	3.79%
EPS 3Y	11.9%	5.6%	-1.1%	8.2%	10.4%	9.5%	9.2%	6.3%	5.9%	6.5%	3.3%	0.4%	-0.6%	5.2%	-10.3%	-15.4%	-17.2%	-16.5%	-5.4%	-0.6%	-0.61%
EPS 5Y	7.9%	5.3%	5.7%	7.3%	8.7%	11.9%	23.6%	10.8%	5.9%	2.4%	-4.8%	0.8%	3.5%	3.5%	-1.6%	-3.8%	-4.6%	-1.1%	3.3%	1.3%	1.34%
Net Income 3Y	13.7%	7.3%	0.8%	10.6%	12.4%	12.0%	11.3%	8.5%	8.4%	8.7%	5.4%	2.4%	0.8%	6.5%	-9.4%	-15.1%	-17.2%	-16.4%	-5.5%	-0.8%	-0.85%
Net Income 5Y	9.1%	6.6%	7.1%	8.9%	10.1%	13.4%	25.4%	12.5%	7.4%	3.9%	-3.3%	2.6%	5.2%	5.5%	-0.1%	-2.6%	-3.5%	-0.1%	4.2%	2.2%	2.15%
EBITDA 3Y	16.7%	10.8%	5.7%	9.8%	15.1%	17.7%	14.9%	11.5%	9.6%	10.7%	11.8%	10.7%	9.9%	10.6%	4.3%	2.0%	1.4%	0.2%	-0.9%	0.1%	0.06%
EBITDA 5Y	15.6%	13.7%	12.9%	16.4%	15.3%	17.2%	22.8%	17.0%	12.7%	9.2%	7.8%	10.6%	13.8%	14.7%	8.8%	5.8%	4.9%	5.8%	4.5%	3.9%	3.89%
Gross Profit 3Y	3.7%	0.9%	0.3%	1.5%	3.0%	5.5%	6.1%	6.6%	8.3%	9.7%	10.3%	10.2%	9.6%	9.8%	8.0%	6.7%	5.3%	3.7%	4.2%	4.6%	4.60%
Gross Profit 5Y	6.3%	6.5%	6.7%	7.2%	8.5%	9.7%	9.8%	8.2%	5.9%	4.3%	3.9%	4.7%	5.3%	5.8%	5.7%	5.7%	6.7%	7.4%	7.6%	7.3%	7.25%
Op. Income 3Y	30.5%	16.2%	13.0%	13.8%	22.3%	29.0%	35.1%	25.6%	21.4%	20.3%	18.5%	15.4%	13.4%	14.3%	9.5%	6.2%	5.4%	3.9%	3.9%	5.3%	5.34%
Op. Income 5Y	19.6%	19.8%	18.2%	19.8%	22.8%	26.7%	37.6%	38.9%	23.2%	14.9%	14.3%	14.7%	20.1%	23.2%	21.3%	14.6%	11.8%	11.5%	11.2%	9.9%	9.88%
FCF 3Y	46.8%	23.2%	-14.1%	-39.1%	-65.5%	—	-15.2%	-12.2%	2.2%	9.6%	2.0%	8.0%	7.4%	7.3%	11.7%	13.5%	1.3%	—	-1.4%	-1.3%	-1.25%
FCF 5Y	12.6%	7.6%	-2.4%	-14.5%	-35.8%	—	8.1%	31.3%	27.2%	20.6%	7.0%	6.6%	2.5%	1.5%	-4.7%	-20.0%	-11.4%	-10.8%	-13.1%	-9.7%	-9.72%
OCF 3Y	32.5%	19.2%	-5.6%	-17.6%	-26.1%	-31.0%	-1.6%	-2.6%	7.6%	12.0%	4.5%	8.1%	9.6%	8.1%	12.3%	8.2%	23.0%	33.9%	0.9%	3.8%	3.75%
OCF 5Y	11.4%	8.1%	1.7%	-1.2%	-3.1%	-3.5%	12.7%	24.8%	23.5%	19.1%	8.4%	8.0%	5.3%	4.3%	2.4%	-7.8%	-5.1%	-4.3%	-4.5%	-1.3%	-1.27%
Assets 3Y	-9.3%	-9.3%	0.8%	0.8%	0.8%	0.8%	3.8%	3.8%	3.8%	3.8%	5.4%	5.4%	5.4%	5.4%	4.9%	4.9%	4.9%	4.9%	5.1%	5.1%	5.10%
Assets 5Y	6.7%	6.7%	15.7%	15.7%	15.7%	15.7%	-3.8%	-3.8%	-3.8%	-3.8%	2.5%	2.5%	2.5%	2.5%	4.4%	4.4%	4.4%	4.4%	5.1%	5.1%	5.12%
Equity 3Y	9.8%	9.8%	11.8%	11.8%	11.8%	11.8%	9.6%	9.6%	9.6%	9.6%	8.3%	8.3%	8.3%	8.3%	4.3%	4.3%	4.3%	4.3%	7.6%	7.6%	7.55%
Book Value 3Y	8.1%	8.1%	9.8%	9.4%	9.8%	9.3%	7.6%	7.4%	7.1%	7.3%	6.2%	6.2%	6.8%	7.0%	3.3%	3.9%	4.4%	4.2%	7.7%	7.8%	7.81%
Dividend 3Y	-0.3%	-0.2%	-0.5%	-0.6%	0.5%	0.8%	2.1%	2.6%	1.9%	1.7%	1.4%	1.0%	1.6%	1.9%	2.1%	2.8%	2.7%	2.1%	2.0%	1.8%	1.76%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.78	0.69	0.69	0.79	0.86	0.89	0.90	0.90	0.82	0.63	0.54	0.64	0.73	0.72	0.68	0.66	0.59	0.49	0.41	0.41	0.405
Earnings Stability	0.76	0.57	0.27	0.68	0.84	0.71	0.50	0.78	0.72	0.39	0.02	0.40	0.52	0.42	0.02	0.02	0.04	0.00	0.00	0.10	0.103
Margin Stability	0.97	0.96	0.96	0.95	0.96	0.97	0.96	0.96	0.97	0.97	0.95	0.94	0.93	0.93	0.93	0.93	0.92	0.93	0.92	0.92	0.919
Rev. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	0.50	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.00	0.00	0.00	0.00	0.50	0.50	0.500
FCF Positive Streak	1	1	1	1	1	0	1	1	1	0	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.88	0.88	0.83	0.89	0.95	0.88	0.99	0.96	0.95	0.90	0.92	0.98	0.98	0.91	0.96	0.89	0.85	0.85	0.93	0.83	0.832
Earnings Smoothness	0.74	0.73	0.66	0.75	0.88	0.74	0.97	0.89	0.85	0.72	0.78	0.94	0.95	0.79	0.89	0.69	0.54	0.54	0.85	0.65	0.653
ROE Trend	0.01	0.00	0.01	0.01	0.00	0.02	0.01	-0.01	-0.02	-0.02	-0.03	-0.02	-0.01	-0.00	-0.03	-0.03	-0.04	-0.04	-0.00	0.01	0.005
Gross Margin Trend	-0.01	-0.02	-0.02	-0.02	-0.02	-0.01	-0.01	-0.00	0.01	0.02	0.03	0.04	0.04	0.04	0.03	0.02	0.01	0.01	0.02	0.02	0.023
FCF Margin Trend	-0.01	-0.01	-0.04	-0.07	-0.07	-0.08	-0.03	-0.01	0.03	0.05	0.04	0.06	0.04	0.03	-0.01	-0.04	-0.04	-0.04	-0.02	-0.01	-0.012
Sustainable Growth Rate	9.8%	9.0%	9.4%	9.9%	9.7%	10.6%	8.8%	7.7%	7.2%	6.6%	6.0%	6.5%	7.1%	8.1%	4.6%	3.6%	3.0%	3.6%	5.3%	5.7%	5.68%
Internal Growth Rate	3.3%	3.0%	3.5%	3.7%	3.6%	4.0%	3.3%	2.9%	2.7%	2.5%	2.3%	2.4%	2.7%	3.1%	1.7%	1.3%	1.1%	1.4%	2.1%	2.2%	2.20%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	1.88	1.98	1.22	0.87	0.68	0.51	1.42	1.71	2.38	2.86	2.61	2.73	2.42	2.07	2.32	1.80	2.24	2.11	1.73	1.96	1.956
FCF/OCF	0.72	0.69	0.55	0.31	0.08	-0.16	0.49	0.54	0.62	0.67	0.69	0.73	0.68	0.68	0.54	0.36	0.51	0.50	0.46	0.47	0.465
FCF/Net Income	snapshot only																				0.910
OCF/EBITDA	snapshot only																				0.631
CapEx/Revenue	2.8%	2.9%	2.9%	3.2%	3.2%	3.2%	3.5%	3.5%	4.0%	4.0%	3.4%	3.3%	3.6%	3.4%	3.9%	3.6%	3.2%	3.5%	4.1%	4.8%	4.83%
CapEx/Depreciation	snapshot only																				1.222
Accruals Ratio	-0.04	-0.04	-0.01	0.01	0.01	0.02	-0.02	-0.03	-0.05	-0.06	-0.05	-0.06	-0.05	-0.04	-0.04	-0.02	-0.03	-0.03	-0.02	-0.03	-0.030
Sloan Accruals	snapshot only																				-0.039
Cash Flow Adequacy	snapshot only																				1.434
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	1.0%	1.0%	0.9%	1.0%	1.0%	1.1%	0.9%	1.0%	1.1%	1.1%	1.0%	1.0%	1.0%	1.0%	1.1%	1.5%	1.6%	1.5%	1.6%	1.4%	1.64%
Dividend/Share	$0.63	$0.63	$0.63	$0.64	$0.66	$0.69	$0.71	$0.73	$0.74	$0.76	$0.77	$0.78	$0.80	$0.82	$0.84	$0.87	$0.89	$0.90	$0.91	$0.92	$0.95
Payout Ratio	21.2%	22.9%	19.9%	19.2%	20.1%	19.3%	21.7%	24.7%	26.4%	28.6%	29.9%	28.8%	27.6%	25.5%	36.5%	43.2%	47.7%	43.3%	33.1%	31.8%	31.84%
FCF Payout Ratio	15.5%	16.7%	29.7%	70.4%	3.7%	—	31.0%	26.8%	18.0%	15.0%	16.7%	14.5%	16.7%	18.2%	29.2%	66.4%	41.8%	41.0%	41.5%	35.0%	34.98%
Total Payout Ratio	22.9%	24.7%	21.4%	21.2%	22.1%	21.2%	23.9%	26.5%	28.3%	30.4%	31.7%	32.9%	40.8%	47.0%	66.9%	1.1%	1.2%	96.3%	73.0%	43.9%	43.90%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.05	0.05	0.05	0.06	0.08	0.11	0.13	0.16	0.15	0.13	0.12	0.10	0.11	0.11	0.11	0.11	0.10	0.08	0.07	0.06	0.060
Buyback Yield	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.5%	0.8%	0.9%	2.5%	2.6%	1.8%	1.9%	0.5%	0.53%
Net Buyback Yield	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.5%	0.8%	0.9%	2.5%	2.6%	1.7%	1.7%	0.1%	0.11%
Total Shareholder Return	1.0%	1.1%	1.0%	1.1%	1.1%	1.2%	1.0%	1.1%	1.2%	1.1%	1.1%	1.2%	1.5%	1.8%	2.0%	4.0%	4.2%	3.2%	3.2%	1.5%	1.51%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.78	0.72	0.81	0.82	0.78	0.76	0.71	0.69	0.70	0.70	0.61	0.63	0.63	0.67	0.70	0.67	0.61	0.64	0.69	0.70	0.699
Interest Burden (EBT/EBIT)	0.71	0.71	0.74	0.75	0.74	0.76	0.73	0.69	0.66	0.62	0.62	0.63	0.64	0.65	0.58	0.56	0.56	0.58	0.63	0.64	0.637
EBIT Margin	0.10	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.10	0.11	0.11	0.11	0.12	0.09	0.08	0.08	0.09	0.10	0.10	0.104
Asset Turnover	0.75	0.79	0.79	0.82	0.86	0.89	0.86	0.85	0.83	0.82	0.76	0.76	0.77	0.77	0.74	0.73	0.73	0.73	0.69	0.68	0.683
Equity Multiplier	3.08	3.08	2.78	2.78	2.78	2.78	2.71	2.71	2.71	2.71	2.73	2.73	2.73	2.73	2.69	2.69	2.69	2.69	2.64	2.64	2.640

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$2.97	$2.77	$3.19	$3.32	$3.30	$3.57	$3.25	$2.93	$2.82	$2.65	$2.58	$2.72	$2.91	$3.22	$2.30	$2.01	$1.88	$2.07	$2.75	$2.88	$2.88
Book Value/Share	$25.44	$25.28	$29.29	$29.08	$29.24	$29.22	$29.03	$28.79	$28.90	$28.74	$31.25	$31.03	$30.99	$30.98	$32.28	$32.64	$33.28	$33.02	$36.24	$36.09	$37.74
Tangible Book/Share	$-12.65	$-12.57	$-6.83	$-6.77	$-6.81	$-6.81	$-8.74	$-8.67	$-8.70	$-8.65	$-8.20	$-8.14	$-8.13	$-8.13	$-8.36	$-8.46	$-8.62	$-8.56	$-8.73	$-8.70	$-8.70
Revenue/Share	$55.68	$57.79	$59.62	$61.53	$64.89	$66.90	$67.59	$66.20	$64.74	$63.65	$62.52	$62.08	$62.35	$62.64	$62.99	$63.31	$64.20	$63.24	$62.84	$62.25	$63.14
FCF/Share	$4.04	$3.79	$2.13	$0.90	$0.18	$-0.30	$2.28	$2.70	$4.14	$5.06	$4.62	$5.40	$4.81	$4.52	$2.88	$1.31	$2.14	$2.19	$2.19	$2.62	$2.66
OCF/Share	$5.58	$5.48	$3.88	$2.88	$2.26	$1.83	$4.62	$5.00	$6.71	$7.58	$6.74	$7.43	$7.04	$6.68	$5.34	$3.61	$4.21	$4.38	$4.77	$5.63	$5.71
Cash/Share	$1.85	$1.84	$1.12	$1.12	$1.12	$1.12	$1.44	$1.43	$1.43	$1.43	$3.20	$3.17	$3.17	$3.17	$2.99	$3.02	$3.08	$3.06	$1.94	$1.93	$1.97
EBITDA/Share	$7.96	$7.98	$7.97	$8.03	$8.29	$8.79	$8.91	$8.85	$8.86	$8.89	$9.60	$9.83	$10.13	$10.40	$8.78	$8.43	$8.68	$8.80	$8.71	$8.93	$8.93
Debt/Share	$32.67	$32.46	$29.40	$29.18	$29.35	$29.32	$32.58	$32.32	$32.44	$32.26	$33.88	$33.63	$33.60	$33.59	$36.62	$37.03	$37.75	$37.46	$36.49	$36.33	$36.33
Net Debt/Share	$30.82	$30.62	$28.28	$28.07	$28.23	$28.20	$31.14	$30.89	$31.00	$30.83	$30.69	$30.46	$30.43	$30.42	$33.63	$34.01	$34.67	$34.40	$34.55	$34.40	$34.40

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.251
Altman Z-Prime	snapshot only																				3.603
Piotroski F-Score	7	7	6	5	5	6	7	7	6	6	6	6	7	7	4	5	6	6	7	7	7
Beneish M-Score	-2.56	-2.50	-2.34	-2.23	-2.21	-2.27	-2.56	-2.69	-2.82	-2.88	-2.78	-2.79	-2.73	-2.59	-2.57	-2.57	-2.64	-2.77	-2.74	-2.68	-2.676
Ohlson O-Score	snapshot only																				-7.167
Net-Net WC	snapshot only																				$-34.52
EVA	snapshot only																				$-120630628.41

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				BB+
Credit Score	45.39	45.31	51.00	49.90	50.09	49.86	51.64	53.11	50.48	50.50	50.59	50.91	54.79	54.87	43.85	42.65	45.60	45.95	46.56	46.34	46.338
Credit Grade	snapshot only																				11
Credit Trend	snapshot only																				3.686
Implied Spread (bps)	snapshot only																				400.000
Industry Credit Rank	snapshot only																				30
Sector Credit Rank	snapshot only																				38

FUL NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet