$50.20

-0.03 (-0.06%)

Weekly Expected Move ±2.7%

$47 $49 $50 $52 $53

NYSE · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 43 · $2.7B mcap · 54M float · 1.52% daily turnover · Short 47% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

37.5 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 7.6% · 5Y Avg: 5.1%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. FUL has No discernible competitive edge (37.5/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 7.6% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$62

Low

$64

Avg Target

$65

High

Based on 2 analysts since Sep 23, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 9Hold: 6Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$63.50

Analysts2

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-09-29	Deutsche Bank	David Begleiter	$72	$62	-10	+23.8%	$50.07
2026-09-25	Robert W. Baird	Ghansham Panjabi	$90	$65	-25	+30.0%	$50.00
2026-06-26	UBS	—	$71	$69	-2	+8.9%	$63.38
2026-06-26	Raymond James	—	Initiated	$67	—	+8.2%	$61.95
2026-06-26	Goldman Sachs	—	Initiated	$67	—	+8.2%	$61.95
2026-06-17	UBS	—	$58	$71	+13	+8.2%	$65.61
2026-05-27	UBS	—	$63	$58	-5	-4.2%	$60.56
2026-05-27	RBC Capital	—	Initiated	$58	—	-4.2%	$60.56
2026-03-27	UBS	—	$66	$63	-3	+6.5%	$59.17
2026-03-27	Vertical Research	Kevin McCarthy	Initiated	$73	—	+23.4%	$59.17
2026-01-16	Seaport Global	Michael Harrison	$80	$84	+4	+38.6%	$60.62
2026-01-16	UBS	—	$60	$66	+6	+4.0%	$63.49
2025-11-20	UBS	—	Initiated	$60	—	+8.3%	$55.41
2025-09-26	Seaport Global	—	Initiated	$80	—	+40.4%	$56.97
2024-04-01	Robert W. Baird	Ghansham Panjabi	$80	$90	+10	+12.9%	$79.74
2024-03-27	Robert W. Baird	Ghansham Panjabi	Initiated	$80	—	-0.4%	$80.36
2023-06-28	J.P. Morgan	Jeffrey Zekauskas	Initiated	$66	—	+2.5%	$64.36
2023-02-03	Citigroup	—	Initiated	$85	—	+15.9%	$73.35
2022-06-24	Deutsche Bank	—	$85	$72	-13	+21.5%	$59.24
2022-04-18	Deutsche Bank	David Begleiter	Initiated	$85	—	+21.2%	$70.15

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. FUL receives an overall rating of B+. Strongest factors: DCF (4/5), ROE (4/5), ROA (5/5). Areas of concern: D/E (1/5), P/E (2/5).

Rating Change History

Date	From	To
2026-03-30	B	B+
2026-03-26	B+	B
2026-01-21	B	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 54 Grade B

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. FUL scores highest in Momentum (85/100) and lowest in Profitability (35/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.23

Grey Zone

Piotroski F-Score

6/9

✓ ✓ ✓ ✓ ✓ ✗ ✗ ✓ ✗

Beneish M-Score

-2.58

Unlikely Manipulator

Ohlson O-Score

-7.30

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

BB+

Score: 46.9/100

Trend: Stable

Earnings Quality

100/100

OCF/NI: 1.74x

Accruals: -2.6%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. FUL scores 2.23, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. FUL scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. FUL's score of -2.58 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. FUL's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. FUL receives an estimated rating of BB+ (score: 46.9/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). FUL's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

13.79x

PEG

0.01x

P/S

0.76x

P/B

1.26x

P/FCF

25.07x

P/OCF

10.93x

EV/EBITDA

10.72x

EV/Revenue

1.56x

EV/EBIT

14.67x

EV/FCF

38.98x

Earnings Yield

5.26%

FCF Yield

3.99%

Shareholder Yield

2.84%

Graham Number

$53.57

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 13.8x earnings, FUL trades at a reasonable valuation. An earnings yield of 5.3% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $53.57 per share, suggesting a potential 7% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.751

NI / EBT

Interest Burden

0.661

EBT / EBIT

EBIT Margin

0.107

EBIT / Rev

Asset Turnover

0.671

Rev / Assets

Equity Multiplier

2.644

Assets / Equity

ROE

9.4%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. FUL's ROE of 9.4% is driven by Asset Turnover (0.671), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

6.16%

Fair P/E

20.81x

Intrinsic Value

$70.20

Price/Value

0.91x

Margin of Safety

8.71%

Premium

-8.71%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with FUL's realized 6.2% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. FUL trades at a -9% premium to its adjusted intrinsic value of $70.20, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 20.8x compares to the current market P/E of 13.8x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$50.23

Median 1Y

$48.76

5th Pctile

$27.23

95th Pctile

$88.24

Ann. Volatility

33.8%

Analyst Target

$63.50

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
CELESTE B. MASTIN President and Chief Executive Officer	$1,082,692	$2,971,976	$8,830,569
JOHN J. CORKREAN Executive Vice President & Chief Financial Officer	$633,331	$582,354	$2,433,741
NATHAN D. WEAVER Executive Vice President, Business Transformation	$515,000	$326,382	$1,710,013
JAMES J. EAST Executive Vice President, Hygiene, Health and Consumable Adhesives	$538,024	$326,382	$1,654,730
M. SHAHBAZ MALIK Senior Vice President Building Adhesive Solutions	$509,879	$225,039	$1,564,656

CEO Pay Ratio

89:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $8,830,569

Avg Employee Cost (SGA/emp): $98,836

Employees: 7,100

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

7,100

-5.3% YoY

Revenue / Employee

$489,238

Rev: $3,473,589,000

Profit / Employee

$21,404

NI: $151,967,000

SGA / Employee

$98,836

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	10.5%	11.7%	11.9%	11.4%	12.5%	11.2%	10.0%	9.5%	9.0%	8.6%	9.1%	9.5%	10.2%	7.3%	6.3%	5.6%	6.0%	7.9%	8.3%	9.4%	9.39%
ROA	3.7%	4.2%	4.2%	4.1%	4.5%	4.1%	3.6%	3.4%	3.2%	3.2%	3.3%	3.5%	3.8%	2.7%	2.3%	2.1%	2.3%	3.0%	3.1%	3.6%	3.55%
ROIC	5.7%	6.6%	6.2%	6.1%	6.5%	6.9%	6.6%	6.6%	6.6%	6.3%	6.8%	6.6%	7.1%	6.6%	5.8%	5.2%	5.5%	6.6%	6.7%	7.6%	7.62%
ROCE	8.3%	8.3%	7.7%	8.0%	8.9%	9.2%	8.9%	8.7%	8.4%	9.4%	9.7%	9.6%	9.8%	7.7%	6.9%	6.7%	6.9%	7.9%	7.9%	8.2%	8.22%
Gross Margin	23.5%	26.9%	24.9%	25.5%	26.5%	25.9%	26.5%	28.6%	29.3%	31.1%	29.9%	30.9%	30.0%	28.7%	28.8%	31.9%	32.2%	32.5%	31.3%	33.9%	33.91%
Operating Margin	8.2%	6.6%	7.6%	8.8%	9.3%	9.6%	7.9%	10.2%	10.1%	13.1%	8.6%	11.2%	11.4%	8.3%	5.9%	11.1%	12.7%	12.6%	7.9%	12.9%	12.93%
Net Margin	3.8%	7.2%	4.5%	4.8%	4.9%	5.0%	2.7%	4.5%	4.2%	5.0%	3.8%	5.6%	6.0%	-0.8%	1.7%	4.7%	7.5%	3.3%	2.7%	7.1%	7.14%
EBITDA Margin	12.6%	13.4%	11.8%	13.3%	14.0%	13.5%	12.5%	14.6%	15.1%	18.9%	14.6%	16.2%	16.5%	8.6%	11.8%	17.0%	18.2%	8.2%	14.0%	17.7%	17.75%
FCF Margin	6.6%	3.6%	1.5%	0.3%	-0.4%	3.4%	4.1%	6.4%	7.9%	7.4%	8.7%	7.7%	7.2%	4.6%	2.1%	3.3%	3.5%	3.5%	4.2%	4.0%	4.01%
OCF Margin	9.5%	6.5%	4.7%	3.5%	2.7%	6.8%	7.6%	10.4%	11.9%	10.8%	12.0%	11.3%	10.7%	8.5%	5.7%	6.6%	6.9%	7.6%	9.0%	9.2%	9.20%
ROE 3Y Avg	snapshot only																				7.87%
ROE 5Y Avg	snapshot only																				8.85%
ROA 3Y Avg	snapshot only																				2.95%
ROIC 3Y Avg	snapshot only																				4.42%
ROIC Economic	snapshot only																				7.54%
Cash ROA	snapshot only																				6.06%
Cash ROIC	snapshot only																				7.99%
CROIC	snapshot only																				3.48%
NOPAT Margin	snapshot only																				8.77%
Pretax Margin	snapshot only																				7.05%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				20.85%
SBC / Revenue	snapshot only																				0.53%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	23.45	22.07	20.10	20.61	18.09	23.78	23.77	23.03	26.79	29.01	28.51	26.78	26.08	32.91	27.91	29.52	29.32	21.20	22.84	19.00	13.791
P/S Ratio	1.12	1.18	1.08	1.05	0.97	1.14	1.05	1.00	1.11	1.20	1.25	1.25	1.34	1.20	0.89	0.86	0.96	0.93	1.06	1.01	0.760
P/B Ratio	2.26	2.40	2.24	2.32	2.26	2.66	2.39	2.15	2.30	2.39	2.48	2.46	2.59	2.34	1.77	1.62	1.72	1.61	1.77	1.69	1.256
P/FCF	17.12	32.99	73.71	377.16	-218.07	33.89	25.79	15.69	14.01	16.21	14.38	16.22	18.60	26.27	42.87	25.86	27.75	26.58	25.09	25.07	25.068
P/OCF	11.83	18.13	23.11	30.14	35.29	16.72	13.93	9.67	9.35	11.11	10.45	11.07	12.58	14.18	15.53	13.16	13.89	12.23	11.68	10.93	10.929
EV/EBITDA	11.79	12.38	12.47	12.29	11.18	12.17	11.41	10.93	11.57	10.99	10.89	11.03	11.29	12.45	11.04	10.61	10.93	10.65	11.32	10.72	10.719
EV/Revenue	1.63	1.65	1.63	1.57	1.47	1.60	1.52	1.50	1.62	1.69	1.72	1.79	1.87	1.74	1.47	1.43	1.52	1.48	1.63	1.56	1.564
EV/EBIT	17.55	18.38	18.41	17.97	15.96	17.33	16.33	15.76	16.88	15.63	15.51	15.58	15.85	19.20	17.47	16.89	17.27	14.71	15.63	14.67	14.665
EV/FCF	24.82	46.25	110.64	565.14	-331.85	47.54	37.37	23.41	20.33	22.86	19.83	23.23	25.98	37.95	71.18	43.00	43.88	42.33	38.62	38.98	38.977
Earnings Yield	4.3%	4.5%	5.0%	4.9%	5.5%	4.2%	4.2%	4.3%	3.7%	3.4%	3.5%	3.7%	3.8%	3.0%	3.6%	3.4%	3.4%	4.7%	4.4%	5.3%	5.26%
FCF Yield	5.8%	3.0%	1.4%	0.3%	-0.5%	3.0%	3.9%	6.4%	7.1%	6.2%	7.0%	6.2%	5.4%	3.8%	2.3%	3.9%	3.6%	3.8%	4.0%	4.0%	3.99%
PEG Ratio	snapshot only																				0.009
EV/OCF	snapshot only																				16.993
EV/Gross Profit	snapshot only																				4.808
Acquirers Multiple	snapshot only																				13.395
Shareholder Yield	snapshot only																				2.84%
Graham Number	snapshot only																				$53.57

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	1.70	1.66	1.87	1.95	1.93	1.84	2.08	1.99	2.01	1.89	1.99	1.89	1.89	1.81	1.97	1.87	1.93	1.70	1.92	1.80	1.796
Quick Ratio	1.05	1.05	1.11	1.20	1.18	1.14	1.27	1.24	1.24	1.26	1.23	1.16	1.16	1.16	1.21	1.15	1.18	1.06	1.15	1.12	1.120
Debt/Equity	1.06	1.00	1.16	1.20	1.22	1.12	1.15	1.12	1.09	1.08	1.04	1.13	1.10	1.13	1.23	1.13	1.06	1.01	1.01	1.00	0.995
Net Debt/Equity	1.02	0.97	1.12	1.16	1.18	1.07	1.07	1.06	1.04	0.98	0.94	1.07	1.03	1.04	1.17	1.08	1.00	0.95	0.95	0.94	0.940
Debt/Assets	0.39	0.38	0.41	0.42	0.42	0.40	0.41	0.41	0.40	0.40	0.39	0.41	0.41	0.42	0.44	0.41	0.40	0.39	0.40	0.39	0.389
Debt/EBITDA	3.82	3.69	4.31	4.24	3.96	3.66	3.79	3.81	3.78	3.53	3.29	3.53	3.43	4.17	4.62	4.43	4.27	4.19	4.19	4.05	4.048
Net Debt/EBITDA	3.66	3.55	4.16	4.09	3.83	3.50	3.53	3.60	3.59	3.20	3.00	3.33	3.21	3.83	4.39	4.23	4.02	3.97	3.97	3.83	3.825
Interest Coverage	3.58	3.78	3.97	4.12	4.25	3.79	3.25	2.86	2.60	2.82	2.93	3.06	3.16	2.42	2.24	2.20	2.30	2.62	2.68	2.83	2.833
Equity Multiplier	2.72	2.65	2.82	2.86	2.90	2.77	2.78	2.74	2.70	2.69	2.65	2.75	2.70	2.70	2.79	2.74	2.64	2.59	2.53	2.56	2.559
Cash Ratio	snapshot only																				0.146
Debt Service Coverage	snapshot only																				3.876
Cash to Debt	snapshot only																				0.055
FCF to Debt	snapshot only																				0.068
Defensive Interval	snapshot only																				367.7 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.77	0.79	0.78	0.80	0.84	0.86	0.81	0.78	0.77	0.76	0.76	0.74	0.74	0.74	0.74	0.70	0.69	0.69	0.68	0.67	0.671
Inventory Turnover	5.73	6.31	5.43	5.50	5.41	5.93	5.10	5.06	5.07	5.34	4.86	4.95	5.03	5.50	5.21	4.99	4.81	5.07	4.82	4.63	4.630
Receivables Turnover	6.02	5.80	6.08	5.82	6.03	6.14	6.26	5.86	5.82	5.92	6.43	6.10	6.17	6.28	6.75	6.11	6.15	6.19	6.53	5.81	5.814
Payables Turnover	6.18	5.96	5.62	5.68	5.62	5.80	5.57	5.59	5.87	5.54	5.42	5.41	5.55	5.38	5.48	5.18	5.11	4.95	5.20	4.69	4.695
DSO	61	63	60	63	60	59	58	62	63	62	57	60	59	58	54	60	59	59	56	63	62.8 days
DIO	64	58	67	66	67	62	72	72	72	68	75	74	73	66	70	73	76	72	76	79	78.8 days
DPO	59	61	65	64	65	63	65	65	62	66	67	68	66	68	67	71	71	74	70	78	77.7 days
Cash Conversion Cycle	65	59	62	65	63	58	64	69	73	64	65	66	66	57	58	62	64	57	61	64	63.9 days
Fixed Asset Turnover	snapshot only																				3.625
Operating Cycle	snapshot only																				141.6 days
Cash Velocity	snapshot only																				30.744
Capital Intensity	snapshot only																				1.519

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	14.8%	17.5%	18.8%	18.2%	16.8%	14.4%	8.6%	0.9%	-3.3%	-6.4%	-5.1%	-2.1%	-0.5%	1.6%	1.0%	-0.1%	-1.3%	-2.7%	-2.6%	-0.6%	-0.57%
Net Income	31.0%	41.7%	28.0%	12.9%	30.2%	2.9%	-10.8%	-13.6%	-24.7%	-19.6%	-6.0%	5.0%	23.2%	-10.1%	-26.9%	-37.5%	-37.1%	16.7%	42.0%	80.2%	80.20%
EPS	26.1%	36.2%	23.2%	11.3%	29.1%	2.0%	-11.6%	-14.6%	-25.9%	-20.6%	-7.1%	3.2%	21.9%	-10.9%	-26.2%	-35.6%	-35.6%	19.6%	43.3%	79.8%	79.81%
FCF	-3.7%	-52.0%	-79.3%	-95.5%	-1.1%	8.0%	2.0%	22.2%	18.4%	1.0%	1.0%	18.1%	-9.6%	-37.1%	-76.0%	-56.8%	-52.6%	-25.7%	98.5%	19.7%	19.66%
EBITDA	18.6%	13.5%	8.6%	5.7%	11.1%	12.8%	11.3%	8.1%	2.8%	9.1%	12.4%	16.2%	18.2%	-7.8%	-15.1%	-16.9%	-17.3%	-3.2%	5.0%	7.4%	7.36%
Op. Income	36.1%	22.9%	14.2%	6.7%	13.0%	23.3%	20.0%	19.8%	13.1%	9.7%	12.2%	14.2%	16.8%	-2.9%	-11.0%	-14.5%	-15.1%	5.2%	17.1%	25.2%	25.17%
OCF Growth	snapshot only																				39.64%
Asset Growth	snapshot only																				3.83%
Equity Growth	snapshot only																				11.08%
Debt Growth	snapshot only																				-1.91%
Shares Change	snapshot only																				0.21%
Dividend Growth	snapshot only																				4.27%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	2.3%	2.5%	4.3%	6.4%	8.0%	9.0%	8.8%	9.0%	9.0%	8.0%	7.0%	5.3%	4.0%	2.9%	1.3%	-0.4%	-1.7%	-2.5%	-2.3%	-0.9%	-0.92%
Revenue 5Y	8.8%	9.4%	9.9%	10.7%	10.9%	10.2%	8.0%	5.6%	3.9%	2.9%	3.2%	3.5%	3.9%	4.3%	4.3%	4.8%	4.9%	4.5%	3.8%	3.0%	3.02%
EPS 3Y	5.6%	-1.1%	8.2%	10.4%	9.5%	9.2%	6.3%	5.9%	6.5%	3.3%	0.4%	-0.6%	5.2%	-10.3%	-15.4%	-17.2%	-16.5%	-5.4%	-0.6%	6.2%	6.16%
EPS 5Y	5.3%	5.7%	7.3%	8.7%	11.9%	23.6%	10.8%	5.9%	2.4%	-4.8%	0.8%	3.5%	3.5%	-1.6%	-3.8%	-4.6%	-1.1%	3.3%	1.3%	2.6%	2.60%
Net Income 3Y	7.3%	0.8%	10.6%	12.4%	12.0%	11.3%	8.5%	8.4%	8.7%	5.4%	2.4%	0.8%	6.5%	-9.4%	-15.1%	-17.2%	-16.4%	-5.5%	-0.8%	5.7%	5.74%
Net Income 5Y	6.6%	7.1%	8.9%	10.1%	13.4%	25.4%	12.5%	7.4%	3.9%	-3.3%	2.6%	5.2%	5.5%	-0.1%	-2.6%	-3.5%	-0.1%	4.2%	2.2%	2.9%	2.89%
EBITDA 3Y	10.8%	5.7%	9.8%	15.1%	17.7%	14.9%	11.5%	9.6%	10.7%	11.8%	10.7%	9.9%	10.6%	4.3%	2.0%	1.4%	0.2%	-0.9%	0.1%	1.2%	1.22%
EBITDA 5Y	13.7%	12.9%	16.4%	15.3%	17.2%	22.8%	17.0%	12.7%	9.2%	7.8%	10.6%	13.8%	14.7%	8.8%	5.8%	4.9%	5.8%	4.5%	3.9%	3.5%	3.45%
Gross Profit 3Y	0.9%	0.3%	1.5%	3.0%	5.5%	6.1%	6.6%	8.3%	9.7%	10.3%	10.2%	9.6%	9.8%	8.0%	6.7%	5.3%	3.7%	4.2%	4.6%	5.6%	5.61%
Gross Profit 5Y	6.5%	6.7%	7.2%	8.5%	9.7%	9.8%	8.2%	5.9%	4.3%	3.9%	4.7%	5.3%	5.8%	5.7%	5.7%	6.7%	7.4%	7.6%	7.3%	7.1%	7.06%
Op. Income 3Y	16.2%	13.0%	13.8%	22.3%	29.0%	35.1%	25.6%	21.4%	20.3%	18.5%	15.4%	13.4%	14.3%	9.5%	6.2%	5.4%	3.9%	3.9%	5.3%	6.9%	6.93%
Op. Income 5Y	19.8%	18.2%	19.8%	22.8%	26.7%	37.6%	38.9%	23.2%	14.9%	14.3%	14.7%	20.1%	23.2%	21.3%	14.6%	11.8%	11.5%	11.2%	9.9%	9.3%	9.33%
FCF 3Y	23.2%	-14.1%	-39.1%	-65.5%	—	-15.2%	-12.2%	2.2%	9.6%	2.0%	8.0%	7.4%	7.3%	11.7%	13.5%	1.3%	—	-1.4%	-1.3%	-15.2%	-15.16%
FCF 5Y	7.6%	-2.4%	-14.5%	-35.8%	—	8.1%	31.3%	27.2%	20.6%	7.0%	6.6%	2.5%	1.5%	-4.7%	-20.0%	-11.4%	-10.8%	-13.1%	-9.7%	-8.5%	-8.50%
OCF 3Y	19.2%	-5.6%	-17.6%	-26.1%	-31.0%	-1.6%	-2.6%	7.6%	12.0%	4.5%	8.1%	9.6%	8.1%	12.3%	8.2%	23.0%	33.9%	0.9%	3.8%	-4.8%	-4.78%
OCF 5Y	8.1%	1.7%	-1.2%	-3.1%	-3.5%	12.7%	24.8%	23.5%	19.1%	8.4%	8.0%	5.3%	4.3%	2.4%	-7.8%	-5.1%	-4.3%	-4.5%	-1.3%	1.3%	1.28%
Assets 3Y	-0.2%	0.8%	3.7%	3.6%	4.3%	3.8%	4.1%	5.1%	5.4%	5.4%	4.4%	4.9%	5.3%	4.9%	2.2%	3.6%	4.2%	5.1%	4.8%	4.9%	4.89%
Assets 5Y	15.4%	15.7%	16.4%	16.0%	14.8%	-3.8%	-4.0%	1.3%	1.7%	2.5%	2.4%	3.5%	4.3%	4.4%	4.3%	5.2%	5.3%	5.1%	4.9%	4.5%	4.54%
Equity 3Y	11.6%	11.8%	11.9%	11.6%	10.3%	9.6%	10.2%	11.4%	9.5%	8.3%	7.0%	4.7%	5.5%	4.3%	2.6%	5.1%	7.4%	7.6%	8.1%	7.4%	7.37%
Book Value 3Y	9.9%	9.8%	9.5%	9.5%	7.8%	7.6%	7.9%	8.8%	7.3%	6.2%	5.0%	3.2%	4.3%	3.3%	2.2%	5.2%	7.3%	7.7%	8.4%	7.8%	7.79%
Dividend 3Y	-0.2%	-0.5%	-0.6%	0.5%	0.8%	2.1%	2.6%	1.9%	1.7%	1.4%	1.0%	1.6%	1.9%	2.1%	2.8%	2.7%	2.1%	2.0%	1.8%	1.9%	1.87%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.69	0.69	0.79	0.86	0.89	0.90	0.90	0.82	0.63	0.54	0.64	0.73	0.72	0.68	0.66	0.59	0.49	0.41	0.41	0.52	0.519
Earnings Stability	0.57	0.27	0.68	0.84	0.71	0.50	0.78	0.72	0.39	0.02	0.40	0.52	0.42	0.02	0.02	0.04	0.00	0.00	0.10	0.04	0.036
Margin Stability	0.96	0.96	0.95	0.96	0.97	0.96	0.96	0.97	0.97	0.95	0.94	0.93	0.93	0.93	0.93	0.92	0.93	0.92	0.92	0.92	0.917
Rev. Growth Consistency	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.500
FCF Positive Streak	1	1	1	1	0	1	1	1	0	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.88	0.83	0.89	0.95	0.88	0.99	0.96	0.95	0.90	0.92	0.98	0.98	0.91	0.96	0.89	0.85	0.85	0.93	0.83	0.50	0.500
Earnings Smoothness	0.73	0.66	0.75	0.88	0.74	0.97	0.89	0.85	0.72	0.78	0.94	0.95	0.79	0.89	0.69	0.54	0.54	0.85	0.65	0.43	0.428
ROE Trend	-0.01	0.01	0.01	0.01	0.03	0.01	-0.01	-0.01	-0.02	-0.03	-0.02	-0.01	-0.01	-0.03	-0.03	-0.04	-0.03	-0.00	0.00	0.02	0.016
Gross Margin Trend	-0.02	-0.02	-0.02	-0.02	-0.01	-0.01	-0.00	0.01	0.02	0.03	0.04	0.04	0.04	0.03	0.02	0.01	0.01	0.02	0.02	0.02	0.024
FCF Margin Trend	-0.01	-0.04	-0.07	-0.07	-0.08	-0.03	-0.01	0.03	0.05	0.04	0.06	0.04	0.03	-0.01	-0.04	-0.04	-0.04	-0.02	-0.01	-0.02	-0.015
Sustainable Growth Rate	8.1%	9.4%	9.6%	9.1%	10.1%	8.8%	7.5%	7.0%	6.4%	6.0%	6.5%	6.9%	7.6%	4.6%	3.6%	2.9%	3.4%	5.3%	5.7%	6.8%	6.79%
Internal Growth Rate	2.9%	3.5%	3.5%	3.4%	3.7%	3.3%	2.8%	2.6%	2.3%	2.3%	2.4%	2.6%	2.9%	1.7%	1.3%	1.1%	1.3%	2.1%	2.2%	2.6%	2.64%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.98	1.22	0.87	0.68	0.51	1.42	1.71	2.38	2.86	2.61	2.73	2.42	2.07	2.32	1.80	2.24	2.11	1.73	1.96	1.74	1.738
FCF/OCF	0.69	0.55	0.31	0.08	-0.16	0.49	0.54	0.62	0.67	0.69	0.73	0.68	0.68	0.54	0.36	0.51	0.50	0.46	0.47	0.44	0.436
FCF/Net Income	snapshot only																				0.758
OCF/EBITDA	snapshot only																				0.631
CapEx/Revenue	2.9%	2.9%	3.2%	3.2%	3.2%	3.5%	3.5%	4.0%	4.0%	3.4%	3.3%	3.6%	3.4%	3.9%	3.6%	3.2%	3.5%	4.1%	4.8%	5.2%	5.19%
CapEx/Depreciation	snapshot only																				1.322
Accruals Ratio	-0.04	-0.01	0.01	0.01	0.02	-0.02	-0.03	-0.05	-0.06	-0.05	-0.06	-0.05	-0.04	-0.04	-0.02	-0.03	-0.03	-0.02	-0.03	-0.03	-0.026
Sloan Accruals	snapshot only																				-0.023
Cash Flow Adequacy	snapshot only																				1.383
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	1.0%	0.9%	1.0%	1.0%	1.1%	0.9%	1.0%	1.1%	1.1%	1.0%	1.0%	1.0%	1.0%	1.1%	1.5%	1.6%	1.5%	1.6%	1.4%	1.5%	1.91%
Dividend/Share	$0.63	$0.63	$0.64	$0.66	$0.69	$0.71	$0.73	$0.74	$0.76	$0.77	$0.78	$0.80	$0.82	$0.84	$0.87	$0.89	$0.90	$0.91	$0.92	$0.93	$0.96
Payout Ratio	22.9%	19.9%	19.2%	20.1%	19.3%	21.7%	24.7%	26.4%	28.6%	29.9%	28.8%	27.6%	25.5%	36.5%	43.2%	47.7%	43.3%	33.1%	31.8%	27.7%	27.66%
FCF Payout Ratio	16.7%	29.7%	70.4%	3.7%	—	31.0%	26.8%	18.0%	15.0%	16.7%	14.5%	16.7%	18.2%	29.2%	66.4%	41.8%	41.0%	41.5%	35.0%	36.5%	36.50%
Total Payout Ratio	24.7%	21.4%	21.2%	22.1%	21.2%	23.9%	26.5%	28.3%	30.4%	31.7%	32.9%	40.8%	47.0%	66.9%	1.1%	1.2%	96.3%	73.0%	43.9%	53.9%	53.94%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.05	0.05	0.06	0.08	0.11	0.13	0.16	0.15	0.13	0.12	0.10	0.11	0.11	0.11	0.11	0.10	0.08	0.07	0.06	0.06	0.060
Buyback Yield	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.5%	0.8%	0.9%	2.5%	2.6%	1.8%	1.9%	0.5%	1.4%	1.38%
Net Buyback Yield	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.5%	0.8%	0.9%	2.5%	2.6%	1.7%	1.7%	0.1%	0.9%	0.88%
Total Shareholder Return	1.1%	1.0%	1.1%	1.1%	1.2%	1.0%	1.1%	1.2%	1.1%	1.1%	1.2%	1.5%	1.8%	2.0%	4.0%	4.2%	3.2%	3.2%	1.5%	2.3%	2.34%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.72	0.81	0.82	0.78	0.76	0.71	0.69	0.70	0.70	0.61	0.63	0.63	0.67	0.70	0.67	0.61	0.64	0.69	0.70	0.75	0.751
Interest Burden (EBT/EBIT)	0.71	0.74	0.75	0.74	0.76	0.73	0.69	0.66	0.62	0.62	0.63	0.64	0.65	0.58	0.56	0.56	0.58	0.63	0.64	0.66	0.661
EBIT Margin	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.10	0.11	0.11	0.11	0.12	0.09	0.08	0.08	0.09	0.10	0.10	0.11	0.107
Asset Turnover	0.77	0.79	0.78	0.80	0.84	0.86	0.81	0.78	0.77	0.76	0.76	0.74	0.74	0.74	0.74	0.70	0.69	0.69	0.68	0.67	0.671
Equity Multiplier	2.86	2.78	2.84	2.80	2.81	2.71	2.80	2.80	2.79	2.73	2.71	2.75	2.70	2.69	2.72	2.74	2.67	2.64	2.65	2.64	2.644

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$2.77	$3.19	$3.32	$3.30	$3.57	$3.25	$2.93	$2.82	$2.65	$2.58	$2.72	$2.91	$3.22	$2.30	$2.01	$1.88	$2.07	$2.75	$2.88	$3.37	$3.37
Book Value/Share	$28.68	$29.29	$29.70	$29.31	$28.62	$29.03	$29.21	$30.20	$30.81	$31.25	$31.24	$31.63	$32.50	$32.28	$31.72	$34.12	$35.35	$36.24	$37.20	$37.82	$39.97
Tangible Book/Share	$-8.36	$-6.83	$-10.22	$-9.62	$-9.17	$-8.74	$-8.13	$-8.62	$-9.11	$-8.20	$-7.45	$-10.59	$-9.83	$-8.36	$-12.17	$-11.70	$-10.00	$-8.73	$-7.62	$-6.86	$-6.86
Revenue/Share	$57.79	$59.62	$61.53	$64.89	$66.90	$67.59	$66.20	$64.74	$63.65	$62.52	$62.08	$62.35	$62.64	$62.99	$63.31	$64.20	$63.24	$62.84	$62.25	$63.70	$65.53
FCF/Share	$3.79	$2.13	$0.90	$0.18	$-0.30	$2.28	$2.70	$4.14	$5.06	$4.62	$5.40	$4.81	$4.52	$2.88	$1.31	$2.14	$2.19	$2.19	$2.62	$2.56	$1.84
OCF/Share	$5.48	$3.88	$2.88	$2.26	$1.83	$4.62	$5.00	$6.71	$7.58	$6.74	$7.43	$7.04	$6.68	$5.34	$3.61	$4.21	$4.38	$4.77	$5.63	$5.86	$5.34
Cash/Share	$1.25	$1.12	$1.15	$1.24	$1.10	$1.44	$2.24	$1.85	$1.69	$3.20	$2.92	$2.03	$2.32	$2.99	$1.89	$1.76	$2.21	$1.94	$1.94	$2.07	$1.79
EBITDA/Share	$7.98	$7.97	$8.03	$8.29	$8.79	$8.91	$8.85	$8.86	$8.89	$9.60	$9.83	$10.13	$10.40	$8.78	$8.43	$8.68	$8.80	$8.71	$8.93	$9.30	$9.30
Debt/Share	$30.45	$29.40	$34.55	$35.15	$34.79	$32.58	$33.50	$33.78	$33.64	$33.88	$32.36	$35.75	$35.68	$36.62	$38.91	$38.44	$37.57	$36.49	$37.40	$37.63	$37.63
Net Debt/Share	$29.20	$28.28	$33.41	$33.91	$33.69	$31.14	$31.26	$31.93	$31.95	$30.69	$29.44	$33.73	$33.36	$33.63	$37.02	$36.68	$35.36	$34.55	$35.45	$35.56	$35.56

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.231
Altman Z-Prime	snapshot only																				3.655
Piotroski F-Score	6	6	5	5	6	6	6	7	6	6	5	5	5	3	4	6	7	7	7	6	6
Beneish M-Score	-2.36	-2.34	-2.19	-2.28	-2.33	-2.56	-2.74	-2.85	-2.91	-2.78	-2.87	-2.74	-2.59	-2.57	-2.51	-2.58	-2.89	-2.74	-2.64	-2.58	-2.579
Ohlson O-Score	snapshot only																				-7.300
Net-Net WC	snapshot only																				$-33.54
EVA	snapshot only																				$-96253759.61

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				BB+
Credit Score	46.89	50.94	42.68	43.08	44.50	51.70	53.98	46.39	52.64	51.02	51.54	55.42	55.74	44.47	43.25	46.28	46.83	46.66	46.82	46.86	46.855
Credit Grade	snapshot only																				11
Credit Trend	snapshot only																				0.574
Implied Spread (bps)	snapshot only																				400.000
Industry Credit Rank	snapshot only																				34
Sector Credit Rank	snapshot only																				36

FUL NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet