$2.42

-0.05 (-2.02%)

Weekly Expected Move ±22.3%

$1 $2 $2 $3 $3

NASDAQ · Consumer Cyclical · Gambling, Resorts & Casinos · Alpha Radar Strong Sell · Power 34 · $84.9M mcap · 21M float · 4.20% daily turnover · Short 43% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$165M +30.1% ▲

5Y CAGR: +42.7%

Gross Profit

$136M +13.5% ▲

5Y CAGR: +37.1%

Operating Income

$30M -16.2% ▼

5Y CAGR: +21.8%

Net Income

-$33M -207.3% ▼

EPS (Diluted)

$-0.93 -210.7% ▼

EBITDA

$44M +3.7% ▲

5Y CAGR: +24.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$42M	$77M	$109M	$127M	$165M
YoY Growth	+51.3%	+80.8%	+42.0%	+17.1%	+30.1%
Cost of Revenue	$0	$3M	$9M	$8M	$30M
Gross Profit	$42M	$74M	$100M	$120M	$136M
Gross Margin	100.0%	96.1%	91.6%	94.1%	82.1%
R&D Expenses	$4M	$7M	$10M	$0	$0
SG&A Expenses	$28M	$51M	$65M	$73M	$106M
Operating Expenses	$31M	$72M	$78M	$84M	$106M
Operating Income	$11M	$2M	$22M	$36M	$30M
Operating Margin	26.9%	2.5%	20.0%	28.1%	18.1%
Interest Expense	$668K	$971K	$238K	$2M	$8M
Income Before Tax	$12M	$3M	$20M	$34M	-$32M
Tax Expense	-$289K	$510K	$2M	$3M	$522K
Net Income	$12M	$2M	$18M	$31M	-$33M
Net Margin	29.4%	3.1%	16.8%	24.1%	-19.9%
EPS (Diluted)	$0.37	$0.06	$0.47	$0.84	$-0.93
EBITDA	$15M	$11M	$23M	$43M	$44M
Shares Outstanding	34M	38M	39M	36M	35M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$31M	$32M	$35M	$41M	$40M	$39M	$46M	$40M
Cost of Revenue	$1M	$2M	$2M	$2M	$3M	$3M	$7M	$10M
Gross Profit	$29M	$30M	$33M	$38M	$37M	$36M	$39M	$31M
Gross Margin	95.3%	94.8%	93.8%	94.5%	93.1%	91.3%	85.1%	75.5%
R&D Expenses	$3M	$0	$0	$0	$6M	$0	$0	$0
SG&A Expenses	$17M	$18M	$19M	$23M	$21M	$30M	$30M	$27M
Operating Expenses	$21M	$21M	$23M	$28M	$51M	$37M	$30M	$27M
Operating Income	$8M	$10M	$10M	$10M	-$14M	-$1M	$9M	$3M
Operating Margin	27.2%	29.9%	27.9%	24.7%	-36.3%	-3.7%	19.3%	8.1%
Interest Expense	$897K	$1M	$402K	$3M	$2M	$0	$255K	$3M
Income Before Tax	$8M	$9M	$9M	$11M	-$12M	-$3M	-$28M	$52K
Tax Expense	$723K	$593K	$1M	-$287K	$1M	$399K	-$750K	$1M
Net Income	$7M	$9M	$8M	$11M	-$13M	-$4M	-$27M	-$1M
Net Margin	22.7%	26.5%	22.5%	27.7%	-33.9%	-9.9%	-58.2%	-2.9%
EPS (Diluted)	$0.19	$0.24	$0.23	$0.31	$-0.38	$-0.11	$-0.77	$-0.03
EBITDA	$10M	$12M	$12M	$17M	-$7M	$4M	-$24M	$7M
Shares Outstanding	37M	36M	35M	36M	36M	35M	35M	35M

GAMB NASDAQ