$129.95

+2.32 (+1.82%)

After Hours: $133.28 (+3.34, +2.57%)

Weekly Expected Move ±6.7%

$120 $129 $139 $148 $157

NYSE · Industrials · Engineering & Construction · Alpha Radar Sell · Power 47 · $5.7B mcap · 43M float · 1.53% daily turnover · Short 57% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

43.0 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 9.5% · 5Y Avg: 8.1%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. GVA shows a Weak competitive edge (43.0/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 9.5% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$130

Avg Target

$130

High

Based on 4 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 9Hold: 5Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$130.00

Analysts4

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-02-17	Goldman Sachs	Adam Bubes	$124	$132	+8	+2.2%	$129.20
2026-02-13	D.A. Davidson	Brent Thielman	$70	$155	+85	+18.3%	$131.00
2026-01-28	Goldman Sachs	—	$109	$124	+15	+3.9%	$119.38
2025-11-24	Goldman Sachs	—	Initiated	$109	—	+5.0%	$103.85
2024-05-02	D.A. Davidson	Brent Thielman	Initiated	$70	—	+17.9%	$59.39

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. GVA receives an overall rating of B. Strongest factors: ROE (5/5), ROA (4/5). Areas of concern: D/E (1/5), P/E (2/5), P/B (1/5).

Rating Change History

Date	From	To
2026-04-01	B-	B
2026-03-09	C+	B-
2026-03-06	B-	C+
2026-01-03	B	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 55 Grade C

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. GVA scores highest in Momentum (94/100) and lowest in Profitability (22/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.88

Grey Zone

Piotroski F-Score

6/9

✓ ✓ ✓ ✓ ✓ ✗ ✗ ✓ ✗

Beneish M-Score

-2.52

Unlikely Manipulator

Ohlson O-Score

-6.67

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

BBB+

Score: 61.6/100

Trend: Deteriorating

Earnings Quality

75/100

OCF/NI: 2.35x

Accruals: -7.1%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. GVA scores 2.88, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. GVA scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. GVA's score of -2.52 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. GVA's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. GVA receives an estimated rating of BBB+ (score: 61.6/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). GVA's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

30.72x

PEG

0.62x

P/S

1.23x

P/B

5.50x

P/FCF

17.27x

P/OCF

12.01x

EV/EBITDA

12.95x

EV/Revenue

1.35x

EV/EBIT

20.38x

EV/FCF

20.65x

Earnings Yield

3.54%

FCF Yield

5.79%

Shareholder Yield

1.42%

Graham Number

$50.89

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 30.7x earnings, GVA commands a growth premium. Graham's intrinsic value formula yields $50.89 per share, 155% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.660

NI / EBT

Interest Burden

0.916

EBT / EBIT

EBIT Margin

0.066

EBIT / Rev

Asset Turnover

1.314

Rev / Assets

Equity Multiplier

3.216

Assets / Equity

ROE

16.9%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. GVA's ROE of 16.9% is driven by financial leverage (equity multiplier: 3.22x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

38.07%

Fair P/E

84.63x

Intrinsic Value

$359.61

Price/Value

0.33x

Margin of Safety

66.66%

Premium

-66.66%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with GVA's realized 38.1% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $359.61, GVA appears undervalued with a 67% margin of safety. The adjusted fair P/E of 84.6x compares to the current market P/E of 30.7x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$130.07

Median 1Y

$139.82

5th Pctile

$68.91

95th Pctile

$284.87

Ann. Volatility

43.9%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
William G. Dorey President Chief Executive Officer (CEO)	$500,000	$—	$2,552,523
Mark E. Boitano Senior Vice President	$400,000	$—	$1,783,820
James H. Roberts Executive Vice President Chief Operating Officer (COO)	$316,667	$—	$1,471,718
Michael F. Donnino Senior Vice President Group Manager	$300,000	$—	$1,360,209
LeAnne M. Stewart Senior Vice President Chief Financial Officer (CFO)	$360,000	$—	$1,163,322

CEO Pay Ratio

16:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $2,552,523

Avg Employee Cost (SGA/emp): $163,024

Employees: 2,500

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

2,500

+8.7% YoY

Revenue / Employee

$1,769,752

Rev: $4,424,379,000

Profit / Employee

$77,201

NI: $193,003,000

SGA / Employee

$163,024

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	-9.0%	3.0%	1.0%	5.1%	1.4%	4.9%	7.0%	7.4%	3.6%	2.4%	4.5%	3.7%	9.3%	11.5%	12.7%	12.4%	15.9%	18.3%	17.6%	16.9%	16.86%
ROA	-3.9%	1.3%	0.4%	2.0%	0.6%	2.0%	2.9%	3.0%	1.5%	1.0%	1.8%	1.4%	3.6%	4.5%	4.3%	4.2%	5.4%	6.2%	5.5%	5.2%	5.24%
ROIC	-13.1%	1.1%	-2.8%	0.5%	-1.1%	5.0%	7.4%	5.9%	4.8%	2.0%	3.6%	3.4%	8.6%	11.1%	13.2%	13.6%	15.4%	17.7%	9.3%	9.5%	9.53%
ROCE	-7.2%	1.7%	-1.6%	2.8%	2.3%	3.3%	7.0%	5.8%	2.6%	4.4%	4.4%	4.5%	8.7%	10.5%	11.3%	11.2%	13.8%	16.0%	12.0%	12.0%	12.01%
Gross Margin	11.8%	11.3%	1.7%	9.2%	11.5%	11.4%	11.6%	5.8%	11.5%	14.9%	10.1%	8.1%	15.2%	15.9%	15.4%	12.0%	17.7%	18.2%	14.4%	12.0%	12.04%
Operating Margin	4.2%	4.1%	-8.1%	-2.4%	3.5%	5.4%	1.1%	-7.7%	3.2%	6.6%	2.2%	-6.4%	7.9%	8.2%	6.2%	-5.7%	9.2%	10.0%	5.2%	-3.4%	-3.40%
Net Margin	6.5%	3.3%	-4.2%	-4.1%	2.2%	6.9%	0.7%	-4.1%	-1.9%	5.2%	2.8%	-4.6%	3.4%	6.2%	4.2%	-4.8%	6.4%	7.2%	4.5%	-4.6%	-4.57%
EBITDA Margin	8.1%	7.0%	-0.7%	0.2%	5.6%	8.9%	5.1%	-2.3%	1.2%	9.7%	6.8%	-0.3%	8.7%	11.9%	11.1%	-0.3%	13.4%	14.6%	9.5%	1.3%	1.26%
FCF Margin	4.0%	2.9%	-2.6%	-6.1%	-6.0%	-6.1%	-2.0%	-3.2%	-2.7%	-0.8%	1.2%	4.3%	5.2%	7.4%	8.0%	7.3%	7.6%	8.2%	7.5%	6.5%	6.52%
OCF Margin	6.6%	5.6%	0.8%	-2.3%	-1.7%	-1.9%	1.7%	0.9%	1.2%	3.1%	5.2%	7.9%	8.5%	10.9%	11.4%	10.8%	10.8%	10.9%	10.6%	9.4%	9.37%
ROE 3Y Avg	snapshot only																				10.51%
ROE 5Y Avg	snapshot only																				8.81%
ROA 3Y Avg	snapshot only																				3.31%
ROIC 3Y Avg	snapshot only																				6.87%
ROIC Economic	snapshot only																				7.74%
Cash ROA	snapshot only																				10.78%
Cash ROIC	snapshot only																				19.73%
CROIC	snapshot only																				13.72%
NOPAT Margin	snapshot only																				4.52%
Pretax Margin	snapshot only																				6.05%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				9.33%
SBC / Revenue	snapshot only																				1.04%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	-19.95	57.87	176.03	29.16	91.18	26.66	26.33	24.92	49.04	86.27	61.81	69.85	36.23	37.23	36.61	26.43	31.01	31.83	32.00	28.21	30.717
P/S Ratio	0.55	0.53	0.64	0.50	0.44	0.45	0.53	0.55	0.53	0.60	0.77	0.69	0.85	1.04	1.15	0.81	1.20	1.37	1.40	1.13	1.231
P/B Ratio	1.94	1.86	1.84	1.49	1.30	1.32	1.85	1.85	1.80	2.11	2.76	2.55	3.32	4.22	4.56	3.22	4.84	5.72	5.24	4.43	5.505
P/FCF	13.76	18.42	-24.39	-8.32	-7.31	-7.44	-26.72	-17.32	-19.47	-70.91	62.20	15.89	16.45	14.06	14.46	11.07	15.90	16.76	18.68	17.27	17.268
P/OCF	8.41	9.55	81.04	—	—	—	31.67	60.42	42.91	19.24	14.67	8.75	9.99	9.53	10.13	7.50	11.18	12.56	13.17	12.01	12.013
EV/EBITDA	312.11	11.84	18.21	8.70	8.57	7.82	8.86	9.62	12.02	12.45	16.43	14.32	12.67	13.79	13.45	9.61	12.31	12.70	15.37	12.95	12.950
EV/Revenue	0.49	0.46	0.56	0.43	0.36	0.38	0.48	0.49	0.47	0.54	0.80	0.72	0.88	1.07	1.18	0.84	1.23	1.40	1.63	1.35	1.346
EV/EBIT	-16.05	65.83	-67.67	30.42	31.34	22.79	16.48	20.04	42.53	30.06	35.82	32.58	21.59	22.55	20.99	15.07	18.29	18.59	23.61	20.38	20.382
EV/FCF	12.05	16.02	-21.47	-7.10	-6.07	-6.20	-24.02	-15.57	-17.45	-64.63	64.75	16.59	17.01	14.44	14.79	11.43	16.24	17.07	21.77	20.65	20.654
Earnings Yield	-5.0%	1.7%	0.6%	3.4%	1.1%	3.8%	3.8%	4.0%	2.0%	1.2%	1.6%	1.4%	2.8%	2.7%	2.7%	3.8%	3.2%	3.1%	3.1%	3.5%	3.54%
FCF Yield	7.3%	5.4%	-4.1%	-12.0%	-13.7%	-13.4%	-3.7%	-5.8%	-5.1%	-1.4%	1.6%	6.3%	6.1%	7.1%	6.9%	9.0%	6.3%	6.0%	5.4%	5.8%	5.79%
PEG Ratio	snapshot only																				0.621
Price/Tangible Book	snapshot only																				8.716
EV/OCF	snapshot only																				14.368
EV/Gross Profit	snapshot only																				8.465
Acquirers Multiple	snapshot only																				22.527
Shareholder Yield	snapshot only																				1.42%
Graham Number	snapshot only																				$50.89

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	1.54	1.54	1.71	1.71	1.71	1.71	1.69	1.69	1.69	1.69	1.60	1.60	1.60	1.60	1.66	1.66	1.66	1.66	1.22	1.22	1.223
Quick Ratio	1.48	1.48	1.65	1.65	1.65	1.65	1.58	1.58	1.58	1.58	1.49	1.49	1.49	1.49	1.56	1.56	1.56	1.56	1.13	1.13	1.126
Debt/Equity	0.39	0.39	0.39	0.39	0.39	0.39	0.36	0.36	0.36	0.36	0.75	0.75	0.75	0.75	0.82	0.82	0.82	0.82	1.38	1.38	1.377
Net Debt/Equity	-0.24	-0.24	-0.22	-0.22	-0.22	-0.22	-0.19	-0.19	-0.19	-0.19	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.10	0.87	0.87	0.868
Debt/Assets	0.16	0.16	0.15	0.15	0.15	0.15	0.16	0.16	0.16	0.16	0.26	0.26	0.26	0.26	0.28	0.28	0.28	0.28	0.40	0.40	0.403
Debt/EBITDA	71.30	2.84	4.34	2.63	3.06	2.73	1.90	2.06	2.65	2.31	4.30	4.05	2.78	2.39	2.37	2.37	2.04	1.79	3.47	3.37	3.368
Net Debt/EBITDA	-44.35	-1.77	-2.48	-1.50	-1.75	-1.56	-1.00	-1.08	-1.39	-1.21	0.65	0.61	0.42	0.36	0.30	0.30	0.26	0.23	2.18	2.12	2.123
Interest Coverage	-4.39	1.07	-1.14	2.19	1.97	3.28	7.62	6.62	2.97	4.20	4.24	3.37	6.25	6.74	7.72	7.76	8.73	8.62	6.46	5.49	5.488
Equity Multiplier	2.44	2.44	2.58	2.58	2.58	2.58	2.27	2.27	2.27	2.27	2.88	2.88	2.88	2.88	2.98	2.98	2.98	2.98	3.42	3.42	3.418
Cash Ratio	snapshot only																				0.405
Debt Service Coverage	snapshot only																				8.638
Cash to Debt	snapshot only																				0.370
FCF to Debt	snapshot only																				0.186
Defensive Interval	snapshot only																				1163.9 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.40	1.40	1.14	1.18	1.18	1.16	1.42	1.37	1.40	1.44	1.41	1.45	1.53	1.59	1.37	1.38	1.40	1.45	1.25	1.31	1.314
Inventory Turnover	40.00	40.04	40.18	41.48	41.73	40.95	39.45	38.57	39.16	39.91	32.64	33.59	34.87	36.16	32.39	32.37	32.46	33.40	29.55	31.04	31.038
Receivables Turnover	6.93	6.92	6.16	6.35	6.38	6.26	7.11	6.90	7.01	7.24	6.60	6.82	7.16	7.46	8.16	8.21	8.30	8.62	7.07	7.41	7.412
Payables Turnover	8.38	8.39	7.74	7.99	8.04	7.89	8.91	8.71	8.84	9.01	8.38	8.62	8.95	9.28	8.42	8.42	8.44	8.69	8.87	9.31	9.313
DSO	53	53	59	57	57	58	51	53	52	50	55	54	51	49	45	44	44	42	52	49	49.2 days
DIO	9	9	9	9	9	9	9	9	9	9	11	11	10	10	11	11	11	11	12	12	11.8 days
DPO	44	43	47	46	45	46	41	42	41	40	44	42	41	39	43	43	43	42	41	39	39.2 days
Cash Conversion Cycle	18	18	21	21	21	21	20	20	20	19	23	22	21	20	13	12	12	11	23	22	21.8 days
Fixed Asset Turnover	snapshot only																				3.281
Operating Cycle	snapshot only																				61.0 days
Cash Velocity	snapshot only																				7.726
Capital Intensity	snapshot only																				0.869

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	-4.9%	-4.4%	-22.0%	-18.0%	-15.6%	-17.1%	18.8%	11.9%	13.0%	19.0%	6.4%	13.0%	16.9%	17.9%	14.2%	11.4%	7.2%	6.9%	10.4%	14.9%	14.93%
Net Income	-10.3%	1.3%	1.1%	1.3%	1.1%	53.4%	5.6%	42.6%	1.5%	-51.5%	-34.9%	-49.6%	1.6%	3.8%	1.9%	2.5%	77.0%	64.6%	52.8%	49.6%	49.56%
EPS	-10.0%	1.3%	1.1%	1.3%	1.2%	41.7%	5.2%	49.0%	1.6%	-53.1%	-37.5%	-49.8%	1.1%	3.9%	1.9%	2.5%	77.4%	62.7%	51.1%	49.3%	49.33%
FCF	22.0%	-44.8%	-1.4%	-1.7%	-2.3%	-2.8%	9.5%	41.5%	48.8%	83.5%	1.7%	2.5%	3.2%	11.4%	6.4%	88.4%	56.8%	18.0%	3.3%	2.4%	2.38%
EBITDA	-96.9%	4.3%	3.9%	5.8%	21.9%	2.6%	1.1%	16.1%	5.0%	7.7%	-4.5%	10.3%	1.1%	1.1%	1.1%	93.5%	54.0%	51.5%	33.1%	37.2%	37.17%
Op. Income	-4.4%	1.1%	83.3%	1.2%	1.3%	5.2%	3.9%	32.9%	50.9%	56.8%	3.8%	61.4%	1.8%	1.5%	1.6%	1.6%	66.9%	60.1%	29.4%	31.4%	31.36%
OCF Growth	snapshot only																				-0.35%
Asset Growth	snapshot only																				33.21%
Equity Growth	snapshot only																				16.14%
Debt Growth	snapshot only																				94.91%
Shares Change	snapshot only																				0.15%
Dividend Growth	snapshot only																				-0.13%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	2.9%	1.8%	-5.8%	-5.3%	-5.0%	-5.9%	-1.4%	-2.5%	-3.2%	-1.9%	-0.5%	1.2%	3.7%	5.2%	13.0%	12.1%	12.3%	14.4%	10.3%	13.1%	13.10%
Revenue 5Y	7.1%	6.6%	2.0%	2.4%	1.3%	-0.2%	2.0%	0.8%	0.8%	0.8%	1.1%	1.4%	2.5%	3.2%	3.1%	3.1%	2.6%	3.5%	4.4%	5.8%	5.83%
EPS 3Y	—	-23.2%	-38.4%	37.3%	—	—	—	—	53.2%	—	—	—	—	47.9%	1.2%	38.0%	1.1%	54.9%	40.5%	38.1%	38.07%
EPS 5Y	—	-17.7%	-32.1%	-0.8%	-22.5%	-6.9%	-5.3%	-4.6%	-11.1%	-21.3%	-2.1%	14.1%	—	—	—	—	68.5%	—	—	—	—
Net Income 3Y	—	-23.1%	-38.2%	36.3%	—	—	—	—	50.5%	—	—	—	—	52.4%	1.3%	35.6%	1.3%	56.0%	42.3%	37.8%	37.82%
Net Income 5Y	—	-14.8%	-29.5%	2.1%	-20.9%	-2.1%	-0.6%	-2.8%	-9.9%	-19.5%	0.4%	12.8%	—	—	—	—	72.9%	—	—	—	—
EBITDA 3Y	-69.2%	-13.8%	-24.8%	-3.5%	-4.3%	3.5%	3.7%	3.7%	-9.2%	80.3%	—	—	2.7%	32.1%	60.0%	35.3%	49.6%	50.5%	37.9%	43.1%	43.08%
EBITDA 5Y	-51.1%	-6.8%	-11.3%	0.7%	-1.9%	-1.3%	0.5%	-3.6%	-6.8%	-6.7%	-3.3%	2.9%	13.8%	20.0%	17.0%	19.0%	19.0%	79.3%	—	—	—
Gross Profit 3Y	3.0%	-0.3%	-10.7%	-8.8%	5.6%	14.0%	18.0%	18.0%	-0.4%	1.1%	4.8%	3.7%	7.7%	10.9%	27.4%	28.5%	31.0%	35.7%	25.0%	29.9%	29.89%
Gross Profit 5Y	4.0%	3.3%	-1.7%	-0.3%	-0.4%	-1.2%	2.9%	-0.6%	-0.6%	0.6%	0.4%	2.3%	14.8%	22.4%	20.9%	24.1%	13.0%	12.8%	15.6%	14.5%	14.50%
Op. Income 3Y	—	-57.8%	—	—	—	—	1.0%	69.8%	10.1%	—	—	—	—	1.9%	—	78.1%	92.1%	83.7%	51.5%	77.5%	77.46%
Op. Income 5Y	—	-43.0%	—	-12.4%	-14.4%	-12.3%	-4.8%	-16.5%	-12.1%	-6.2%	4.6%	—	—	—	85.2%	83.6%	44.4%	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	-37.2%	-12.8%	12.8%	43.9%	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.3%	60.0%	22.4%	14.2%	13.5%	5.1%	5.06%
OCF 3Y	67.3%	25.3%	-36.7%	—	—	—	-20.7%	-38.9%	-43.1%	-27.7%	-11.9%	-4.5%	13.0%	31.7%	1.8%	—	—	—	1.0%	1.5%	1.46%
OCF 5Y	26.1%	27.8%	-21.6%	—	—	—	-17.6%	-21.1%	-3.6%	1.6%	16.3%	26.5%	36.6%	57.2%	32.6%	27.8%	15.1%	10.8%	11.8%	5.9%	5.87%
Assets 3Y	8.3%	8.3%	0.2%	0.2%	0.2%	0.2%	-4.7%	-4.7%	-4.7%	-4.7%	5.7%	5.7%	5.7%	5.7%	6.6%	6.6%	6.6%	6.6%	23.0%	23.0%	22.96%
Assets 5Y	7.9%	7.9%	7.6%	7.6%	7.6%	7.6%	3.0%	3.0%	3.0%	3.0%	2.6%	2.6%	2.6%	2.6%	3.9%	3.9%	3.9%	3.9%	11.1%	11.1%	11.11%
Equity 3Y	1.1%	1.1%	-10.5%	-10.5%	-10.5%	-10.5%	-5.8%	-5.8%	-5.8%	-5.8%	0.1%	0.1%	0.1%	0.1%	1.6%	1.6%	1.6%	1.6%	7.4%	7.4%	7.35%
Book Value 3Y	-3.9%	1.0%	-10.9%	-9.9%	-9.0%	-13.3%	-8.5%	-4.6%	-4.2%	-10.7%	-4.7%	1.3%	-3.2%	-2.9%	-1.8%	3.3%	-3.9%	0.9%	6.0%	7.5%	7.54%
Dividend 3Y	-5.3%	-0.2%	-0.2%	0.8%	1.7%	-3.4%	-3.6%	0.1%	0.4%	-6.2%	-5.4%	1.0%	-3.1%	-2.8%	-3.3%	1.6%	-5.6%	-0.9%	-1.4%	0.1%	0.14%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.83	0.79	0.16	0.18	0.09	0.01	0.00	0.01	0.03	0.04	0.00	0.00	0.08	0.13	0.29	0.31	0.26	0.36	0.57	0.64	0.641
Earnings Stability	0.64	0.28	0.40	0.21	0.21	0.01	0.01	0.00	0.00	0.06	0.13	0.22	0.59	0.83	0.74	0.72	0.68	0.84	0.88	0.77	0.774
Margin Stability	0.79	0.72	0.78	0.77	0.84	0.76	0.81	0.78	0.93	0.93	0.92	0.94	0.80	0.72	0.73	0.69	0.78	0.79	0.79	0.80	0.802
Rev. Growth Consistency	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.00	1.00	0.50	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	1.00	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.000
FCF Positive Streak	1	1	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1
Earnings Persistence	0.20	0.20	0.20	0.20	0.20	0.50	0.50	0.50	0.50	0.50	0.86	0.80	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.80	0.802
Earnings Smoothness	—	—	—	—	—	0.58	0.00	0.65	0.13	0.31	0.58	0.34	0.12	0.00	0.03	0.00	0.44	0.51	0.58	0.60	0.603
ROE Trend	-0.08	0.12	0.11	0.17	0.06	0.08	0.14	0.12	0.08	-0.02	0.00	-0.03	0.07	0.08	0.07	0.07	0.09	0.11	0.08	0.08	0.078
Gross Margin Trend	0.03	0.03	0.02	0.02	-0.01	-0.01	0.01	0.00	-0.00	0.01	0.01	0.01	0.02	0.02	0.03	0.04	0.04	0.04	0.03	0.03	0.027
FCF Margin Trend	0.03	0.01	-0.05	-0.10	-0.10	-0.10	-0.03	-0.04	-0.02	0.01	0.04	0.09	0.10	0.11	0.08	0.07	0.06	0.05	0.03	0.01	0.007
Sustainable Growth Rate	—	0.7%	-1.4%	2.6%	-1.0%	2.5%	4.5%	5.0%	1.3%	0.1%	2.2%	1.3%	6.9%	9.1%	10.4%	10.1%	13.6%	16.0%	15.5%	14.8%	14.79%
Internal Growth Rate	—	0.3%	—	1.1%	—	1.0%	1.9%	2.1%	0.5%	0.0%	0.8%	0.5%	2.7%	3.7%	3.7%	3.6%	4.9%	5.8%	5.1%	4.8%	4.82%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	-2.37	6.06	2.17	-1.34	-3.65	-1.10	0.83	0.41	1.14	4.48	4.21	7.98	3.63	3.91	3.61	3.52	2.77	2.53	2.43	2.35	2.349
FCF/OCF	0.61	0.52	-3.32	2.62	3.42	3.27	-1.19	-3.49	-2.20	-0.27	0.24	0.55	0.61	0.68	0.70	0.68	0.70	0.75	0.71	0.70	0.696
FCF/Net Income	snapshot only																				1.634
OCF/EBITDA	snapshot only																				0.901
CapEx/Revenue	2.6%	2.7%	3.4%	3.7%	4.2%	4.2%	3.7%	4.1%	3.9%	4.0%	4.0%	3.5%	3.4%	3.5%	3.4%	3.5%	3.2%	2.7%	3.1%	2.9%	2.85%
CapEx/Depreciation	snapshot only																				0.752
Accruals Ratio	-0.13	-0.06	-0.00	0.05	0.03	0.04	0.00	0.02	-0.00	-0.03	-0.06	-0.10	-0.09	-0.13	-0.11	-0.11	-0.10	-0.10	-0.08	-0.07	-0.071
Sloan Accruals	snapshot only																				-0.150
Cash Flow Adequacy	snapshot only																				2.804
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	1.3%	1.3%	1.3%	1.6%	1.9%	1.8%	1.3%	1.3%	1.3%	1.1%	0.8%	0.9%	0.7%	0.6%	0.5%	0.7%	0.5%	0.4%	0.4%	0.4%	0.40%
Dividend/Share	$0.50	$0.50	$0.50	$0.52	$0.53	$0.45	$0.45	$0.53	$0.52	$0.42	$0.43	$0.52	$0.43	$0.44	$0.43	$0.52	$0.43	$0.43	$0.42	$0.52	$0.52
Payout Ratio	—	75.9%	2.4%	48.1%	1.7%	49.0%	34.8%	32.6%	65.2%	97.8%	52.3%	64.1%	25.5%	20.6%	18.1%	18.4%	14.3%	12.4%	11.8%	12.3%	12.28%
FCF Payout Ratio	17.3%	24.2%	—	—	—	—	—	—	—	—	52.7%	14.6%	11.6%	7.8%	7.1%	7.7%	7.3%	6.6%	6.9%	7.5%	7.52%
Total Payout Ratio	—	84.7%	2.6%	89.7%	6.8%	2.0%	1.4%	1.1%	77.5%	1.2%	61.8%	86.6%	49.6%	40.1%	58.1%	65.6%	42.6%	40.3%	36.7%	40.1%	40.10%
Div. Increase Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Chowder Number	0.00	0.01	0.02	0.02	0.02	0.01	-0.01	-0.02	-0.03	-0.02	-0.01	0.00	0.01	0.01	0.01	0.00	-0.00	-0.00	-0.00	0.00	0.003
Buyback Yield	0.1%	0.2%	0.2%	1.4%	5.6%	5.5%	4.0%	3.1%	0.3%	0.2%	0.2%	0.3%	0.7%	0.5%	1.1%	1.8%	0.9%	0.9%	0.8%	1.0%	0.99%
Net Buyback Yield	0.1%	0.2%	0.2%	1.4%	5.6%	5.5%	4.0%	3.1%	0.3%	0.2%	0.2%	0.3%	0.7%	0.5%	1.1%	1.8%	0.9%	0.9%	0.8%	1.0%	0.99%
Total Shareholder Return	1.4%	1.5%	1.5%	3.1%	7.5%	7.4%	5.3%	4.4%	1.6%	1.3%	1.0%	1.2%	1.4%	1.1%	1.6%	2.5%	1.4%	1.3%	1.1%	1.4%	1.42%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.75	18.99	-0.23	2.25	0.84	1.47	0.80	1.05	1.46	0.50	0.73	0.63	0.69	0.69	0.64	0.63	0.65	0.65	0.67	0.66	0.660
Interest Burden (EBT/EBIT)	1.23	0.07	1.88	0.54	0.49	0.70	0.87	0.85	0.66	0.76	0.76	0.70	0.84	0.85	0.87	0.87	0.89	0.88	0.95	0.92	0.916
EBIT Margin	-0.03	0.01	-0.01	0.01	0.01	0.02	0.03	0.02	0.01	0.02	0.02	0.02	0.04	0.05	0.06	0.06	0.07	0.08	0.07	0.07	0.066
Asset Turnover	1.40	1.40	1.14	1.18	1.18	1.16	1.42	1.37	1.40	1.44	1.41	1.45	1.53	1.59	1.37	1.38	1.40	1.45	1.25	1.31	1.314
Equity Multiplier	2.31	2.31	2.51	2.51	2.51	2.51	2.43	2.43	2.43	2.43	2.58	2.58	2.58	2.58	2.93	2.93	2.93	2.93	3.22	3.22	3.216

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$-1.99	$0.65	$0.21	$1.08	$0.31	$0.93	$1.30	$1.61	$0.80	$0.43	$0.81	$0.81	$1.70	$2.12	$2.39	$2.85	$3.01	$3.44	$3.61	$4.25	$4.25
Book Value/Share	$20.41	$20.37	$20.23	$21.16	$21.73	$18.66	$18.51	$21.78	$21.71	$17.78	$18.23	$22.22	$18.54	$18.66	$19.17	$23.36	$19.30	$19.17	$22.02	$27.09	$24.83
Tangible Book/Share	$19.07	$19.02	$18.91	$19.78	$20.31	$17.44	$16.90	$19.88	$19.82	$16.23	$13.15	$16.03	$13.37	$13.46	$12.71	$15.48	$12.79	$12.70	$11.18	$13.75	$13.75
Revenue/Share	$71.38	$71.15	$58.05	$62.64	$64.65	$54.49	$64.09	$73.24	$74.15	$62.72	$65.46	$82.33	$72.17	$75.70	$75.68	$92.83	$77.51	$79.98	$82.65	$106.53	$106.53
FCF/Share	$2.88	$2.05	$-1.52	$-3.80	$-3.86	$-3.32	$-1.28	$-2.32	$-2.01	$-0.53	$0.81	$3.56	$3.74	$5.60	$6.04	$6.79	$5.88	$6.54	$6.18	$6.94	$6.94
OCF/Share	$4.71	$3.96	$0.46	$-1.45	$-1.13	$-1.01	$1.08	$0.67	$0.91	$1.95	$3.43	$6.47	$6.16	$8.27	$8.62	$10.03	$8.36	$8.73	$8.76	$9.98	$9.98
Cash/Share	$12.85	$12.82	$12.24	$12.80	$13.15	$11.29	$10.05	$11.82	$11.78	$9.65	$11.65	$14.20	$11.85	$11.93	$13.72	$16.72	$13.81	$13.72	$11.21	$13.79	$7.23
EBITDA/Share	$0.11	$2.78	$1.80	$3.10	$2.74	$2.63	$3.47	$3.76	$2.91	$2.74	$3.19	$4.13	$5.02	$5.87	$6.64	$8.08	$7.75	$8.79	$8.75	$11.07	$11.07
Debt/Share	$7.92	$7.90	$7.79	$8.15	$8.37	$7.19	$6.59	$7.75	$7.73	$6.33	$13.71	$16.71	$13.94	$14.04	$15.73	$19.16	$15.83	$15.72	$30.32	$37.29	$37.29
Net Debt/Share	$-4.93	$-4.92	$-4.45	$-4.65	$-4.78	$-4.10	$-3.46	$-4.07	$-4.05	$-3.32	$2.06	$2.51	$2.09	$2.11	$2.01	$2.45	$2.02	$2.01	$19.11	$23.50	$23.50

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.883
Altman Z-Prime	snapshot only																				3.626
Piotroski F-Score	3	4	6	4	5	5	5	5	6	5	4	5	7	8	9	9	9	8	5	6	6
Beneish M-Score	-3.46	-3.05	1.77	-2.40	-2.52	-2.43	-2.03	-1.71	-2.15	-2.45	-2.24	-2.67	-2.61	-2.69	-3.13	-3.14	-2.98	-2.93	-2.56	-2.52	-2.518
Ohlson O-Score	snapshot only																				-6.670
ROIC (Greenblatt)	snapshot only																				17.56%
Net-Net WC	snapshot only																				$-22.90
EVA	snapshot only																				$-10457773.66

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				BBB+
Credit Score	43.46	54.51	35.68	48.88	44.71	53.23	73.50	68.16	60.40	65.71	55.73	58.62	71.02	75.11	78.63	75.85	78.30	84.33	67.14	61.62	61.620
Credit Grade	snapshot only																				8
Credit Trend	snapshot only																				-14.233
Implied Spread (bps)	snapshot only																				225.000
Industry Credit Rank	snapshot only																				59
Sector Credit Rank	snapshot only																				48

GVA NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet