$110.48

+2.10 (+1.94%)

Pre-Market: $107.50 (-2.98, -2.70%)

Weekly Expected Move ±4.4%

$97 $102 $107 $111 $116

NYSE · Industrials · Engineering & Construction · Tech Score Sell · Power 36 · $4.8B mcap · 43M float · 1.80% daily turnover · Short 60% of daily vol

Credit Risk of going bust: lower than 62% of companies Debt: 26.4% of company value Bonds: $134.1M held by 209 funds, 176 bp over Treasuries → details ▾

Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $2.88 (down 97%), Granite Construction Incorporated would be worth roughly what it owes.
Total debt $1.73B against a stock market value of $4.84B.
Distance to default 6.45 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $969.8M (short-term plus half of long-term), stock volatility 33.0%; Altman Z'' 0.55. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

46.6 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 16.2% · 5Y Avg: 17.8%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. GVA shows a Weak competitive edge (46.6/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 16.2% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$119

Low

$150

Avg Target

$180

High

Based on 2 analysts since Jul 30, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 10Hold: 4Sell: 1Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$149.50

Analysts2

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-07-31	Oppenheimer	—	$170	$180	+10	+48.6%	$121.11
2026-07-31	Goldman Sachs	—	$139	$119	-20	+3.6%	$114.92
2026-07-09	Goldman Sachs	—	$132	$139	+7	-3.1%	$143.52
2026-06-25	Stephens	—	Initiated	$180	—	+14.9%	$156.65
2026-05-28	Oppenheimer	—	Initiated	$170	—	+26.3%	$134.65
2026-02-17	Goldman Sachs	Adam Bubes	$124	$132	+8	+2.2%	$129.20
2026-02-13	D.A. Davidson	Brent Thielman	$70	$155	+85	+18.3%	$131.00
2026-01-28	Goldman Sachs	—	$109	$124	+15	+3.9%	$119.38
2025-11-24	Goldman Sachs	—	Initiated	$109	—	+5.0%	$103.85
2024-05-02	D.A. Davidson	Brent Thielman	Initiated	$70	—	+17.9%	$59.39

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

D+

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. GVA receives an overall rating of D+. Areas of concern: DCF (2/5), ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-10-26	C-	D+
2026-08-24	D+	C-
2026-07-30	B-	D+
2026-07-06	B	B-
2026-04-01	B-	B
2026-03-09	C+	B-
2026-03-06	B-	C+
2026-01-03	B	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 35 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. GVA scores highest in Cash Flow (55/100) and lowest in Profitability (10/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.22

Grey Zone

Piotroski F-Score

3/9

✗ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗

Beneish M-Score

-2.92

Unlikely Manipulator

Ohlson O-Score

-4.99

Bankruptcy prob: 0.7%

Low Risk

Credit Rating

B+

Score: 33.1/100

Trend: Deteriorating

Earnings Quality

—

OCF/NI: -3.67x

Accruals: -19.5%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. GVA scores 2.22, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. GVA scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. GVA's score of -2.92 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. GVA's implied 0.7% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. GVA receives an estimated rating of B+ (score: 33.1/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-29.31x

PEG

0.14x

P/S

0.97x

P/B

6.42x

P/FCF

14.64x

P/OCF

11.42x

EV/EBITDA

39.94x

EV/Revenue

1.53x

EV/EBIT

2419.77x

EV/FCF

16.10x

Earnings Yield

-2.39%

FCF Yield

6.83%

Shareholder Yield

1.08%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. GVA currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

2.480

NI / EBT

Interest Burden

-21.183

EBT / EBIT

EBIT Margin

0.001

EBIT / Rev

Asset Turnover

1.260

Rev / Assets

Equity Multiplier

4.343

Assets / Equity

ROE

-18.2%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. GVA's ROE of -18.2% is driven by financial leverage (equity multiplier: 4.34x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 2.48 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$110.47

Median 1Y

$123.81

5th Pctile

$61.67

95th Pctile

$249.56

Ann. Volatility

43.2%

Analyst Target

$149.50

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
William G. Dorey President Chief Executive Officer (CEO)	$500,000	$—	$2,552,523
Mark E. Boitano Senior Vice President	$400,000	$—	$1,783,820
James H. Roberts Executive Vice President Chief Operating Officer (COO)	$316,667	$—	$1,471,718
Michael F. Donnino Senior Vice President Group Manager	$300,000	$—	$1,360,209
LeAnne M. Stewart Senior Vice President Chief Financial Officer (CFO)	$360,000	$—	$1,163,322

CEO Pay Ratio

16:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $2,552,523

Avg Employee Cost (SGA/emp): $163,024

Employees: 2,500

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

2,500

+8.7% YoY

Revenue / Employee

$1,769,752

Rev: $4,424,379,000

Profit / Employee

$77,201

NI: $193,003,000

SGA / Employee

$163,024

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	3.2%	1.0%	5.4%	1.5%	5.0%	7.0%	7.7%	3.9%	2.4%	4.5%	3.8%	9.8%	11.3%	12.7%	12.7%	15.9%	16.9%	17.6%	18.3%	-18.2%	-18.17%
ROA	1.2%	0.4%	2.1%	0.6%	1.9%	2.9%	3.2%	1.5%	0.9%	1.8%	1.5%	3.4%	3.9%	4.3%	4.5%	5.3%	5.0%	5.5%	5.5%	-4.2%	-4.18%
ROIC	1.1%	-2.8%	0.6%	-1.0%	4.8%	7.4%	5.5%	3.8%	1.8%	3.6%	3.4%	7.6%	9.9%	13.2%	12.2%	12.6%	10.2%	9.3%	9.8%	16.2%	16.24%
ROCE	1.6%	-1.6%	3.0%	2.6%	3.4%	7.0%	5.8%	2.4%	4.0%	4.4%	4.8%	8.3%	9.6%	11.3%	11.5%	13.5%	12.7%	13.2%	14.6%	0.1%	0.13%
Gross Margin	11.3%	1.7%	9.2%	11.5%	11.4%	11.6%	5.8%	11.5%	14.9%	10.1%	8.1%	15.2%	15.9%	15.4%	12.0%	17.7%	18.2%	14.4%	12.0%	16.4%	16.40%
Operating Margin	4.1%	-8.1%	-2.4%	3.5%	5.4%	1.1%	-7.7%	3.2%	6.6%	2.2%	-6.4%	7.9%	8.2%	6.2%	-5.7%	9.2%	10.0%	5.2%	-3.7%	8.6%	8.63%
Net Margin	3.3%	-4.2%	-4.1%	2.2%	6.9%	0.7%	-4.1%	-1.9%	5.2%	2.8%	-4.6%	3.4%	6.2%	4.2%	-4.8%	6.4%	7.2%	4.5%	-4.6%	-19.1%	-19.11%
EBITDA Margin	7.0%	-0.7%	0.2%	5.6%	8.9%	5.1%	-2.3%	1.2%	9.7%	6.8%	-0.3%	8.7%	11.9%	11.1%	-0.3%	13.4%	14.6%	12.2%	1.1%	-11.7%	-11.71%
FCF Margin	2.9%	-2.6%	-6.1%	-6.0%	-6.1%	-2.0%	-3.2%	-2.7%	-0.8%	1.2%	4.3%	5.2%	7.4%	8.0%	7.3%	7.6%	8.2%	7.5%	6.5%	9.5%	9.50%
OCF Margin	5.6%	0.8%	-2.3%	-1.7%	-1.9%	1.7%	0.9%	1.2%	3.1%	5.2%	7.9%	8.5%	10.9%	11.4%	10.8%	10.8%	10.9%	10.6%	9.4%	12.2%	12.18%
ROE 3Y Avg	snapshot only																				0.87%
ROE 5Y Avg	snapshot only																				1.61%
ROA 3Y Avg	snapshot only																				1.59%
ROIC 3Y Avg	snapshot only																				19.04%
ROIC Economic	snapshot only																				9.80%
Cash ROA	snapshot only																				12.66%
Cash ROIC	snapshot only																				42.01%
CROIC	snapshot only																				32.77%
NOPAT Margin	snapshot only																				4.71%
Pretax Margin	snapshot only																				-1.34%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				9.15%
SBC / Revenue	snapshot only																				0.97%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	57.62	175.22	29.04	90.79	26.55	26.22	24.82	48.84	85.90	61.54	69.55	36.08	37.08	36.45	26.32	30.88	31.70	31.90	28.16	-41.89	-29.305
P/S Ratio	0.53	0.64	0.50	0.43	0.45	0.53	0.55	0.52	0.60	0.76	0.68	0.85	1.04	1.15	0.81	1.20	1.37	1.39	1.12	1.39	0.973
P/B Ratio	1.83	1.83	1.56	1.42	1.34	1.84	1.89	1.89	2.09	2.75	2.62	3.47	4.08	4.54	3.28	4.60	5.00	5.22	5.05	9.18	6.421
P/FCF	18.34	-24.27	-8.29	-7.28	-7.41	-26.61	-17.25	-19.39	-70.60	61.93	15.82	16.38	14.01	14.39	11.03	15.83	16.69	18.62	17.23	14.64	14.639
P/OCF	9.51	80.66	—	—	—	31.54	60.18	42.73	19.16	14.60	8.71	9.95	9.49	10.09	7.47	11.13	12.51	13.13	11.99	11.42	11.418
EV/EBITDA	11.45	18.11	8.50	9.55	8.16	8.82	10.12	14.05	13.16	16.36	14.36	13.28	14.06	13.39	10.02	12.75	14.12	14.37	12.30	39.94	39.939
EV/Revenue	0.45	0.56	0.42	0.40	0.39	0.48	0.52	0.55	0.58	0.80	0.72	0.92	1.09	1.18	0.87	1.27	1.55	1.62	1.36	1.53	1.529
EV/EBIT	63.67	-67.32	29.72	34.94	23.79	16.40	21.09	49.71	31.77	35.67	32.68	22.63	23.00	20.90	15.71	18.94	20.68	21.36	18.71	2419.77	2419.767
EV/FCF	15.50	-21.36	-6.93	-6.77	-6.47	-23.91	-16.39	-20.39	-68.29	64.48	16.64	17.83	14.73	14.73	11.92	16.82	18.99	21.71	20.81	16.10	16.096
Earnings Yield	1.7%	0.6%	3.4%	1.1%	3.8%	3.8%	4.0%	2.0%	1.2%	1.6%	1.4%	2.8%	2.7%	2.7%	3.8%	3.2%	3.2%	3.1%	3.6%	-2.4%	-2.39%
FCF Yield	5.5%	-4.1%	-12.1%	-13.7%	-13.5%	-3.8%	-5.8%	-5.2%	-1.4%	1.6%	6.3%	6.1%	7.1%	6.9%	9.1%	6.3%	6.0%	5.4%	5.8%	6.8%	6.83%
PEG Ratio	snapshot only																				0.144
Price/Tangible Book	snapshot only																				72.756
EV/OCF	snapshot only																				12.554
EV/Gross Profit	snapshot only																				9.776
Acquirers Multiple	snapshot only																				25.659
Shareholder Yield	snapshot only																				1.08%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	1.51	1.71	1.70	1.60	1.52	1.69	1.72	1.72	1.60	1.60	1.51	1.68	1.56	1.66	1.57	1.57	1.21	1.22	1.09	1.01	1.013
Quick Ratio	1.44	1.65	1.62	1.52	1.44	1.58	1.59	1.61	1.52	1.49	1.39	1.56	1.46	1.56	1.44	1.45	1.12	1.13	0.97	0.94	0.938
Debt/Equity	0.39	0.39	0.36	0.36	0.34	0.36	0.36	0.57	0.49	0.75	0.67	0.88	0.82	0.82	0.84	0.79	1.29	1.38	1.35	2.30	2.301
Net Debt/Equity	-0.28	-0.22	-0.26	-0.10	-0.17	-0.19	-0.09	0.10	-0.07	0.11	0.14	0.31	0.21	0.10	0.27	0.29	0.69	0.87	1.05	0.91	0.913
Debt/Assets	0.15	0.15	0.15	0.14	0.13	0.16	0.16	0.22	0.18	0.26	0.24	0.28	0.26	0.28	0.29	0.27	0.36	0.40	0.37	0.36	0.363
Debt/EBITDA	2.85	4.34	2.34	2.62	2.35	1.90	2.03	4.03	3.16	4.30	3.50	3.10	2.69	2.37	2.39	2.07	3.21	3.25	2.73	9.11	9.109
Net Debt/EBITDA	-2.10	-2.48	-1.66	-0.72	-1.18	-1.00	-0.53	0.69	-0.45	0.65	0.71	1.08	0.69	0.30	0.75	0.75	1.71	2.05	2.11	3.61	3.614
Interest Coverage	1.07	-1.14	2.19	1.97	3.28	7.62	6.62	2.97	4.20	4.24	3.37	6.25	6.74	7.72	7.76	8.73	8.62	7.12	6.03	0.05	0.045
Equity Multiplier	2.60	2.58	2.48	2.59	2.53	2.27	2.24	2.64	2.70	2.88	2.74	3.09	3.11	2.98	2.93	2.92	3.59	3.42	3.66	6.35	6.349
Cash Ratio	snapshot only																				0.432
Debt Service Coverage	snapshot only																				2.731
Cash to Debt	snapshot only																				0.603
FCF to Debt	snapshot only																				0.272
Defensive Interval	snapshot only																				1681.1 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	1.35	1.14	1.23	1.21	1.14	1.42	1.47	1.39	1.35	1.41	1.55	1.45	1.39	1.37	1.47	1.36	1.16	1.25	1.39	1.26	1.260
Inventory Turnover	33.76	40.18	32.07	31.08	32.11	39.45	33.31	34.11	34.24	32.64	29.82	31.49	34.46	32.39	27.98	28.03	27.98	29.55	26.24	27.16	27.157
Receivables Turnover	5.06	6.16	6.70	4.90	4.34	7.11	8.24	5.59	4.94	6.60	8.76	5.65	4.62	8.16	7.42	7.36	6.26	7.07	6.15	9.61	9.609
Payables Turnover	7.75	7.74	8.72	7.31	6.41	8.91	9.88	8.16	6.78	8.38	9.97	7.98	6.99	8.42	9.50	7.72	6.83	8.87	9.68	7.99	7.987
DSO	72	59	55	74	84	51	44	65	74	55	42	65	79	45	49	50	58	52	59	38	38.0 days
DIO	11	9	11	12	11	9	11	11	11	11	12	12	11	11	13	13	13	12	14	13	13.4 days
DPO	47	47	42	50	57	41	37	45	54	44	37	46	52	43	38	47	53	41	38	46	45.7 days
Cash Conversion Cycle	36	21	24	36	39	20	18	31	31	23	17	30	37	13	24	15	18	23	36	6	5.7 days
Fixed Asset Turnover	snapshot only																				3.376
Operating Cycle	snapshot only																				51.4 days
Cash Velocity	snapshot only																				4.753
Capital Intensity	snapshot only																				0.962

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	-4.4%	-22.0%	-18.0%	-15.6%	-17.1%	18.8%	11.9%	13.0%	19.0%	6.4%	13.0%	16.9%	17.9%	14.2%	11.4%	7.2%	6.9%	10.4%	14.9%	21.8%	21.80%
Net Income	1.3%	1.1%	1.3%	1.1%	53.4%	5.6%	42.6%	1.5%	-51.5%	-34.9%	-49.6%	1.6%	3.8%	1.9%	2.5%	77.0%	64.6%	52.8%	49.6%	-2.0%	-2.04%
EPS	1.3%	1.1%	1.3%	1.2%	41.7%	5.2%	49.0%	1.6%	-53.1%	-37.5%	-49.8%	1.1%	3.9%	1.9%	2.5%	77.4%	62.7%	51.1%	49.3%	-2.3%	-2.25%
FCF	-44.8%	-1.4%	-1.7%	-2.3%	-2.8%	9.5%	41.5%	48.8%	83.5%	1.7%	2.5%	3.2%	11.4%	6.4%	88.4%	56.8%	18.0%	3.3%	2.4%	52.7%	52.66%
EBITDA	4.3%	3.9%	5.8%	21.9%	2.6%	1.1%	16.1%	5.0%	7.7%	-4.5%	10.3%	1.1%	1.1%	1.1%	93.5%	54.0%	51.5%	42.0%	45.5%	-53.4%	-53.36%
Op. Income	1.1%	83.3%	1.2%	1.3%	5.2%	3.9%	32.9%	50.9%	56.8%	3.8%	61.4%	1.8%	1.5%	1.6%	1.6%	66.9%	60.1%	29.4%	29.9%	29.5%	29.46%
OCF Growth	snapshot only																				37.60%
Asset Growth	snapshot only																				53.86%
Equity Growth	snapshot only																				-29.17%
Debt Growth	snapshot only																				1.05%
Shares Change	snapshot only																				-16.85%
Dividend Growth	snapshot only																				20.39%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	1.8%	-5.8%	-5.3%	-5.0%	-5.9%	-1.4%	-2.5%	-3.2%	-1.9%	-0.5%	1.2%	3.7%	5.2%	13.0%	12.1%	12.3%	14.4%	10.3%	13.1%	15.1%	15.13%
Revenue 5Y	6.6%	2.0%	2.4%	1.3%	-0.2%	2.0%	0.8%	0.8%	0.8%	1.1%	1.4%	2.5%	3.2%	3.1%	3.1%	2.6%	3.5%	4.4%	5.8%	7.8%	7.80%
EPS 3Y	-23.2%	-38.4%	37.3%	—	—	—	—	53.2%	—	—	—	—	47.9%	1.2%	38.0%	1.1%	54.9%	40.5%	38.1%	—	—
EPS 5Y	-17.7%	-32.1%	-0.8%	-22.5%	-6.9%	-5.3%	-4.6%	-11.1%	-21.3%	-2.1%	14.1%	—	—	—	—	68.5%	—	—	—	—	—
Net Income 3Y	-23.1%	-38.2%	36.3%	—	—	—	—	50.5%	—	—	—	—	52.4%	1.3%	35.6%	1.3%	56.0%	42.3%	37.8%	—	—
Net Income 5Y	-14.8%	-29.5%	2.1%	-20.9%	-2.1%	-0.6%	-2.8%	-9.9%	-19.5%	0.4%	12.8%	—	—	—	—	72.9%	—	—	—	—	—
EBITDA 3Y	-13.8%	-24.8%	-3.5%	-4.3%	3.5%	3.7%	3.7%	-9.2%	80.3%	—	—	2.7%	32.1%	60.0%	35.3%	49.6%	50.5%	40.8%	45.9%	14.1%	14.13%
EBITDA 5Y	-6.8%	-11.3%	0.7%	-1.9%	-1.3%	0.5%	-3.6%	-6.8%	-6.7%	-3.3%	2.9%	13.8%	20.0%	17.0%	19.0%	19.0%	79.3%	—	—	1.0%	1.05%
Gross Profit 3Y	-0.3%	-10.7%	-8.8%	5.6%	14.0%	18.0%	18.0%	-0.4%	1.1%	4.8%	3.7%	7.7%	10.9%	27.4%	28.5%	31.0%	35.7%	25.0%	29.9%	31.5%	31.46%
Gross Profit 5Y	3.3%	-1.7%	-0.3%	-0.4%	-1.2%	2.9%	-0.6%	-0.6%	0.6%	0.4%	2.3%	14.8%	22.4%	20.9%	24.1%	13.0%	12.8%	15.6%	14.5%	15.1%	15.10%
Op. Income 3Y	-57.8%	—	—	—	—	1.0%	69.8%	10.1%	—	—	—	—	1.9%	—	78.1%	92.1%	83.7%	51.5%	76.8%	82.5%	82.52%
Op. Income 5Y	-43.0%	—	-12.4%	-14.4%	-12.3%	-4.8%	-16.5%	-12.1%	-6.2%	4.6%	—	—	—	85.2%	83.6%	44.4%	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	-37.2%	-12.8%	12.8%	43.9%	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	1.3%	60.0%	22.4%	14.2%	13.5%	5.1%	28.0%	27.97%
OCF 3Y	25.3%	-36.7%	—	—	—	-20.7%	-38.9%	-43.1%	-27.7%	-11.9%	-4.5%	13.0%	31.7%	1.8%	—	—	—	1.0%	1.5%	1.5%	1.47%
OCF 5Y	27.8%	-21.6%	—	—	—	-17.6%	-21.1%	-3.6%	1.6%	16.3%	26.5%	36.6%	57.2%	32.6%	27.8%	15.1%	10.8%	11.8%	5.9%	21.9%	21.88%
Assets 3Y	-1.0%	0.2%	-2.2%	-3.6%	-2.9%	-4.7%	-4.5%	-1.8%	1.2%	5.7%	3.0%	5.1%	6.9%	6.6%	8.4%	10.7%	19.8%	23.0%	22.1%	26.2%	26.22%
Assets 5Y	7.5%	7.6%	6.3%	4.9%	4.3%	3.0%	3.4%	-1.4%	-0.5%	2.6%	1.2%	2.4%	3.5%	3.9%	4.0%	4.4%	10.7%	11.1%	9.8%	14.0%	14.03%
Equity 3Y	-10.2%	-10.5%	-11.2%	-9.9%	-8.0%	-5.8%	-4.7%	-5.5%	-0.6%	0.1%	1.6%	-0.8%	0.7%	1.6%	2.6%	6.3%	6.7%	7.4%	3.7%	-5.8%	-5.84%
Book Value 3Y	-10.3%	-10.9%	-10.6%	-8.4%	-10.8%	-8.5%	-3.4%	-3.8%	-5.7%	-4.7%	2.9%	-4.0%	-2.2%	-1.8%	4.4%	0.6%	6.0%	6.0%	3.9%	-5.7%	-5.73%
Dividend 3Y	-0.2%	-0.2%	0.8%	1.7%	-3.4%	-3.6%	0.1%	0.4%	-6.2%	-5.4%	1.0%	-3.1%	-2.8%	-3.3%	1.6%	-5.6%	-0.9%	-1.4%	0.1%	0.1%	0.14%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.79	0.16	0.18	0.09	0.01	0.00	0.01	0.03	0.04	0.00	0.00	0.08	0.13	0.29	0.31	0.26	0.36	0.57	0.64	0.72	0.722
Earnings Stability	0.28	0.40	0.21	0.21	0.01	0.01	0.00	0.00	0.06	0.13	0.22	0.59	0.83	0.74	0.72	0.68	0.84	0.88	0.77	0.00	0.004
Margin Stability	0.72	0.78	0.77	0.84	0.76	0.81	0.78	0.93	0.93	0.92	0.94	0.80	0.72	0.73	0.69	0.78	0.79	0.79	0.80	0.82	0.817
Rev. Growth Consistency	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	1.00	0.50	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	1.00	0.50	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.000
FCF Positive Streak	1	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1
Earnings Persistence	0.20	0.20	0.20	0.20	0.50	0.50	0.50	0.50	0.50	0.86	0.80	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.80	0.20	0.200
Earnings Smoothness	—	—	—	—	0.58	0.00	0.65	0.13	0.31	0.58	0.34	0.12	0.00	0.03	0.00	0.44	0.51	0.58	0.60	—	—
ROE Trend	0.13	0.11	0.18	0.06	0.09	0.14	0.13	0.08	-0.02	0.00	-0.03	0.07	0.07	0.07	0.07	0.08	0.09	0.08	0.10	-0.34	-0.342
Gross Margin Trend	0.03	0.02	0.02	-0.01	-0.01	0.01	0.00	-0.00	0.01	0.01	0.01	0.02	0.02	0.03	0.04	0.04	0.04	0.03	0.03	0.02	0.015
FCF Margin Trend	0.01	-0.05	-0.10	-0.10	-0.10	-0.03	-0.04	-0.02	0.01	0.04	0.09	0.10	0.11	0.08	0.07	0.06	0.05	0.03	0.01	0.03	0.031
Sustainable Growth Rate	0.8%	-1.4%	2.8%	-1.1%	2.5%	4.5%	5.2%	1.4%	0.1%	2.2%	1.4%	7.3%	9.0%	10.4%	10.4%	13.6%	14.8%	15.5%	16.0%	—	—
Internal Growth Rate	0.3%	—	1.1%	—	1.0%	1.9%	2.2%	0.5%	0.0%	0.8%	0.6%	2.6%	3.2%	3.7%	3.8%	4.8%	4.6%	5.1%	5.1%	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	6.06	2.17	-1.34	-3.65	-1.10	0.83	0.41	1.14	4.48	4.21	7.98	3.63	3.91	3.61	3.52	2.77	2.53	2.43	2.35	-3.67	-3.669
FCF/OCF	0.52	-3.32	2.62	3.42	3.27	-1.19	-3.49	-2.20	-0.27	0.24	0.55	0.61	0.68	0.70	0.68	0.70	0.75	0.71	0.70	0.78	0.780
FCF/Net Income	snapshot only																				-2.862
OCF/EBITDA	snapshot only																				3.181
CapEx/Revenue	2.7%	3.4%	3.7%	4.2%	4.2%	3.7%	4.1%	3.9%	4.0%	4.0%	3.5%	3.4%	3.5%	3.4%	3.5%	3.2%	2.7%	3.1%	2.9%	2.7%	2.68%
CapEx/Depreciation	snapshot only																				0.712
Accruals Ratio	-0.06	-0.00	0.05	0.03	0.04	0.00	0.02	-0.00	-0.03	-0.06	-0.11	-0.09	-0.11	-0.11	-0.11	-0.09	-0.08	-0.08	-0.07	-0.20	-0.195
Sloan Accruals	snapshot only																				-0.196
Cash Flow Adequacy	snapshot only																				3.882

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	1.3%	1.3%	1.7%	1.9%	1.8%	1.3%	1.3%	1.3%	1.1%	0.9%	0.9%	0.7%	0.6%	0.5%	0.7%	0.5%	0.4%	0.4%	0.4%	0.3%	0.47%
Dividend/Share	$0.50	$0.50	$0.52	$0.53	$0.45	$0.45	$0.53	$0.52	$0.42	$0.43	$0.52	$0.43	$0.44	$0.43	$0.52	$0.43	$0.43	$0.42	$0.52	$0.52	$0.52
Payout Ratio	75.9%	2.4%	48.1%	1.7%	49.0%	34.8%	32.6%	65.2%	97.8%	52.3%	64.1%	25.5%	20.6%	18.1%	18.4%	14.3%	12.4%	11.8%	12.3%	—	—
FCF Payout Ratio	24.2%	—	—	—	—	—	—	—	—	52.7%	14.6%	11.6%	7.8%	7.1%	7.7%	7.3%	6.6%	6.9%	7.5%	4.8%	4.82%
Total Payout Ratio	84.7%	2.6%	89.7%	6.8%	2.0%	1.4%	1.1%	77.5%	1.2%	61.8%	86.6%	49.6%	40.1%	58.1%	65.6%	42.6%	40.3%	36.7%	40.1%	—	—
Div. Increase Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Chowder Number	0.01	0.02	0.02	0.02	0.01	-0.01	-0.02	-0.03	-0.02	-0.01	0.00	0.01	0.01	0.01	0.00	-0.00	-0.00	-0.00	0.00	0.00	0.004
Buyback Yield	0.2%	0.2%	1.4%	5.6%	5.6%	4.0%	3.1%	0.3%	0.2%	0.2%	0.3%	0.7%	0.5%	1.1%	1.8%	0.9%	0.9%	0.8%	1.0%	0.7%	0.75%
Net Buyback Yield	0.2%	0.2%	1.4%	5.6%	5.6%	4.0%	3.1%	0.3%	0.2%	0.2%	0.3%	0.7%	0.5%	1.1%	1.8%	0.9%	0.9%	0.8%	1.0%	0.7%	0.75%
Total Shareholder Return	1.5%	1.5%	3.1%	7.5%	7.4%	5.4%	4.4%	1.6%	1.3%	1.0%	1.2%	1.4%	1.1%	1.6%	2.5%	1.4%	1.3%	1.2%	1.4%	1.1%	1.08%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	18.99	-0.23	2.25	0.84	1.47	0.80	1.05	1.46	0.50	0.73	0.63	0.69	0.69	0.64	0.63	0.65	0.65	0.67	0.66	2.48	2.480
Interest Burden (EBT/EBIT)	0.07	1.88	0.54	0.49	0.70	0.87	0.85	0.66	0.76	0.76	0.70	0.84	0.85	0.87	0.87	0.89	0.88	0.86	0.83	-21.18	-21.183
EBIT Margin	0.01	-0.01	0.01	0.01	0.02	0.03	0.02	0.01	0.02	0.02	0.02	0.04	0.05	0.06	0.06	0.07	0.08	0.08	0.07	0.00	0.001
Asset Turnover	1.35	1.14	1.23	1.21	1.14	1.42	1.47	1.39	1.35	1.41	1.55	1.45	1.39	1.37	1.47	1.36	1.16	1.25	1.39	1.26	1.260
Equity Multiplier	2.58	2.51	2.55	2.59	2.57	2.43	2.36	2.61	2.62	2.58	2.50	2.87	2.91	2.93	2.84	3.00	3.36	3.22	3.30	4.34	4.343

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$0.65	$0.21	$1.08	$0.31	$0.93	$1.30	$1.61	$0.80	$0.43	$0.81	$0.81	$1.70	$2.12	$2.39	$2.85	$3.01	$3.44	$3.61	$4.25	$-3.77	$-3.77
Book Value/Share	$20.56	$20.23	$20.11	$19.85	$18.34	$18.51	$21.15	$20.54	$17.82	$18.23	$21.52	$17.67	$19.23	$19.17	$22.86	$20.20	$21.82	$22.02	$23.71	$17.21	$18.41
Tangible Book/Share	$18.13	$18.91	$18.94	$18.64	$16.92	$16.90	$19.46	$18.75	$16.43	$13.15	$15.29	$12.85	$12.68	$12.71	$15.04	$13.76	$11.01	$11.18	$10.50	$2.17	$2.17
Revenue/Share	$71.15	$58.05	$62.64	$64.65	$54.49	$64.09	$73.24	$74.15	$62.72	$65.46	$82.33	$72.17	$75.70	$75.68	$92.83	$77.51	$79.98	$82.65	$106.53	$113.53	$113.53
FCF/Share	$2.05	$-1.52	$-3.80	$-3.86	$-3.32	$-1.28	$-2.32	$-2.01	$-0.53	$0.81	$3.56	$3.74	$5.60	$6.04	$6.79	$5.88	$6.54	$6.18	$6.94	$10.79	$10.79
OCF/Share	$3.96	$0.46	$-1.45	$-1.13	$-1.01	$1.08	$0.67	$0.91	$1.95	$3.43	$6.47	$6.16	$8.27	$8.62	$10.03	$8.36	$8.73	$8.76	$9.98	$13.83	$13.83
Cash/Share	$13.76	$12.24	$12.40	$9.14	$9.29	$10.05	$9.63	$9.74	$9.89	$11.65	$11.51	$10.13	$11.77	$13.72	$13.21	$10.24	$13.24	$11.21	$7.23	$23.89	$23.89
EBITDA/Share	$2.78	$1.80	$3.10	$2.74	$2.63	$3.47	$3.76	$2.91	$2.74	$3.19	$4.13	$5.02	$5.87	$6.64	$8.08	$7.75	$8.79	$9.33	$11.75	$4.35	$4.35
Debt/Share	$7.93	$7.79	$7.26	$7.17	$6.19	$6.59	$7.63	$11.76	$8.66	$13.71	$14.43	$15.56	$15.81	$15.73	$19.29	$16.05	$28.25	$30.32	$32.07	$39.60	$39.60
Net Debt/Share	$-5.84	$-4.45	$-5.14	$-1.97	$-3.10	$-3.46	$-2.00	$2.02	$-1.22	$2.06	$2.92	$5.42	$4.04	$2.01	$6.08	$5.81	$15.01	$19.11	$24.84	$15.71	$15.71

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.222
Altman Z-Prime	snapshot only																				2.175
Piotroski F-Score	5	6	4	5	5	5	6	7	6	3	5	6	7	8	8	8	5	4	5	3	3
Beneish M-Score	-2.70	1.77	-2.51	-2.66	-2.35	-2.03	-1.69	-2.08	-2.63	-2.24	-2.79	-2.69	-2.66	-3.13	-3.06	-2.88	-2.66	-2.56	-2.47	-2.92	-2.923
Ohlson O-Score	snapshot only																				-4.988
ROIC (Greenblatt)	snapshot only																				0.21%
Net-Net WC	snapshot only																				$-34.82
EVA	snapshot only																				$89847560.00

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				B+
Credit Score	54.99	35.89	53.86	46.71	52.75	74.20	68.37	50.88	58.84	56.22	61.18	70.47	72.39	79.33	75.20	77.90	65.47	70.34	61.48	33.09	33.090
Credit Grade	snapshot only																				14
Credit Trend	snapshot only																				-44.807
Implied Spread (bps)	snapshot only																				650.000
Industry Credit Rank	snapshot only																				24
Sector Credit Rank	snapshot only																				19

GVA NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet