Also trades as: 0J2Z.L (LSE) · $vol 0M

$40.61

-0.05 (-0.12%)

Weekly Expected Move ±3.7%

$38 $40 $41 $43 $44

NYSE · Financial Services · Financial - Diversified · Alpha Radar Sell · Power 43 · $5.2B mcap · 126M float · 0.750% daily turnover · Short 68% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

45.0 / 100

NoneWeakNarrowWide

Primary source: Network Effects · ROIC: 3.6% · 5Y Avg: 3.1%

Cost Advantage

Intangibles

Switching Cost

Network Effect

100

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. HASI shows a Weak competitive edge (45.0/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Network Effects. ROIC of 3.6% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$48

Low

$50

Avg Target

$52

High

Based on 3 analysts since May 7, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 16Hold: 2Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$50.00

Analysts3

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-08	UBS	Jon Windham	$36	$50	+14	+20.9%	$41.35
2026-05-08	Oppenheimer	—	$50	$52	+2	+26.4%	$41.14
2026-05-08	Robert W. Baird	Ben Kallo	$45	$48	+3	+17.3%	$40.92
2026-02-18	Wells Fargo	Praneeth Satish	Initiated	$44	—	+12.2%	$39.22
2026-02-13	Goldman Sachs	—	Initiated	$38	—	-3.1%	$39.23
2026-02-13	RBC Capital	—	$41	$43	+2	+10.6%	$38.88
2026-02-13	Robert W. Baird	Ben Kallo	$41	$45	+4	+14.9%	$39.18
2025-12-02	Morgan Stanley	—	$44	$47	+3	+40.4%	$33.47
2025-11-07	Oppenheimer	—	$48	$50	+2	+61.8%	$30.90
2025-04-15	Robert W. Baird	Ben Kallo	$47	$41	-6	+72.8%	$23.73
2024-11-08	Oppenheimer	Noah Kaye	Initiated	$48	—	+60.6%	$29.88
2024-10-15	Jefferies	Julian Dumoulin-Smith	$39	$40	+1	+14.3%	$35.01
2024-09-27	Robert W. Baird	Ben Kallo	Initiated	$47	—	+40.2%	$33.52
2024-09-03	Jefferies	Julian Dumoulin-Smith	Initiated	$39	—	+19.0%	$32.77
2024-09-02	RBC Capital	Christopher Dendrinos	Initiated	$41	—	+26.6%	$32.38
2024-07-31	Morgan Stanley	Robert Kad	$23	$44	+21	+33.1%	$33.06
2024-07-26	Mizuho Securities	Maheep Mandloi	Initiated	$34	—	+3.6%	$32.83
2024-06-21	UBS	Jon Windham	Initiated	$36	—	+19.5%	$30.11
2023-10-16	Morgan Stanley	Stephen Byrd	$37	$23	-14	+32.6%	$17.35
2023-01-10	Morgan Stanley	—	$66	$37	-29	+18.7%	$31.16
2022-04-20	Morgan Stanley	—	Initiated	$66	—	+53.0%	$43.13

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. HASI receives an overall rating of C. Areas of concern: DCF (1/5), ROE (2/5), D/E (1/5), P/E (1/5), P/B (2/5).

Rating Change History

Date	From	To
2026-05-08	C+	C
2026-04-30	B-	C+
2026-04-01	C+	B-
2026-03-06	C	C+
2026-03-04	C+	C
2026-02-13	B-	C+
2026-02-03	B	B-
2026-01-07	B+	B
2025-12-30	B	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 42 Grade C

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. HASI scores highest in Safety (90/100) and lowest in Balance Sheet (27/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score

3.98

Safe Zone

Piotroski F-Score

8/9

✓ ✓ ✗ ✓ ✓ ✓ ✓ ✓ ✓

Beneish M-Score

-279.65

Unlikely Manipulator

Ohlson O-Score

-7.09

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

BBB+

Score: 60.1/100

Trend: Deteriorating

Earnings Quality

100/100

OCF/NI: 4.17x

Accruals: -2.3%

The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. HASI scores 3.98, placing it in the Safe Zone (safe > 3.0, distress < 1.5). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. HASI scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. HASI's score of -279.65 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. HASI's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. HASI receives an estimated rating of BBB+ (score: 60.1/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). HASI's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

92.56x

PEG

-1.57x

P/S

7.31x

P/B

2.12x

P/FCF

19.86x

P/OCF

19.86x

EV/EBITDA

38.91x

EV/Revenue

13.47x

EV/EBIT

39.00x

EV/FCF

40.98x

Earnings Yield

1.21%

FCF Yield

5.04%

Shareholder Yield

4.85%

Graham Number

$14.11

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 92.6x earnings, HASI is priced for high growth expectations. Graham's intrinsic value formula yields $14.11 per share, 188% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.644

NI / EBT

Interest Burden

0.354

EBT / EBIT

EBIT Margin

0.345

EBIT / Rev

Asset Turnover

0.093

Rev / Assets

Equity Multiplier

3.109

Assets / Equity

ROE

2.3%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. HASI's ROE of 2.3% is driven by financial leverage (equity multiplier: 3.11x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

26.79%

Fair P/E

62.08x

Intrinsic Value

$27.23

Price/Value

1.33x

Margin of Safety

-33.40%

Premium

33.40%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with HASI's realized 26.8% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. HASI trades at a 33% premium to its adjusted intrinsic value of $27.23, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 62.1x compares to the current market P/E of 92.6x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$40.61

Median 1Y

$40.37

5th Pctile

$19.73

95th Pctile

$82.55

Ann. Volatility

48.0%

Analyst Target

$50.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Jeffrey A. Lipson Director, Chief Executive Officer and President	$807,308	$6,032,138	$9,566,821
Marc T. Pangburn Senior Managing Director and Chief Revenue and Strategy Officer	$470,193	$2,439,225	$4,370,918
Susan D. Nickey Senior Managing Director and Chief Client Officer	$440,000	$1,483,313	$3,278,413
Steven L. Chuslo Executive Vice President and Chief Legal Officer	$414,615	$1,186,650	$2,604,390
Charles W. Melko Senior Managing Director and Chief Financial Officer	$397,116	$725,175	$1,975,791
Nitya Gopalakrishnan Managing anaging Director and Chief Operating Officer	$192,308	$562,600	$1,728,810

CEO Pay Ratio

56:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $9,566,821

Avg Employee Cost (SGA/emp): $172,343

Employees: 178

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

178

+12.7% YoY

Revenue / Employee

$2,250,011

Rev: $400,502,000

Profit / Employee

$1,036,781

NI: $184,547,000

SGA / Employee

$172,343

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	10.6%	8.3%	9.2%	8.8%	6.3%	9.0%	2.6%	1.3%	3.3%	2.5%	8.0%	13.3%	14.0%	11.8%	9.0%	6.0%	9.3%	13.9%	7.5%	2.3%	2.28%
ROA	3.9%	3.0%	3.3%	3.2%	2.3%	3.3%	0.9%	0.5%	1.2%	0.9%	2.6%	4.4%	4.6%	3.9%	2.9%	2.0%	3.0%	4.5%	2.4%	0.7%	0.73%
ROIC	3.7%	2.9%	3.3%	3.2%	2.3%	3.3%	0.9%	0.5%	1.2%	0.9%	2.4%	4.0%	4.2%	3.6%	3.1%	2.1%	3.2%	4.8%	3.9%	3.6%	3.57%
ROCE	3.6%	2.8%	3.6%	3.5%	2.4%	3.6%	1.1%	0.4%	1.2%	0.6%	2.9%	5.1%	5.5%	4.8%	4.0%	2.7%	4.2%	6.3%	4.3%	3.0%	3.00%
Gross Margin	50.1%	34.4%	76.2%	74.9%	33.3%	67.4%	1.7%	59.3%	47.9%	53.3%	74.7%	76.6%	51.0%	-1.4%	67.1%	65.0%	67.2%	68.6%	99.7%	1.0%	1.00%
Operating Margin	27.6%	-10.4%	61.9%	53.5%	-54.0%	46.9%	-85.7%	28.4%	15.6%	17.8%	63.9%	64.6%	30.7%	-44.9%	49.2%	44.4%	56.7%	52.5%	70.5%	60.1%	60.10%
Net Margin	19.7%	-6.8%	56.4%	42.8%	-42.7%	38.1%	-64.2%	26.3%	17.7%	23.2%	44.9%	46.5%	21.9%	-33.5%	37.4%	30.6%	40.5%	36.6%	-46.8%	-57.9%	-57.93%
EBITDA Margin	28.8%	-8.1%	62.8%	54.4%	-51.8%	48.0%	-82.3%	29.5%	16.8%	18.8%	64.1%	64.7%	30.9%	-44.6%	49.4%	44.5%	56.8%	52.5%	10.0%	-18.8%	-18.85%
FCF Margin	9.9%	14.7%	3.9%	-0.1%	-3.8%	15.9%	0.1%	31.6%	32.0%	9.8%	21.6%	11.3%	4.4%	3.9%	0.9%	-9.5%	7.7%	-10.9%	22.6%	32.9%	32.87%
OCF Margin	9.9%	14.7%	3.9%	-0.1%	-3.8%	15.9%	0.1%	31.6%	32.0%	9.8%	21.6%	11.3%	4.4%	3.9%	0.9%	-9.5%	7.7%	-10.9%	22.6%	32.9%	32.87%
ROE 3Y Avg	snapshot only																				6.58%
ROE 5Y Avg	snapshot only																				5.76%
ROA 3Y Avg	snapshot only																				2.12%
ROIC 3Y Avg	snapshot only																				2.92%
ROIC Economic	snapshot only																				3.50%
Cash ROA	snapshot only																				2.85%
Cash ROIC	snapshot only																				3.11%
CROIC	snapshot only																				3.11%
NOPAT Margin	snapshot only																				37.69%
Pretax Margin	snapshot only																				12.24%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				14.34%
SBC / Revenue	snapshot only																				0.00%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	32.40	38.43	30.20	28.37	31.19	18.13	53.02	114.19	41.14	51.64	21.73	13.58	11.93	17.04	17.61	28.91	17.49	13.71	21.51	82.81	92.565
P/S Ratio	11.57	11.67	11.26	10.11	8.95	6.41	8.12	9.02	7.41	6.93	7.02	5.31	4.58	5.81	5.58	7.00	5.33	5.02	5.15	6.53	7.310
P/B Ratio	3.05	2.84	2.47	2.22	1.75	1.45	1.35	1.42	1.32	1.24	1.55	1.61	1.49	1.79	1.51	1.65	1.54	1.81	1.54	1.80	2.121
P/FCF	116.35	79.42	287.22	-7539.10	-236.89	40.39	9567.93	28.57	23.14	70.69	32.44	46.84	103.41	147.36	601.99	-74.00	68.89	-46.19	22.76	19.86	19.857
P/OCF	116.35	79.42	287.22	—	—	40.39	9567.93	28.57	23.14	70.69	32.44	46.84	103.41	147.36	601.99	—	68.89	—	22.76	19.86	19.857
EV/EBITDA	43.83	53.74	41.06	38.73	48.97	30.43	94.21	227.63	85.96	152.90	39.99	22.90	20.59	25.52	28.35	43.72	27.43	19.65	25.32	38.91	38.905
EV/Revenue	17.58	18.16	17.93	16.78	16.46	12.87	18.52	20.01	17.14	16.59	16.10	11.91	10.75	12.30	12.34	14.73	11.67	10.08	11.55	13.47	13.473
EV/EBIT	45.12	55.82	42.14	39.78	50.92	31.25	101.85	275.70	92.24	173.77	40.68	23.08	20.70	25.60	28.46	43.92	27.52	19.69	25.38	39.00	39.003
EV/FCF	176.76	123.56	457.54	-12520.91	-435.93	81.16	21826.94	63.39	53.51	169.29	74.42	105.11	242.55	312.09	1331.62	-155.80	150.70	-92.82	51.02	40.98	40.983
Earnings Yield	3.1%	2.6%	3.3%	3.5%	3.2%	5.5%	1.9%	0.9%	2.4%	1.9%	4.6%	7.4%	8.4%	5.9%	5.7%	3.5%	5.7%	7.3%	4.6%	1.2%	1.21%
FCF Yield	0.9%	1.3%	0.3%	-0.0%	-0.4%	2.5%	0.0%	3.5%	4.3%	1.4%	3.1%	2.1%	1.0%	0.7%	0.2%	-1.4%	1.5%	-2.2%	4.4%	5.0%	5.04%
Price/Tangible Book	snapshot only																				1.800
EV/OCF	snapshot only																				40.983
EV/Gross Profit	snapshot only																				17.130
Acquirers Multiple	snapshot only																				23.168
Shareholder Yield	snapshot only																				4.85%
Graham Number	snapshot only																				$14.11

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	25.03	25.03	18.82	18.82	18.82	18.82	18.57	18.57	18.57	18.57	19.42	19.42	19.42	19.42	11.25	11.25	11.25	11.25	255.93	255.93	255.929
Quick Ratio	25.03	25.03	18.82	18.82	18.82	18.82	18.57	18.57	18.57	18.57	19.42	19.42	19.42	19.42	11.25	11.25	11.25	11.25	255.93	255.93	255.929
Debt/Equity	1.82	1.82	1.61	1.61	1.61	1.61	1.83	1.83	1.83	1.83	2.03	2.03	2.03	2.03	1.88	1.88	1.88	1.88	1.97	1.97	1.972
Net Debt/Equity	1.58	1.58	1.47	1.47	1.47	1.47	1.73	1.73	1.73	1.73	2.00	2.00	2.00	2.00	1.83	1.83	1.83	1.83	1.92	1.92	1.915
Debt/Assets	0.63	0.63	0.60	0.60	0.60	0.60	0.63	0.63	0.63	0.63	0.65	0.65	0.65	0.65	0.62	0.62	0.62	0.62	0.62	0.62	0.620
Debt/EBITDA	17.23	22.09	16.81	16.95	24.59	16.81	55.84	131.94	51.48	93.98	22.90	12.89	11.99	13.67	16.01	23.65	15.34	10.17	14.44	20.65	20.646
Net Debt/EBITDA	14.98	19.20	15.28	15.41	22.36	15.28	52.91	125.03	48.78	89.06	22.56	12.70	11.81	13.47	15.54	22.96	14.89	9.87	14.03	20.06	20.055
Interest Coverage	1.02	0.78	1.19	1.19	0.89	1.30	0.43	0.15	0.39	0.18	1.07	1.67	1.64	1.34	1.13	0.76	1.08	1.56	1.20	0.79	0.794
Equity Multiplier	2.87	2.87	2.69	2.69	2.69	2.69	2.92	2.92	2.92	2.92	3.13	3.13	3.13	3.13	3.03	3.03	3.03	3.03	3.18	3.18	3.180
Cash Ratio	snapshot only																				9.681
Debt Service Coverage	snapshot only																				0.796
Cash to Debt	snapshot only																				0.029
FCF to Debt	snapshot only																				0.046
Defensive Interval	snapshot only																				9628.5 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.11	0.10	0.09	0.09	0.08	0.09	0.06	0.06	0.07	0.07	0.08	0.11	0.12	0.11	0.09	0.08	0.10	0.12	0.10	0.09	0.093
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover (trade)	0.27	0.25	0.26	0.26	0.23	0.26	0.15	0.15	0.16	0.17	0.18	0.24	0.26	0.25	0.21	0.18	0.22	0.28	0.23	0.21	0.213
Payables Turnover	2.11	2.13	1.64	1.62	1.47	1.50	1.11	1.21	1.31	1.44	1.21	1.38	1.52	1.63	1.10	1.12	1.21	1.26	1.57	1.10	1.100
DSO (trade)	1367	1477	1430	1430	1610	1385	2371	2505	2217	2203	2053	1493	1394	1468	1757	2010	1646	1316	1578	1713	1713.2 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	173	171	223	225	249	244	330	302	278	253	302	264	240	224	331	327	302	289	233	332	331.8 days
Cash Conversion Cycle (trade)	1194	1305	1206	1205	1361	1141	2041	2203	1939	1950	1751	1229	1154	1245	1427	1683	1345	1028	1346	1381	1381.3 days
Cash Velocity	snapshot only																				4.889
Capital Intensity	snapshot only																				11.532

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	35.0%	15.1%	44.6%	19.7%	-4.8%	19.5%	-20.2%	-24.4%	-3.9%	-16.8%	70.0%	1.5%	1.3%	1.2%	37.0%	-12.9%	-0.7%	30.8%	22.1%	28.6%	28.62%
Net Income	23.6%	-14.0%	53.6%	10.8%	-23.5%	39.0%	-67.2%	-83.2%	-39.6%	-68.4%	2.6%	11.2%	4.0%	4.6%	34.4%	-46.1%	-21.2%	40.4%	-7.7%	-58.1%	-58.11%
EPS	10.7%	-17.5%	47.1%	8.1%	-28.0%	21.5%	-67.6%	-84.1%	-47.4%	-73.7%	1.5%	7.8%	3.4%	4.3%	27.1%	-48.8%	-34.5%	17.2%	0.2%	-54.7%	-54.71%
FCF	-35.2%	-13.4%	-81.8%	-1.0%	-1.4%	29.0%	-98.3%	179.0%	9.2%	-48.6%	432.4%	-11.3%	-67.6%	-11.2%	-94.1%	-1.7%	73.5%	-4.6%	28.8%	5.5%	5.47%
EBITDA	20.4%	-17.3%	77.5%	27.7%	-20.2%	49.6%	-64.1%	-84.7%	-43.0%	-78.7%	2.5%	13.6%	5.1%	8.8%	48.2%	-43.6%	-19.1%	39.2%	27.9%	32.2%	32.20%
Op. Income	21.0%	-17.9%	80.7%	28.3%	-21.0%	51.3%	-65.9%	-87.0%	-44.7%	-80.7%	2.7%	16.6%	5.5%	10.1%	50.1%	-43.4%	-18.9%	39.4%	53.5%	1.2%	1.23%
OCF Growth	snapshot only																				5.47%
Asset Growth	snapshot only																				15.65%
Equity Growth	snapshot only																				10.19%
Debt Growth	snapshot only																				15.38%
Shares Change	snapshot only																				-7.52%
Dividend Growth	snapshot only																				9.43%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	32.7%	25.2%	28.3%	25.2%	22.3%	29.1%	9.6%	4.4%	7.3%	4.6%	25.2%	30.7%	28.9%	30.0%	23.0%	17.6%	30.8%	34.0%	41.7%	40.4%	40.41%
Revenue 5Y	33.4%	29.7%	31.2%	29.1%	22.7%	23.7%	16.2%	15.4%	16.4%	14.3%	23.4%	29.7%	32.7%	31.7%	25.1%	19.6%	23.5%	27.0%	26.8%	20.1%	20.15%
EPS 3Y	38.0%	18.1%	23.3%	14.5%	7.2%	26.2%	-25.9%	-44.5%	-25.2%	-35.9%	5.7%	14.6%	18.2%	18.8%	0.7%	-10.6%	14.5%	17.4%	46.7%	26.8%	26.79%
EPS 5Y	35.8%	30.4%	34.0%	28.1%	13.0%	17.2%	-5.0%	-13.1%	-0.1%	-12.0%	8.6%	15.9%	23.1%	22.7%	5.1%	-5.1%	3.7%	10.2%	8.5%	-19.0%	-18.98%
Net Income 3Y	60.5%	35.4%	44.9%	28.9%	18.5%	40.6%	-20.2%	-39.7%	-17.0%	-27.7%	21.8%	31.4%	32.1%	35.1%	16.5%	3.4%	33.5%	35.5%	64.4%	40.3%	40.31%
Net Income 5Y	58.6%	48.1%	53.9%	45.3%	26.0%	31.2%	6.1%	-2.0%	13.8%	1.7%	29.1%	34.4%	38.1%	37.6%	19.7%	7.7%	17.6%	24.4%	17.5%	-12.5%	-12.50%
EBITDA 3Y	49.7%	29.9%	42.5%	32.0%	19.4%	42.7%	-17.1%	-40.7%	-18.2%	-35.8%	30.5%	42.0%	40.8%	46.4%	22.8%	8.1%	41.4%	42.9%	87.6%	1.2%	1.22%
EBITDA 5Y	48.7%	38.7%	45.7%	39.8%	21.8%	27.5%	3.4%	-8.4%	8.8%	-6.9%	29.3%	38.8%	42.8%	43.5%	24.0%	11.4%	22.1%	29.3%	33.3%	16.4%	16.37%
Gross Profit 3Y	47.2%	32.9%	37.5%	30.1%	26.3%	35.4%	3.2%	-6.3%	-1.7%	-6.4%	26.6%	34.0%	33.1%	34.0%	21.3%	12.0%	28.5%	33.2%	52.8%	62.4%	62.40%
Gross Profit 5Y	38.5%	34.0%	38.9%	36.1%	27.9%	30.9%	20.0%	18.8%	19.9%	14.0%	28.1%	34.6%	37.1%	33.8%	22.4%	14.1%	20.5%	26.9%	31.2%	25.1%	25.14%
Op. Income 3Y	63.1%	35.9%	48.7%	36.3%	22.7%	48.0%	-18.2%	-43.8%	-19.2%	-37.9%	31.6%	43.1%	41.9%	48.1%	23.7%	8.9%	43.1%	44.0%	1.0%	1.8%	1.81%
Op. Income 5Y	60.7%	49.6%	57.5%	49.9%	28.7%	35.0%	9.1%	-4.5%	13.6%	-6.0%	32.9%	42.0%	46.2%	47.4%	24.9%	12.0%	22.9%	30.0%	39.4%	29.9%	29.90%
FCF 3Y	35.8%	29.1%	-39.1%	—	—	-2.8%	-80.2%	29.0%	24.1%	-16.9%	10.8%	18.2%	-1.5%	-16.2%	-24.0%	—	—	—	8.1%	42.3%	42.32%
FCF 5Y	19.5%	-2.0%	-25.2%	—	—	15.3%	-54.4%	46.9%	49.1%	7.4%	11.1%	4.8%	-14.2%	-16.0%	-27.6%	—	1.4%	—	18.9%	40.0%	39.97%
OCF 3Y	35.8%	29.1%	-39.1%	—	—	-2.8%	-80.2%	29.0%	24.1%	-16.9%	10.8%	18.2%	-1.5%	-16.2%	-24.0%	—	—	—	8.1%	42.3%	42.32%
OCF 5Y	19.5%	-2.0%	-25.2%	—	—	15.3%	-54.4%	46.9%	49.1%	7.4%	11.1%	4.8%	-14.2%	-16.0%	-27.6%	—	1.4%	—	18.9%	40.0%	39.97%
Assets 3Y	15.4%	15.4%	24.4%	24.4%	24.4%	24.4%	25.9%	25.9%	25.9%	25.9%	23.7%	23.7%	23.7%	23.7%	19.5%	19.5%	19.5%	19.5%	19.8%	19.8%	19.82%
Assets 5Y	18.7%	18.7%	18.9%	18.9%	18.9%	18.9%	16.2%	16.2%	16.2%	16.2%	24.9%	24.9%	24.9%	24.9%	24.3%	24.3%	24.3%	24.3%	18.8%	18.8%	18.81%
Equity 3Y	23.5%	23.5%	24.5%	24.5%	24.5%	24.5%	20.3%	20.3%	20.3%	20.3%	20.2%	20.2%	20.2%	20.2%	14.8%	14.8%	14.8%	14.8%	16.5%	16.5%	16.48%
Book Value 3Y	6.1%	7.8%	5.9%	10.5%	12.6%	11.7%	11.6%	10.6%	8.5%	6.7%	4.4%	4.9%	7.6%	5.8%	-0.8%	-0.8%	-1.5%	-0.6%	3.9%	5.3%	5.25%
Dividend 3Y	-10.2%	-9.1%	-11.2%	-7.2%	-5.1%	-5.2%	-2.3%	-3.6%	-5.9%	-6.8%	-7.5%	-6.0%	-2.4%	-5.1%	-8.0%	-9.1%	-11.1%	-10.6%	-8.2%	-6.9%	-6.88%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.93	0.94	0.94	0.99	0.92	0.95	0.77	0.66	0.76	0.76	0.77	0.61	0.64	0.69	0.78	0.64	0.73	0.74	0.89	0.73	0.726
Earnings Stability	0.92	0.83	0.95	0.96	0.77	0.86	0.21	0.06	0.18	0.12	0.32	0.27	0.38	0.34	0.44	0.14	0.42	0.52	0.55	0.00	0.000
Margin Stability	0.84	0.87	0.86	0.87	0.90	0.89	0.87	0.81	0.84	0.84	0.92	0.88	0.90	0.87	0.93	0.86	0.90	0.87	0.91	0.83	0.827
Rev. Growth Consistency	1.00	1.00	1.00	1.00	0.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	0.00	0.00	1.00	1.00	0.50	0.500
Earn. Growth Consistency	1.00	0.00	1.00	1.00	0.00	0.50	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	0.00	0.00	1.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	0	0	1	1	0	0	1	1	1	1	1	1	0	1	0	1	0	0
Earnings Persistence	0.91	0.94	0.50	0.96	0.91	0.84	0.50	0.50	0.84	0.50	0.50	0.50	0.50	0.50	0.86	0.82	0.92	0.84	0.97	0.50	0.500
Earnings Smoothness	0.79	0.85	0.58	0.90	0.73	0.67	0.00	0.00	0.51	0.00	0.00	0.00	0.00	0.00	0.71	0.40	0.76	0.66	0.92	0.18	0.181
ROE Trend	0.01	-0.01	0.00	-0.02	-0.04	-0.01	-0.05	-0.07	-0.04	-0.05	0.02	0.07	0.08	0.05	0.04	-0.01	0.01	0.07	-0.01	-0.07	-0.066
Gross Margin Trend	-0.01	-0.05	-0.01	-0.03	-0.01	0.05	-0.05	-0.13	-0.10	-0.15	0.02	0.11	0.10	0.06	0.01	-0.04	0.00	0.11	0.10	0.16	0.163
FCF Margin Trend	-0.20	-0.14	-0.19	-0.16	-0.19	-0.01	-0.17	0.24	0.29	-0.05	0.20	-0.04	-0.10	-0.09	-0.10	-0.31	-0.10	-0.18	0.11	0.32	0.319
Sustainable Growth Rate	0.6%	-1.9%	1.0%	0.2%	-2.7%	-0.3%	-5.7%	-7.3%	-5.5%	-6.9%	-0.6%	4.2%	4.3%	1.8%	0.4%	-2.9%	0.2%	4.6%	-1.0%	-6.5%	-6.52%
Internal Growth Rate	0.2%	—	0.3%	0.1%	—	—	—	—	—	—	—	1.4%	1.4%	0.6%	0.1%	—	0.1%	1.5%	—	—	—

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	0.28	0.48	0.11	-0.00	-0.13	0.45	0.01	4.00	1.78	0.73	0.67	0.29	0.12	0.12	0.03	-0.39	0.25	-0.30	0.95	4.17	4.170
FCF/OCF	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF/Net Income	snapshot only																				4.170
OCF/EBITDA	snapshot only																				0.949
CapEx/Revenue	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
CapEx/Depreciation	snapshot only																				0.000
Accruals Ratio	0.03	0.02	0.03	0.03	0.03	0.02	0.01	-0.01	-0.01	0.00	0.01	0.03	0.04	0.03	0.03	0.03	0.02	0.06	0.00	-0.02	-0.023
Sloan Accruals	snapshot only																				0.131
Cash Flow Adequacy	snapshot only																				1.080
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	2.9%	3.2%	3.0%	3.4%	4.6%	5.7%	6.0%	5.9%	6.5%	7.4%	4.9%	5.0%	5.8%	5.0%	5.5%	5.1%	5.6%	4.9%	5.3%	4.7%	4.15%
Dividend/Share	$1.30	$1.37	$1.28	$1.32	$1.41	$1.42	$1.48	$1.44	$1.39	$1.36	$1.23	$1.30	$1.58	$1.60	$1.40	$1.43	$1.46	$1.47	$1.66	$1.69	$1.69
Payout Ratio	94.0%	1.2%	89.7%	97.3%	1.4%	1.0%	3.2%	6.7%	2.7%	3.8%	1.1%	68.5%	69.4%	85.1%	96.1%	1.5%	98.0%	66.7%	1.1%	3.9%	3.86%
FCF Payout Ratio	3.4%	2.5%	8.5%	—	—	2.3%	574.8%	1.7%	1.5%	5.2%	1.6%	2.4%	6.0%	7.4%	32.9%	—	3.9%	—	1.2%	92.6%	92.62%
Total Payout Ratio	94.0%	1.2%	89.7%	97.3%	1.4%	1.0%	3.2%	6.7%	2.7%	3.8%	1.1%	68.5%	69.4%	85.1%	96.1%	1.5%	98.0%	66.7%	1.2%	4.0%	4.01%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.17	0.16	0.17	0.17	0.20	0.24	0.22	0.21	0.20	0.23	0.26	0.30	0.36	0.30	0.26	0.22	0.17	0.15	0.14	0.14	0.141
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.2%	0.2%	0.18%
Net Buyback Yield	-6.6%	-7.6%	-5.2%	-4.3%	-6.5%	-7.8%	-8.6%	-7.0%	-21.8%	-26.1%	-15.2%	-14.8%	-7.0%	-5.5%	-5.8%	-5.7%	-6.7%	-5.0%	-5.8%	-3.9%	-3.92%
Total Shareholder Return	-3.7%	-4.5%	-2.3%	-0.9%	-2.0%	-2.1%	-2.6%	-1.1%	-15.3%	-18.7%	-10.3%	-9.8%	-1.2%	-0.5%	-0.3%	-0.6%	-1.1%	-0.1%	-0.5%	0.7%	0.74%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.92	0.93	0.88	0.84	0.89	0.86	0.84	1.09	0.97	1.41	0.82	0.76	0.74	0.71	0.73	0.72	0.72	0.71	0.67	0.64	0.644
Interest Burden (EBT/EBIT)	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.78	0.35	0.354
EBIT Margin	0.39	0.33	0.43	0.42	0.32	0.41	0.18	0.07	0.19	0.10	0.40	0.52	0.52	0.48	0.43	0.34	0.42	0.51	0.46	0.35	0.345
Asset Turnover	0.11	0.10	0.09	0.09	0.08	0.09	0.06	0.06	0.07	0.07	0.08	0.11	0.12	0.11	0.09	0.08	0.10	0.12	0.10	0.09	0.093
Equity Multiplier	2.73	2.73	2.77	2.77	2.77	2.77	2.81	2.81	2.81	2.81	3.04	3.04	3.04	3.04	3.08	3.08	3.08	3.08	3.11	3.11	3.109

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$1.38	$1.12	$1.43	$1.36	$0.99	$1.36	$0.46	$0.22	$0.52	$0.36	$1.15	$1.89	$2.28	$1.88	$1.46	$0.97	$1.49	$2.21	$1.46	$0.44	$0.44
Book Value/Share	$14.68	$15.17	$17.43	$17.35	$17.75	$17.02	$18.18	$17.31	$16.29	$14.93	$16.14	$15.97	$18.28	$17.95	$17.04	$16.94	$16.96	$16.74	$20.38	$20.18	$19.87
Tangible Book/Share	$14.68	$15.17	$17.43	$17.35	$17.75	$17.02	$18.18	$17.31	$16.29	$14.93	$16.14	$15.97	$18.28	$17.95	$17.04	$16.94	$16.96	$16.74	$20.38	$20.18	$20.18
Revenue/Share	$3.87	$3.70	$3.83	$3.81	$3.46	$3.86	$3.02	$2.73	$2.90	$2.67	$3.55	$4.84	$5.93	$5.53	$4.60	$4.00	$4.89	$6.04	$6.10	$5.57	$5.57
FCF/Share	$0.38	$0.54	$0.15	$-0.01	$-0.13	$0.61	$0.00	$0.86	$0.93	$0.26	$0.77	$0.55	$0.26	$0.22	$0.04	$-0.38	$0.38	$-0.66	$1.38	$1.83	$1.83
OCF/Share	$0.38	$0.54	$0.15	$-0.01	$-0.13	$0.61	$0.00	$0.86	$0.93	$0.26	$0.77	$0.55	$0.26	$0.22	$0.04	$-0.38	$0.38	$-0.66	$1.38	$1.83	$1.83
Cash/Share	$3.49	$3.61	$2.55	$2.54	$2.60	$2.49	$1.74	$1.65	$1.56	$1.43	$0.48	$0.48	$0.55	$0.54	$0.95	$0.94	$0.94	$0.93	$1.15	$1.14	$1.19
EBITDA/Share	$1.55	$1.25	$1.67	$1.65	$1.16	$1.63	$0.59	$0.24	$0.58	$0.29	$1.43	$2.52	$3.10	$2.67	$2.00	$1.35	$2.08	$3.10	$2.78	$1.93	$1.93
Debt/Share	$26.71	$27.59	$28.13	$27.99	$28.64	$27.47	$33.21	$31.61	$29.76	$27.26	$32.76	$32.42	$37.12	$36.43	$32.08	$31.89	$31.94	$31.51	$40.19	$39.79	$39.79
Net Debt/Share	$23.22	$23.98	$25.58	$25.45	$26.04	$24.97	$31.47	$29.95	$28.20	$25.83	$32.28	$31.95	$36.57	$35.89	$31.14	$30.95	$31.00	$30.58	$39.04	$38.65	$38.65

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman-B Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.976
Altman Z-Prime	snapshot only																				4.016
Piotroski F-Score	6	4	6	5	2	6	3	4	5	3	7	7	7	6	5	2	4	5	7	8	8
Beneish M-Score	-1.87	-1.79	-2.00	-2.18	-1.62	-1.91	22.53	-1.97	-2.13	-1.91	1.41	-1.05	-1.71	-21.55	-2.35	-2.22	-1.93	-0.68	-1.85	-279.65	-279.646
Ohlson O-Score	snapshot only																				-7.085
ROIC (Greenblatt)	snapshot only																				6.41%
Net-Net WC	snapshot only																				$-13.26
EVA	snapshot only																				$-482999278.74

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				BBB+
Credit Score	74.17	74.20	72.15	73.09	72.45	74.61	57.32	48.97	57.30	57.44	66.74	82.22	82.70	80.93	77.14	79.93	82.83	84.80	71.01	60.11	60.107
Credit Grade	snapshot only																				8
Credit Trend	snapshot only																				-19.822
Implied Spread (bps)	snapshot only																				225.000
Industry Credit Rank	snapshot only																				50
Sector Credit Rank	snapshot only																				46

HASI NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet