$13.47

+0.19 (+1.43%)

Weekly Expected Move ±5.1%

$12 $13 $13 $14 $15

NYSE · Consumer Defensive · Packaged Foods · Tech Score Neutral · Power 59 · $1.4B mcap · 102M float · 1.57% daily turnover · Short 59% of daily vol

Credit Risk of going bust: higher than 82% of companies Debt: 61.2% of company value Bonds: $151.1M held by 147 funds, 318 bp over Treasuries → details ▾

Of US companies ranked in the second-riskiest tenth, about 1 in 87 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $1.52 (down 89%), Herbalife Nutrition Ltd. would be worth roughly what it owes.
Total debt $2.20B against a stock market value of $1.40B.
Distance to default 2.42 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $1.01B (short-term plus half of long-term), stock volatility 58.1%; Altman Z 2.36. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

51.4 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: 26.1%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. HLF shows a Weak competitive edge (51.4/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 26.1% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$21

Low

$21

Avg Target

$21

High

Based on 1 analyst since Aug 5, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 14Hold: 11Sell: 1Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$21.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-09-17	UBS	—	Initiated	$21	—	+77.5%	$11.83
2026-05-04	Mizuho Securities	John Baumgartner	$13	$17	+4	+4.4%	$16.28
2026-01-08	Mizuho Securities	—	$11	$13	+2	-8.7%	$14.24
2026-01-06	Maxim Group	Anthony Vendetti	Initiated	$20	—	+43.5%	$13.93
2025-11-26	Argus Research	—	Initiated	$15	—	+26.8%	$11.83
2025-03-21	D.A. Davidson	—	$10	$14	+4	+66.1%	$8.43
2024-06-07	Mizuho Securities	John Baumgartner	$10	$11	+1	-3.8%	$11.43
2024-03-25	D.A. Davidson	Linda Bolton Weiser	Initiated	$10	—	+1.8%	$9.33
2024-03-21	Mizuho Securities	John Baumgartner	Initiated	$10	—	+9.8%	$9.11
2022-05-04	Citigroup	—	Initiated	$36	—	+30.6%	$27.57

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. HLF receives an overall rating of B-. Strongest factors: ROA (4/5), P/E (4/5). Areas of concern: ROE (1/5), D/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-04-01	C+	B-
2026-02-21	B-	C+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 49 Grade C

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. HLF scores highest in Earnings Quality (74/100) and lowest in Profitability (32/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.35

Grey Zone

Piotroski F-Score

6/9

✓ ✓ ✗ ✓ ✓ ✓ ✗ ✗ ✓

Beneish M-Score

-2.96

Unlikely Manipulator

Ohlson O-Score

-5.16

Bankruptcy prob: 0.6%

Low Risk

Credit Rating

B-

Score: 20.0/100

Trend: Stable

Earnings Quality

75/100

OCF/NI: 3.03x

Accruals: -11.9%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. HLF scores 2.35, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. HLF scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. HLF's score of -2.96 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. HLF's implied 0.6% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. HLF receives an estimated rating of B- (score: 20.0/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). HLF's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

8.42x

PEG

-0.17x

P/S

0.27x

P/B

-2.97x

P/FCF

3.23x

P/OCF

2.76x

EV/EBITDA

6.08x

EV/Revenue

0.62x

EV/EBIT

7.88x

EV/FCF

7.54x

Earnings Yield

11.95%

FCF Yield

30.94%

Shareholder Yield

0.28%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 8.4x earnings, HLF trades at a deep value multiple. An earnings yield of 11.9% exceeds typical risk-free rates, suggesting equities are being compensated for risk.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.770

NI / EBT

Interest Burden

0.524

EBT / EBIT

EBIT Margin

0.078

EBIT / Rev

Asset Turnover

1.859

Rev / Assets

Equity Multiplier

-4.928

Assets / Equity

ROE

-28.9%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. HLF's ROE of -28.9% is driven by Asset Turnover (1.859), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$13.36

Price/Value

0.98x

Margin of Safety

1.54%

Premium

-1.54%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with HLF's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. HLF trades at a -2% premium to its adjusted intrinsic value of $13.36, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 8.4x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$13.49

Median 1Y

$10.12

5th Pctile

$3.89

95th Pctile

$26.20

Ann. Volatility

56.7%

Analyst Target

$21.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Michael O. Johnson Executive Chairman and Former Chief Executive Officer	$944,001	$3,999,994	$8,662,643
Stephan Gratziani Chief Executive Officer and Former President	$930,385	$2,799,996	$7,384,841
Frank Lamberti Commercial ercial Officer	$630,769	$849,990	$2,482,295
Henry Wang Legal Legal Officer and Corporate Secretary	$636,346	$699,993	$2,269,884
Robert Levy President	$624,923	$576,706	$2,093,558
John DeSimone Financial ancial Officer	$2,031	$—	$2,031

CEO Pay Ratio

21:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $8,662,643

Avg Employee Cost (SGA/emp): $405,494

Employees: 8,500

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

8,500

-1.2% YoY

Revenue / Employee

$592,647

Rev: $5,037,500,000

Profit / Employee

$26,859

NI: $228,300,000

SGA / Employee

$405,494

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	-43.0%	-39.8%	-28.3%	-25.1%	-22.6%	-24.2%	-18.9%	-17.6%	-15.1%	-12.2%	-12.1%	-7.5%	-8.4%	-27.3%	-31.6%	-38.3%	-41.0%	-34.7%	-40.7%	-28.9%	-28.93%
ROA	16.7%	15.2%	14.5%	11.8%	10.9%	11.6%	9.2%	8.1%	6.8%	5.1%	5.1%	3.1%	3.2%	9.2%	10.5%	12.2%	12.0%	8.3%	8.6%	5.9%	5.87%
ROIC	62.0%	57.8%	51.4%	42.3%	37.3%	35.9%	29.9%	28.4%	25.0%	22.0%	20.3%	17.0%	19.4%	46.2%	44.5%	42.7%	43.4%	25.6%	-51.8%	26.1%	26.08%
ROCE	42.9%	41.0%	37.4%	33.6%	31.4%	31.6%	32.3%	28.8%	25.9%	24.1%	22.0%	19.7%	24.8%	26.0%	28.1%	30.4%	29.3%	27.6%	27.3%	21.6%	21.61%
Gross Margin	78.7%	77.5%	77.0%	77.3%	78.0%	77.5%	76.2%	77.0%	76.3%	76.3%	77.5%	77.9%	78.3%	77.8%	78.3%	78.0%	75.0%	75.1%	75.6%	77.7%	77.67%
Operating Margin	13.2%	6.4%	11.5%	11.2%	11.4%	7.5%	5.6%	9.4%	8.3%	4.6%	5.7%	6.3%	10.2%	8.8%	10.1%	10.5%	9.6%	6.0%	10.2%	9.7%	9.67%
Net Margin	8.2%	2.9%	7.4%	6.2%	6.3%	4.6%	2.3%	4.6%	3.3%	0.8%	1.9%	0.4%	3.8%	14.7%	4.1%	3.9%	3.4%	6.7%	4.7%	-2.0%	-1.98%
EBITDA Margin	15.2%	8.6%	13.8%	13.4%	13.7%	10.3%	8.0%	11.8%	10.9%	7.2%	8.5%	8.2%	12.9%	11.5%	12.8%	13.1%	12.4%	10.2%	12.9%	5.1%	5.10%
FCF Margin	5.9%	5.3%	5.7%	4.5%	4.2%	3.8%	2.4%	3.1%	3.4%	4.4%	3.7%	3.1%	3.6%	3.3%	3.3%	3.5%	4.4%	5.0%	7.3%	8.2%	8.18%
OCF Margin	8.3%	7.9%	8.5%	7.4%	7.2%	6.8%	5.2%	6.0%	6.3%	7.1%	6.4%	5.8%	6.2%	5.7%	5.5%	5.4%	6.1%	6.6%	8.7%	9.6%	9.57%
ROA 3Y Avg	snapshot only																				6.93%
ROIC 3Y Avg	snapshot only																				16.30%
ROIC Economic	snapshot only																				21.80%
Cash ROA	snapshot only																				17.41%
Cash ROIC	snapshot only																				36.62%
CROIC	snapshot only																				31.29%
NOPAT Margin	snapshot only																				6.81%
Pretax Margin	snapshot only																				4.10%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				67.59%
SBC / Revenue	snapshot only																				0.82%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	9.46	9.48	7.76	5.93	6.44	4.58	6.39	5.83	7.54	10.76	7.38	12.89	8.46	2.68	3.15	2.74	2.74	5.85	6.65	8.37	8.419
P/S Ratio	0.77	0.73	0.55	0.37	0.37	0.28	0.32	0.26	0.28	0.30	0.20	0.21	0.15	0.14	0.18	0.18	0.18	0.27	0.31	0.26	0.269
P/B Ratio	-3.43	-3.05	-2.12	-1.43	-1.44	-1.16	-1.32	-1.15	-1.27	-1.44	-0.98	-1.02	-0.77	-0.85	-1.20	-1.35	-1.43	-2.59	-3.61	-2.90	-2.967
P/FCF	13.18	13.73	9.61	8.28	8.78	7.51	13.14	8.45	8.14	6.88	5.40	6.76	4.06	4.18	5.36	5.20	4.04	5.28	4.27	3.23	3.232
P/OCF	9.37	9.21	6.42	5.01	5.11	4.18	6.01	4.32	4.46	4.28	3.11	3.62	2.35	2.39	3.24	3.36	2.88	4.01	3.57	2.76	2.762
EV/EBITDA	7.79	8.09	7.38	6.40	6.67	5.80	6.84	6.55	7.11	7.72	6.59	7.38	6.09	5.35	5.27	4.70	4.50	5.44	2.09	6.08	6.076
EV/Revenue	1.17	1.15	0.99	0.82	0.83	0.75	0.78	0.72	0.73	0.74	0.63	0.64	0.56	0.55	0.60	0.59	0.56	0.66	0.25	0.62	0.617
EV/EBIT	8.86	9.31	8.64	7.63	8.08	7.01	8.49	8.24	9.11	10.10	8.62	10.10	8.25	7.02	6.75	5.84	5.59	6.79	2.59	7.88	7.879
EV/FCF	19.90	21.51	17.34	18.39	19.71	19.82	32.67	23.31	21.29	16.74	17.18	20.69	15.53	16.75	17.96	17.01	12.82	13.13	3.50	7.54	7.543
Earnings Yield	10.6%	10.5%	12.9%	16.9%	15.5%	21.8%	15.6%	17.1%	13.3%	9.3%	13.6%	7.8%	11.8%	37.3%	31.8%	36.5%	36.5%	17.1%	15.0%	11.9%	11.95%
FCF Yield	7.6%	7.3%	10.4%	12.1%	11.4%	13.3%	7.6%	11.8%	12.3%	14.5%	18.5%	14.8%	24.6%	23.9%	18.6%	19.2%	24.7%	18.9%	23.4%	30.9%	30.94%
EV/OCF	snapshot only																				6.446
EV/Gross Profit	snapshot only																				0.813
Acquirers Multiple	snapshot only																				6.938
Shareholder Yield	snapshot only																				0.28%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	1.47	1.33	1.31	1.36	1.40	1.39	1.08	1.11	1.16	1.10	1.30	1.24	0.97	0.93	0.97	1.01	1.11	1.13	1.23	1.20	1.201
Quick Ratio	0.93	0.79	0.79	0.83	0.86	0.79	0.63	0.68	0.73	0.70	0.77	0.75	0.57	0.54	0.54	0.54	0.59	0.62	0.74	0.68	0.679
Debt/Equity	-2.25	-2.16	-2.10	-2.15	-2.19	-2.31	-2.33	-2.47	-2.51	-2.61	-2.52	-2.46	-2.59	-3.08	-3.26	-3.55	-3.62	-4.54	-0.37	-4.64	-4.644
Net Debt/Equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Debt/Assets	1.05	1.07	1.08	1.09	1.09	1.07	1.06	1.03	1.01	0.99	0.99	0.98	0.93	0.91	0.89	0.86	0.82	0.84	0.06	0.77	0.771
Debt/EBITDA	3.40	3.66	4.04	4.35	4.51	4.36	4.87	5.13	5.35	5.74	5.34	5.82	5.37	4.83	4.28	3.78	3.58	3.83	0.26	4.17	4.175
Net Debt/EBITDA	2.63	2.93	3.29	3.52	3.70	3.60	4.09	4.18	4.39	4.55	4.52	4.97	4.50	4.02	3.70	3.27	3.08	3.25	-0.46	3.47	3.473
Interest Coverage	5.12	4.66	4.43	4.17	3.95	3.98	3.15	2.80	2.47	2.22	2.26	1.73	1.67	1.79	1.89	2.21	2.26	2.28	2.41	2.10	2.100
Equity Multiplier	-2.14	-2.03	-1.94	-1.98	-2.00	-2.16	-2.20	-2.41	-2.47	-2.65	-2.55	-2.51	-2.78	-3.41	-3.65	-4.14	-4.41	-5.41	-6.51	-6.02	-6.023
Cash Ratio	snapshot only																				0.381
Debt Service Coverage	snapshot only																				2.723
Cash to Debt	snapshot only																				0.168
FCF to Debt	snapshot only																				0.193
Defensive Interval	snapshot only																				51.0 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	2.04	1.97	2.05	1.90	1.92	1.87	1.86	1.81	1.85	1.83	1.90	1.88	1.86	1.80	1.86	1.85	1.85	1.83	1.85	1.86	1.859
Inventory Turnover	2.52	2.30	2.28	2.24	2.20	2.03	2.09	2.13	2.26	2.19	2.25	2.30	2.22	2.25	2.19	2.17	2.20	2.39	2.51	2.46	2.459
Receivables Turnover	60.40	77.27	60.84	57.42	62.51	75.70	60.56	59.42	61.13	66.70	58.67	59.63	61.93	66.53	55.62	55.07	55.19	62.66	52.35	49.04	49.040
Payables Turnover	12.43	13.72	12.22	11.88	13.14	12.91	14.72	12.15	14.40	13.71	14.92	13.64	13.67	14.34	12.37	12.46	12.92	13.90	14.24	13.00	12.998
DSO	6	5	6	6	6	5	6	6	6	5	6	6	6	5	7	7	7	6	7	7	7.4 days
DIO	145	159	160	163	166	180	175	171	161	166	162	158	164	162	167	168	166	153	145	148	148.4 days
DPO	29	27	30	31	28	28	25	30	25	27	24	27	27	25	29	29	28	26	26	28	28.1 days
Cash Conversion Cycle	122	137	136	138	144	156	156	147	142	145	144	138	143	142	144	146	145	132	126	128	127.8 days
Fixed Asset Turnover	snapshot only																				8.979
Operating Cycle	snapshot only																				155.9 days
Cash Velocity	snapshot only																				14.037
Capital Intensity	snapshot only																				0.549

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	10.2%	4.7%	-2.5%	-8.5%	-9.4%	-10.3%	-9.2%	-7.9%	-5.9%	-2.7%	-0.9%	-0.0%	-0.5%	-1.4%	-2.4%	-2.2%	-0.8%	0.9%	3.7%	5.5%	5.52%
Net Income	35.8%	20.0%	-16.1%	-32.4%	-36.8%	-28.2%	-36.6%	-33.6%	-38.9%	-55.7%	-45.6%	-63.7%	-53.5%	78.8%	1.0%	3.0%	2.7%	-10.2%	-14.5%	-49.5%	-49.48%
EPS	66.9%	44.0%	-8.4%	-24.5%	-31.0%	-24.8%	-35.6%	-34.2%	-39.9%	-56.3%	-45.9%	-64.5%	-54.2%	75.9%	1.0%	2.9%	2.6%	-11.6%	-19.4%	-50.1%	-50.06%
FCF	-39.3%	-40.2%	-32.5%	-39.0%	-35.4%	-36.5%	-61.8%	-36.1%	-22.9%	13.5%	52.7%	0.3%	4.5%	-26.6%	-12.3%	9.6%	20.4%	54.8%	1.3%	1.5%	1.48%
EBITDA	22.6%	10.2%	-13.8%	-22.2%	-25.3%	-18.5%	-22.4%	-20.8%	-21.8%	-28.0%	-16.6%	-20.9%	-10.9%	6.0%	14.7%	41.3%	34.3%	19.4%	11.5%	-14.9%	-14.87%
Op. Income	32.9%	14.6%	-13.4%	-28.6%	-32.3%	-25.7%	-30.4%	-26.2%	-28.0%	-34.6%	-22.7%	-26.8%	-13.9%	8.3%	22.1%	55.3%	44.6%	17.8%	6.8%	-5.5%	-5.46%
OCF Growth	snapshot only																				87.56%
Asset Growth	snapshot only																				4.44%
Debt Growth	snapshot only																				-6.05%
Shares Change	snapshot only																				1.16%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	7.1%	5.9%	4.9%	4.2%	3.3%	2.2%	1.0%	-0.2%	-2.1%	-3.0%	-4.3%	-5.6%	-5.3%	-4.9%	-4.2%	-3.5%	-2.4%	-1.1%	0.1%	1.0%	1.04%
Revenue 5Y	5.4%	5.3%	4.7%	4.4%	4.1%	3.3%	2.6%	1.7%	0.9%	0.7%	0.8%	0.8%	0.6%	0.5%	-0.1%	-0.6%	-1.5%	-1.9%	-2.3%	-2.8%	-2.77%
EPS 3Y	52.4%	28.3%	22.4%	18.8%	12.6%	13.7%	10.7%	2.1%	-11.6%	-22.1%	-31.7%	-43.9%	-42.5%	-16.7%	-11.2%	-3.0%	-0.0%	-12.1%	-4.2%	-11.5%	-11.53%
EPS 5Y	25.9%	23.4%	22.2%	7.5%	6.3%	17.2%	12.8%	15.5%	8.0%	-7.1%	-8.6%	-17.1%	-17.1%	2.5%	8.1%	8.1%	2.8%	-6.0%	-12.3%	-19.2%	-19.22%
Net Income 3Y	37.9%	14.7%	8.6%	5.1%	0.2%	1.1%	-1.0%	-8.9%	-19.4%	-27.5%	-33.9%	-45.4%	-43.6%	-17.2%	-11.0%	-1.5%	1.7%	-10.8%	-1.7%	-10.1%	-10.07%
Net Income 5Y	14.5%	11.5%	9.8%	-3.7%	-4.1%	8.5%	3.7%	6.1%	0.2%	-13.7%	-15.1%	-22.5%	-22.2%	-3.9%	1.5%	1.7%	-2.0%	-9.3%	-12.8%	-20.1%	-20.08%
EBITDA 3Y	5.2%	2.8%	-0.1%	-0.8%	-1.9%	-0.5%	-1.7%	-5.5%	-10.6%	-13.5%	-17.7%	-21.3%	-19.6%	-14.6%	-9.5%	-4.0%	-2.2%	-3.0%	2.2%	-1.6%	-1.63%
EBITDA 5Y	10.2%	9.2%	8.2%	-1.0%	-1.3%	-1.7%	-4.5%	-5.2%	-7.4%	-8.6%	-8.4%	-9.4%	-8.0%	-5.5%	-1.9%	-1.1%	-3.1%	-3.9%	-6.5%	-10.1%	-10.13%
Gross Profit 3Y	6.0%	4.7%	3.6%	2.8%	2.1%	0.9%	-0.4%	-1.6%	-3.4%	-4.1%	-5.1%	-6.3%	-5.8%	-5.2%	-4.3%	-3.3%	-2.5%	-1.5%	-0.5%	0.5%	0.47%
Gross Profit 5Y	4.8%	4.7%	4.0%	3.5%	3.1%	2.4%	1.8%	0.8%	-0.2%	-0.5%	-0.3%	-0.2%	-0.1%	-0.2%	-0.7%	-1.2%	-2.2%	-2.6%	-3.1%	-3.5%	-3.51%
Op. Income 3Y	5.3%	2.4%	-1.3%	-3.7%	-3.8%	-1.4%	-2.6%	-7.1%	-13.4%	-17.8%	-22.5%	-27.2%	-25.1%	-19.3%	-13.1%	-5.7%	-3.6%	-5.9%	0.3%	2.4%	2.43%
Op. Income 5Y	12.5%	9.9%	8.9%	-2.4%	-2.9%	-2.4%	-6.0%	-6.9%	-10.7%	-12.2%	-12.3%	-13.5%	-11.2%	-7.4%	-2.7%	-1.9%	-4.2%	-6.6%	-9.5%	-10.7%	-10.74%
FCF 3Y	-17.3%	-18.2%	-9.6%	-8.2%	-12.3%	-17.7%	-35.5%	-37.0%	-32.9%	-24.5%	-26.7%	-26.9%	-19.6%	-19.1%	-20.0%	-11.1%	-1.0%	8.8%	44.9%	39.7%	39.72%
FCF 5Y	6.6%	6.6%	4.1%	7.0%	-11.9%	-16.9%	-24.0%	-23.0%	-22.4%	-17.0%	-15.5%	-13.1%	-11.5%	-14.2%	-18.5%	-22.8%	-17.6%	-13.3%	-4.7%	1.2%	1.24%
OCF 3Y	-11.2%	-10.8%	-3.2%	-1.3%	-4.4%	-8.3%	-21.8%	-25.2%	-22.3%	-17.1%	-18.3%	-18.0%	-13.8%	-14.7%	-17.3%	-13.0%	-7.5%	-1.8%	18.6%	17.7%	17.72%
OCF 5Y	4.8%	4.6%	3.7%	7.8%	-5.9%	-9.8%	-14.0%	-14.3%	-14.7%	-11.2%	-9.3%	-6.9%	-6.6%	-9.0%	-13.5%	-18.3%	-14.7%	-11.9%	-5.6%	-1.3%	-1.27%
Assets 3Y	1.4%	0.4%	-1.8%	-3.1%	2.3%	0.7%	-0.3%	-8.1%	-2.3%	-3.0%	-0.2%	-4.3%	-2.4%	-1.1%	-1.7%	-0.8%	-0.3%	0.7%	2.3%	1.0%	1.04%
Assets 5Y	2.4%	1.9%	-4.5%	-3.8%	-4.5%	-1.2%	-2.0%	2.7%	-0.1%	0.1%	-2.4%	-3.3%	0.8%	0.4%	-0.2%	-5.2%	-1.6%	-2.0%	1.5%	-0.7%	-0.75%
Equity 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Book Value 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.84	0.90	0.86	0.75	0.72	0.60	0.43	0.21	0.09	0.02	0.00	0.00	0.00	0.00	0.04	0.18	0.81	0.86	0.66	0.54	0.544
Earnings Stability	0.40	0.85	0.62	0.10	0.10	0.52	0.13	0.09	0.00	0.12	0.19	0.31	0.48	0.32	0.23	0.23	0.33	0.53	0.53	0.46	0.458
Margin Stability	0.99	0.99	0.98	0.98	0.98	0.98	0.98	0.98	0.98	0.98	0.98	0.98	0.98	0.98	0.98	0.98	0.98	0.99	0.99	0.99	0.986
Rev. Growth Consistency	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.500
Earn. Growth Consistency	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.86	0.92	0.94	0.87	0.85	0.89	0.85	0.87	0.84	0.50	0.82	0.50	0.50	0.50	0.50	0.50	0.50	0.96	0.94	0.80	0.802
Earnings Smoothness	0.70	0.82	0.82	0.61	0.55	0.67	0.55	0.60	0.52	0.23	0.41	0.07	0.27	0.43	0.31	0.00	0.00	0.89	0.84	0.34	0.343
ROE Trend	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Margin Trend	-0.01	-0.01	-0.02	-0.02	-0.02	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.00	0.00	0.01	0.01	0.01	0.00	-0.01	-0.02	-0.02	-0.017
FCF Margin Trend	-0.03	-0.03	-0.03	-0.05	-0.04	-0.04	-0.05	-0.02	-0.02	-0.00	-0.00	-0.01	-0.00	-0.01	0.00	0.00	0.01	0.01	0.04	0.05	0.049
Sustainable Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Internal Growth Rate	20.1%	17.9%	17.0%	13.4%	12.3%	13.1%	10.1%	8.8%	7.3%	5.4%	5.4%	3.1%	3.3%	10.1%	11.8%	13.9%	13.6%	9.0%	9.4%	6.2%	6.24%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.01	1.03	1.21	1.18	1.26	1.10	1.06	1.35	1.69	2.51	2.37	3.56	3.60	1.12	0.97	0.82	0.95	1.46	1.86	3.03	3.030
FCF/OCF	0.71	0.67	0.67	0.61	0.58	0.56	0.46	0.51	0.55	0.62	0.58	0.54	0.58	0.57	0.60	0.65	0.71	0.76	0.84	0.85	0.855
FCF/Net Income	snapshot only																				2.590
OCF/EBITDA	snapshot only																				0.943
CapEx/Revenue	2.4%	2.6%	2.8%	2.9%	3.0%	3.0%	2.8%	3.0%	2.8%	2.7%	2.7%	2.7%	2.6%	2.4%	2.2%	1.9%	1.8%	1.6%	1.4%	1.4%	1.39%
CapEx/Depreciation	snapshot only																				0.599
Accruals Ratio	-0.00	-0.00	-0.03	-0.02	-0.03	-0.01	-0.01	-0.03	-0.05	-0.08	-0.07	-0.08	-0.08	-0.01	0.00	0.02	0.01	-0.04	-0.07	-0.12	-0.119
Sloan Accruals	snapshot only																				0.024
Cash Flow Adequacy	snapshot only																				6.873
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	2.0%	2.3%	1.2%	1.2%	81.5%	45.7%	15.5%	4.3%	5.3%	7.7%	3.4%	8.9%	8.1%	3.3%	2.9%	2.9%	3.3%	0.0%	0.6%	2.4%	2.38%
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	21.6%	23.8%	15.6%	21.0%	12.7%	10.0%	2.4%	0.7%	0.7%	0.7%	0.5%	0.7%	1.0%	1.2%	0.9%	1.1%	1.2%	0.0%	0.1%	0.3%	0.28%
Net Buyback Yield	21.6%	23.8%	15.6%	21.0%	12.7%	10.0%	2.4%	0.7%	0.7%	0.7%	0.5%	0.7%	1.0%	1.2%	0.9%	1.1%	1.2%	0.0%	0.1%	0.3%	0.28%
Total Shareholder Return	21.6%	23.8%	15.6%	21.0%	12.7%	10.0%	2.4%	0.7%	0.7%	0.7%	0.5%	0.7%	1.0%	1.2%	0.9%	1.1%	1.2%	0.0%	0.1%	0.3%	0.28%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.77	0.80	0.80	0.76	0.75	0.76	0.76	0.77	0.75	0.70	0.67	0.62	0.64	1.50	1.36	1.19	1.16	0.83	0.81	0.77	0.770
Interest Burden (EBT/EBIT)	0.80	0.79	0.77	0.76	0.75	0.77	0.70	0.67	0.62	0.55	0.55	0.42	0.40	0.43	0.47	0.55	0.56	0.56	0.59	0.52	0.524
EBIT Margin	0.13	0.12	0.11	0.11	0.10	0.11	0.09	0.09	0.08	0.07	0.07	0.06	0.07	0.08	0.09	0.10	0.10	0.10	0.10	0.08	0.078
Asset Turnover	2.04	1.97	2.05	1.90	1.92	1.87	1.86	1.81	1.85	1.83	1.90	1.88	1.86	1.80	1.86	1.85	1.85	1.83	1.85	1.86	1.859
Equity Multiplier	-2.57	-2.62	-1.95	-2.13	-2.07	-2.09	-2.06	-2.17	-2.21	-2.38	-2.36	-2.46	-2.61	-2.97	-3.01	-3.14	-3.42	-4.19	-4.72	-4.93	-4.928

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$4.48	$4.32	$3.91	$3.45	$3.09	$3.25	$2.52	$2.27	$1.86	$1.42	$1.36	$0.81	$0.85	$2.49	$2.74	$3.15	$3.08	$2.20	$2.21	$1.57	$1.57
Book Value/Share	$-12.37	$-13.43	$-14.29	$-14.34	$-13.78	$-12.79	$-12.20	$-11.56	$-10.99	$-10.57	$-10.29	$-10.20	$-9.36	$-7.85	$-7.20	$-6.39	$-5.88	$-4.97	$-4.07	$-4.54	$-4.47
Tangible Book/Share	$-16.21	$-17.42	$-18.35	$-18.48	$-17.87	$-16.92	$-16.29	$-15.67	$-15.05	$-14.65	$-14.34	$-14.18	$-13.35	$-11.78	$-11.13	$-10.44	$-9.89	$-8.98	$-7.89	$-8.93	$-8.93
Revenue/Share	$54.69	$56.01	$55.43	$55.50	$54.06	$52.57	$51.10	$50.67	$50.08	$50.47	$50.39	$49.57	$49.07	$48.95	$48.44	$47.71	$47.71	$48.62	$47.35	$49.77	$49.77
FCF/Share	$3.21	$2.98	$3.16	$2.47	$2.27	$1.98	$1.23	$1.57	$1.72	$2.22	$1.86	$1.54	$1.77	$1.60	$1.61	$1.66	$2.09	$2.44	$3.45	$4.07	$4.07
OCF/Share	$4.52	$4.44	$4.73	$4.08	$3.89	$3.56	$2.68	$3.07	$3.14	$3.56	$3.23	$2.87	$3.06	$2.80	$2.66	$2.57	$2.93	$3.22	$4.12	$4.76	$4.76
Cash/Share	$6.29	$5.81	$5.60	$5.89	$5.39	$5.13	$4.53	$5.29	$4.94	$5.73	$3.96	$3.68	$3.95	$4.07	$3.22	$3.11	$2.97	$3.41	$4.16	$3.55	$3.55
EBITDA/Share	$8.21	$7.93	$7.43	$7.10	$6.69	$6.76	$5.85	$5.57	$5.14	$4.81	$4.85	$4.31	$4.51	$5.01	$5.48	$6.00	$5.94	$5.89	$5.77	$5.05	$5.05
Debt/Share	$27.86	$29.02	$30.03	$30.86	$30.14	$29.51	$28.47	$28.58	$27.53	$27.61	$25.90	$25.11	$24.25	$24.21	$23.49	$22.71	$21.27	$22.58	$1.52	$21.09	$21.09
Net Debt/Share	$21.57	$23.22	$24.43	$24.97	$24.75	$24.38	$23.94	$23.29	$22.60	$21.88	$21.94	$21.43	$20.30	$20.14	$20.27	$19.60	$18.30	$19.17	$-2.65	$17.54	$17.54

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.353
Altman Z-Prime	snapshot only																				1.219
Piotroski F-Score	6	6	5	4	4	6	5	4	4	4	6	7	6	7	5	5	5	5	6	6	6
Beneish M-Score	-2.65	-2.67	-2.74	-2.78	-2.62	-2.48	-2.52	-2.57	-2.74	-2.69	-2.77	-2.90	-2.82	-2.54	-2.31	-2.08	-2.19	-2.47	-2.78	-2.96	-2.955
Ohlson O-Score	snapshot only																				-5.160
Net-Net WC	snapshot only																				$-20.63
EVA	snapshot only																				$218434352.72

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				B-
Credit Score	55.50	50.54	44.90	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.000
Credit Grade	snapshot only																				16
Credit Trend	snapshot only																				0.000
Implied Spread (bps)	snapshot only																				900.000
Industry Credit Rank	snapshot only																				27
Sector Credit Rank	snapshot only																				29

HLF NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet