Also trades as: 0J5Z.L (LSE) · $vol 0M · HO7.DE (XETRA) · $vol 0M

$20.25

+0.29 (+1.45%)

Weekly Expected Move ±2.4%

$19 $20 $20 $21 $21

NYSE · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 32 · $11.1B mcap · 291M float · 1.73% daily turnover · Short 65% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

33.3 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 3.8% · 5Y Avg: 7.5%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. HRL has No discernible competitive edge (33.3/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 3.8% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$23

Low

$23

Avg Target

$23

High

Based on 1 analyst since Aug 27, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 6Hold: 17Sell: 7Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$24.50

Analysts2

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-08-28	Stephens	—	$22	$23	+1	+8.1%	$21.27
2026-08-14	Coker Palmer	Thomas Palmer	$28	$26	-2	+6.4%	$24.44
2026-05-21	Goldman Sachs	—	$27	$25	-2	+20.4%	$20.76
2026-05-21	Stephens	—	$25	$22	-3	+6.0%	$20.76
2026-02-11	Stephens	—	$55	$25	-30	+2.9%	$24.30
2025-12-09	Barclays	—	$34	$30	-4	+25.8%	$23.85
2025-12-05	Piper Sandler	Michael Lavery	$33	$26	-7	+7.6%	$24.16
2025-12-04	Coker Palmer	Thomas Palmer	$37	$28	-9	+15.9%	$24.16
2025-10-30	Goldman Sachs	—	$35	$27	-8	+25.6%	$21.49
2025-08-29	Barclays	Benjamin Theurer	Initiated	$34	—	+32.3%	$25.69
2025-06-23	Goldman Sachs	—	Initiated	$35	—	+13.5%	$30.85
2024-12-05	Piper Sandler	Michael Lavery	$49	$33	-16	+1.4%	$32.53
2024-10-21	BNP Paribas	Max Gumport	Initiated	$28	—	-13.0%	$32.19
2024-09-04	Bank of America Securities	Peter Galbo	Initiated	$30	—	-3.3%	$31.01
2024-08-13	Coker Palmer	Thomas Palmer	$29	$37	+8	+18.4%	$31.25
2024-05-30	Coker Palmer	Thomas Palmer	$35	$29	-6	-5.8%	$30.79
2024-05-22	Coker Palmer	Thomas Palmer	Initiated	$35	—	-1.3%	$35.47
2022-12-30	Argus Research	—	$53	$54	+1	+18.6%	$45.55
2022-12-01	J.P. Morgan	—	Initiated	$47	—	-0.1%	$47.05
2022-09-22	Argus Research	—	Initiated	$53	—	+13.2%	$46.83
2022-08-23	Stephens	—	Initiated	$55	—	+8.4%	$50.72
2021-12-10	Piper Sandler	Michael Lavery	Initiated	$49	—	+6.5%	$46.00

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. HRL receives an overall rating of B. Strongest factors: DCF (4/5), ROA (4/5). Areas of concern: ROE (2/5), D/E (2/5), P/E (1/5).

Rating Change History

Date	From	To
2026-09-16	B-	B
2026-09-15	B	B-
2026-09-10	B-	B
2026-08-31	C+	B-
2026-08-27	B-	C+
2026-08-20	B	B-
2026-06-02	B+	B
2026-06-01	B	B+
2026-05-28	B+	B
2026-05-04	B	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 46 Grade B

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. HRL scores highest in Safety (90/100) and lowest in Profitability (15/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

3.54

Safe Zone

Piotroski F-Score

4/9

✓ ✓ ✗ ✓ ✗ ✗ ✗ ✗ ✓

Beneish M-Score

-2.90

Unlikely Manipulator

Ohlson O-Score

-8.71

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

Score: 74.6/100

Trend: Deteriorating

Earnings Quality

75/100

OCF/NI: 3.19x

Accruals: -5.6%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. HRL scores 3.54, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. HRL scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. HRL's score of -2.90 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. HRL's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. HRL receives an estimated rating of A (score: 74.6/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). HRL's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

32.14x

PEG

-0.60x

P/S

0.92x

P/B

1.42x

P/FCF

17.86x

P/OCF

12.78x

EV/EBITDA

18.26x

EV/Revenue

1.31x

EV/EBIT

26.53x

EV/FCF

20.41x

Earnings Yield

2.46%

FCF Yield

5.60%

Shareholder Yield

4.60%

Graham Number

$14.11

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 32.1x earnings, HRL commands a growth premium. Graham's intrinsic value formula yields $14.11 per share, 44% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.657

NI / EBT

Interest Burden

0.869

EBT / EBIT

EBIT Margin

0.049

EBIT / Rev

Asset Turnover

0.907

Rev / Assets

Equity Multiplier

1.682

Assets / Equity

ROE

4.3%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. HRL's ROE of 4.3% is driven by Asset Turnover (0.907), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$5.29

Price/Value

4.79x

Margin of Safety

-378.89%

Premium

378.89%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with HRL's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. HRL trades at a 379% premium to its adjusted intrinsic value of $5.29, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 32.1x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$20.26

Median 1Y

$18.26

5th Pctile

$12.27

95th Pctile

$27.16

Ann. Volatility

25.0%

Analyst Target

$24.50

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
James P. Snee Former President and Chief Executive Officer	$1,050,000	$2,000,013	$7,395,224
Jeffrey M. Ettinger Interim Chief Executive Officer and Board Member	$323,077	$1,800,022	$6,428,699
Jacinth C. Smiley Former Executive Vice President and Chief Financial Officer	$606,731	$715,018	$2,730,149
John F. Ghingo President and Board Member	$561,923	$515,424	$2,401,213
Colleen R. Batcheler Senior Vice President, External Corporate Secretary	$561,346	$485,032	$2,195,864
Swen Neufeldt Group Vice President, Hormel Foods International	$363,077	$475,051	$1,583,080

CEO Pay Ratio

148:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $7,395,224

Avg Employee Cost (SGA/emp): $49,831

Employees: 20,000

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

20,000

0.0% YoY

Revenue / Employee

$605,308

Rev: $12,106,160,000

Profit / Employee

$23,910

NI: $478,197,000

SGA / Employee

$49,831

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
ROE	13.6%	13.6%	13.7%	14.2%	13.8%	13.3%	12.4%	11.6%	10.4%	10.3%	9.8%	10.0%	10.2%	9.5%	9.4%	9.5%	6.0%	6.1%	5.8%	4.3%	4.30%
ROA	8.0%	8.1%	8.3%	7.9%	7.7%	7.5%	7.1%	6.6%	5.9%	5.9%	5.6%	5.9%	6.0%	5.6%	5.4%	5.7%	3.6%	3.7%	3.5%	2.6%	2.56%
ROIC	9.4%	9.8%	10.1%	10.5%	10.4%	9.7%	9.3%	8.8%	8.2%	8.2%	7.8%	8.0%	8.2%	7.9%	7.7%	7.7%	5.1%	5.3%	5.0%	3.8%	3.83%
ROCE	10.4%	10.6%	10.7%	11.4%	11.3%	11.1%	10.6%	10.8%	9.8%	9.7%	9.0%	9.2%	9.3%	8.7%	8.6%	8.6%	6.2%	6.3%	6.4%	5.3%	5.26%
Gross Margin	16.7%	17.7%	17.9%	16.7%	17.3%	16.7%	16.5%	16.8%	16.1%	17.0%	17.4%	16.8%	16.6%	15.9%	16.7%	16.1%	14.0%	15.5%	17.4%	15.9%	15.92%
Operating Margin	10.4%	10.5%	10.8%	9.6%	11.2%	9.7%	9.9%	7.3%	8.4%	9.5%	8.7%	8.2%	9.4%	7.6%	8.6%	7.9%	0.1%	8.0%	7.3%	3.7%	3.75%
Net Margin	8.2%	7.9%	8.4%	7.2%	8.5%	7.3%	7.3%	5.5%	6.1%	7.3%	6.6%	6.1%	7.0%	5.7%	6.2%	6.1%	-1.8%	6.0%	5.3%	2.0%	2.01%
EBITDA Margin	12.6%	12.7%	12.9%	12.2%	13.6%	12.2%	12.1%	9.8%	9.4%	12.3%	11.4%	10.7%	11.7%	10.2%	10.8%	10.6%	2.1%	10.6%	9.9%	6.4%	6.39%
FCF Margin	6.8%	7.8%	7.6%	8.3%	6.9%	5.6%	5.9%	6.9%	6.4%	8.0%	8.2%	7.5%	8.5%	7.5%	5.8%	5.2%	4.4%	4.8%	5.7%	6.4%	6.43%
OCF Margin	8.8%	9.9%	9.8%	10.5%	9.1%	7.7%	7.9%	9.0%	8.7%	10.3%	10.6%	9.8%	10.6%	9.8%	8.3%	7.7%	7.0%	7.3%	8.2%	9.0%	8.99%
ROE 3Y Avg	snapshot only																				7.88%
ROE 5Y Avg	snapshot only																				9.72%
ROA 3Y Avg	snapshot only																				4.71%
ROIC 3Y Avg	snapshot only																				4.57%
ROIC Economic	snapshot only																				3.60%
Cash ROA	snapshot only																				8.21%
Cash ROIC	snapshot only																				11.11%
CROIC	snapshot only																				7.94%
NOPAT Margin	snapshot only																				3.10%
Pretax Margin	snapshot only																				4.30%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				9.12%
SBC / Revenue	snapshot only																				0.18%

Valuation

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
P/E Ratio	22.47	24.77	26.74	24.26	23.01	22.78	21.69	23.57	20.83	19.97	23.81	21.41	20.01	21.74	21.41	21.07	27.43	27.68	25.43	40.71	32.143
P/S Ratio	1.79	1.92	2.06	1.92	1.85	1.80	1.65	1.70	1.36	1.31	1.52	1.40	1.35	1.38	1.34	1.32	1.08	1.12	0.97	1.15	0.917
P/B Ratio	2.93	3.23	3.50	3.30	3.05	2.93	2.63	2.68	2.14	2.02	2.32	2.13	2.02	2.05	1.99	1.97	1.66	1.71	1.49	1.78	1.422
P/FCF	26.52	24.43	27.20	23.24	26.87	32.36	27.81	24.55	21.25	16.39	18.45	18.52	15.95	18.47	23.00	25.32	24.55	23.46	17.13	17.86	17.862
P/OCF	20.38	19.44	21.07	18.31	20.28	23.34	20.89	18.79	15.77	12.71	14.31	14.20	12.72	14.04	16.13	17.07	15.52	15.30	11.78	12.78	12.777
EV/EBITDA	16.53	17.53	18.78	16.81	15.79	15.84	14.94	16.00	14.56	13.81	15.96	14.53	13.25	14.08	14.03	13.90	15.19	15.15	13.81	18.26	18.265
EV/Revenue	2.03	2.12	2.25	2.12	2.03	2.02	1.87	1.91	1.58	1.50	1.71	1.59	1.53	1.55	1.52	1.50	1.26	1.28	1.13	1.31	1.312
EV/EBIT	19.76	21.04	22.58	20.06	18.88	18.96	17.97	19.46	17.56	16.68	19.40	17.59	16.31	17.56	17.56	17.37	20.60	20.46	18.90	26.53	26.532
EV/FCF	30.02	27.06	29.77	25.57	29.56	36.26	31.52	27.66	24.53	18.80	20.77	21.06	18.02	20.71	26.10	28.87	28.58	26.84	20.01	20.41	20.406
Earnings Yield	4.5%	4.0%	3.7%	4.1%	4.3%	4.4%	4.6%	4.2%	4.8%	5.0%	4.2%	4.7%	5.0%	4.6%	4.7%	4.7%	3.6%	3.6%	3.9%	2.5%	2.46%
FCF Yield	3.8%	4.1%	3.7%	4.3%	3.7%	3.1%	3.6%	4.1%	4.7%	6.1%	5.4%	5.4%	6.3%	5.4%	4.3%	3.9%	4.1%	4.3%	5.8%	5.6%	5.60%
Price/Tangible Book	snapshot only																				9.943
EV/OCF	snapshot only																				14.596
EV/Gross Profit	snapshot only																				8.367
Acquirers Multiple	snapshot only																				27.766
Shareholder Yield	snapshot only																				4.60%
Graham Number	snapshot only																				$14.11

Leverage & Solvency

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Current Ratio	2.08	2.19	2.28	2.40	2.47	2.33	2.42	1.40	1.43	1.49	1.73	2.29	2.32	2.45	2.47	2.47	2.47	2.66	1.94	1.88	1.882
Quick Ratio	1.12	1.21	1.20	1.21	1.30	1.07	1.09	0.65	0.70	0.79	1.00	1.03	1.19	1.31	1.17	1.12	1.20	1.37	0.97	0.92	0.920
Debt/Equity	0.48	0.47	0.45	0.45	0.44	0.43	0.43	0.43	0.43	0.42	0.48	0.36	0.36	0.36	0.36	0.35	0.36	0.36	0.36	0.36	0.364
Net Debt/Equity	0.39	0.35	0.33	0.33	0.31	0.35	0.35	0.34	0.33	0.30	0.29	0.29	0.26	0.25	0.27	0.28	0.27	0.25	0.25	0.25	0.253
Debt/Assets	0.26	0.26	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.27	0.22	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.215
Debt/EBITDA	2.38	2.29	2.21	2.08	2.06	2.09	2.15	2.27	2.52	2.51	2.96	2.18	2.08	2.18	2.21	2.19	2.84	2.79	2.85	3.27	3.273
Net Debt/EBITDA	1.92	1.71	1.62	1.53	1.44	1.70	1.76	1.80	1.95	1.77	1.79	1.76	1.52	1.52	1.67	1.71	2.14	1.91	1.99	2.28	2.277
Interest Coverage	27.00	24.29	21.98	22.04	21.44	19.88	18.28	16.49	14.81	14.87	13.81	13.54	13.80	12.80	12.95	13.39	9.50	9.68	9.33	7.62	7.623
Equity Multiplier	1.82	1.81	1.79	1.78	1.77	1.74	1.73	1.74	1.74	1.72	1.79	1.67	1.68	1.67	1.67	1.67	1.70	1.68	1.68	1.69	1.695
Cash Ratio	snapshot only																				0.463
Debt Service Coverage	snapshot only																				11.073
Cash to Debt	snapshot only																				0.304
FCF to Debt	snapshot only																				0.273
Defensive Interval	snapshot only																				439.4 days

Efficiency & Turnover

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Asset Turnover	1.01	1.05	1.08	0.99	0.96	0.95	0.93	0.92	0.91	0.91	0.88	0.90	0.89	0.89	0.87	0.91	0.90	0.91	0.91	0.91	0.907
Inventory Turnover	7.75	8.05	7.34	6.73	6.67	6.59	6.11	5.94	5.95	6.12	5.86	5.88	6.08	6.41	5.85	5.81	6.15	6.48	5.92	5.65	5.653
Receivables Turnover	14.25	15.76	16.42	14.87	14.13	15.48	15.75	15.35	14.37	15.78	16.13	15.83	14.58	15.69	16.16	16.17	15.11	16.59	16.25	16.22	16.220
Payables Turnover	13.16	14.66	14.76	14.39	12.79	13.13	12.94	13.50	12.73	13.42	13.90	14.46	13.14	13.66	14.14	14.59	13.92	14.87	14.86	14.78	14.783
DSO	26	23	22	25	26	24	23	24	25	23	23	23	25	23	23	23	24	22	22	23	22.5 days
DIO	47	45	50	54	55	55	60	61	61	60	62	62	60	57	62	63	59	56	62	65	64.6 days
DPO	28	25	25	25	29	28	28	27	29	27	26	25	28	27	26	25	26	25	25	25	24.7 days
Cash Conversion Cycle	45	44	47	53	52	51	55	58	58	56	59	60	57	53	59	60	57	54	60	62	62.4 days
Fixed Asset Turnover	snapshot only																				5.616
Operating Cycle	snapshot only																				87.1 days
Cash Velocity	snapshot only																				13.987
Capital Intensity	snapshot only																				1.094

Growth (YoY)

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Revenue	18.5%	23.6%	26.2%	22.0%	9.4%	3.5%	-1.5%	-3.4%	-2.8%	-2.0%	-1.8%	-1.8%	-1.6%	-1.8%	-1.0%	0.6%	1.6%	1.9%	2.5%	0.7%	0.73%
Net Income	0.1%	4.4%	8.1%	16.3%	10.0%	5.6%	-2.7%	-12.4%	-20.6%	-18.8%	-17.9%	-11.0%	1.4%	-4.8%	-2.5%	-3.4%	-40.6%	-35.3%	-37.5%	-54.6%	-54.59%
EPS	0.2%	4.3%	7.6%	15.9%	9.5%	5.6%	-2.5%	-12.2%	-20.4%	-18.8%	-17.8%	-11.1%	1.2%	-5.1%	-2.9%	-3.6%	-40.7%	-35.4%	-37.6%	-54.6%	-54.64%
FCF	1.1%	18.0%	50.6%	1.6%	11.3%	-26.7%	-22.8%	-19.4%	-9.2%	40.6%	35.9%	7.2%	29.9%	-8.0%	-29.7%	-30.5%	-47.1%	-35.2%	-0.4%	24.4%	24.39%
EBITDA	3.9%	8.3%	11.0%	21.7%	14.7%	8.8%	2.8%	-8.5%	-18.2%	-16.4%	-16.2%	-10.1%	4.8%	-0.6%	0.5%	-0.4%	-26.8%	-21.9%	-22.4%	-33.1%	-33.10%
Op. Income	2.0%	8.0%	12.5%	25.1%	16.9%	9.2%	2.0%	-10.3%	-18.3%	-16.8%	-17.7%	-10.7%	-0.4%	-5.2%	-1.5%	-3.1%	-32.7%	-27.5%	-30.3%	-43.2%	-43.23%
OCF Growth	snapshot only																				17.26%
Asset Growth	snapshot only																				-1.52%
Equity Growth	snapshot only																				-2.97%
Debt Growth	snapshot only																				-0.06%
Shares Change	snapshot only																				0.12%
Dividend Growth	snapshot only																				1.82%

Growth (CAGR)

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Revenue 3Y	6.1%	7.7%	9.1%	9.9%	9.5%	9.2%	8.5%	8.0%	8.0%	7.8%	6.9%	5.0%	1.5%	-0.2%	-1.5%	-1.5%	-1.0%	-0.7%	-0.1%	-0.1%	-0.13%
Revenue 5Y	3.6%	4.7%	5.8%	6.3%	6.3%	6.1%	5.6%	5.1%	4.9%	4.9%	4.7%	4.7%	4.7%	4.6%	4.4%	4.5%	4.7%	4.6%	4.4%	3.3%	3.25%
EPS 3Y	-3.6%	-0.9%	-1.4%	0.2%	0.3%	-0.3%	0.1%	-2.0%	-4.4%	-3.6%	-4.8%	-3.3%	-4.1%	-6.6%	-8.0%	-9.0%	-21.8%	-20.7%	-20.7%	-27.0%	-27.02%
EPS 5Y	0.2%	0.5%	1.2%	2.4%	2.9%	1.2%	-0.4%	-2.1%	-4.8%	-3.5%	-5.2%	-4.7%	-4.0%	-5.2%	-4.3%	-4.2%	-12.1%	-11.3%	-12.2%	-16.9%	-16.93%
Net Income 3Y	-3.5%	-0.9%	-1.2%	0.6%	0.7%	-0.1%	0.3%	-1.9%	-4.4%	-3.6%	-4.8%	-3.2%	-4.0%	-6.5%	-8.0%	-9.0%	-21.8%	-20.6%	-20.6%	-26.9%	-26.91%
Net Income 5Y	0.4%	0.8%	1.6%	2.8%	3.4%	1.4%	-0.2%	-2.0%	-4.7%	-3.5%	-5.1%	-4.5%	-3.8%	-5.0%	-4.2%	-4.1%	-12.0%	-11.2%	-12.1%	-16.8%	-16.84%
EBITDA 3Y	0.7%	1.8%	2.4%	4.6%	4.8%	4.5%	4.1%	2.0%	-0.8%	-0.5%	-1.5%	0.1%	-0.6%	-3.3%	-4.7%	-6.4%	-14.4%	-13.4%	-13.2%	-15.7%	-15.70%
EBITDA 5Y	-0.9%	-0.2%	0.6%	1.8%	2.4%	2.7%	2.2%	1.2%	-0.9%	-0.8%	-1.5%	-1.2%	-0.3%	-1.1%	-1.0%	-1.0%	-5.7%	-5.2%	-5.7%	-7.8%	-7.77%
Gross Profit 3Y	-0.9%	0.7%	2.4%	4.1%	4.7%	4.4%	3.2%	3.3%	3.1%	3.6%	3.9%	3.7%	1.6%	-0.5%	-2.0%	-3.3%	-4.4%	-3.8%	-2.3%	-2.5%	-2.45%
Gross Profit 5Y	-2.2%	-1.3%	-0.2%	0.8%	1.6%	1.7%	1.0%	0.9%	0.2%	0.4%	0.8%	0.9%	1.4%	1.3%	1.0%	1.1%	0.7%	0.9%	1.2%	1.0%	1.05%
Op. Income 3Y	-1.8%	-0.4%	0.5%	2.8%	3.1%	3.1%	2.6%	0.7%	-0.9%	-0.6%	-1.9%	0.1%	-1.7%	-4.8%	-6.2%	-8.1%	-18.2%	-17.0%	-17.3%	-21.1%	-21.12%
Op. Income 5Y	-3.2%	-2.3%	-1.4%	-0.2%	0.5%	0.9%	0.5%	-0.3%	-2.0%	-2.1%	-3.1%	-2.8%	-2.2%	-2.9%	-2.6%	-2.5%	-8.2%	-7.6%	-8.3%	-11.2%	-11.24%
FCF 3Y	-3.7%	6.0%	3.0%	8.9%	8.7%	3.6%	-1.8%	-0.8%	0.7%	6.8%	16.5%	30.3%	9.5%	-1.7%	-9.7%	-15.6%	-14.6%	-5.7%	-1.6%	-2.5%	-2.50%
FCF 5Y	0.7%	7.5%	8.2%	8.4%	1.1%	-5.3%	-4.5%	-1.4%	-2.0%	4.2%	2.8%	2.2%	8.7%	7.5%	-2.0%	-6.2%	-6.8%	-6.2%	2.0%	13.9%	13.88%
OCF 3Y	-6.9%	1.6%	1.5%	7.4%	7.1%	1.1%	-4.3%	-3.6%	-2.4%	2.9%	10.7%	19.6%	8.1%	-0.2%	-6.6%	-11.2%	-9.4%	-2.5%	1.3%	-0.3%	-0.27%
OCF 5Y	0.2%	5.3%	7.1%	8.0%	2.0%	-3.5%	-4.1%	-2.4%	-3.3%	2.1%	1.9%	1.9%	6.5%	4.9%	-2.1%	-5.4%	-5.6%	-5.0%	1.4%	9.7%	9.68%
Assets 3Y	16.0%	16.3%	18.3%	18.2%	18.0%	17.0%	16.6%	11.8%	10.7%	10.7%	12.6%	2.1%	1.9%	1.5%	0.8%	0.9%	0.2%	0.1%	0.1%	-0.3%	-0.34%
Assets 5Y	14.8%	15.0%	15.5%	15.1%	13.8%	11.1%	11.2%	11.2%	10.6%	10.6%	12.2%	10.5%	10.6%	10.1%	9.8%	7.1%	6.2%	6.0%	6.2%	1.5%	1.51%
Equity 3Y	7.6%	7.6%	7.6%	7.7%	8.4%	7.7%	7.6%	7.2%	6.4%	6.2%	5.6%	5.0%	4.7%	4.2%	3.1%	3.2%	1.6%	1.4%	1.1%	0.6%	0.56%
Book Value 3Y	7.5%	7.5%	7.3%	7.3%	7.9%	7.5%	7.5%	7.1%	6.4%	6.2%	5.5%	5.0%	4.5%	4.1%	3.0%	3.2%	1.6%	1.2%	1.0%	0.4%	0.41%
Dividend 3Y	2.3%	1.9%	1.8%	1.7%	1.8%	2.0%	2.1%	2.0%	2.0%	1.9%	1.6%	1.4%	1.1%	0.9%	1.0%	1.0%	1.0%	0.8%	0.7%	0.5%	0.50%

Growth Quality

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Revenue Stability	0.43	0.45	0.53	0.66	0.78	0.77	0.73	0.76	0.80	0.77	0.70	0.70	0.70	0.61	0.49	0.47	0.54	0.56	0.62	0.65	0.646
Earnings Stability	0.05	0.04	0.03	0.06	0.10	0.05	0.07	0.19	0.45	0.32	0.50	0.44	0.49	0.59	0.57	0.52	0.61	0.67	0.73	0.66	0.656
Margin Stability	0.89	0.89	0.89	0.89	0.90	0.90	0.90	0.91	0.90	0.91	0.91	0.92	0.92	0.93	0.93	0.93	0.93	0.93	0.94	0.96	0.960
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.000
Earn. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	1.00	0.98	0.97	0.93	0.96	0.98	0.99	0.95	0.92	0.92	0.93	0.96	0.99	0.98	0.99	0.99	0.84	0.86	0.85	0.50	0.500
Earnings Smoothness	1.00	0.96	0.92	0.85	0.90	0.95	0.97	0.87	0.77	0.79	0.80	0.88	0.99	0.95	0.97	0.97	0.49	0.57	0.54	0.25	0.249
ROE Trend	-0.02	-0.02	-0.01	-0.00	-0.00	-0.00	-0.01	-0.02	-0.03	-0.03	-0.03	-0.03	-0.02	-0.02	-0.02	-0.01	-0.04	-0.04	-0.04	-0.05	-0.053
Gross Margin Trend	-0.02	-0.02	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.00	0.00	-0.00	0.00	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.009
FCF Margin Trend	-0.01	0.00	0.00	0.02	-0.00	-0.02	-0.01	0.01	-0.00	0.01	0.01	-0.00	0.02	0.01	-0.01	-0.02	-0.03	-0.03	-0.01	0.00	0.001
Sustainable Growth Rate	5.8%	5.8%	6.0%	6.4%	6.1%	5.6%	4.8%	3.9%	2.6%	2.5%	2.1%	2.2%	2.4%	1.7%	1.5%	1.6%	-2.0%	-1.9%	-2.2%	-3.7%	-3.75%
Internal Growth Rate	3.5%	3.6%	3.8%	3.7%	3.5%	3.3%	2.8%	2.3%	1.5%	1.5%	1.2%	1.3%	1.4%	1.0%	0.9%	1.0%	—	—	—	—	—

Cash Flow Quality

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
OCF/Net Income	1.10	1.27	1.27	1.32	1.13	0.98	1.04	1.25	1.32	1.57	1.66	1.51	1.57	1.55	1.33	1.23	1.77	1.81	2.16	3.19	3.186
FCF/OCF	0.77	0.80	0.77	0.79	0.75	0.72	0.75	0.77	0.74	0.78	0.78	0.77	0.80	0.76	0.70	0.67	0.63	0.65	0.69	0.72	0.715
FCF/Net Income	snapshot only																				2.279
OCF/EBITDA	snapshot only																				1.251
CapEx/Revenue	2.0%	2.0%	2.2%	2.2%	2.2%	2.1%	2.0%	2.1%	2.2%	2.3%	2.4%	2.3%	2.2%	2.4%	2.5%	2.5%	2.6%	2.5%	2.6%	2.6%	2.56%
CapEx/Depreciation	snapshot only																				1.144
Accruals Ratio	-0.01	-0.02	-0.02	-0.03	-0.01	0.00	-0.00	-0.02	-0.02	-0.03	-0.04	-0.03	-0.03	-0.03	-0.02	-0.01	-0.03	-0.03	-0.04	-0.06	-0.056
Sloan Accruals	snapshot only																				-0.045
Cash Flow Adequacy	snapshot only																				1.147
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Dividend Yield	2.6%	2.3%	2.1%	2.3%	2.4%	2.5%	2.8%	2.8%	3.6%	3.8%	3.3%	3.7%	3.8%	3.8%	3.9%	4.0%	4.8%	4.7%	5.4%	4.6%	5.77%
Dividend/Share	$0.96	$0.97	$0.98	$1.00	$1.01	$1.03	$1.05	$1.07	$1.08	$1.10	$1.10	$1.11	$1.12	$1.13	$1.13	$1.14	$1.15	$1.16	$1.16	$1.16	$1.17
Payout Ratio	57.6%	57.3%	56.2%	54.8%	55.8%	58.0%	61.7%	66.6%	74.7%	75.7%	78.9%	78.2%	76.4%	81.9%	83.5%	83.3%	1.3%	1.3%	1.4%	1.9%	1.87%
FCF Payout Ratio	68.0%	56.5%	57.2%	52.5%	65.1%	82.3%	79.1%	69.4%	76.2%	62.1%	61.2%	67.6%	60.9%	69.6%	89.7%	1.0%	1.2%	1.1%	92.3%	82.1%	82.08%
Total Payout Ratio	59.8%	58.5%	57.3%	55.8%	55.8%	58.0%	63.0%	68.0%	76.3%	77.2%	78.9%	78.2%	76.4%	81.9%	83.5%	83.3%	1.3%	1.3%	1.4%	1.9%	1.87%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.10	0.08	0.08	0.09	0.09	0.09	0.10	0.09	0.10	0.10	0.08	0.08	0.08	0.07	0.07	0.07	0.08	0.08	0.08	0.07	0.065
Buyback Yield	0.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.1%	0.1%	0.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-0.1%	-0.2%	-0.4%	-0.3%	-0.3%	-0.3%	0.0%	0.0%	0.0%	-0.1%	-0.2%	-0.2%	-0.3%	-0.2%	-0.2%	-0.2%	-0.2%	-0.1%	-0.0%	-0.0%	-0.01%
Total Shareholder Return	2.4%	2.1%	1.7%	2.0%	2.1%	2.2%	2.9%	2.8%	3.6%	3.7%	3.1%	3.4%	3.6%	3.5%	3.7%	3.8%	4.7%	4.7%	5.3%	4.6%	4.58%

DuPont Factors

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Tax Burden (NI/EBT)	0.81	0.80	0.81	0.79	0.78	0.78	0.77	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.72	0.72	0.71	0.66	0.657
Interest Burden (EBT/EBIT)	0.96	0.96	0.95	0.95	0.95	0.95	0.95	0.94	0.93	0.93	0.93	0.93	0.93	0.92	0.92	0.93	0.89	0.90	0.89	0.87	0.869
EBIT Margin	0.10	0.10	0.10	0.11	0.11	0.11	0.10	0.10	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.06	0.06	0.06	0.05	0.049
Asset Turnover	1.01	1.05	1.08	0.99	0.96	0.95	0.93	0.92	0.91	0.91	0.88	0.90	0.89	0.89	0.87	0.91	0.90	0.91	0.91	0.91	0.907
Equity Multiplier	1.69	1.67	1.64	1.80	1.79	1.77	1.76	1.76	1.75	1.73	1.76	1.70	1.71	1.70	1.73	1.67	1.69	1.67	1.67	1.68	1.682

Per Share

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
EPS (Diluted TTM)	$1.66	$1.69	$1.75	$1.82	$1.82	$1.79	$1.70	$1.60	$1.45	$1.45	$1.40	$1.42	$1.47	$1.38	$1.36	$1.37	$0.87	$0.89	$0.85	$0.62	$0.62
Book Value/Share	$12.74	$12.96	$13.34	$13.38	$13.70	$13.90	$14.00	$14.06	$14.11	$14.32	$14.37	$14.32	$14.55	$14.60	$14.59	$14.69	$14.35	$14.42	$14.43	$14.23	$14.27
Tangible Book/Share	$0.40	$0.65	$1.07	$1.13	$1.47	$1.62	$1.75	$1.81	$1.91	$2.12	$2.20	$2.18	$2.43	$2.52	$2.52	$2.61	$2.42	$2.65	$2.71	$2.55	$2.55
Revenue/Share	$20.80	$21.84	$22.65	$22.96	$22.65	$22.60	$22.34	$22.23	$22.09	$22.15	$21.95	$21.81	$21.70	$21.67	$21.66	$21.91	$21.99	$22.05	$22.18	$22.04	$22.06
FCF/Share	$1.41	$1.71	$1.72	$1.90	$1.56	$1.26	$1.33	$1.54	$1.42	$1.77	$1.80	$1.64	$1.84	$1.62	$1.26	$1.14	$0.97	$1.05	$1.26	$1.42	$1.42
OCF/Share	$1.83	$2.15	$2.21	$2.41	$2.06	$1.74	$1.77	$2.01	$1.91	$2.28	$2.33	$2.14	$2.31	$2.13	$1.80	$1.69	$1.54	$1.61	$1.83	$1.98	$1.98
Cash/Share	$1.16	$1.55	$1.61	$1.58	$1.81	$1.13	$1.09	$1.25	$1.37	$1.79	$2.75	$1.02	$1.40	$1.58	$1.27	$1.15	$1.28	$1.64	$1.56	$1.58	$1.58
EBITDA/Share	$2.55	$2.65	$2.72	$2.89	$2.91	$2.88	$2.80	$2.65	$2.39	$2.41	$2.35	$2.38	$2.50	$2.38	$2.35	$2.37	$1.83	$1.86	$1.82	$1.58	$1.58
Debt/Share	$6.07	$6.06	$6.00	$6.00	$6.00	$6.03	$6.02	$6.03	$6.04	$6.04	$6.94	$5.21	$5.20	$5.20	$5.19	$5.19	$5.19	$5.19	$5.19	$5.18	$5.18
Net Debt/Share	$4.91	$4.51	$4.39	$4.42	$4.18	$4.90	$4.93	$4.78	$4.66	$4.25	$4.19	$4.18	$3.81	$3.62	$3.92	$4.04	$3.91	$3.55	$3.62	$3.61	$3.61

Academic Models

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.535
Altman Z-Prime	snapshot only																				5.638
Piotroski F-Score	5	4	4	8	8	7	6	6	5	6	5	6	7	5	7	5	5	5	5	4	4
Beneish M-Score	-1.96	-2.19	-2.26	-2.74	-2.57	-2.46	-2.46	-2.62	-2.57	-2.71	-2.78	-2.69	-2.63	-2.52	-2.45	-2.40	-2.49	-2.67	-2.72	-2.90	-2.897
Ohlson O-Score	snapshot only																				-8.714
ROIC (Greenblatt)	snapshot only																				15.74%
Net-Net WC	snapshot only																				$-3.46
EVA	snapshot only																				$-606440269.46

Credit

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Current
Credit Rating	snapshot only																				A
Credit Score	86.52	86.65	87.69	89.05	87.91	85.44	85.60	79.30	75.13	74.07	77.37	83.94	81.45	81.01	79.88	79.21	72.86	77.81	72.30	74.60	74.603
Credit Grade	snapshot only																				6
Credit Trend	snapshot only																				-4.610
Implied Spread (bps)	snapshot only																				150.000
Industry Credit Rank	snapshot only																				69
Sector Credit Rank	snapshot only																				60

HRL NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet