$208.78

+3.90 (+1.90%)

Weekly Expected Move ±3.7%

$192 $200 $208 $215 $223

NYSE · Industrials · Industrial - Machinery · Alpha Radar Neutral · Power 50 · $15.5B mcap · 74M float · 1.01% daily turnover · Short 56% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

55.4 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: 10.6% · 5Y Avg: 12.8%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. IEX has a Narrow competitive edge (55.4/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Intangible Assets. ROIC of 10.6% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$242

Low

$250

Avg Target

$257

High

Based on 5 analysts since Apr 29, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 14Hold: 15Sell: 0Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$243.71

Analysts7

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-05	Seaport Global	Walt Liptak	$240	$250	+10	+15.9%	$215.78
2026-04-30	RBC Capital	—	$244	$252	+8	+15.6%	$217.93
2026-04-30	Stifel Nicolaus	—	$241	$250	+9	+14.8%	$217.68
2026-04-30	Oppenheimer	—	$230	$242	+12	+11.3%	$217.34
2026-04-30	Robert W. Baird	—	$247	$257	+10	+18.2%	$217.34
2026-04-14	Stifel Nicolaus	—	$220	$241	+21	+17.5%	$205.12
2026-03-26	BMO Capital	—	Initiated	$214	—	+12.8%	$189.73
2026-02-09	Seaport Global	—	Initiated	$240	—	+13.1%	$212.25
2026-02-06	Argus Research	—	Initiated	$240	—	+12.7%	$212.94
2026-02-05	RBC Capital	—	$211	$244	+33	+15.6%	$211.03
2026-02-05	Oppenheimer	Bryan Blair	$210	$230	+20	+9.6%	$209.86
2026-02-05	Robert W. Baird	Michael Halloran	$215	$247	+32	+16.4%	$212.25
2026-01-23	Stifel Nicolaus	—	$191	$220	+29	+12.0%	$196.43
2026-01-15	RBC Capital	—	$195	$211	+16	+8.2%	$194.99
2025-10-30	RBC Capital	—	$248	$195	-53	+10.8%	$175.97
2025-10-20	Stifel Nicolaus	—	$265	$191	-74	+14.0%	$167.51
2025-10-07	Oppenheimer	—	$238	$210	-28	+25.7%	$167.05
2025-08-04	D.A. Davidson	—	$210	$180	-30	+13.7%	$158.25
2025-05-16	Mizuho Securities	Brett Linzey	$175	$185	+10	-3.1%	$190.85
2025-05-02	Robert W. Baird	Michael Halloran	$256	$215	-41	+18.5%	$181.45
2025-04-22	Mizuho Securities	Brett Linzey	$205	$175	-30	+5.2%	$166.40
2024-10-31	RBC Capital	Deane Dray	$238	$248	+10	+13.4%	$218.64
2024-08-05	D.A. Davidson	Matt Summerville	$220	$210	-10	+8.2%	$194.12
2024-08-05	Oppenheimer	Bryan Blair	Initiated	$238	—	+23.5%	$192.75
2024-04-25	Robert W. Baird	Michael Halloran	Initiated	$256	—	+14.0%	$224.64
2024-02-07	Stifel Nicolaus	Nathan Jones	$188	$265	+77	+17.3%	$225.83
2022-07-18	Stifel Nicolaus	Nathan Jones	Initiated	$188	—	+0.9%	$186.26
2022-05-08	RBC Capital	Deane Dray	Initiated	$238	—	+26.6%	$188.06
2022-04-28	Citigroup	—	Initiated	$235	—	+22.9%	$191.15
2022-04-28	Mizuho Securities	—	Initiated	$205	—	+7.1%	$191.42
2022-01-09	Bernstein	Brendan Luecke	Initiated	$230	—	+2.5%	$224.30
2021-10-27	D.A. Davidson	Matt Summerville	Initiated	$220	—	-1.1%	$222.43
2021-04-28	Morgan Stanley	Connor Lynagh	Initiated	$250	—	+10.7%	$225.91

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. IEX receives an overall rating of B+. Strongest factors: DCF (4/5), ROE (4/5), ROA (5/5). Areas of concern: D/E (2/5), P/E (2/5), P/B (2/5).

Rating Change History

Date	From	To
2026-05-01	A-	B+
2026-04-30	B+	A-
2026-04-29	A-	B+
2026-04-29	B+	A-
2026-04-27	B	B+
2026-04-01	B+	B
2026-03-18	B	B+
2026-02-24	B+	B
2026-02-06	B	B+
2026-02-05	B+	B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 66 Grade A+

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. IEX scores highest in Safety (100/100) and lowest in Growth (49/100). An overall grade of A+ places IEX among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

4.87

Safe Zone

Piotroski F-Score

8/9

✓ ✓ ✓ ✓ ✓ ✓ ✓ ✗ ✓

Beneish M-Score

-2.47

Unlikely Manipulator

Ohlson O-Score

-8.83

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

Score: 88.8/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.34x

Accruals: -2.5%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. IEX scores 4.87, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. IEX scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. IEX's score of -2.47 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. IEX's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. IEX receives an estimated rating of AA (score: 88.8/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). IEX's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

30.55x

PEG

4.19x

P/S

4.38x

P/B

3.83x

P/FCF

23.07x

P/OCF

20.79x

EV/EBITDA

16.34x

EV/Revenue

4.35x

EV/EBIT

21.05x

EV/FCF

25.10x

Earnings Yield

3.60%

FCF Yield

4.34%

Shareholder Yield

3.45%

Graham Number

$91.17

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 30.6x earnings, IEX commands a growth premium. Graham's intrinsic value formula yields $91.17 per share, 129% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.763

NI / EBT

Interest Burden

0.913

EBT / EBIT

EBIT Margin

0.206

EBIT / Rev

Asset Turnover

0.516

Rev / Assets

Equity Multiplier

1.748

Assets / Equity

ROE

13.0%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. IEX's ROE of 13.0% is driven by Asset Turnover (0.516), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

7.96%

Fair P/E

24.43x

Intrinsic Value

$166.69

Price/Value

1.14x

Margin of Safety

-13.71%

Premium

13.71%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with IEX's realized 8.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. IEX trades at a 14% premium to its adjusted intrinsic value of $166.69, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 24.4x compares to the current market P/E of 30.6x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$208.86

Median 1Y

$214.04

5th Pctile

$141.37

95th Pctile

$323.91

Ann. Volatility

26.1%

Analyst Target

$243.71

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Eric D. Ashleman, Chief Executive Officer and President	$1,079,885	$4,933,497	$9,112,893
Lisa M. Anderson, Senior Vice President, General Counsel, Chief Administrative Officer, and Corporate Secretary	$508,269	$650,555	$1,810,614
Abhishek Khandelwal, Financial nior Vice President and Chief Financial Officer	$267,242	$1,095,587	$1,764,538
Roopa Unnikrishnan, President, ior Vice President, Chief Strategy and Innovation Officer	$452,519	$527,681	$1,496,326
Akhil Mahendra, Interim Chief Financial Officer and Vice President, Corporate Development	$403,458	$744,984	$1,478,499
Melissa S. Flores, Former Senior Vice President and Chief Human Resources Officer	$454,215	$548,834	$1,256,712

CEO Pay Ratio

97:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $9,112,893

Avg Employee Cost (SGA/emp): $94,115

Employees: 8,700

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

8,700

-3.3% YoY

Revenue / Employee

$397,414

Rev: $3,457,500,000

Profit / Employee

$55,540

NI: $483,200,000

SGA / Employee

$94,115

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	17.5%	18.0%	16.8%	17.8%	19.2%	21.5%	20.1%	20.1%	20.1%	21.1%	18.1%	17.6%	17.6%	14.9%	13.8%	13.1%	12.8%	13.0%	12.4%	13.0%	12.98%
ROA	10.2%	10.5%	9.6%	10.2%	11.0%	12.3%	11.3%	11.3%	11.3%	11.8%	10.5%	10.2%	10.2%	8.6%	8.0%	7.6%	7.4%	7.6%	7.1%	7.4%	7.43%
ROIC	18.0%	18.7%	16.0%	16.7%	17.4%	18.7%	14.7%	14.8%	15.1%	14.5%	13.2%	12.7%	12.4%	12.1%	10.7%	10.6%	10.6%	10.6%	10.5%	10.6%	10.63%
ROCE	14.3%	15.0%	13.9%	14.7%	15.6%	17.4%	15.9%	16.0%	16.1%	16.8%	15.1%	14.6%	14.5%	12.4%	11.2%	10.8%	10.8%	11.1%	11.0%	11.5%	11.47%
Gross Margin	44.6%	45.0%	44.0%	45.6%	44.8%	46.3%	43.6%	45.2%	44.7%	44.1%	42.7%	44.6%	45.4%	44.3%	38.8%	45.3%	45.3%	44.5%	43.1%	44.9%	44.89%
Operating Margin	23.9%	24.5%	23.1%	25.2%	24.0%	27.0%	23.0%	22.8%	24.4%	23.4%	20.9%	20.4%	23.1%	22.1%	19.7%	19.7%	22.0%	21.1%	20.7%	19.4%	19.44%
Net Margin	14.9%	16.3%	16.6%	18.6%	17.4%	21.7%	16.0%	16.5%	16.4%	26.4%	13.8%	15.2%	17.5%	14.9%	14.3%	11.7%	15.2%	14.5%	14.3%	13.5%	13.53%
EBITDA Margin	24.5%	26.3%	26.1%	28.9%	27.1%	32.4%	25.8%	27.1%	27.1%	39.6%	24.3%	25.6%	28.2%	26.1%	25.3%	23.4%	27.3%	27.2%	26.4%	25.5%	25.49%
FCF Margin	19.7%	19.0%	17.8%	16.1%	14.7%	15.5%	15.4%	16.7%	17.1%	18.0%	19.1%	19.9%	20.1%	19.6%	18.4%	17.0%	17.6%	17.1%	17.8%	17.3%	17.32%
OCF Margin	22.1%	21.1%	20.4%	18.7%	17.2%	17.9%	17.5%	19.1%	19.7%	20.7%	21.9%	22.5%	22.5%	21.8%	20.4%	18.8%	19.3%	18.8%	19.7%	19.2%	19.22%
ROE 3Y Avg	snapshot only																				13.85%
ROE 5Y Avg	snapshot only																				15.57%
ROA 3Y Avg	snapshot only																				8.09%
ROIC 3Y Avg	snapshot only																				9.45%
ROIC Economic	snapshot only																				9.69%
Cash ROA	snapshot only																				9.79%
Cash ROIC	snapshot only																				12.88%
CROIC	snapshot only																				11.61%
NOPAT Margin	snapshot only																				15.86%
Pretax Margin	snapshot only																				18.84%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				23.40%
SBC / Revenue	snapshot only																				0.73%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	37.84	34.74	38.21	29.25	25.75	25.22	28.38	28.80	26.90	24.79	26.85	31.27	25.75	32.59	30.99	28.29	28.09	25.49	27.55	27.78	30.554
P/S Ratio	6.27	5.63	6.21	4.87	4.44	4.70	5.24	5.16	4.75	4.64	4.89	5.60	4.68	5.00	4.79	4.13	3.95	3.56	3.85	3.99	4.377
P/B Ratio	6.25	5.90	6.13	4.98	4.71	5.18	5.48	5.56	5.20	5.04	4.52	5.10	4.22	4.51	4.12	3.57	3.47	3.21	3.30	3.50	3.830
P/FCF	31.80	29.64	34.86	30.22	30.15	30.37	34.04	30.89	27.71	25.74	25.53	28.14	23.34	25.56	25.95	24.30	22.46	20.86	21.58	23.07	23.066
P/OCF	28.34	26.61	30.38	26.03	25.80	26.24	29.88	27.01	24.13	22.41	22.33	24.91	20.82	22.95	23.42	21.96	20.43	18.94	19.56	20.79	20.788
EV/EBITDA	24.13	21.69	24.39	18.90	16.85	16.82	19.58	19.59	18.13	16.77	17.55	20.20	16.91	20.30	19.80	17.65	17.03	15.32	16.10	16.34	16.338
EV/Revenue	6.32	5.68	6.36	5.01	4.57	4.83	5.60	5.51	5.10	5.00	5.17	5.88	4.97	5.29	5.20	4.55	4.35	3.96	4.21	4.35	4.346
EV/EBIT	27.85	25.09	28.45	22.07	19.62	19.36	22.55	22.76	21.23	19.70	20.83	24.24	20.36	25.30	24.88	22.59	22.09	19.90	20.88	21.05	21.053
EV/FCF	32.06	29.90	35.67	31.09	31.07	31.21	36.40	33.00	29.74	27.68	26.99	29.56	24.76	27.02	28.22	26.75	24.78	23.20	23.59	25.10	25.095
Earnings Yield	2.6%	2.9%	2.6%	3.4%	3.9%	4.0%	3.5%	3.5%	3.7%	4.0%	3.7%	3.2%	3.9%	3.1%	3.2%	3.5%	3.6%	3.9%	3.6%	3.6%	3.60%
FCF Yield	3.1%	3.4%	2.9%	3.3%	3.3%	3.3%	2.9%	3.2%	3.6%	3.9%	3.9%	3.6%	4.3%	3.9%	3.9%	4.1%	4.5%	4.8%	4.6%	4.3%	4.34%
PEG Ratio	snapshot only																				4.191
EV/OCF	snapshot only																				22.617
EV/Gross Profit	snapshot only																				9.785
Acquirers Multiple	snapshot only																				20.892
Shareholder Yield	snapshot only																				3.45%
Graham Number	snapshot only																				$91.17

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	4.15	4.15	3.50	3.50	3.50	3.50	2.57	2.57	2.57	2.57	2.89	2.89	2.89	2.89	2.53	2.53	2.53	2.53	2.86	2.86	2.856
Quick Ratio	3.43	3.43	2.72	2.72	2.72	2.72	1.71	1.71	1.71	1.71	2.05	2.05	2.05	2.05	1.85	1.85	1.85	1.85	2.02	2.02	2.023
Debt/Equity	0.45	0.45	0.46	0.46	0.46	0.46	0.52	0.52	0.52	0.52	0.41	0.41	0.41	0.41	0.52	0.52	0.52	0.52	0.45	0.45	0.452
Net Debt/Equity	0.05	0.05	0.14	0.14	0.14	0.14	0.38	0.38	0.38	0.38	0.26	0.26	0.26	0.26	0.36	0.36	0.36	0.36	0.31	0.31	0.308
Debt/Assets	0.26	0.26	0.26	0.26	0.26	0.26	0.29	0.29	0.29	0.29	0.25	0.25	0.25	0.25	0.29	0.29	0.29	0.29	0.26	0.26	0.263
Debt/EBITDA	1.74	1.66	1.81	1.71	1.61	1.47	1.74	1.72	1.70	1.62	1.50	1.54	1.54	1.74	2.31	2.35	2.33	2.25	2.02	1.94	1.939
Net Debt/EBITDA	0.20	0.19	0.56	0.53	0.50	0.45	1.27	1.25	1.24	1.18	0.95	0.97	0.97	1.10	1.59	1.62	1.60	1.54	1.37	1.32	1.321
Interest Coverage	11.88	12.99	16.35	18.24	21.99	24.37	19.41	17.90	16.60	16.01	15.71	16.31	18.19	16.95	15.37	12.90	11.22	10.49	10.82	11.33	11.334
Equity Multiplier	1.74	1.74	1.75	1.75	1.75	1.75	1.81	1.81	1.81	1.81	1.66	1.66	1.66	1.66	1.78	1.78	1.78	1.78	1.72	1.72	1.720
Cash Ratio	snapshot only																				1.008
Debt Service Coverage	snapshot only																				14.605
Cash to Debt	snapshot only																				0.319
FCF to Debt	snapshot only																				0.336
Defensive Interval	snapshot only																				482.4 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.62	0.65	0.59	0.61	0.64	0.66	0.61	0.63	0.64	0.63	0.58	0.57	0.56	0.56	0.52	0.52	0.53	0.54	0.51	0.52	0.516
Inventory Turnover	4.85	5.06	4.64	4.79	4.97	5.12	4.15	4.28	4.35	4.35	4.10	4.05	3.99	3.99	4.36	4.37	4.45	4.55	4.22	4.32	4.317
Receivables Turnover	8.83	9.29	8.78	9.09	9.44	9.80	8.25	8.50	8.63	8.55	7.84	7.74	7.64	7.65	7.58	7.61	7.74	7.93	7.11	7.26	7.257
Payables Turnover	9.74	10.17	9.26	9.56	9.91	10.22	9.01	9.29	9.44	9.45	9.40	9.30	9.16	9.16	9.83	9.84	10.02	10.25	9.08	9.29	9.288
DSO	41	39	42	40	39	37	44	43	42	43	47	47	48	48	48	48	47	46	51	50	50.3 days
DIO	75	72	79	76	73	71	88	85	84	84	89	90	91	91	84	84	82	80	86	85	84.6 days
DPO	37	36	39	38	37	36	41	39	39	39	39	39	40	40	37	37	36	36	40	39	39.3 days
Cash Conversion Cycle	79	76	81	78	75	73	92	89	88	88	97	98	99	99	95	94	93	91	98	96	95.6 days
Fixed Asset Turnover	snapshot only																				7.543
Operating Cycle	snapshot only																				134.9 days
Cash Velocity	snapshot only																				6.086
Capital Intensity	snapshot only																				1.962

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	6.2%	13.7%	17.6%	18.9%	17.4%	15.8%	15.1%	14.4%	11.8%	6.8%	2.9%	-1.4%	-4.1%	-3.1%	-0.2%	1.7%	4.7%	7.1%	5.8%	7.5%	7.54%
Net Income	12.0%	15.6%	19.0%	22.7%	22.1%	33.4%	30.6%	23.1%	14.5%	7.3%	1.6%	-1.5%	-1.1%	-20.6%	-15.3%	-17.1%	-19.1%	-2.5%	-4.3%	6.0%	5.97%
EPS	11.3%	14.8%	18.8%	22.6%	22.6%	34.6%	31.6%	23.9%	14.8%	7.1%	1.7%	-1.5%	-1.1%	-20.6%	-15.4%	-17.0%	-18.9%	-1.6%	-2.9%	8.0%	7.96%
FCF	-3.2%	0.1%	-4.9%	-14.6%	-12.4%	-5.5%	-0.6%	18.6%	30.2%	24.4%	28.1%	17.4%	12.3%	5.1%	-3.8%	-13.1%	-8.3%	-6.6%	2.3%	9.6%	9.61%
EBITDA	13.6%	20.2%	21.7%	21.8%	21.6%	27.2%	26.3%	21.4%	15.8%	10.7%	6.0%	1.9%	0.3%	-15.2%	-10.9%	-10.0%	-8.9%	6.3%	5.1%	11.1%	11.11%
Op. Income	9.3%	20.5%	23.3%	24.7%	19.2%	19.5%	19.2%	14.6%	12.3%	0.4%	-5.0%	-9.1%	-13.3%	-10.3%	-7.0%	-3.7%	-0.5%	2.1%	3.6%	5.9%	5.90%
OCF Growth	snapshot only																				9.92%
Asset Growth	snapshot only																				2.69%
Equity Growth	snapshot only																				6.13%
Debt Growth	snapshot only																				-8.33%
Shares Change	snapshot only																				-1.85%
Dividend Growth	snapshot only																				1.82%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	1.7%	2.8%	3.6%	4.7%	5.9%	7.2%	8.5%	9.9%	11.7%	12.0%	11.7%	10.3%	8.0%	6.2%	5.7%	4.7%	4.0%	3.5%	2.8%	2.5%	2.52%
Revenue 5Y	4.3%	5.1%	5.5%	5.8%	6.3%	6.7%	6.8%	6.9%	6.7%	6.1%	5.7%	5.3%	5.0%	5.0%	5.6%	5.9%	7.0%	7.9%	8.0%	7.9%	7.94%
EPS 3Y	3.6%	2.6%	3.3%	4.1%	6.3%	10.9%	11.6%	12.3%	16.1%	18.3%	16.7%	14.3%	11.6%	4.6%	4.2%	0.4%	-2.7%	-5.8%	-5.8%	-4.1%	-4.07%
EPS 5Y	7.7%	9.0%	10.5%	11.5%	12.7%	14.4%	12.2%	10.8%	9.4%	9.3%	8.1%	6.6%	6.4%	3.0%	3.7%	3.0%	4.7%	5.3%	5.5%	6.0%	6.03%
Net Income 3Y	3.1%	2.1%	3.1%	4.2%	6.2%	10.5%	11.3%	12.0%	16.1%	18.2%	16.4%	14.1%	11.4%	4.3%	4.0%	0.2%	-2.9%	-6.0%	-6.3%	-4.7%	-4.71%
Net Income 5Y	7.6%	8.9%	10.6%	11.3%	12.3%	13.9%	11.7%	10.2%	8.9%	8.7%	7.7%	6.5%	6.3%	2.8%	3.5%	2.8%	4.6%	5.1%	5.0%	5.5%	5.50%
EBITDA 3Y	1.4%	2.2%	3.1%	4.7%	6.5%	10.2%	11.6%	13.3%	17.0%	19.2%	17.6%	14.6%	12.2%	6.1%	6.1%	3.6%	1.9%	-0.1%	-0.2%	0.6%	0.63%
EBITDA 5Y	4.9%	6.3%	7.4%	7.9%	8.7%	10.3%	9.0%	8.4%	8.0%	8.5%	8.0%	7.3%	7.0%	4.7%	5.6%	5.9%	7.9%	8.8%	8.8%	8.5%	8.54%
Gross Profit 3Y	1.1%	2.5%	3.3%	4.5%	5.7%	7.2%	8.4%	9.8%	12.3%	12.6%	12.1%	10.7%	8.0%	6.0%	4.6%	3.5%	2.8%	2.1%	2.4%	2.1%	2.06%
Gross Profit 5Y	4.1%	5.1%	5.6%	5.8%	6.4%	6.8%	6.9%	7.0%	6.7%	5.8%	5.3%	4.8%	4.5%	4.6%	4.7%	5.1%	6.6%	7.7%	8.4%	8.4%	8.39%
Op. Income 3Y	3.3%	4.1%	4.2%	5.3%	6.2%	8.3%	9.5%	10.1%	13.5%	13.1%	11.8%	9.1%	5.1%	2.5%	1.7%	0.1%	-1.0%	-2.7%	-2.9%	-2.5%	-2.52%
Op. Income 5Y	6.7%	8.3%	8.4%	8.4%	8.7%	9.7%	9.4%	8.7%	8.1%	6.2%	5.1%	4.0%	3.1%	2.7%	3.0%	3.1%	4.8%	5.8%	6.1%	5.8%	5.76%
FCF 3Y	7.4%	7.9%	5.5%	2.1%	-0.6%	0.0%	0.8%	4.9%	3.4%	5.6%	6.6%	5.9%	8.6%	7.3%	7.0%	6.5%	10.3%	6.9%	8.0%	3.8%	3.77%
FCF 5Y	8.4%	8.1%	6.4%	4.2%	3.3%	5.0%	4.7%	7.8%	7.2%	8.1%	8.4%	8.2%	7.5%	5.5%	4.8%	3.3%	2.6%	2.9%	3.6%	2.5%	2.50%
OCF 3Y	7.4%	6.9%	5.6%	2.6%	0.3%	1.4%	1.8%	6.1%	5.2%	6.9%	8.0%	6.9%	8.6%	7.3%	5.7%	4.8%	8.0%	5.2%	6.9%	2.7%	2.74%
OCF 5Y	8.6%	8.0%	7.2%	5.3%	4.3%	6.1%	5.2%	8.3%	7.7%	8.1%	8.4%	7.9%	7.2%	5.6%	4.8%	3.3%	2.8%	2.9%	3.6%	2.7%	2.70%
Assets 3Y	9.1%	9.1%	12.3%	12.3%	12.3%	12.3%	13.1%	13.1%	13.1%	13.1%	9.9%	9.9%	9.9%	9.9%	11.1%	11.1%	11.1%	11.1%	7.9%	7.9%	7.91%
Assets 5Y	9.5%	9.5%	9.3%	9.3%	9.3%	9.3%	10.1%	10.1%	10.1%	10.1%	11.1%	11.1%	11.1%	11.1%	12.1%	12.1%	12.1%	12.1%	9.4%	9.4%	9.43%
Equity 3Y	10.4%	10.4%	12.0%	12.0%	12.0%	12.0%	10.3%	10.3%	10.3%	10.3%	11.7%	11.7%	11.7%	11.7%	10.6%	10.6%	10.6%	10.6%	9.8%	9.8%	9.84%
Book Value 3Y	11.0%	11.0%	12.3%	12.0%	12.2%	12.4%	10.7%	10.6%	10.3%	10.4%	12.0%	11.9%	12.0%	12.0%	10.9%	10.9%	10.8%	10.9%	10.4%	10.6%	10.57%
Dividend 3Y	1.0%	1.8%	2.3%	2.8%	3.1%	3.4%	3.6%	3.6%	3.0%	2.7%	2.7%	2.4%	2.5%	2.7%	2.8%	2.9%	2.3%	1.9%	1.7%	1.3%	1.27%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.74	0.69	0.68	0.71	0.75	0.74	0.72	0.73	0.75	0.76	0.75	0.76	0.79	0.85	0.90	0.87	0.83	0.84	0.84	0.82	0.821
Earnings Stability	0.68	0.67	0.70	0.73	0.73	0.68	0.68	0.70	0.72	0.70	0.72	0.74	0.80	0.46	0.52	0.42	0.41	0.19	0.20	0.19	0.187
Margin Stability	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.99	0.98	0.99	0.99	0.98	0.98	0.99	0.98	0.98	0.98	0.985
Rev. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.000
Earn. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.500
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.95	0.94	0.92	0.91	0.91	0.87	0.88	0.91	0.94	0.97	0.99	0.99	1.00	0.92	0.94	0.93	0.92	0.99	0.98	0.98	0.976
Earnings Smoothness	0.89	0.86	0.83	0.80	0.80	0.71	0.73	0.79	0.86	0.93	0.98	0.98	0.99	0.77	0.83	0.81	0.79	0.97	0.96	0.94	0.942
ROE Trend	-0.02	-0.02	-0.01	0.00	0.02	0.04	0.04	0.03	0.02	0.02	-0.01	-0.02	-0.02	-0.07	-0.05	-0.05	-0.05	-0.04	-0.03	-0.02	-0.019
Gross Margin Trend	-0.01	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.00	-0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.01	0.01	0.007
FCF Margin Trend	-0.00	-0.01	-0.03	-0.05	-0.06	-0.05	-0.05	-0.03	-0.00	0.01	0.03	0.03	0.04	0.03	0.01	-0.01	-0.01	-0.02	-0.01	-0.01	-0.011
Sustainable Growth Rate	11.0%	11.4%	10.8%	11.7%	12.9%	15.1%	14.0%	13.9%	13.8%	14.7%	12.3%	11.7%	11.6%	8.8%	8.2%	7.4%	7.1%	7.3%	6.9%	7.5%	7.53%
Internal Growth Rate	6.9%	7.1%	6.6%	7.2%	8.0%	9.4%	8.5%	8.4%	8.4%	9.0%	7.7%	7.2%	7.2%	5.4%	5.0%	4.5%	4.3%	4.4%	4.1%	4.5%	4.51%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	1.34	1.31	1.26	1.12	1.00	0.96	0.95	1.07	1.11	1.11	1.20	1.26	1.24	1.42	1.32	1.29	1.37	1.35	1.41	1.34	1.336
FCF/OCF	0.89	0.90	0.87	0.86	0.86	0.86	0.88	0.87	0.87	0.87	0.87	0.89	0.89	0.90	0.90	0.90	0.91	0.91	0.91	0.90	0.901
FCF/Net Income	snapshot only																				1.204
OCF/EBITDA	snapshot only																				0.722
CapEx/Revenue	2.4%	2.2%	2.6%	2.6%	2.5%	2.4%	2.1%	2.4%	2.5%	2.7%	2.7%	2.6%	2.4%	2.2%	2.0%	1.8%	1.7%	1.7%	1.8%	1.9%	1.90%
CapEx/Depreciation	snapshot only																				0.319
Accruals Ratio	-0.03	-0.03	-0.02	-0.01	0.00	0.00	0.01	-0.01	-0.01	-0.01	-0.02	-0.03	-0.02	-0.04	-0.03	-0.02	-0.03	-0.03	-0.03	-0.02	-0.025
Sloan Accruals	snapshot only																				-0.015
Cash Flow Adequacy	snapshot only																				2.423
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	1.0%	1.1%	0.9%	1.2%	1.3%	1.2%	1.1%	1.1%	1.2%	1.2%	1.2%	1.1%	1.3%	1.3%	1.3%	1.5%	1.6%	1.7%	1.6%	1.5%	1.37%
Dividend/Share	$2.02	$2.06	$2.11	$2.15	$2.22	$2.28	$2.34	$2.39	$2.43	$2.47	$2.52	$2.55	$2.60	$2.65	$2.70	$2.76	$2.78	$2.82	$2.84	$2.86	$2.86
Payout Ratio	36.8%	36.6%	35.8%	34.5%	32.9%	30.1%	30.2%	30.9%	31.4%	30.4%	32.0%	33.5%	34.0%	41.1%	40.7%	43.7%	44.8%	44.3%	44.0%	42.0%	41.95%
FCF Payout Ratio	30.9%	31.2%	32.7%	35.6%	38.6%	36.2%	36.2%	33.2%	32.4%	31.5%	30.4%	30.2%	30.8%	32.2%	34.0%	37.5%	35.9%	36.2%	34.5%	34.8%	34.84%
Total Payout Ratio	36.8%	36.6%	35.8%	40.0%	54.5%	55.5%	55.5%	51.7%	38.0%	30.8%	36.1%	37.7%	38.0%	45.8%	40.7%	54.2%	66.2%	80.9%	95.4%	95.9%	95.94%
Div. Increase Streak	1	1	1	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.02	0.05	0.07	0.10	0.11	0.11	0.11	0.11	0.10	0.10	0.09	0.08	0.08	0.09	0.09	0.10	0.08	0.07	0.05	0.03	0.033
Buyback Yield	0.0%	0.0%	0.0%	0.2%	0.8%	1.0%	0.9%	0.7%	0.2%	0.0%	0.2%	0.1%	0.2%	0.1%	0.0%	0.4%	0.8%	1.4%	1.9%	1.9%	1.94%
Net Buyback Yield	-0.0%	-0.0%	-0.0%	0.1%	0.8%	1.0%	0.9%	0.7%	0.2%	-0.0%	0.2%	0.1%	0.1%	0.1%	-0.1%	0.3%	0.7%	1.4%	1.9%	1.9%	1.94%
Total Shareholder Return	0.9%	1.0%	0.9%	1.3%	2.1%	2.2%	2.0%	1.8%	1.4%	1.2%	1.3%	1.2%	1.4%	1.4%	1.2%	1.8%	2.3%	3.1%	3.5%	3.5%	3.45%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.80	0.78	0.78	0.78	0.77	0.78	0.78	0.78	0.78	0.79	0.78	0.79	0.79	0.78	0.79	0.79	0.78	0.78	0.76	0.76	0.763
Interest Burden (EBT/EBIT)	0.92	0.92	0.94	0.95	0.95	0.96	0.95	0.94	0.94	0.94	0.94	0.94	0.95	0.94	0.93	0.92	0.91	0.90	0.91	0.91	0.913
EBIT Margin	0.23	0.23	0.22	0.23	0.23	0.25	0.25	0.24	0.24	0.25	0.25	0.24	0.24	0.21	0.21	0.20	0.20	0.20	0.20	0.21	0.206
Asset Turnover	0.62	0.65	0.59	0.61	0.64	0.66	0.61	0.63	0.64	0.63	0.58	0.57	0.56	0.56	0.52	0.52	0.53	0.54	0.51	0.52	0.516
Equity Multiplier	1.71	1.71	1.75	1.75	1.75	1.75	1.79	1.79	1.79	1.79	1.73	1.73	1.73	1.73	1.72	1.72	1.72	1.72	1.75	1.75	1.748

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$5.50	$5.64	$5.88	$6.24	$6.74	$7.59	$7.73	$7.73	$7.74	$8.14	$7.86	$7.61	$7.65	$6.46	$6.65	$6.32	$6.20	$6.36	$6.46	$6.82	$6.82
Book Value/Share	$33.25	$33.21	$36.64	$36.69	$36.83	$36.98	$40.04	$40.04	$40.04	$40.04	$46.72	$46.66	$46.66	$46.66	$50.00	$50.06	$50.13	$50.46	$53.84	$54.13	$54.49
Tangible Book/Share	$3.00	$2.99	$0.50	$0.50	$0.50	$0.50	$-7.20	$-7.20	$-7.20	$-7.20	$-4.07	$-4.07	$-4.07	$-4.07	$-9.77	$-9.79	$-9.80	$-9.86	$-8.48	$-8.53	$-8.53
Revenue/Share	$33.17	$34.83	$36.14	$37.49	$39.08	$40.71	$41.92	$43.16	$43.82	$43.42	$43.19	$42.54	$42.03	$42.09	$43.07	$43.31	$44.13	$45.50	$46.22	$47.45	$47.51
FCF/Share	$6.54	$6.61	$6.44	$6.04	$5.75	$6.31	$6.45	$7.21	$7.51	$7.84	$8.27	$8.46	$8.43	$8.24	$7.94	$7.36	$7.75	$7.77	$8.25	$8.22	$8.23
OCF/Share	$7.34	$7.37	$7.39	$7.01	$6.72	$7.30	$7.34	$8.24	$8.62	$9.00	$9.46	$9.56	$9.46	$9.18	$8.80	$8.14	$8.52	$8.56	$9.10	$9.12	$9.13
Cash/Share	$13.43	$13.41	$11.77	$11.79	$11.84	$11.88	$5.67	$5.67	$5.67	$5.67	$7.05	$7.04	$7.04	$7.04	$8.18	$8.19	$8.20	$8.26	$7.75	$7.80	$7.89
EBITDA/Share	$8.69	$9.11	$9.42	$9.94	$10.61	$11.70	$11.99	$12.14	$12.32	$12.94	$12.72	$12.38	$12.35	$10.96	$11.32	$11.15	$11.28	$11.76	$12.08	$12.62	$12.62
Debt/Share	$15.12	$15.10	$17.01	$17.03	$17.10	$17.17	$20.91	$20.91	$20.91	$20.91	$19.07	$19.05	$19.05	$19.05	$26.17	$26.20	$26.24	$26.41	$24.34	$24.47	$24.47
Net Debt/Share	$1.70	$1.69	$5.24	$5.24	$5.26	$5.28	$15.24	$15.24	$15.24	$15.24	$12.03	$12.01	$12.01	$12.01	$17.99	$18.01	$18.04	$18.16	$16.59	$16.68	$16.68

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4.868
Altman Z-Prime	snapshot only																				8.941
Piotroski F-Score	7	8	7	7	7	7	6	7	7	6	6	6	7	7	4	6	5	6	8	8	8
Beneish M-Score	-2.62	-2.61	-2.35	-2.30	-2.24	-2.22	-2.15	-2.23	-2.23	-2.19	-2.59	-2.62	-2.64	-2.68	-2.38	-2.45	-2.46	-2.46	-2.58	-2.47	-2.470
Ohlson O-Score	snapshot only																				-8.828
Net-Net WC	snapshot only																				$-16.90
EVA	snapshot only																				$32996792.96

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				AA
Credit Score	89.94	90.02	91.83	92.08	93.84	94.31	90.38	90.13	90.48	90.26	90.80	90.76	90.76	90.71	85.66	82.98	84.83	84.80	86.77	88.83	88.827
Credit Grade	snapshot only																				3
Credit Trend	snapshot only																				5.843
Implied Spread (bps)	snapshot only																				80.000
Industry Credit Rank	snapshot only																				78
Sector Credit Rank	snapshot only																				83

IEX NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet