$70.91

+0.63 (+0.90%)

Weekly Expected Move ±4.7%

$64 $67 $70 $74 $77

NYSE · Industrials · Industrial - Machinery · Alpha Radar Strong Sell · Power 34 · $27.7B mcap · 391M float · 0.890% daily turnover · Short 43% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

51.2 / 100

NoneWeakNarrowWide

Primary source: Switching Costs · ROIC: 7.7% · 5Y Avg: 6.5%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. IR shows a Weak competitive edge (51.2/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Switching Costs. ROIC of 7.7% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$84

Low

$94

Avg Target

$103

High

Based on 3 analysts since Apr 28, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 8Hold: 7Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$93.00

Analysts4

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-11	Evercore ISI	David Raso	$53	$84	+31	+11.5%	$75.31
2026-04-30	Robert W. Baird	—	$115	$103	-12	+33.0%	$77.46
2026-04-30	Barclays	—	$111	$95	-16	+22.6%	$77.46
2026-04-14	Stifel Nicolaus	—	$87	$90	+3	+2.6%	$87.69
2026-02-17	Robert W. Baird	—	$100	$115	+15	+16.7%	$98.52
2026-02-17	Barclays	—	$93	$111	+18	+12.7%	$98.52
2026-02-17	Wells Fargo	Joseph O'Dea	$92	$110	+18	+11.7%	$98.52
2026-01-23	Stifel Nicolaus	Nathan Jones	$81	$87	+6	-0.3%	$87.27
2026-01-07	Wells Fargo	Joseph O'Dea	$105	$92	-13	+10.3%	$83.43
2025-12-16	Stifel Nicolaus	—	$79	$81	+2	+1.4%	$79.89
2025-11-03	Robert W. Baird	—	$109	$100	-9	+31.0%	$76.33
2025-10-20	Stifel Nicolaus	—	$78	$79	+1	+2.3%	$77.22
2025-08-04	Stifel Nicolaus	—	$77	$78	+1	-0.8%	$78.60
2025-07-14	Melius Research	Rob Wertheimer	Initiated	$93	—	+4.5%	$89.02
2025-04-14	Stifel Nicolaus	Nathan Jones	$101	$77	-24	+4.9%	$73.37
2025-03-26	Barclays	Julian Mitchell	$96	$93	-3	+14.3%	$81.38
2025-03-10	Barclays	—	$115	$96	-19	+12.6%	$85.22
2025-01-08	Barclays	Julian Mitchell	$105	$115	+10	+29.0%	$89.16
2025-01-07	Wells Fargo	Joseph O'Dea	$60	$105	+45	+17.8%	$89.16
2024-10-02	Barclays	Julian Mitchell	$101	$105	+4	+7.1%	$98.00
2024-09-06	Morgan Stanley	Chris Snyder	$52	$97	+45	+10.7%	$87.61
2024-08-02	Stifel Nicolaus	Nathan Jones	Initiated	$101	—	+15.1%	$87.76
2024-08-02	Barclays	Julian Mitchell	$60	$101	+41	+10.7%	$91.23
2024-05-06	Robert W. Baird	Michael Halloran	Initiated	$109	—	+25.7%	$86.72
2023-01-05	Wells Fargo	—	Initiated	$60	—	+12.7%	$53.22
2023-01-05	Barclays	—	Initiated	$60	—	+12.3%	$53.41
2022-07-26	Jefferies	Stephen Volkmann	Initiated	$55	—	+23.5%	$44.55
2022-07-13	Deutsche Bank	—	Initiated	$50	—	+21.8%	$41.04
2022-06-23	Goldman Sachs	—	$68	$50	-18	+19.7%	$41.76
2022-06-07	Morgan Stanley	Joshua Pokrzywinski	Initiated	$52	—	+5.4%	$49.33
2022-05-06	Credit Suisse	—	Initiated	$52	—	+18.7%	$43.80
2021-11-03	Goldman Sachs	Joe Ritchie	Initiated	$68	—	+19.1%	$57.10
2021-09-02	Citigroup	Andrew Kaplowitz	Initiated	$62	—	+17.2%	$52.90
2021-06-16	Vertical Research	Jeffrey Sprague	Initiated	$54	—	+17.5%	$45.95
2021-05-11	Evercore ISI	David Raso	Initiated	$53	—	+12.6%	$47.09

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. IR receives an overall rating of B+. Strongest factors: DCF (4/5), ROA (4/5), D/E (4/5). Areas of concern: P/E (1/5), P/B (2/5).

Rating Change History

Date	From	To
2026-05-04	B-	B+
2026-04-28	C+	B-
2026-04-01	B-	C+
2026-03-04	C+	B-
2026-01-03	B-	C+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 51 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. IR scores highest in Safety (80/100) and lowest in Growth (26/100). An overall grade of A places IR among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

3.33

Safe Zone

Piotroski F-Score

6/9

✓ ✓ ✗ ✓ ✓ ✗ ✓ ✗ ✓

Beneish M-Score

-2.52

Unlikely Manipulator

Ohlson O-Score

-8.67

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

A-

Score: 66.6/100

Trend: Deteriorating

Earnings Quality

100/100

OCF/NI: 2.21x

Accruals: -3.9%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. IR scores 3.33, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. IR scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. IR's score of -2.52 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. IR's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. IR receives an estimated rating of A- (score: 66.6/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). IR's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

47.36x

PEG

-1.79x

P/S

3.57x

P/B

2.73x

P/FCF

27.06x

P/OCF

24.18x

EV/EBITDA

21.11x

EV/Revenue

4.49x

EV/EBIT

30.05x

EV/FCF

30.11x

Earnings Yield

1.87%

FCF Yield

3.70%

Shareholder Yield

3.59%

Graham Number

$29.45

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 47.4x earnings, IR is priced for high growth expectations. Graham's intrinsic value formula yields $29.45 per share, 141% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.742

NI / EBT

Interest Burden

0.680

EBT / EBIT

EBIT Margin

0.149

EBIT / Rev

Asset Turnover

0.429

Rev / Assets

Equity Multiplier

1.791

Assets / Equity

ROE

5.8%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. IR's ROE of 5.8% is driven by Asset Turnover (0.429), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$12.73

Price/Value

6.30x

Margin of Safety

-529.53%

Premium

529.53%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with IR's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. IR trades at a 530% premium to its adjusted intrinsic value of $12.73, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 47.4x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$70.91

Median 1Y

$77.62

5th Pctile

$44.64

95th Pctile

$134.93

Ann. Volatility

34.2%

Analyst Target

$93.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Vicente Reynal Chairman, President and Chief Executive Officer	$1,185,785	$7,078,168	$16,197,391
Vikram Kini SVP and Chief Financial Officer	$666,192	$2,022,346	$3,919,710
Michael Weatherred SVP, Precision and Science Technologies (PST) Segment, and Demand Generation and Execution (DGX)	$568,408	$1,499,797	$2,986,463
Andrew Schiesl SVP, General Counsel, Chief Compliance Officer and Secretary	$546,192	$1,069,877	$2,392,065
Kathleen Keene SVP, Chief Human Resource Officer	$441,700	$707,678	$1,660,534

CEO Pay Ratio

Insufficient data for pay ratio.

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

21,000

0.0% YoY

Revenue / Employee

$364,329

Rev: $7,650,900,000

Profit / Employee

$27,686

NI: $581,400,000

SGA / Employee

—

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	5.9%	7.7%	6.2%	8.4%	7.3%	7.5%	6.6%	7.3%	7.7%	8.4%	8.2%	8.6%	8.7%	8.8%	8.4%	8.2%	5.2%	5.5%	5.7%	5.8%	5.79%
ROA	3.1%	4.1%	3.6%	4.8%	4.2%	4.4%	4.0%	4.4%	4.7%	5.1%	5.1%	5.4%	5.4%	5.5%	5.0%	4.9%	3.1%	3.2%	3.2%	3.2%	3.23%
ROIC	4.0%	5.0%	5.6%	5.8%	6.0%	6.0%	6.3%	6.9%	7.4%	8.3%	8.1%	8.6%	8.7%	8.9%	7.3%	7.3%	5.6%	5.8%	7.6%	7.7%	7.75%
ROCE	3.5%	4.1%	4.4%	4.7%	4.9%	5.2%	6.5%	7.1%	7.7%	8.6%	8.6%	9.1%	9.1%	9.5%	8.3%	8.4%	7.2%	7.3%	7.3%	7.2%	7.16%
Gross Margin	40.1%	38.8%	35.9%	39.3%	39.6%	38.0%	40.3%	40.8%	41.4%	42.5%	42.9%	44.7%	43.9%	43.8%	42.9%	44.6%	43.7%	43.7%	24.1%	42.9%	42.90%
Operating Margin	11.0%	12.4%	9.9%	11.7%	13.7%	12.5%	16.8%	14.7%	16.2%	18.3%	18.3%	17.6%	15.1%	19.1%	20.0%	17.6%	4.0%	19.2%	31.7%	15.7%	15.68%
Net Margin	18.3%	9.5%	20.7%	7.8%	9.6%	9.6%	13.4%	9.9%	10.6%	12.0%	12.6%	12.1%	10.2%	11.9%	12.1%	10.9%	-6.1%	12.5%	12.7%	10.4%	10.40%
EBITDA Margin	21.6%	19.7%	18.1%	20.2%	21.4%	20.8%	23.7%	22.3%	23.2%	24.7%	25.4%	25.4%	22.4%	26.3%	26.9%	25.3%	11.2%	26.0%	25.7%	21.5%	21.50%
FCF Margin	16.2%	14.0%	10.7%	8.8%	9.1%	11.5%	12.9%	14.3%	14.3%	15.6%	18.5%	17.7%	18.5%	19.1%	18.1%	19.6%	18.4%	16.8%	15.9%	14.9%	14.92%
OCF Margin	17.1%	15.1%	11.9%	10.1%	10.5%	13.0%	14.5%	15.9%	15.9%	17.2%	20.0%	19.8%	20.5%	20.3%	19.3%	20.5%	19.4%	18.5%	17.7%	16.7%	16.69%
ROE 3Y Avg	snapshot only																				7.43%
ROE 5Y Avg	snapshot only																				7.58%
ROA 3Y Avg	snapshot only																				4.35%
ROIC 3Y Avg	snapshot only																				5.71%
ROIC Economic	snapshot only																				7.17%
Cash ROA	snapshot only																				7.10%
Cash ROIC	snapshot only																				9.53%
CROIC	snapshot only																				8.52%
NOPAT Margin	snapshot only																				13.56%
Pretax Margin	snapshot only																				10.17%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				18.76%
SBC / Revenue	snapshot only																				0.70%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	63.86	49.86	45.26	27.38	25.96	25.89	35.26	35.86	37.87	33.91	40.47	47.20	44.78	47.58	43.82	39.57	63.72	60.69	53.93	53.51	47.359
P/S Ratio	4.12	4.00	4.94	3.87	3.11	3.08	3.60	3.82	4.12	3.89	4.58	5.59	5.25	5.57	5.08	4.47	4.52	4.44	4.10	4.04	3.566
P/B Ratio	2.27	2.30	2.83	2.30	1.91	1.96	2.32	2.58	2.90	2.83	3.22	3.96	3.78	4.08	3.61	3.20	3.27	3.25	3.11	3.11	2.732
P/FCF	25.48	28.54	46.18	43.87	34.01	26.82	27.85	26.82	28.77	24.95	24.77	31.63	28.37	29.17	28.11	22.77	24.52	26.48	25.70	27.06	27.059
P/OCF	24.03	26.51	41.37	38.42	29.48	23.78	24.79	24.12	25.90	22.58	22.88	28.27	25.57	27.48	26.31	21.83	23.25	23.92	23.13	24.18	24.180
EV/EBITDA	23.65	22.27	26.23	20.76	16.92	16.52	17.61	18.17	19.11	17.31	19.85	23.36	22.18	23.07	21.98	19.58	22.32	21.93	20.62	21.11	21.110
EV/Revenue	4.56	4.42	5.21	4.12	3.36	3.32	3.80	4.01	4.31	4.07	4.75	5.76	5.42	5.74	5.55	4.94	4.99	4.90	4.56	4.49	4.491
EV/EBIT	45.59	39.33	44.66	34.59	27.74	26.76	26.62	26.69	27.54	24.18	27.52	32.04	30.47	31.49	29.85	26.59	31.73	31.04	29.38	30.05	30.054
EV/FCF	28.18	31.52	48.65	46.77	36.71	28.90	29.39	28.15	30.05	26.08	25.69	32.59	29.26	30.02	30.74	25.17	27.06	29.23	28.60	30.11	30.105
Earnings Yield	1.6%	2.0%	2.2%	3.7%	3.9%	3.9%	2.8%	2.8%	2.6%	2.9%	2.5%	2.1%	2.2%	2.1%	2.3%	2.5%	1.6%	1.6%	1.9%	1.9%	1.87%
FCF Yield	3.9%	3.5%	2.2%	2.3%	2.9%	3.7%	3.6%	3.7%	3.5%	4.0%	4.0%	3.2%	3.5%	3.4%	3.6%	4.4%	4.1%	3.8%	3.9%	3.7%	3.70%
EV/OCF	snapshot only																				26.902
EV/Gross Profit	snapshot only																				11.744
Acquirers Multiple	snapshot only																				24.869
Shareholder Yield	snapshot only																				3.59%
Graham Number	snapshot only																				$29.45

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	2.58	2.58	2.80	2.80	2.80	2.80	2.37	2.37	2.37	2.37	2.22	2.22	2.22	2.22	2.29	2.29	2.29	2.29	2.06	2.06	2.056
Quick Ratio	2.10	2.10	2.22	2.22	2.22	2.22	1.76	1.76	1.76	1.76	1.67	1.67	1.67	1.67	1.71	1.71	1.71	1.71	1.49	1.49	1.488
Debt/Equity	0.43	0.43	0.39	0.39	0.39	0.39	0.30	0.30	0.30	0.30	0.28	0.28	0.28	0.28	0.49	0.49	0.49	0.49	0.47	0.47	0.474
Net Debt/Equity	0.24	0.24	0.15	0.15	0.15	0.15	0.13	0.13	0.13	0.13	0.12	0.12	0.12	0.12	0.34	0.34	0.34	0.34	0.35	0.35	0.350
Debt/Assets	0.25	0.25	0.23	0.23	0.23	0.23	0.19	0.19	0.19	0.19	0.18	0.18	0.18	0.18	0.28	0.28	0.28	0.28	0.26	0.26	0.261
Debt/EBITDA	4.07	3.79	3.40	3.27	3.17	3.02	2.18	2.04	1.92	1.78	1.68	1.62	1.61	1.55	2.72	2.71	3.03	2.99	2.83	2.89	2.890
Net Debt/EBITDA	2.27	2.11	1.34	1.28	1.25	1.19	0.92	0.86	0.81	0.75	0.71	0.69	0.68	0.66	1.88	1.87	2.09	2.07	2.09	2.14	2.136
Interest Coverage	5.08	6.36	6.85	7.64	7.94	8.04	8.19	7.58	7.18	7.31	7.58	8.05	7.60	6.91	6.31	5.70	4.64	4.69	4.68	4.53	4.533
Equity Multiplier	1.76	1.76	1.68	1.68	1.68	1.68	1.61	1.61	1.61	1.61	1.59	1.59	1.59	1.59	1.77	1.77	1.77	1.77	1.81	1.81	1.813
Cash Ratio	snapshot only																				0.604
Debt Service Coverage	snapshot only																				6.454
Cash to Debt	snapshot only																				0.261
FCF to Debt	snapshot only																				0.243
Defensive Interval	snapshot only																				643.0 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.49	0.51	0.33	0.34	0.35	0.37	0.40	0.42	0.43	0.45	0.45	0.46	0.46	0.47	0.43	0.43	0.44	0.44	0.42	0.43	0.429
Inventory Turnover	5.10	5.31	4.03	4.20	4.33	4.50	3.82	3.98	4.11	4.17	3.94	3.90	3.92	3.97	3.95	3.98	4.03	4.08	4.22	4.31	4.314
Receivables Turnover	7.62	7.94	5.69	5.92	6.10	6.31	5.71	6.00	6.24	6.45	5.84	5.87	5.97	6.08	5.63	5.67	5.73	5.81	5.36	5.45	5.454
Payables Turnover	7.24	7.54	5.24	5.46	5.64	5.85	4.96	5.17	5.33	5.41	5.06	5.00	5.03	5.09	4.94	4.98	5.04	5.10	5.11	5.22	5.224
DSO	48	46	64	62	60	58	64	61	59	57	63	62	61	60	65	64	64	63	68	67	66.9 days
DIO	72	69	91	87	84	81	96	92	89	87	93	94	93	92	92	92	91	89	86	85	84.6 days
DPO	50	48	70	67	65	62	74	71	68	67	72	73	73	72	74	73	72	72	71	70	69.9 days
Cash Conversion Cycle	69	66	85	82	79	77	86	82	79	77	83	83	82	80	83	83	82	81	83	82	81.7 days
Fixed Asset Turnover	snapshot only																				8.364
Operating Cycle	snapshot only																				151.5 days
Cash Velocity	snapshot only																				6.231
Capital Intensity	snapshot only																				2.351

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	71.7%	52.1%	18.4%	12.2%	9.7%	8.9%	14.8%	15.8%	16.9%	16.9%	16.2%	11.4%	9.0%	7.2%	5.2%	5.3%	4.7%	4.2%	5.7%	6.9%	6.86%
Net Income	3.2%	3.6%	17.9%	9.7%	1.0%	61.6%	7.5%	-12.5%	6.3%	12.6%	28.8%	23.8%	17.4%	9.4%	7.7%	0.4%	-36.7%	-35.0%	-30.7%	-28.7%	-28.67%
EPS	3.2%	3.7%	18.3%	10.0%	1.1%	65.5%	8.6%	-11.7%	6.6%	12.6%	29.1%	24.1%	17.6%	9.9%	8.1%	0.6%	-35.6%	-34.0%	-28.8%	-25.9%	-25.91%
FCF	67.7%	31.7%	-36.3%	-48.3%	-38.0%	-10.7%	38.9%	87.5%	83.3%	58.6%	66.1%	38.2%	40.8%	31.4%	2.8%	16.9%	4.2%	-8.7%	-6.6%	-18.8%	-18.85%
EBITDA	2.6%	2.0%	96.1%	38.9%	13.0%	10.4%	25.0%	29.0%	32.9%	36.6%	28.8%	24.4%	18.1%	13.4%	11.0%	7.7%	-4.2%	-6.4%	-7.4%	-10.0%	-9.97%
Op. Income	769.0%	124.5%	6.2%	1.2%	42.9%	23.2%	44.5%	49.8%	48.1%	61.2%	42.5%	35.2%	24.7%	13.6%	11.7%	7.6%	-8.4%	-9.7%	9.1%	7.3%	7.32%
OCF Growth	snapshot only																				-12.91%
Asset Growth	snapshot only																				1.60%
Equity Growth	snapshot only																				-0.88%
Debt Growth	snapshot only																				-3.93%
Shares Change	snapshot only																				-3.72%
Dividend Growth	snapshot only																				-2.48%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	24.6%	25.7%	24.2%	25.8%	27.7%	30.7%	34.1%	34.8%	30.1%	24.7%	16.5%	13.1%	11.8%	10.9%	12.0%	10.8%	10.1%	9.3%	8.9%	7.8%	7.82%
Revenue 5Y	—	—	—	—	57.0%	36.0%	25.6%	19.8%	19.9%	20.4%	20.6%	20.8%	21.6%	22.8%	24.2%	23.5%	20.2%	16.7%	11.9%	10.2%	10.25%
EPS 3Y	-16.5%	-12.9%	2.0%	11.5%	9.3%	15.2%	24.8%	81.5%	—	—	—	—	38.6%	27.0%	14.9%	3.3%	-6.9%	-6.5%	-0.2%	-2.6%	-2.55%
EPS 5Y	—	—	—	—	—	—	64.8%	38.1%	5.6%	4.2%	8.3%	8.8%	10.3%	13.6%	22.1%	49.5%	—	—	—	—	—
Net Income 3Y	5.8%	9.8%	27.8%	40.3%	36.7%	44.0%	56.1%	1.1%	—	—	—	—	36.5%	25.8%	14.2%	2.8%	-7.5%	-7.1%	-1.3%	-3.9%	-3.93%
Net Income 5Y	—	—	—	—	—	—	88.7%	57.8%	20.7%	19.2%	23.7%	24.5%	26.1%	29.8%	39.5%	61.4%	—	—	—	—	—
EBITDA 3Y	23.3%	21.9%	17.6%	19.7%	22.8%	28.3%	40.8%	63.1%	75.5%	66.3%	46.7%	30.6%	21.0%	19.6%	21.4%	20.0%	14.5%	13.2%	9.8%	6.5%	6.46%
EBITDA 5Y	—	—	—	—	—	—	59.2%	39.3%	23.0%	22.2%	21.2%	22.5%	23.8%	26.8%	31.9%	42.2%	43.7%	37.3%	26.5%	16.7%	16.67%
Gross Profit 3Y	24.8%	26.2%	25.2%	26.8%	28.6%	31.7%	36.6%	39.9%	38.6%	32.6%	24.8%	19.9%	16.8%	16.1%	16.8%	15.6%	15.0%	14.4%	8.2%	6.5%	6.50%
Gross Profit 5Y	—	—	—	—	57.9%	35.9%	26.3%	20.9%	21.3%	22.5%	23.3%	24.0%	25.2%	26.8%	28.3%	28.8%	27.0%	22.5%	14.7%	11.6%	11.62%
Op. Income 3Y	8.1%	12.9%	8.5%	11.5%	17.4%	23.7%	43.7%	96.3%	—	—	1.5%	64.0%	38.2%	31.2%	32.0%	29.6%	19.1%	18.3%	20.2%	16.0%	15.99%
Op. Income 5Y	—	—	—	—	—	—	62.5%	40.9%	21.7%	23.4%	21.3%	22.9%	24.5%	28.2%	36.4%	61.5%	—	—	78.5%	38.5%	38.50%
FCF 3Y	35.9%	26.6%	12.0%	6.0%	15.9%	25.0%	36.6%	42.6%	24.0%	23.1%	13.7%	10.3%	17.0%	23.0%	33.3%	44.7%	39.1%	23.9%	16.8%	9.4%	9.44%
FCF 5Y	—	—	—	—	1.1%	58.1%	36.3%	33.0%	23.3%	23.5%	26.5%	25.3%	32.1%	32.4%	34.2%	36.2%	22.9%	17.5%	7.1%	4.9%	4.92%
OCF 3Y	32.0%	24.1%	11.5%	6.0%	15.3%	23.8%	35.8%	42.1%	24.8%	24.1%	14.6%	12.2%	18.8%	22.4%	31.4%	40.4%	35.0%	23.1%	16.4%	9.7%	9.68%
OCF 5Y	—	—	—	—	91.5%	53.7%	33.5%	30.2%	22.3%	22.6%	25.4%	24.7%	30.6%	30.0%	32.4%	34.2%	22.0%	18.1%	8.2%	6.1%	6.05%
Assets 3Y	51.5%	51.5%	50.0%	50.0%	50.0%	50.0%	47.2%	47.2%	47.2%	47.2%	-1.0%	-1.0%	-1.0%	-1.0%	5.9%	5.9%	5.9%	5.9%	7.4%	7.4%	7.41%
Assets 5Y	—	—	—	—	28.6%	28.6%	26.2%	26.2%	26.2%	26.2%	28.2%	28.2%	28.2%	28.2%	31.2%	31.2%	31.2%	31.2%	2.6%	2.6%	2.64%
Equity 3Y	83.5%	83.5%	75.1%	75.1%	75.1%	75.1%	70.1%	70.1%	70.1%	70.1%	2.4%	2.4%	2.4%	2.4%	4.2%	4.2%	4.2%	4.2%	3.1%	3.1%	3.14%
Book Value 3Y	44.7%	45.6%	39.7%	39.3%	39.9%	40.1%	36.0%	49.4%	71.3%	71.9%	3.7%	3.8%	4.0%	3.3%	4.8%	4.7%	4.9%	4.9%	4.3%	4.6%	4.62%
Dividend 3Y	—	—	—	—	—	—	26.4%	10.1%	10.7%	1.0%	1.3%	1.5%	1.5%	0.8%	0.5%	0.4%	0.7%	0.5%	0.6%	0.6%	0.59%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.71	0.81	0.84	0.85	0.96	0.96	0.93	0.86	0.90	0.95	1.00	0.99	0.98	0.96	0.96	0.95	0.94	0.95	0.97	0.98	0.984
Earnings Stability	0.12	0.13	0.27	0.24	0.43	0.42	0.51	0.44	0.43	0.45	0.60	0.56	0.71	0.73	0.81	0.70	0.55	0.51	0.49	0.33	0.332
Margin Stability	0.94	0.95	0.95	0.96	0.94	0.95	0.95	0.95	0.93	0.93	0.93	0.93	0.94	0.93	0.93	0.92	0.89	0.90	0.91	0.92	0.919
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	0.00	1.00	1.00	1.00	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.20	0.20	0.20	0.20	0.50	0.50	0.50	0.50	0.97	0.95	0.88	0.90	0.93	0.96	0.97	1.00	0.85	0.86	0.88	0.89	0.885
Earnings Smoothness	—	—	—	—	0.32	0.53	0.93	0.87	0.94	0.88	0.75	0.79	0.84	0.91	0.93	1.00	0.55	0.58	0.64	0.67	0.665
ROE Trend	-0.00	0.02	0.02	0.07	0.10	0.10	0.04	0.03	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.00	-0.03	-0.03	-0.02	-0.02	-0.024
Gross Margin Trend	0.03	0.02	0.03	0.03	0.03	0.02	0.03	0.02	0.02	0.03	0.03	0.04	0.04	0.04	0.03	0.03	0.02	0.01	-0.04	-0.05	-0.051
FCF Margin Trend	0.02	-0.01	-0.05	-0.07	-0.07	-0.04	-0.02	0.00	0.02	0.03	0.07	0.06	0.07	0.06	0.02	0.04	0.02	-0.01	-0.02	-0.04	-0.037
Sustainable Growth Rate	5.9%	7.7%	6.1%	8.2%	7.0%	7.1%	6.3%	6.9%	7.4%	8.1%	7.9%	8.3%	8.4%	8.5%	8.1%	7.9%	4.9%	5.1%	5.4%	5.5%	5.48%
Internal Growth Rate	3.2%	4.2%	3.7%	5.0%	4.3%	4.3%	4.0%	4.4%	4.7%	5.2%	5.2%	5.5%	5.5%	5.6%	5.0%	4.9%	3.0%	3.2%	3.1%	3.2%	3.16%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	2.66	1.88	1.09	0.71	0.88	1.09	1.42	1.49	1.46	1.50	1.77	1.67	1.75	1.73	1.67	1.81	2.74	2.54	2.33	2.21	2.213
FCF/OCF	0.94	0.93	0.90	0.88	0.87	0.89	0.89	0.90	0.90	0.91	0.92	0.89	0.90	0.94	0.94	0.96	0.95	0.90	0.90	0.89	0.894
FCF/Net Income	snapshot only																				1.978
OCF/EBITDA	snapshot only																				0.785
CapEx/Revenue	1.0%	1.1%	1.2%	1.3%	1.4%	1.5%	1.6%	1.6%	1.6%	1.6%	1.5%	2.1%	2.0%	1.2%	1.2%	0.8%	1.0%	1.8%	1.8%	1.8%	1.78%
CapEx/Depreciation	snapshot only																				0.281
Accruals Ratio	-0.05	-0.04	-0.00	0.01	0.01	-0.00	-0.02	-0.02	-0.02	-0.03	-0.04	-0.04	-0.04	-0.04	-0.03	-0.04	-0.05	-0.05	-0.04	-0.04	-0.039
Sloan Accruals	snapshot only																				-0.036
Cash Flow Adequacy	snapshot only																				7.655
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.1%	0.1%	0.2%	0.2%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.1%	0.11%
Dividend/Share	$0.00	$0.00	$0.02	$0.04	$0.06	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08	$0.08
Payout Ratio	0.0%	0.0%	1.5%	2.2%	3.7%	4.8%	5.4%	4.9%	4.6%	4.2%	4.2%	4.0%	3.9%	3.9%	3.9%	3.9%	6.2%	5.9%	5.5%	5.4%	5.37%
FCF Payout Ratio	0.0%	0.0%	1.5%	3.5%	4.8%	4.9%	4.2%	3.6%	3.5%	3.1%	2.5%	2.6%	2.5%	2.4%	2.5%	2.3%	2.4%	2.6%	2.6%	2.7%	2.71%
Total Payout Ratio	1.2%	1.8%	1.3%	1.1%	1.5%	42.7%	48.5%	40.7%	24.5%	22.0%	37.9%	35.5%	36.1%	43.0%	34.9%	28.0%	1.3%	1.5%	1.8%	1.9%	1.92%
Div. Increase Streak	—	—	0	0	0	0	1	1	1	0	0	1	0	0	0	0	0	0	0	0	0
Chowder Number	—	—	—	—	—	—	2.95	0.97	0.33	-0.00	0.00	0.00	-0.00	-0.00	-0.00	-0.00	0.00	-0.01	-0.01	-0.02	-0.024
Buyback Yield	0.0%	3.5%	2.9%	4.0%	5.8%	1.5%	1.2%	1.0%	0.5%	0.5%	0.8%	0.7%	0.7%	0.8%	0.7%	0.6%	1.9%	2.3%	3.2%	3.5%	3.49%
Net Buyback Yield	0.0%	3.5%	2.9%	4.0%	5.8%	1.5%	1.2%	1.0%	0.5%	0.5%	0.8%	0.7%	0.7%	0.8%	0.7%	0.6%	1.9%	2.3%	3.2%	3.5%	3.47%
Total Shareholder Return	0.0%	3.5%	2.9%	4.1%	5.9%	1.6%	1.4%	1.1%	0.6%	0.6%	0.9%	0.8%	0.8%	0.9%	0.8%	0.7%	2.0%	2.4%	3.3%	3.6%	3.57%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.88	0.92	1.11	1.40	1.16	1.11	0.81	0.81	0.80	0.79	0.76	0.76	0.78	0.77	0.76	0.75	0.68	0.69	0.72	0.74	0.742
Interest Burden (EBT/EBIT)	0.74	0.77	0.85	0.84	0.85	0.86	0.88	0.87	0.87	0.86	0.86	0.86	0.85	0.84	0.82	0.81	0.67	0.67	0.68	0.68	0.680
EBIT Margin	0.10	0.11	0.12	0.12	0.12	0.12	0.14	0.15	0.16	0.17	0.17	0.18	0.18	0.18	0.19	0.19	0.16	0.16	0.16	0.15	0.149
Asset Turnover	0.49	0.51	0.33	0.34	0.35	0.37	0.40	0.42	0.43	0.45	0.45	0.46	0.46	0.47	0.43	0.43	0.44	0.44	0.42	0.43	0.429
Equity Multiplier	1.88	1.88	1.72	1.72	1.72	1.72	1.64	1.64	1.64	1.64	1.60	1.60	1.60	1.60	1.68	1.68	1.68	1.68	1.79	1.79	1.791

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$0.76	$1.01	$1.36	$1.83	$1.62	$1.67	$1.48	$1.62	$1.72	$1.88	$1.91	$2.01	$2.03	$2.06	$2.06	$2.02	$1.30	$1.36	$1.47	$1.50	$1.50
Book Value/Share	$21.37	$21.79	$21.77	$21.79	$21.99	$22.04	$22.47	$22.47	$22.52	$22.51	$23.97	$23.97	$24.02	$24.04	$25.03	$25.00	$25.42	$25.42	$25.49	$25.74	$26.12
Tangible Book/Share	$-0.61	$-0.62	$-2.16	$-2.16	$-2.18	$-2.19	$-1.09	$-1.09	$-1.09	$-1.09	$-1.07	$-1.07	$-1.07	$-1.07	$-5.76	$-5.75	$-5.85	$-5.85	$-6.66	$-6.72	$-6.72
Revenue/Share	$11.79	$12.53	$12.46	$12.97	$13.48	$13.98	$14.45	$15.17	$15.81	$16.34	$16.84	$16.94	$17.27	$17.59	$17.79	$17.88	$18.39	$18.62	$19.33	$19.85	$19.85
FCF/Share	$1.91	$1.76	$1.33	$1.14	$1.23	$1.61	$1.87	$2.16	$2.27	$2.55	$3.12	$3.00	$3.20	$3.36	$3.21	$3.51	$3.39	$3.12	$3.08	$2.96	$2.96
OCF/Share	$2.02	$1.89	$1.49	$1.31	$1.42	$1.81	$2.10	$2.41	$2.52	$2.82	$3.37	$3.35	$3.55	$3.57	$3.44	$3.66	$3.58	$3.45	$3.43	$3.31	$3.31
Cash/Share	$4.10	$4.18	$5.10	$5.11	$5.15	$5.16	$3.94	$3.94	$3.95	$3.95	$3.91	$3.91	$3.92	$3.92	$3.79	$3.78	$3.85	$3.85	$3.16	$3.19	$3.25
EBITDA/Share	$2.27	$2.49	$2.47	$2.57	$2.68	$2.81	$3.12	$3.35	$3.56	$3.84	$4.03	$4.18	$4.22	$4.37	$4.50	$4.52	$4.11	$4.16	$4.28	$4.22	$4.22
Debt/Share	$9.25	$9.43	$8.41	$8.41	$8.49	$8.51	$6.82	$6.82	$6.84	$6.83	$6.77	$6.77	$6.79	$6.80	$12.25	$12.23	$12.43	$12.43	$12.09	$12.20	$12.20
Net Debt/Share	$5.14	$5.25	$3.30	$3.31	$3.34	$3.34	$2.88	$2.88	$2.89	$2.89	$2.87	$2.87	$2.87	$2.87	$8.46	$8.45	$8.59	$8.59	$8.93	$9.02	$9.02

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.326
Altman Z-Prime	snapshot only																				5.803
Piotroski F-Score	6	7	8	6	6	7	7	6	7	6	8	8	8	8	7	6	6	6	6	6	6
Beneish M-Score	-1.77	-1.57	-2.47	-2.32	-2.38	-2.43	-2.46	-2.43	-2.45	-2.50	-2.59	-2.59	-2.59	-2.57	-2.49	-2.52	-2.59	-2.57	-2.14	-2.52	-2.517
Ohlson O-Score	snapshot only																				-8.668
Net-Net WC	snapshot only																				$-9.94
EVA	snapshot only																				$-307249170.88

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				A-
Credit Score	59.15	59.17	69.75	67.60	63.09	67.87	75.38	75.79	80.45	81.08	84.72	84.63	84.61	81.52	74.71	74.77	68.79	70.18	67.20	66.56	66.558
Credit Grade	snapshot only																				7
Credit Trend	snapshot only																				-8.210
Implied Spread (bps)	snapshot only																				175.000
Industry Credit Rank	snapshot only																				47
Sector Credit Rank	snapshot only																				59

IR NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet