— Know what they know.
Not Investment Advice

KLTR NASDAQ

Kaltura, Inc.
1W: -0.7% 1M: +17.2% 3M: +11.9% YTD: -3.9% 1Y: -30.2% 3Y: -22.3%
$1.45
-0.05 (-3.33%)
 
Weekly Expected Move ±10.7%
$1 $1 $1 $2 $2
NASDAQ · Technology · Software - Infrastructure · Alpha Radar Strong Buy · Power 75 · $218.0M mcap · 77M float · 0.938% daily turnover · Short 53% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
50.6 / 100
NoneWeakNarrowWide
Primary source: Intangible Assets  ·  ROIC: -436.3%  ·  5Y Avg: -189.0%
Cost Advantage
50
Intangibles
73
Switching Cost
45
Network Effect
39
Scale
35
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. KLTR shows a Weak competitive edge (50.6/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Intangible Assets. Negative ROIC of -436.3% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
Analyst Recommendations
Strong Buy: 0Buy: 4Hold: 3Sell: 2Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$—
Analysts0
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2023-01-05 JMP Securities Initiated $4 +105.1% $1.95

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

D+
May 22, 2026
DCF
1
ROE
1
ROA
1
D/E
1
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. KLTR receives an overall rating of D+. Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-03-19 B- D+
2026-03-17 D+ B-
2025-12-30 C- D+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

31 Grade D
Profitability
20
Balance Sheet
34
Earnings Quality
44
Growth
66
Value
15
Momentum
64
Safety
0
Cash Flow
57
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. KLTR scores highest in Growth (66/100) and lowest in Safety (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-2.79
Distress Zone
Piotroski F-Score
6/9
Beneish M-Score
-3.11
Unlikely Manipulator
Ohlson O-Score
-2.77
Bankruptcy prob: 5.9%
Low Risk
Credit Rating
B+
Score: 30.7/100
Trend: Improving
Earnings Quality
OCF/NI: -1.72x
Accruals: -14.9%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. KLTR scores -2.79, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. KLTR scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. KLTR's score of -3.11 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. KLTR's implied 5.9% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. KLTR receives an estimated rating of B+ (score: 30.7/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-14.36x
PEG
0.06x
P/S
1.22x
P/B
45.54x
P/FCF
11.44x
P/OCF
10.95x
EV/EBITDA
-30.93x
EV/Revenue
0.97x
EV/EBIT
-17.10x
EV/FCF
11.08x
Earnings Yield
-5.32%
FCF Yield
8.74%
Shareholder Yield
13.42%
Graham Number
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. KLTR currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.228
NI / EBT
×
Interest Burden
0.765
EBT / EBIT
×
EBIT Margin
-0.056
EBIT / Rev
×
Asset Turnover
1.032
Rev / Assets
×
Equity Multiplier
11.263
Assets / Equity
=
ROE
-61.6%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. KLTR's ROE of -61.6% is driven by financial leverage (equity multiplier: 11.26x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.23 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
Price/Value
Margin of Safety
Premium
Assessment
Overvalued

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1216 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$1.45
Median 1Y
$0.73
5th Pctile
$0.25
95th Pctile
$2.22
Ann. Volatility
70.8%
25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Ron Yekutiel Chairman,
President, Chief Executive Officer and Director
$552,985 $5,431,579 $6,412,754
Eynav Azaria Product,
oduct, Engineering, and Marketing Officer
$320,804 $1,561,579 $2,137,172
Natan Israeli Customer
stomer and Commercial Officer
$320,368 $1,561,579 $2,135,573

CEO Pay Ratio

374:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $6,412,754
Avg Employee Cost (SGA/emp): $17,147
Employees: 5,000

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
5,000
+788.1% YoY
Revenue / Employee
$36,171
Rev: $180,854,000
Profit / Employee
$-2,414
NI: $-12,072,000
SGA / Employee
$17,147
Avg labor cost proxy
R&D / Employee
$9,198
Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
ROE 25.0% -48.2% -68.0% -88.4% 9.1% -1.1% -1.0% -89.9% -76.3% -1.3% -1.2% -1.2% -99.8% -1.1% -78.0% -69.8% -47.0% -44.4% -61.6% -61.63%
ROA -27.7% -18.4% -26.0% -33.7% -44.3% -31.9% -30.0% -26.9% -22.9% -23.8% -22.9% -22.5% -18.9% -17.2% -11.7% -10.5% -7.0% -3.9% -5.5% -5.47%
ROIC 5.9% 72.5% 1.3% 1.9% 2.3% -2.7% -2.6% -2.3% -2.0% -1.9% -1.7% -1.7% -1.5% 4.4% 3.3% 2.3% 1.7% -4.5% -4.4% -4.36%
ROCE -2.9% -28.9% -40.7% -52.5% -48.0% -55.9% -50.5% -43.1% -33.0% -40.9% -37.4% -36.5% -29.6% -24.3% -15.1% -15.0% -15.4% -20.3% -26.4% -26.38%
Gross Margin 64.7% 62.7% 63.0% 63.6% 64.2% 62.6% 63.1% 65.2% 63.6% 64.4% 63.7% 65.1% 66.7% 70.8% 69.7% 70.2% 70.0% 72.4% 71.6% 71.57%
Operating Margin -13.7% -29.1% -35.1% -36.9% -36.2% -25.8% -27.6% -21.8% -19.1% -19.8% -17.8% -19.4% -10.1% -8.3% -3.4% -6.2% -3.4% 3.1% -3.3% -3.33%
Net Margin -58.5% -37.3% -40.6% -41.3% -47.4% -33.5% -29.6% -24.6% -24.6% -27.1% -24.8% -22.7% -8.1% -14.5% -2.4% -17.4% 6.0% -1.3% -8.4% -8.45%
EBITDA Margin -51.9% -29.8% -33.7% -33.4% -40.8% -15.6% -19.3% -14.7% -14.2% -19.3% -11.5% -12.6% -0.7% -7.1% 4.3% -12.7% -1.8% 2.5% -0.7% -0.67%
FCF Margin -18.1% -23.5% -32.9% -39.0% -35.2% -31.3% -23.3% -12.3% -11.1% -7.2% -3.0% -0.8% 4.5% 6.6% 6.4% 8.8% 8.1% 7.7% 8.7% 8.71%
OCF Margin -13.2% -19.2% -28.3% -34.6% -30.9% -27.7% -20.4% -9.4% -9.0% -4.9% -1.3% 0.1% 5.2% 6.8% 6.8% 9.2% 8.4% 8.0% 9.1% 9.10%
ROE 3Y Avg snapshot only -1.28%
ROE 5Y Avg snapshot only -1.20%
ROA 3Y Avg snapshot only -13.94%
ROIC 3Y Avg snapshot only -2.15%
ROIC Economic snapshot only -6.99%
Cash ROA snapshot only 9.86%
Cash ROIC snapshot only 20.64%
CROIC snapshot only 19.76%
NOPAT Margin snapshot only -1.92%
Pretax Margin snapshot only -4.32%
R&D / Revenue snapshot only 25.56%
SGA / Revenue snapshot only 48.00%
SBC / Revenue snapshot only 6.70%
Valuation
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
P/E Ratio -42.12 -10.46 -3.95 -3.43 -4.18 -3.35 -4.03 -5.02 -4.91 -5.96 -4.36 -4.04 -5.52 -10.39 -13.57 -16.17 -17.35 -35.94 -18.80 -14.364
P/S Ratio 24.64 5.01 1.80 1.52 1.74 1.36 1.52 1.68 1.38 1.58 1.10 1.00 1.14 1.82 1.60 1.70 1.23 1.35 1.00 1.222
P/B Ratio -10.54 5.04 2.68 3.03 3.41 5.30 5.98 6.69 5.56 9.12 6.42 5.84 6.70 13.34 11.87 12.65 9.14 38.69 28.10 45.536
P/FCF -135.85 -21.35 -5.46 -3.91 -4.94 -4.35 -6.54 -13.65 -12.39 -21.81 -37.08 -130.43 25.35 27.79 24.95 19.32 15.29 17.65 11.44 11.441
P/OCF 750.55 21.96 26.60 23.48 18.60 14.66 16.85 10.95 10.953
EV/EBITDA -48.52 -9.26 -2.52 -2.42 -3.22 -3.92 -5.05 -6.84 -7.67 -8.86 -6.83 -6.38 -9.60 -20.74 -36.65 -38.93 -25.40 -73.53 -30.93 -30.931
EV/Revenue 25.16 3.78 0.97 0.90 1.11 1.20 1.36 1.53 1.22 1.50 1.02 0.92 1.06 1.66 1.44 1.54 1.07 1.32 0.97 0.966
EV/EBIT -47.26 -8.95 -2.43 -2.33 -3.09 -3.72 -4.73 -6.27 -6.66 -7.64 -5.74 -5.31 -7.61 -15.31 -21.61 -23.41 -15.84 -30.86 -17.10 -17.101
EV/FCF -138.72 -16.12 -2.95 -2.31 -3.15 -3.84 -5.85 -12.38 -10.99 -20.66 -34.31 -119.72 23.53 25.33 22.46 17.51 13.32 17.25 11.08 11.085
Earnings Yield -2.4% -9.6% -25.3% -29.2% -23.9% -29.8% -24.8% -19.9% -20.4% -16.8% -22.9% -24.8% -18.1% -9.6% -7.4% -6.2% -5.8% -2.8% -5.3% -5.32%
FCF Yield -0.7% -4.7% -18.3% -25.6% -20.2% -23.0% -15.3% -7.3% -8.1% -4.6% -2.7% -0.8% 3.9% 3.6% 4.0% 5.2% 6.5% 5.7% 8.7% 8.74%
PEG Ratio snapshot only 0.064
EV/OCF snapshot only 10.612
EV/Gross Profit snapshot only 1.359
Shareholder Yield snapshot only 13.42%
Leverage & Solvency
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Current Ratio 0.64 1.79 1.79 1.79 1.79 1.22 1.22 1.22 1.22 1.12 1.12 1.12 1.12 1.20 1.20 1.20 1.20 0.72 0.72 0.717
Quick Ratio 0.55 1.70 1.70 1.70 1.70 1.22 1.22 1.22 1.22 1.12 1.12 1.12 1.12 1.20 1.20 1.20 1.20 0.72 0.72 0.717
Debt/Equity -0.50 0.45 0.45 0.45 0.45 1.36 1.36 1.36 1.36 1.81 1.81 1.81 1.81 2.15 2.15 2.15 2.15 7.32 7.32 7.317
Net Debt/Equity -1.23 -1.23 -1.23 -1.23 -0.63 -0.63 -0.63 -0.63 -0.48 -0.48 -0.48 -0.48 -1.18 -1.18 -1.18 -1.18 -0.88 -0.88 -0.876
Debt/Assets 0.55 0.17 0.17 0.17 0.17 0.29 0.29 0.29 0.29 0.30 0.30 0.30 0.30 0.29 0.29 0.29 0.29 0.28 0.28 0.281
Debt/EBITDA -2.24 -1.11 -0.79 -0.61 -0.67 -1.14 -1.28 -1.53 -2.11 -1.85 -2.08 -2.15 -2.79 -3.67 -7.38 -7.31 -6.88 -14.23 -8.31 -8.314
Net Debt/EBITDA -1.00 3.00 2.14 1.67 1.83 0.52 0.59 0.71 0.97 0.49 0.55 0.57 0.74 2.01 4.05 4.01 3.77 1.70 0.99 0.995
Interest Coverage -0.66 -1.00 -1.40 -1.77 -17.68 -15.58 -11.94 -9.13 -6.75 -9.25 -6.02 -6.26 -5.38 -4.25 -4.15 -1.62 -1.71 -1.11 -1.45 -1.448
Equity Multiplier -0.90 2.62 2.62 2.62 2.62 4.76 4.76 4.76 4.76 6.06 6.06 6.06 6.06 7.43 7.43 7.43 7.43 26.01 26.01 26.010
Cash Ratio snapshot only 0.410
Debt Service Coverage snapshot only -0.801
Cash to Debt snapshot only 1.120
FCF to Debt snapshot only 0.336
Defensive Interval snapshot only 189.8 days
Efficiency & Turnover
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Asset Turnover 0.47 0.38 0.57 0.76 1.07 0.79 0.79 0.80 0.81 0.90 0.91 0.91 0.91 0.98 0.99 0.99 0.99 1.05 1.03 1.032
Inventory Turnover 1.84 3.43 5.13 6.81 7.09 13.63 13.75 13.75 14.00
Receivables Turnover 2.51 4.89 7.28 9.67 9.67 7.29 7.36 7.44 7.55 6.72 6.78 6.79 6.82 8.26 8.36 8.38 8.36 9.95 9.82 9.825
Payables Turnover 3.01 4.80 7.18 9.54 10.65 7.77 7.84 7.84 7.99 9.63 9.68 9.69 9.52 17.32 16.74 16.12 15.65 15.08 14.64 14.640
DSO 145 75 50 38 38 50 50 49 48 54 54 54 54 44 44 44 44 37 37 37.2 days
DIO 198 107 71 54 51 27 27 27 26 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 121 76 51 38 34 47 47 47 46 38 38 38 38 21 22 23 23 24 25 24.9 days
Cash Conversion Cycle 222 105 71 53 55 30 30 29 29 16 16 16 15 23 22 21 20 12 12 12.2 days
Fixed Asset Turnover snapshot only 7.873
Cash Velocity snapshot only 3.441
Capital Intensity snapshot only 0.923
Growth (YoY)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue 2.9% 97.0% 33.7% 1.7% 4.4% 3.8% 3.7% 2.6% 1.6% 2.0% 2.4% 2.6% 1.9% 1.2% -1.3% -1.34%
Net Income -1.8% -66.8% -11.0% 23.3% 29.5% 32.3% 30.6% 24.1% 25.1% 32.5% 52.2% 56.5% 65.1% 78.2% 55.6% 55.64%
EPS -1.2% -59.2% -5.0% 27.2% 33.1% 36.3% 35.0% 29.6% 30.1% 35.3% 55.3% 58.2% 66.3% 78.4% 53.2% 53.15%
FCF -6.6% -1.6% 5.4% 67.9% 67.0% 76.0% 86.8% 93.6% 1.4% 1.9% 3.2% 12.8% 81.9% 18.5% 34.0% 33.98%
EBITDA -1.6% -47.6% 6.2% 39.1% 51.6% 42.8% 42.7% 33.7% 29.5% 51.6% 73.0% 71.8% 61.1% 77.2% 21.7% 21.67%
Op. Income -8.8% -2.1% -62.9% 1.5% 28.3% 31.4% 35.5% 29.5% 27.7% 35.9% 46.9% 62.6% 67.7% 82.1% 76.4% 76.36%
OCF Growth snapshot only 31.72%
Asset Growth snapshot only -9.16%
Equity Growth snapshot only -74.04%
Debt Growth snapshot only -11.80%
Shares Change snapshot only -5.30%
Growth (CAGR)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue 3Y 60.5% 27.8% 12.4% 2.3% 2.6% 2.3% 1.6% 1.57%
Revenue 5Y
EPS 3Y
EPS 5Y
Net Income 3Y
Net Income 5Y
EBITDA 3Y
EBITDA 5Y
Gross Profit 3Y 60.7% 29.7% 15.1% 5.4% 6.2% 6.1% 5.5% 5.53%
Gross Profit 5Y
Op. Income 3Y
Op. Income 5Y
FCF 3Y
FCF 5Y
OCF 3Y
OCF 5Y
Assets 3Y 26.4% -6.7% -6.7% -6.7% -6.7% -7.2% -7.2% -7.21%
Assets 5Y
Equity 3Y -34.1% -34.1% -34.1% -34.1% -47.3% -47.3% -47.33%
Book Value 3Y -37.3% -38.1% -37.7% -37.5% -49.3% -48.7% -48.66%
Dividend 3Y
Growth Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue Stability 0.79 0.80 0.84 0.98 0.66 0.69 0.76 0.99 0.95 0.95 0.67 0.670
Earnings Stability 0.29 0.03 0.44 1.00 0.01 0.18 0.77 0.99 0.17 0.55 0.88 0.884
Margin Stability 0.99 0.99 0.99 0.99 0.99 0.98 0.97 0.96 0.95 0.95 0.95 0.946
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
FCF Positive Streak 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0
Earnings Persistence 0.88 0.87 0.88 0.90 0.90 0.87 0.50 0.50 0.50 0.50 0.50 0.500
Earnings Smoothness
ROE Trend -0.50 -0.39 -0.34 -0.24 0.27 0.60 0.61 0.65 0.33 -0.32 -0.321
Gross Margin Trend -0.00 0.01 0.01 0.01 0.01 0.03 0.04 0.05 0.06 0.05 0.05 0.049
FCF Margin Trend 0.16 0.20 0.25 0.25 0.28 0.26 0.20 0.15 0.11 0.08 0.07 0.070
Sustainable Growth Rate
Internal Growth Rate
Cash Flow Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
OCF/Net Income 0.23 0.40 0.62 0.78 0.74 0.68 0.54 0.28 0.32 0.18 0.05 -0.01 -0.25 -0.39 -0.58 -0.87 -1.18 -2.13 -1.72 -1.716
FCF/OCF 1.37 1.23 1.16 1.13 1.14 1.13 1.14 1.31 1.23 1.48 2.29 -5.75 0.87 0.96 0.94 0.96 0.96 0.95 0.96 0.957
FCF/Net Income snapshot only -1.643
CapEx/Revenue 4.9% 4.3% 4.6% 4.5% 4.3% 3.5% 2.9% 2.9% 2.1% 2.3% 1.7% 0.9% 0.7% 0.3% 0.4% 0.3% 0.4% 0.4% 0.4% 0.39%
CapEx/Depreciation snapshot only 0.154
Accruals Ratio -0.21 -0.11 -0.10 -0.08 -0.11 -0.10 -0.14 -0.19 -0.16 -0.19 -0.22 -0.23 -0.24 -0.24 -0.18 -0.20 -0.15 -0.12 -0.15 -0.149
Sloan Accruals snapshot only -0.348
Cash Flow Adequacy snapshot only 23.440
Dividends & Buybacks
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio
FCF Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Total Payout Ratio
Div. Increase Streak
Chowder Number
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.1% 1.2% 0.9% 1.8% 4.0% 4.6% 10.7% 13.4% 13.42%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% -0.1% -0.1% -0.2% -0.4% -0.3% -0.4% -0.2% 1.1% 0.9% 1.8% 4.0% 4.6% 10.7% 13.3% 13.29%
Total Shareholder Return 0.0% 0.0% 0.0% 0.0% 0.0% -0.1% -0.1% -0.2% -0.4% -0.3% -0.4% -0.2% 1.1% 0.9% 1.8% 4.0% 4.6% 10.7% 13.3% 13.29%
DuPont Factors
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Tax Burden (NI/EBT) 1.06 1.09 1.10 1.11 1.12 1.13 1.15 1.18 1.24 1.24 1.24 1.25 1.26 1.32 1.46 1.32 1.20 1.10 1.23 1.228
Interest Burden (EBT/EBIT) 1.03 1.04 1.03 1.03 1.03 1.11 1.14 1.17 1.23 1.09 1.15 1.15 1.18 1.22 1.21 1.21 0.87 0.80 0.76 0.765
EBIT Margin -0.53 -0.42 -0.40 -0.39 -0.36 -0.32 -0.29 -0.24 -0.18 -0.20 -0.18 -0.17 -0.14 -0.11 -0.07 -0.07 -0.07 -0.04 -0.06 -0.056
Asset Turnover 0.47 0.38 0.57 0.76 1.07 0.79 0.79 0.80 0.81 0.90 0.91 0.91 0.91 0.98 0.99 0.99 0.99 1.05 1.03 1.032
Equity Multiplier -0.90 2.62 2.62 2.62 -20.58 3.34 3.34 3.34 3.34 5.29 5.29 5.29 5.29 6.67 6.67 6.67 6.67 11.26 11.26 11.263
Per Share
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
EPS (Diluted TTM) $-0.24 $-0.32 $-0.45 $-0.58 $-0.53 $-0.51 $-0.48 $-0.42 $-0.35 $-0.33 $-0.31 $-0.30 $-0.25 $-0.21 $-0.14 $-0.12 $-0.08 $-0.05 $-0.06 $-0.06
Book Value/Share $-0.98 $0.67 $0.67 $0.66 $0.65 $0.32 $0.32 $0.32 $0.31 $0.21 $0.21 $0.21 $0.20 $0.16 $0.16 $0.16 $0.16 $0.04 $0.04 $0.03
Tangible Book/Share $-1.11 $0.57 $0.57 $0.56 $0.55 $0.23 $0.23 $0.23 $0.22 $0.13 $0.13 $0.13 $0.12 $0.09 $0.09 $0.09 $0.08 $-0.14 $-0.15 $-0.15
Revenue/Share $0.42 $0.67 $1.00 $1.31 $1.27 $1.26 $1.26 $1.26 $1.26 $1.24 $1.22 $1.20 $1.19 $1.21 $1.17 $1.18 $1.17 $1.21 $1.22 $1.22
FCF/Share $-0.08 $-0.16 $-0.33 $-0.51 $-0.45 $-0.40 $-0.29 $-0.16 $-0.14 $-0.09 $-0.04 $-0.01 $0.05 $0.08 $0.08 $0.10 $0.09 $0.09 $0.11 $0.11
OCF/Share $-0.06 $-0.13 $-0.28 $-0.45 $-0.39 $-0.35 $-0.26 $-0.12 $-0.11 $-0.06 $-0.02 $0.00 $0.06 $0.08 $0.08 $0.11 $0.10 $0.10 $0.11 $0.11
Cash/Share $0.27 $1.13 $1.13 $1.11 $1.09 $0.64 $0.64 $0.63 $0.62 $0.49 $0.48 $0.47 $0.46 $0.55 $0.53 $0.53 $0.53 $0.35 $0.36 $0.42
EBITDA/Share $-0.22 $-0.27 $-0.38 $-0.49 $-0.44 $-0.39 $-0.34 $-0.28 $-0.20 $-0.21 $-0.18 $-0.17 $-0.13 $-0.10 $-0.05 $-0.05 $-0.05 $-0.02 $-0.04 $-0.04
Debt/Share $0.49 $0.30 $0.30 $0.30 $0.29 $0.44 $0.44 $0.43 $0.42 $0.39 $0.38 $0.37 $0.37 $0.36 $0.34 $0.34 $0.34 $0.31 $0.32 $0.32
Net Debt/Share $0.22 $-0.83 $-0.82 $-0.81 $-0.80 $-0.20 $-0.20 $-0.20 $-0.19 $-0.10 $-0.10 $-0.10 $-0.10 $-0.19 $-0.19 $-0.19 $-0.19 $-0.04 $-0.04 $-0.04
Academic Models
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Altman Z-Score -2.793
Altman Z-Prime snapshot only -10.176
Piotroski F-Score 2 2 2 2 4 2 3 4 3 4 4 4 5 6 6 6 6 5 6 6
Beneish M-Score -2.89 -2.39 -2.57 -2.85 -2.65 -3.61 -3.71 -3.76 -3.81 -3.84 -3.57 -3.62 -3.42 -2.95 -3.11 -3.114
Ohlson O-Score snapshot only -2.773
Net-Net WC snapshot only $-0.46
EVA snapshot only $-3512040.00
Credit
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Credit Rating snapshot only B+
Credit Score 14.53 29.83 25.73 26.14 26.29 21.19 21.42 21.86 21.74 19.97 19.99 20.53 24.06 23.74 25.95 29.48 27.97 22.88 30.65 30.651
Credit Grade snapshot only 14
Credit Trend snapshot only 4.702
Implied Spread (bps) snapshot only 650.000
Industry Credit Rank snapshot only 20
Sector Credit Rank snapshot only 14

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms