$72.20

-1.45 (-1.97%)

Weekly Expected Move ±6.2%

$66 $71 $76 $81 $85

NYSE · Basic Materials · Construction Materials · Alpha Radar Sell · Power 35 · $4.1B mcap · 56M float · 1.08% daily turnover · Short 52% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

40.3 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 7.6%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. KNF shows a Weak competitive edge (40.3/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 7.6% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$80

Avg Target

$98

High

Based on 9 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 5Hold: 1Sell: 1Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$80.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-04-15	Wells Fargo	—	$81	$80	-1	-9.7%	$88.64
2026-02-18	RBC Capital	—	$129	$109	-20	+18.3%	$92.12
2026-02-18	D.A. Davidson	—	$95	$105	+10	+14.1%	$92.01
2026-02-18	Stephens	Trey Grooms	Initiated	$105	—	+11.7%	$93.97
2026-01-13	Wells Fargo	Timna Tanners	$75	$81	+6	+2.0%	$79.40
2025-11-04	Wells Fargo	Timna Tanners	Initiated	$75	—	+22.7%	$61.11
2025-10-01	D.A. Davidson	—	Initiated	$95	—	+27.9%	$74.26
2025-10-01	Oppenheimer	—	$110	$100	-10	+30.1%	$76.87
2025-06-16	RBC Capital	Anthony Codling	Initiated	$129	—	+56.3%	$82.54
2024-11-05	Loop Capital Markets	Garik Shmois	$105	$100	-5	+9.1%	$91.66
2024-10-21	Oppenheimer	Ian Zaffino	$85	$110	+25	+17.7%	$93.44
2024-10-01	Loop Capital Markets	Garik Shmois	$89	$105	+16	+17.8%	$89.11
2024-08-09	Bank of America Securities	Sherif El-Sabbahy	Initiated	$99	—	+36.3%	$72.62
2024-04-10	Loop Capital Markets	Garik Shmois	Initiated	$89	—	+12.2%	$79.34
2024-03-22	Oppenheimer	Ian Zaffino	Initiated	$85	—	+7.6%	$78.97

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. KNF receives an overall rating of B. Strongest factors: DCF (4/5), ROE (4/5), ROA (4/5). Areas of concern: D/E (1/5), P/E (2/5), P/B (2/5).

Rating Change History

Date	From	To
2026-05-18	B+	B
2026-04-01	B	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 40 Grade C

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. KNF scores highest in Safety (80/100) and lowest in Profitability (12/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

3.11

Safe Zone

Piotroski F-Score

5/9

✓ ✓ ✗ ✓ ✓ ✗ ✗ ✓ ✗

Beneish M-Score

-0.90

Possible Manipulator

Ohlson O-Score

-7.52

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

A-

Score: 65.5/100

Trend: Deteriorating

Earnings Quality

75/100

OCF/NI: 2.36x

Accruals: -6.1%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. KNF scores 3.11, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. KNF scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. KNF's score of -0.90 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. KNF's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. KNF receives an estimated rating of A- (score: 65.5/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). KNF's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

27.93x

PEG

-1.44x

P/S

1.28x

P/B

2.63x

P/FCF

-879.31x

P/OCF

13.41x

EV/EBITDA

11.61x

EV/Revenue

1.80x

EV/EBIT

19.94x

EV/FCF

-1094.20x

Earnings Yield

3.17%

FCF Yield

-0.11%

Shareholder Yield

0.00%

Graham Number

$41.02

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 27.9x earnings, KNF commands a growth premium. Graham's intrinsic value formula yields $41.02 per share, 76% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.737

NI / EBT

Interest Burden

0.689

EBT / EBIT

EBIT Margin

0.090

EBIT / Rev

Asset Turnover

0.985

Rev / Assets

Equity Multiplier

2.086

Assets / Equity

ROE

9.4%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. KNF's ROE of 9.4% is driven by Asset Turnover (0.985), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$21.97

Price/Value

3.72x

Margin of Safety

-271.64%

Premium

271.64%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with KNF's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. KNF trades at a 272% premium to its adjusted intrinsic value of $21.97, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 27.9x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 744 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$72.20

Median 1Y

$83.07

5th Pctile

$42.02

95th Pctile

$165.00

Ann. Volatility

41.9%

Analyst Target

$80.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Brian R. Gray President and Chief Executive Officer (CEO)	$1,000,000	$3,785,841	$5,820,868
Trevor J. Hastings Vice President and Chief Operating Officer (COO)	$545,000	$935,426	$1,978,485
Nathan W. Ring Vice President and Chief Financial Officer (CFO)	$545,000	$935,426	$1,906,455
Karl A. Liepitz Vice President, Chief Legal Officer and Secretary (CLO)	$485,000	$832,371	$1,710,001
Glenn R. Pladsen Vice President and Chief Excellence Officer (CXO)	$425,000	$536,385	$1,299,829

CEO Pay Ratio

106:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $5,820,868

Avg Employee Cost (SGA/emp): $55,021

Employees: 5,298

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

5,298

-10.2% YoY

Revenue / Employee

$593,809

Rev: $3,146,000,000

Profit / Employee

$29,653

NI: $157,100,000

SGA / Employee

$55,021

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	5.5%	19.8%	17.7%	13.9%	17.2%	17.4%	14.7%	13.2%	11.2%	10.8%	10.1%	9.4%	9.40%
ROA	2.5%	8.9%	8.6%	6.8%	8.1%	8.1%	7.4%	6.6%	5.6%	5.4%	4.8%	4.5%	4.51%
ROIC	4.0%	13.0%	14.8%	12.5%	13.5%	13.5%	12.2%	11.2%	10.0%	10.2%	7.6%	7.6%	7.55%
ROCE	5.4%	17.2%	15.4%	13.2%	14.2%	14.2%	13.1%	12.0%	10.9%	11.1%	9.0%	8.8%	8.83%
Gross Margin	19.5%	24.7%	17.4%	2.0%	21.8%	24.7%	17.4%	-2.7%	18.9%	23.8%	19.2%	-0.7%	-0.68%
Operating Margin	11.9%	19.3%	5.8%	-16.3%	14.5%	18.9%	6.7%	-23.4%	10.6%	17.9%	8.6%	-20.5%	-20.54%
Net Margin	7.2%	13.4%	3.2%	-14.5%	9.7%	13.4%	3.5%	-19.4%	6.1%	11.9%	4.2%	-19.3%	-19.31%
EBITDA Margin	16.2%	22.2%	11.2%	-5.4%	18.9%	22.3%	12.5%	-11.1%	16.8%	22.4%	15.6%	-7.8%	-7.82%
FCF Margin	-1.9%	10.0%	13.2%	8.6%	5.4%	5.8%	5.2%	1.3%	-1.8%	-2.6%	-2.2%	-0.2%	-0.16%
OCF Margin	1.1%	12.4%	16.5%	13.0%	11.0%	11.5%	11.1%	8.2%	8.3%	8.4%	8.9%	10.8%	10.78%
ROE 3Y Avg	snapshot only												11.70%
ROA 3Y Avg	snapshot only												5.71%
ROIC 3Y Avg	snapshot only												6.46%
ROIC Economic	snapshot only												7.39%
Cash ROA	snapshot only												9.46%
Cash ROIC	snapshot only												12.45%
CROIC	snapshot only												-0.19%
NOPAT Margin	snapshot only												6.54%
Pretax Margin	snapshot only												6.21%
R&D / Revenue	snapshot only												0.00%
SGA / Revenue	snapshot only												9.33%
SBC / Revenue	snapshot only												0.01%

Valuation

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	43.32	13.57	16.77	25.99	20.16	25.55	28.68	28.27	30.31	29.48	25.49	31.59	27.933
P/S Ratio	3.14	1.47	1.49	1.61	1.39	1.76	1.99	1.75	1.57	1.43	1.27	1.45	1.279
P/B Ratio	2.39	2.69	2.97	3.62	3.15	4.02	3.92	3.46	3.15	2.96	2.44	2.82	2.625
P/FCF	-161.26	14.68	11.28	18.64	25.70	30.33	38.58	139.65	-87.41	-54.27	-57.51	-879.31	-879.308
P/OCF	276.61	11.90	9.06	12.34	12.59	15.29	17.94	21.25	19.02	17.15	14.37	13.41	13.412
EV/EBITDA	25.03	9.44	9.57	11.93	9.91	12.24	13.45	12.57	11.85	10.64	10.50	11.61	11.613
EV/Revenue	4.05	1.86	1.67	1.77	1.55	1.92	2.15	1.90	1.73	1.58	1.63	1.80	1.799
EV/EBIT	33.15	11.37	12.17	17.00	13.93	17.31	19.09	18.62	18.83	17.51	17.40	19.94	19.938
EV/FCF	-208.47	18.51	12.68	20.52	28.70	33.10	41.55	151.84	-95.79	-59.80	-73.77	-1094.20	-1094.198
Earnings Yield	2.3%	7.4%	6.0%	3.8%	5.0%	3.9%	3.5%	3.5%	3.3%	3.4%	3.9%	3.2%	3.17%
FCF Yield	-0.6%	6.8%	8.9%	5.4%	3.9%	3.3%	2.6%	0.7%	-1.1%	-1.8%	-1.7%	-0.1%	-0.11%
Price/Tangible Book	snapshot only												4.253
EV/OCF	snapshot only												16.690
EV/Gross Profit	snapshot only												9.833
Acquirers Multiple	snapshot only												20.267
Shareholder Yield	snapshot only												0.00%
Graham Number	snapshot only												$41.02

Leverage & Solvency

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	1.18	1.18	2.63	2.63	2.63	2.63	2.67	2.67	2.67	2.67	2.54	2.54	2.542
Quick Ratio	0.55	0.55	1.71	1.71	1.71	1.71	1.64	1.64	1.64	1.64	1.39	1.39	1.389
Debt/Equity	0.71	0.71	0.57	0.57	0.57	0.57	0.49	0.49	0.49	0.49	0.76	0.76	0.765
Net Debt/Equity	0.70	0.70	0.37	0.37	0.37	0.37	0.30	0.30	0.30	0.30	0.69	0.69	0.689
Debt/Assets	0.32	0.32	0.28	0.28	0.28	0.28	0.25	0.25	0.25	0.25	0.34	0.34	0.344
Debt/EBITDA	5.75	1.98	1.65	1.71	1.62	1.60	1.57	1.65	1.69	1.60	2.57	2.53	2.529
Net Debt/EBITDA	5.67	1.95	1.05	1.10	1.03	1.02	0.96	1.01	1.04	0.98	2.31	2.28	2.281
Interest Coverage	5.01	8.87	7.14	4.75	5.57	5.73	5.91	5.27	4.16	3.72	3.60	3.31	3.308
Equity Multiplier	2.23	2.23	2.05	2.05	2.05	2.05	1.93	1.93	1.93	1.93	2.22	2.22	2.224
Cash Ratio	snapshot only												0.326
Debt Service Coverage	snapshot only												5.680
Cash to Debt	snapshot only												0.098
FCF to Debt	snapshot only												-0.004
Defensive Interval	snapshot only												485.8 days

Efficiency & Turnover

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.34	0.82	0.97	1.10	1.17	1.18	1.06	1.07	1.08	1.12	0.97	0.99	0.985
Inventory Turnover	1.96	4.50	6.22	7.23	7.18	7.22	6.66	6.77	6.90	7.14	6.29	6.41	6.413
Receivables Turnover	6.15	14.68	16.30	18.43	20.35	20.45	18.26	18.42	18.58	19.20	14.27	14.53	14.532
Payables Turnover	7.24	16.63	18.46	21.46	23.68	23.80	18.75	19.07	19.44	20.12	17.92	18.27	18.272
DSO	59	25	22	20	18	18	20	20	20	19	26	25	25.1 days
DIO	187	81	59	50	51	51	55	54	53	51	58	57	56.9 days
DPO	50	22	20	17	15	15	19	19	19	18	20	20	20.0 days
Cash Conversion Cycle	196	84	61	53	53	53	55	55	54	52	63	62	62.1 days
Fixed Asset Turnover	snapshot only												1.539
Operating Cycle	snapshot only												82.0 days
Cash Velocity	snapshot only												25.954
Capital Intensity	snapshot only												1.140

Growth (YoY)

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	—	—	—	—	2.7%	54.0%	14.9%	2.5%	2.6%	5.5%	8.5%	9.6%	9.57%
Net Income	—	—	—	—	2.5%	-2.2%	-10.0%	2.3%	-22.5%	-25.5%	-22.1%	-18.8%	-18.85%
EPS	—	—	—	—	2.5%	-2.7%	-10.2%	2.3%	-22.6%	-25.5%	-22.1%	-19.0%	-18.99%
FCF	—	—	—	—	11.2%	-10.9%	-55.0%	-85.2%	-1.3%	-1.5%	-1.5%	-1.1%	-1.14%
EBITDA	—	—	—	—	2.5%	22.8%	4.9%	4.2%	-4.3%	-0.1%	5.6%	12.3%	12.35%
Op. Income	—	—	—	—	2.3%	1.8%	-7.3%	0.0%	-16.7%	-14.4%	-9.6%	-1.1%	-1.05%
OCF Growth	snapshot only												43.67%
Asset Growth	snapshot only												28.02%
Equity Growth	snapshot only												11.17%
Debt Growth	snapshot only												72.66%
Shares Change	snapshot only												0.18%

Growth Quality

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	—	—	—	—	—	—	—	—	0.78	0.85	0.99	0.89	0.894
Earnings Stability	—	—	—	—	—	—	—	—	0.45	0.81	0.97	0.65	0.651
Margin Stability	—	—	—	—	—	—	—	—	0.96	0.89	0.93	0.98	0.979
Rev. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.00	0.00	0.50	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	0	0	0	0	0	1	1	1	0	0	0	0	0
Earnings Persistence	—	—	—	—	—	—	—	—	0.91	0.90	0.91	0.92	0.925
Earnings Smoothness	—	—	—	—	0.00	0.98	0.89	0.98	0.75	0.71	0.75	0.79	0.792
ROE Trend	—	—	—	—	—	—	—	—	-0.00	-0.08	-0.06	-0.04	-0.042
Gross Margin Trend	—	—	—	—	—	—	—	—	-0.01	-0.03	-0.02	-0.01	-0.007
FCF Margin Trend	—	—	—	—	—	—	—	—	-0.04	-0.11	-0.11	-0.05	-0.051
Sustainable Growth Rate	5.5%	19.8%	17.7%	13.9%	17.2%	17.4%	14.7%	13.2%	11.2%	10.8%	10.1%	9.4%	9.40%
Internal Growth Rate	2.5%	9.7%	9.4%	7.3%	8.8%	8.9%	8.0%	7.1%	6.0%	5.8%	5.1%	4.7%	4.72%

Cash Flow Quality

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	0.16	1.14	1.85	2.11	1.60	1.67	1.60	1.33	1.59	1.72	1.77	2.36	2.355
FCF/OCF	-1.72	0.81	0.80	0.66	0.49	0.50	0.47	0.15	-0.22	-0.32	-0.25	-0.02	-0.015
FCF/Net Income	snapshot only												-0.036
OCF/EBITDA	snapshot only												0.696
CapEx/Revenue	3.1%	2.3%	3.2%	4.4%	5.6%	5.7%	5.9%	7.0%	10.1%	11.0%	11.1%	10.9%	10.94%
CapEx/Depreciation	snapshot only												1.692
Accruals Ratio	0.02	-0.01	-0.07	-0.08	-0.05	-0.05	-0.04	-0.02	-0.03	-0.04	-0.04	-0.06	-0.061
Sloan Accruals	snapshot only												-0.074
Cash Flow Adequacy	snapshot only												0.985
Earnings Quality Score	snapshot only												0.750

Dividends & Buybacks

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—	—	—	—	—
Total Payout Ratio	0.0%	0.0%	0.0%	0.9%	0.8%	0.8%	0.8%	1.5%	1.7%	1.8%	1.7%	0.0%	0.00%
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.1%	0.1%	0.1%	0.0%	0.00%
Net Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.1%	0.1%	0.1%	0.0%	0.00%
Total Shareholder Return	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.1%	0.1%	0.1%	0.0%	0.00%

DuPont Factors

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.74	0.75	0.75	0.75	0.75	0.75	0.74	0.75	0.75	0.74	0.74	0.74	0.737
Interest Burden (EBT/EBIT)	0.80	0.89	0.86	0.79	0.82	0.83	0.83	0.81	0.76	0.73	0.72	0.69	0.689
EBIT Margin	0.12	0.16	0.14	0.10	0.11	0.11	0.11	0.10	0.09	0.09	0.09	0.09	0.090
Asset Turnover	0.34	0.82	0.97	1.10	1.17	1.18	1.06	1.07	1.08	1.12	0.97	0.99	0.985
Equity Multiplier	2.23	2.23	2.05	2.05	2.13	2.13	1.99	1.99	1.99	1.99	2.09	2.09	2.086

Per Share

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$1.00	$3.60	$3.95	$3.12	$3.48	$3.50	$3.54	$3.19	$2.69	$2.61	$2.76	$2.58	$2.58
Book Value/Share	$18.17	$18.18	$22.29	$22.37	$22.29	$22.25	$25.94	$26.08	$25.94	$25.95	$28.84	$28.94	$27.50
Tangible Book/Share	$13.09	$13.09	$17.27	$17.33	$17.27	$17.24	$20.20	$20.31	$20.20	$20.21	$19.13	$19.20	$19.20
Revenue/Share	$13.87	$33.16	$44.41	$50.39	$50.59	$50.77	$50.95	$51.64	$51.84	$53.59	$55.29	$56.49	$56.49
FCF/Share	$-0.27	$3.33	$5.86	$4.35	$2.73	$2.95	$2.63	$0.65	$-0.93	$-1.42	$-1.22	$-0.09	$-0.09
OCF/Share	$0.16	$4.11	$7.31	$6.57	$5.57	$5.85	$5.66	$4.24	$4.29	$4.48	$4.89	$6.09	$6.09
Cash/Share	$0.18	$0.18	$4.62	$4.63	$4.62	$4.61	$4.94	$4.97	$4.94	$4.94	$2.17	$2.18	$1.33
EBITDA/Share	$2.25	$6.53	$7.77	$7.48	$7.90	$7.97	$8.14	$7.80	$7.55	$7.96	$8.59	$8.75	$8.75
Debt/Share	$12.91	$12.92	$12.79	$12.83	$12.79	$12.77	$12.77	$12.84	$12.77	$12.78	$22.05	$22.13	$22.13
Net Debt/Share	$12.74	$12.74	$8.17	$8.20	$8.17	$8.16	$7.83	$7.87	$7.83	$7.83	$19.88	$19.95	$19.95

Academic Models

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	3.106
Altman Z-Prime	snapshot only												4.914
Piotroski F-Score	3	4	4	4	8	6	6	6	5	7	6	5	5
Beneish M-Score	—	—	—	—	-2.59	-2.58	-2.62	-3.46	-2.52	-2.58	-2.46	-0.90	-0.905
Ohlson O-Score	snapshot only												-7.516
ROIC (Greenblatt)	snapshot only												10.84%
Net-Net WC	snapshot only												$-18.49
EVA	snapshot only												$-67835992.68

Credit

Metric	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only												A-
Credit Score	44.90	64.05	82.49	78.31	78.80	81.81	83.50	81.38	75.67	72.85	60.30	65.55	65.546
Credit Grade	snapshot only												7
Credit Trend	snapshot only												-15.838
Implied Spread (bps)	snapshot only												175.000
Industry Credit Rank	snapshot only												57
Sector Credit Rank	snapshot only												59

KNF NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet