Also trades as: 0IF4.L (LSE) · $vol 0M

$9.45

+0.11 (+1.18%)

Weekly Expected Move ±4.8%

$8 $9 $9 $10 $10

NYSE · Industrials · Industrial - Machinery · Tech Score Neutral · Power 49 · $925.2M mcap · 68M float · 1.28% daily turnover · Short 43% of daily vol

Credit Risk of going bust: higher than 55% of companies Debt: 13.8% of company value Bonds: none of note held by US funds details ▾

Of US companies ranked in the middle of the pack, about 1 in 580 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.14 (down 98%), Eastman Kodak Company would be worth roughly what it owes.
Total debt $148.0M against a stock market value of $925.2M.
Distance to default 4.64 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $56.0M (short-term plus half of long-term), stock volatility 62.3%; Altman Z 1.29. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

32.9 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: -18.8% · 5Y Avg: -0.8%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. KODK has No discernible competitive edge (32.9/100). The business operates without significant structural advantages. The primary source of advantage is Intangible Assets. Negative ROIC of -18.8% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. KODK receives an overall rating of B-. Strongest factors: D/E (4/5), P/B (4/5). Areas of concern: ROE (1/5), ROA (1/5), P/E (1/5).

Rating Change History

Date	From	To
2026-10-26	C+	B-
2026-10-12	C	C+
2026-10-01	C+	C
2026-05-11	C	C+
2026-05-08	C+	C
2026-04-22	C	C+
2026-04-01	C+	C
2026-03-16	C	C+
2026-03-13	C-	C
2026-03-12	C+	C-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 35 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. KODK scores highest in Cash Flow (77/100) and lowest in Profitability (15/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

1.22

Distress Zone

Piotroski F-Score

6/9

✗ ✓ ✗ ✓ ✓ ✓ ✗ ✓ ✓

Beneish M-Score

-4.64

Unlikely Manipulator

Ohlson O-Score

-7.50

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

B+

Score: 34.9/100

Trend: Improving

Earnings Quality

—

OCF/NI: -5.16x

Accruals: -33.5%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. KODK scores 1.22, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. KODK scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. KODK's score of -4.64 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. KODK's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. KODK receives an estimated rating of B+ (score: 34.9/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-7.17x

PEG

-0.01x

P/S

0.82x

P/B

1.36x

P/FCF

1.79x

P/OCF

1.71x

EV/EBITDA

82.71x

EV/Revenue

0.58x

EV/EBIT

-33.08x

EV/FCF

1.43x

Earnings Yield

-11.32%

FCF Yield

55.86%

Shareholder Yield

1.32%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. KODK currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.253

NI / EBT

Interest Burden

3.750

EBT / EBIT

EBIT Margin

-0.018

EBIT / Rev

Asset Turnover

0.656

Rev / Assets

Equity Multiplier

2.520

Assets / Equity

ROE

-13.7%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. KODK's ROE of -13.7% is driven by Asset Turnover (0.656), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.25 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$9.44

Median 1Y

$0.36

5th Pctile

$0.00

95th Pctile

$26.48

Ann. Volatility

263.8%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
J.V. Continenza Executive Chairman and Chief Executive Officer	$996,516	$2,500,004	$6,824,970
D.E. Bullwinkle Financial ancial Officer and Senior Vice President	$458,397	$—	$855,923
T.R. Taber Advanced ice President Advanced Materials & Chemicals, Chief Technical Officer and Vice President	$398,606	$—	$597,427
R.W. Byrd Counsel, Counsel, Secretary and Senior Vice President	$323,868	$—	$506,102
R. T. Michaels Chief Accounting Officer and Corporate Controller	$269,059	$—	$433,785

CEO Pay Ratio

137:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $6,824,970

Avg Employee Cost (SGA/emp): $49,714

Employees: 3,500

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

3,500

-10.3% YoY

Revenue / Employee

$305,429

Rev: $1,069,000,000

Profit / Employee

$-36,571

NI: $-128,000,000

SGA / Employee

$49,714

Avg labor cost proxy

R&D / Employee

$9,429

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	16.2%	3.9%	2.4%	2.7%	1.8%	2.3%	5.5%	6.8%	6.8%	6.3%	6.7%	5.5%	6.8%	10.2%	7.3%	1.1%	0.6%	-16.3%	-18.8%	-13.7%	-13.69%
ROA	3.6%	1.4%	0.8%	1.0%	0.7%	1.2%	2.8%	3.4%	3.3%	3.2%	3.2%	2.8%	3.4%	4.7%	2.9%	0.5%	0.3%	-7.0%	-7.8%	-5.4%	-5.43%
ROIC	-4.3%	-6.0%	-5.3%	-5.9%	-5.3%	-1.6%	-0.1%	0.4%	1.0%	0.2%	0.5%	-0.1%	-0.7%	-0.6%	-2.1%	-1.7%	-0.2%	-17.7%	-17.7%	-18.8%	-18.79%
ROCE	6.0%	3.1%	3.1%	3.1%	3.0%	3.6%	5.6%	7.4%	8.3%	8.3%	8.2%	7.4%	6.8%	9.5%	7.4%	6.1%	5.4%	-3.6%	-4.5%	-1.6%	-1.58%
Gross Margin	15.0%	10.7%	11.4%	15.9%	14.9%	14.1%	18.0%	21.4%	18.6%	18.2%	19.7%	21.7%	17.2%	19.2%	18.6%	19.4%	25.3%	23.1%	21.5%	26.4%	26.37%
Operating Margin	-3.1%	-15.0%	-6.6%	0.3%	-2.4%	-0.3%	1.8%	3.4%	0.7%	-4.7%	2.8%	0.7%	-3.1%	-3.0%	-5.3%	-1.9%	7.1%	-48.6%	-0.4%	4.8%	4.82%
Net Margin	2.8%	-2.0%	-1.0%	6.2%	0.7%	2.3%	11.9%	11.9%	0.7%	1.8%	12.9%	9.7%	6.9%	9.8%	-2.8%	-9.9%	4.8%	-37.2%	-6.0%	5.5%	5.47%
EBITDA Margin	8.7%	3.9%	6.2%	10.9%	8.3%	7.9%	21.6%	22.4%	19.7%	8.7%	22.9%	18.0%	16.5%	16.9%	6.5%	-0.8%	15.2%	-26.2%	3.8%	10.6%	10.61%
FCF Margin	-3.0%	-5.9%	-8.4%	-12.8%	-14.4%	-12.2%	-7.5%	-2.1%	0.7%	0.5%	0.4%	-1.2%	-4.8%	-6.0%	-11.5%	-10.4%	-4.8%	41.7%	42.3%	40.9%	40.88%
OCF Margin	-1.8%	-4.1%	-6.3%	-10.7%	-11.9%	-9.6%	-4.9%	0.7%	3.1%	3.4%	3.8%	2.5%	0.6%	-0.7%	-6.0%	-4.5%	-0.5%	44.9%	44.9%	42.7%	42.73%
ROE 3Y Avg	snapshot only																				-2.70%
ROE 5Y Avg	snapshot only																				0.04%
ROA 3Y Avg	snapshot only																				-0.94%
ROIC 3Y Avg	snapshot only																				-4.50%
ROIC Economic	snapshot only																				-11.40%
Cash ROA	snapshot only																				31.76%
Cash ROIC	snapshot only																				1.07%
CROIC	snapshot only																				1.02%
NOPAT Margin	snapshot only																				-7.52%
Pretax Margin	snapshot only																				-6.61%
R&D / Revenue	snapshot only																				2.82%
SGA / Revenue	snapshot only																				13.04%
SBC / Revenue	snapshot only																				1.32%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	10.98	15.72	34.37	22.03	27.89	9.43	6.10	5.58	4.35	4.14	6.11	7.65	5.38	5.19	8.09	41.55	95.94	-5.94	-5.93	-8.84	-7.170
P/S Ratio	0.48	0.33	0.44	0.35	0.30	0.20	0.32	0.37	0.29	0.28	0.42	0.47	0.41	0.51	0.49	0.44	0.55	0.71	0.75	0.73	0.815
P/B Ratio	1.62	0.39	0.53	0.38	0.33	0.20	0.30	0.37	0.29	0.27	0.48	0.42	0.36	0.62	0.65	0.61	0.67	1.07	1.21	1.33	1.362
P/FCF	-16.14	-5.55	-5.21	-2.72	-2.08	-1.67	-4.20	-17.19	41.84	51.74	112.98	-38.24	-8.72	-8.39	-4.24	-4.23	-11.51	1.70	1.77	1.79	1.790
P/OCF	—	—	—	—	—	—	—	53.71	9.56	8.17	11.02	18.41	72.69	—	—	—	—	1.58	1.67	1.71	1.713
EV/EBITDA	4.60	3.68	5.95	5.44	5.70	3.87	3.62	3.30	2.86	2.71	3.37	4.04	4.16	4.28	5.66	8.20	9.57	-32.03	-26.36	82.71	82.706
EV/Revenue	0.42	0.28	0.44	0.41	0.42	0.32	0.43	0.49	0.51	0.49	0.62	0.69	0.68	0.79	0.83	0.81	0.92	0.63	0.65	0.58	0.583
EV/EBIT	6.56	5.64	9.08	8.03	8.60	5.43	4.58	4.01	3.35	3.18	3.95	4.74	4.97	5.01	6.94	11.45	13.29	-13.45	-12.71	-33.08	-33.083
EV/FCF	-14.08	-4.81	-5.23	-3.18	-2.92	-2.66	-5.76	-22.95	72.46	91.74	168.73	-56.55	-14.32	-13.13	-7.17	-7.74	-19.13	1.51	1.55	1.43	1.426
Earnings Yield	9.1%	6.4%	2.9%	4.5%	3.6%	10.6%	16.4%	17.9%	23.0%	24.2%	16.4%	13.1%	18.6%	19.3%	12.4%	2.4%	1.0%	-16.8%	-16.9%	-11.3%	-11.32%
FCF Yield	-6.2%	-18.0%	-19.2%	-36.8%	-48.0%	-60.0%	-23.8%	-5.8%	2.4%	1.9%	0.9%	-2.6%	-11.5%	-11.9%	-23.6%	-23.6%	-8.7%	58.7%	56.6%	55.9%	55.86%
Price/Tangible Book	snapshot only																				1.398
EV/OCF	snapshot only																				1.364
EV/Gross Profit	snapshot only																				2.415
Shareholder Yield	snapshot only																				1.32%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	2.68	2.61	2.37	2.48	2.35	2.32	2.33	2.30	2.63	2.52	2.47	2.37	2.41	2.28	2.21	0.79	0.79	3.14	2.53	2.91	2.913
Quick Ratio	1.91	1.90	1.63	1.65	1.43	1.52	1.48	1.44	1.75	1.75	1.63	1.54	1.51	1.44	1.31	0.46	0.48	2.32	1.71	1.95	1.951
Debt/Equity	0.91	0.32	0.32	0.33	0.33	0.29	0.29	0.31	0.42	0.43	0.51	0.42	0.41	0.58	0.65	0.71	0.64	0.35	0.29	0.24	0.238
Net Debt/Equity	-0.21	-0.05	0.00	0.06	0.13	0.12	0.11	0.12	0.21	0.21	0.23	0.20	0.23	0.35	0.45	0.51	0.44	-0.12	-0.15	-0.27	-0.271
Debt/Assets	0.20	0.14	0.14	0.16	0.16	0.16	0.16	0.17	0.21	0.21	0.21	0.21	0.21	0.25	0.26	0.28	0.26	0.15	0.13	0.10	0.097
Debt/EBITDA	2.98	3.51	3.57	4.00	4.06	3.59	2.55	2.11	2.42	2.44	2.42	2.69	2.87	2.59	3.35	5.24	5.49	-11.90	-7.33	18.50	18.500
Net Debt/EBITDA	-0.67	-0.56	0.02	0.79	1.63	1.45	0.98	0.83	1.21	1.18	1.11	1.31	1.63	1.54	2.31	3.72	3.81	4.14	3.74	-21.12	-21.125
Interest Coverage	3.04	1.76	1.50	1.61	1.51	1.80	2.69	3.33	3.68	3.33	3.05	2.58	2.40	2.80	2.14	1.26	1.16	-0.81	-1.04	-0.44	-0.444
Equity Multiplier	4.53	2.22	2.23	2.10	2.05	1.84	1.82	1.89	2.02	2.06	2.47	2.01	1.99	2.33	2.47	2.58	2.41	2.32	2.32	2.45	2.451
Cash Ratio	snapshot only																				1.205
Debt Service Coverage	snapshot only																				0.178
Cash to Debt	snapshot only																				2.142
FCF to Debt	snapshot only																				3.135
Defensive Interval	snapshot only																				445.3 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.83	0.67	0.64	0.63	0.64	0.54	0.53	0.52	0.50	0.48	0.47	0.46	0.44	0.48	0.49	0.48	0.47	0.58	0.62	0.66	0.656
Inventory Turnover	4.08	4.64	4.32	4.21	4.08	4.54	4.04	3.77	3.68	3.98	3.64	3.52	3.54	3.85	3.61	3.59	3.48	3.83	3.44	3.51	3.507
Receivables Turnover	7.12	6.53	6.77	6.62	7.29	6.85	6.84	6.61	6.46	6.01	7.11	7.04	6.30	6.26	7.23	7.20	7.23	7.42	7.65	7.62	7.617
Payables Turnover	7.15	7.28	6.30	6.68	7.03	7.21	6.27	6.52	6.94	6.98	6.54	6.64	6.75	6.86	6.52	7.06	7.18	7.57	7.03	7.86	7.863
DSO	51	56	54	55	50	53	53	55	56	61	51	52	58	58	50	51	50	49	48	48	47.9 days
DIO	90	79	84	87	89	80	90	97	99	92	100	104	103	95	101	102	105	95	106	104	104.1 days
DPO	51	50	58	55	52	51	58	56	53	52	56	55	54	53	56	52	51	48	52	46	46.4 days
Cash Conversion Cycle	90	84	80	87	88	83	85	96	103	100	96	100	107	100	96	101	105	96	102	106	105.6 days
Fixed Asset Turnover	snapshot only																				4.935
Operating Cycle	snapshot only																				152.0 days
Cash Velocity	snapshot only																				3.580
Capital Intensity	snapshot only																				1.345

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	7.4%	11.8%	14.4%	9.0%	5.9%	4.8%	1.5%	-3.2%	-5.0%	-7.3%	-8.8%	-9.2%	-8.3%	-6.6%	-4.3%	-2.2%	-0.7%	2.5%	4.4%	9.5%	9.45%
Net Income	1.1%	1.0%	1.0%	1.0%	-74.0%	8.3%	3.1%	3.1%	4.9%	1.9%	19.4%	-15.6%	5.2%	36.0%	-14.9%	-83.1%	-92.6%	-2.3%	-3.2%	-9.5%	-9.55%
EPS	1.1%	1.0%	1.0%	1.1%	-73.5%	8.6%	2.5%	2.9%	4.9%	1.9%	20.5%	-15.0%	-9.5%	34.5%	-3.6%	-80.7%	-92.4%	-2.1%	-3.0%	-8.7%	-8.70%
FCF	30.6%	-30.8%	-3.1%	-29.8%	-4.1%	-1.2%	9.1%	83.8%	1.0%	1.0%	1.0%	48.0%	-7.2%	-11.5%	-31.0%	-7.3%	0.0%	8.1%	4.8%	5.3%	5.30%
EBITDA	52.9%	30.9%	27.9%	9.8%	-14.4%	13.5%	64.4%	93.3%	1.3%	1.0%	39.9%	4.6%	-15.3%	-4.9%	-24.0%	-44.0%	-41.9%	-1.1%	-1.2%	-92.2%	-92.16%
Op. Income	86.9%	3.0%	-16.7%	-97.3%	-4.5%	60.0%	97.1%	1.1%	1.2%	1.2%	4.0%	-1.3%	-1.8%	-2.8%	-5.5%	-16.0%	41.7%	-19.0%	-3.7%	-2.2%	-2.18%
OCF Growth	snapshot only																				11.32%
Asset Growth	snapshot only																				-21.00%
Equity Growth	snapshot only																				-16.93%
Debt Growth	snapshot only																				-72.28%
Shares Change	snapshot only																				11.00%
Dividend Growth	snapshot only																				-9.91%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	-6.5%	-1.7%	-0.2%	1.4%	1.8%	-1.0%	-0.7%	1.3%	2.6%	2.8%	1.9%	-1.4%	-2.6%	-3.2%	-4.0%	-4.9%	-4.7%	-3.9%	-3.1%	-0.9%	-0.92%
Revenue 5Y	-7.4%	-6.6%	-5.9%	-4.9%	-4.5%	-4.7%	-4.4%	-4.2%	-3.8%	-1.6%	-1.6%	-1.7%	-1.6%	-3.4%	-3.1%	-1.6%	-0.3%	0.8%	1.1%	0.5%	0.54%
EPS 3Y	-40.6%	—	—	-63.6%	-64.9%	-50.7%	8.4%	—	—	—	—	—	12.2%	62.0%	60.1%	-13.6%	-26.0%	—	—	—	—
EPS 5Y	-1.7%	-3.3%	-27.3%	-24.6%	—	-31.9%	-14.3%	-10.6%	-20.0%	—	—	-30.6%	-25.5%	-14.0%	8.2%	—	—	—	—	—	—
Net Income 3Y	-26.7%	—	—	-53.4%	-57.0%	-39.3%	39.2%	—	—	—	—	—	17.4%	62.0%	61.3%	-16.7%	-22.7%	—	—	—	—
Net Income 5Y	11.5%	9.9%	-17.8%	-12.5%	—	-22.7%	0.0%	4.4%	-9.5%	—	—	-19.1%	-13.2%	-2.5%	22.3%	—	—	—	—	—	—
EBITDA 3Y	-4.4%	27.4%	18.7%	28.9%	89.9%	15.2%	22.9%	29.6%	44.0%	44.0%	43.3%	30.4%	18.3%	29.4%	20.4%	4.3%	4.0%	—	—	-64.2%	-64.18%
EBITDA 5Y	-14.6%	-16.2%	-16.5%	-14.5%	-4.5%	0.4%	18.2%	30.5%	11.3%	36.4%	30.9%	34.1%	67.6%	23.9%	14.6%	5.0%	8.0%	—	—	-37.2%	-37.22%
Gross Profit 3Y	-7.8%	6.7%	4.6%	6.1%	5.3%	-2.2%	1.7%	8.2%	15.1%	16.4%	15.1%	7.6%	4.3%	7.4%	8.4%	6.5%	10.5%	10.9%	9.1%	11.2%	11.25%
Gross Profit 5Y	-15.2%	-16.0%	-15.6%	-13.5%	-11.9%	-10.1%	-6.8%	-3.8%	-1.9%	9.5%	9.1%	9.1%	8.1%	2.2%	2.4%	4.2%	9.9%	11.4%	11.8%	10.5%	10.54%
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	50.0%	—	—	—	—	—	—	—	2.9%	2.93%
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	-14.3%	—	—	—	—	—	—	1.3%	1.27%
Assets 3Y	-0.1%	12.8%	12.5%	17.3%	17.0%	17.3%	23.9%	24.2%	24.5%	23.6%	16.4%	15.4%	15.9%	-2.7%	-4.0%	-5.8%	-2.8%	-10.2%	-12.5%	-11.7%	-11.74%
Assets 5Y	-5.0%	4.1%	5.0%	6.4%	6.9%	6.0%	6.8%	7.1%	8.9%	9.3%	8.8%	10.5%	11.1%	7.2%	9.7%	10.8%	11.2%	5.8%	0.9%	-0.1%	-0.09%
Equity 3Y	21.5%	79.1%	83.3%	45.1%	46.4%	64.2%	1.0%	96.0%	61.5%	62.1%	47.6%	53.8%	52.3%	-4.2%	-7.2%	-12.0%	-7.9%	-16.9%	-19.2%	-19.0%	-19.04%
Book Value 3Y	-1.5%	44.9%	49.8%	13.4%	19.6%	33.3%	55.9%	52.4%	50.9%	32.7%	40.3%	58.2%	45.5%	-4.2%	-7.9%	-8.7%	-11.7%	-19.9%	-18.5%	-18.1%	-18.09%
Dividend 3Y	-39.8%	-44.8%	-54.4%	-55.1%	-37.7%	-32.6%	-22.1%	-22.3%	-6.6%	-18.1%	-4.9%	2.9%	-4.5%	0.0%	-0.8%	3.7%	-12.9%	-23.5%	0.9%	1.2%	1.17%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.85	0.76	0.69	0.57	0.46	0.53	0.49	0.45	0.33	0.02	0.02	0.12	0.18	0.77	0.80	0.36	0.07	0.00	0.00	0.03	0.033
Earnings Stability	0.09	0.14	0.20	0.22	0.02	0.04	0.01	0.03	0.00	0.03	0.08	0.02	0.09	0.14	0.23	0.47	0.41	0.27	0.19	0.20	0.198
Margin Stability	0.70	0.67	0.71	0.75	0.78	0.85	0.88	0.89	0.86	0.80	0.79	0.80	0.80	0.83	0.83	0.83	0.79	0.79	0.81	0.82	0.820
Rev. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.500
Earn. Growth Consistency	0.50	0.50	0.50	0.50	0.00	1.00	1.00	1.00	0.50	1.00	1.00	0.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.20	0.20	0.20	0.20	0.50	0.50	0.50	0.50	0.50	0.50	0.92	0.94	0.98	0.86	0.94	0.50	0.50	0.20	0.20	0.20	0.200
Earnings Smoothness	—	—	—	—	0.00	0.92	0.00	0.00	0.00	0.03	0.82	0.83	0.95	0.69	0.84	0.00	0.00	—	—	—	—
ROE Trend	1.04	0.83	0.66	1.23	1.06	1.02	0.76	0.68	-0.01	0.04	0.05	0.01	0.03	0.08	0.02	-0.05	-0.06	-0.27	-0.28	-0.19	-0.186
Gross Margin Trend	0.03	0.00	-0.01	-0.01	-0.01	0.00	0.02	0.03	0.04	0.05	0.05	0.04	0.04	0.03	0.02	0.00	0.02	0.02	0.03	0.05	0.051
FCF Margin Trend	-0.00	-0.03	-0.06	-0.10	-0.11	-0.07	-0.02	0.04	0.09	0.10	0.08	0.06	0.02	-0.00	-0.08	-0.09	-0.03	0.44	0.48	0.47	0.467
Sustainable Growth Rate	13.3%	2.7%	1.7%	2.1%	1.2%	2.0%	5.1%	6.4%	6.4%	6.0%	6.3%	5.2%	6.5%	9.8%	6.8%	0.7%	0.3%	—	—	—	—
Internal Growth Rate	3.1%	1.0%	0.6%	0.8%	0.5%	1.0%	2.6%	3.3%	3.3%	3.2%	3.1%	2.7%	3.4%	4.7%	2.8%	0.3%	0.1%	—	—	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	-0.40	-1.96	-4.93	-6.79	-11.08	-4.46	-0.95	0.10	0.45	0.51	0.55	0.42	0.07	-0.07	-0.98	-4.27	-0.83	-3.75	-3.56	-5.16	-5.160
FCF/OCF	1.70	1.45	1.34	1.19	1.21	1.27	1.53	-3.12	0.23	0.16	0.10	-0.48	-8.33	9.00	1.94	2.30	10.00	0.93	0.94	0.96	0.957
FCF/Net Income	snapshot only																				-4.936
OCF/EBITDA	snapshot only																				60.625
CapEx/Revenue	1.2%	1.8%	2.1%	2.1%	2.5%	2.6%	2.6%	2.8%	2.4%	2.9%	3.4%	3.8%	5.3%	5.4%	5.6%	5.9%	4.3%	3.2%	2.6%	1.9%	1.85%
CapEx/Depreciation	snapshot only																				0.750
Accruals Ratio	0.05	0.04	0.05	0.08	0.08	0.06	0.05	0.03	0.02	0.02	0.01	0.02	0.03	0.05	0.06	0.03	0.00	-0.33	-0.36	-0.33	-0.335
Sloan Accruals	snapshot only																				0.364
Cash Flow Adequacy	snapshot only																				19.400

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	1.6%	1.9%	0.8%	1.0%	1.1%	1.6%	1.1%	0.9%	1.2%	1.3%	0.9%	0.8%	0.9%	0.8%	0.8%	0.9%	0.5%	0.3%	0.5%	0.5%	0.00%
Dividend/Share	$0.11	$0.09	$0.05	$0.04	$0.05	$0.05	$0.04	$0.04	$0.05	$0.05	$0.04	$0.04	$0.04	$0.05	$0.05	$0.05	$0.03	$0.02	$0.04	$0.04	$0.00
Payout Ratio	18.0%	29.2%	26.7%	21.1%	30.8%	15.4%	6.5%	5.2%	5.2%	5.3%	5.4%	6.2%	4.9%	3.9%	6.3%	36.4%	50.0%	—	—	—	—
FCF Payout Ratio	—	—	—	—	—	—	—	—	50.0%	66.7%	1.0%	—	—	—	—	—	—	0.4%	0.9%	0.9%	0.86%
Total Payout Ratio	2.2%	4.5%	26.7%	21.1%	38.5%	19.2%	8.1%	6.5%	5.2%	5.3%	5.4%	7.7%	6.2%	4.9%	9.5%	54.5%	83.3%	—	—	—	—
Div. Increase Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Chowder Number	-0.57	-0.66	-0.82	-0.80	-0.54	-0.41	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	-0.24	-0.50	0.00	0.00	0.005
Buyback Yield	18.4%	26.8%	0.0%	0.0%	0.3%	0.4%	0.3%	0.2%	0.0%	0.0%	0.0%	0.2%	0.2%	0.2%	0.4%	0.4%	0.3%	0.9%	0.7%	0.8%	0.84%
Net Buyback Yield	16.6%	24.1%	0.0%	0.0%	0.3%	0.4%	0.3%	0.2%	0.0%	0.0%	0.0%	0.2%	0.2%	0.2%	0.4%	0.4%	0.2%	0.8%	0.6%	0.6%	0.60%
Total Shareholder Return	18.2%	26.0%	0.8%	1.0%	1.4%	2.0%	1.3%	1.2%	1.2%	1.3%	0.9%	1.0%	1.1%	0.9%	1.2%	1.3%	0.7%	1.1%	1.1%	1.1%	1.08%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.94	0.86	0.75	0.95	0.93	0.84	0.85	0.85	0.88	0.86	0.91	0.92	0.88	0.93	0.90	0.58	0.43	1.14	1.14	1.25	1.253
Interest Burden (EBT/EBIT)	0.73	0.48	0.35	0.33	0.24	0.43	0.65	0.64	0.51	0.50	0.47	0.46	0.64	0.67	0.56	0.26	0.19	2.24	2.14	3.75	3.750
EBIT Margin	0.06	0.05	0.05	0.05	0.05	0.06	0.09	0.12	0.15	0.15	0.16	0.15	0.14	0.16	0.12	0.07	0.07	-0.05	-0.05	-0.02	-0.018
Asset Turnover	0.83	0.67	0.64	0.63	0.64	0.54	0.53	0.52	0.50	0.48	0.47	0.46	0.44	0.48	0.49	0.48	0.47	0.58	0.62	0.66	0.656
Equity Multiplier	4.47	2.75	2.88	2.70	2.63	2.01	2.00	1.99	2.03	1.95	2.10	1.95	2.01	2.18	2.47	2.23	2.17	2.33	2.40	2.52	2.520

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$0.62	$0.30	$0.19	$0.21	$0.16	$0.32	$0.67	$0.83	$0.97	$0.94	$0.81	$0.70	$0.88	$1.27	$0.78	$0.14	$0.07	$-1.43	$-1.53	$-1.05	$-1.05
Book Value/Share	$4.21	$12.12	$12.45	$12.20	$13.95	$15.48	$13.81	$12.62	$14.68	$14.33	$10.42	$12.72	$12.97	$10.67	$9.71	$9.27	$9.59	$7.94	$7.48	$6.94	$7.76
Tangible Book/Share	$3.62	$11.55	$11.89	$11.71	$13.42	$14.98	$13.38	$12.22	$14.21	$13.88	$10.03	$12.35	$12.61	$10.27	$9.33	$8.90	$9.27	$7.62	$7.16	$6.61	$6.61
Revenue/Share	$14.14	$14.27	$14.93	$13.36	$15.28	$14.99	$12.94	$12.55	$14.43	$14.03	$11.92	$11.47	$11.39	$12.96	$12.92	$12.82	$11.64	$11.90	$12.10	$12.64	$12.64
FCF/Share	$-0.42	$-0.84	$-1.26	$-1.71	$-2.20	$-1.83	$-0.98	$-0.27	$0.10	$0.08	$0.04	$-0.14	$-0.54	$-0.78	$-1.49	$-1.33	$-0.56	$4.97	$5.12	$5.17	$5.17
OCF/Share	$-0.25	$-0.58	$-0.94	$-1.43	$-1.82	$-1.44	$-0.64	$0.09	$0.44	$0.48	$0.45	$0.29	$0.06	$-0.09	$-0.77	$-0.58	$-0.06	$5.35	$5.43	$5.40	$5.40
Cash/Share	$4.71	$4.49	$3.93	$3.20	$2.73	$2.70	$2.44	$2.40	$3.09	$3.20	$2.87	$2.72	$2.32	$2.50	$1.96	$1.92	$1.87	$3.75	$3.33	$3.53	$3.53
EBITDA/Share	$1.29	$1.10	$1.11	$1.00	$1.13	$1.26	$1.55	$1.87	$2.55	$2.55	$2.19	$1.97	$1.86	$2.40	$1.89	$1.26	$1.11	$-0.23	$-0.30	$0.09	$0.09
Debt/Share	$3.85	$3.87	$3.95	$3.99	$4.57	$4.52	$3.96	$3.95	$6.18	$6.22	$5.31	$5.29	$5.35	$6.20	$6.32	$6.60	$6.11	$2.78	$2.20	$1.65	$1.65
Net Debt/Share	$-0.87	$-0.62	$0.03	$0.79	$1.84	$1.82	$1.52	$1.55	$3.08	$3.02	$2.44	$2.58	$3.03	$3.70	$4.35	$4.68	$4.24	$-0.97	$-1.12	$-1.88	$-1.88

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.219
Altman Z-Prime	snapshot only																				2.014
Piotroski F-Score	4	3	3	4	3	5	3	4	5	6	6	5	4	4	3	3	4	6	6	6	6
Beneish M-Score	-2.20	-1.63	-1.61	-1.63	-1.56	-2.22	-2.44	-2.60	-2.31	-2.44	-2.69	-2.51	-2.51	-2.54	-2.18	-2.29	-2.51	-4.83	-4.76	-4.64	-4.638
Ohlson O-Score	snapshot only																				-7.497
ROIC (Greenblatt)	snapshot only																				-2.73%
Net-Net WC	snapshot only																				$-0.71
EVA	snapshot only																				$-130720000.00

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				B+
Credit Score	39.88	34.01	33.48	33.73	31.30	34.04	37.01	41.09	43.64	43.69	41.38	38.79	38.28	35.45	33.96	17.32	17.43	39.61	39.46	34.87	34.868
Credit Grade	snapshot only																				14
Credit Trend	snapshot only																				17.545
Implied Spread (bps)	snapshot only																				650.000
Industry Credit Rank	snapshot only																				16
Sector Credit Rank	snapshot only																				23

KODK NYSE

Edge Score

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet