Also trades as: LFT-PA (NYSE) · $vol 0M

$1.11

-0.01 (-0.89%)

Weekly Expected Move ±4.8%

$1 $1 $1 $1 $1

NYSE · Real Estate · REIT - Mortgage · Alpha Radar Strong Sell · Power 32 · $58.2M mcap · 33M float · 0.430% daily turnover · Short 56% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

44.7 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: 2.9% · 5Y Avg: 2.1%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. LFT shows a Weak competitive edge (44.7/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 2.9% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 3Hold: 4Sell: 0Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$—

Analysts0

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. LFT receives an overall rating of C+. Strongest factors: P/B (5/5). Areas of concern: ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5).

Rating Change History

Date	From	To
2026-03-24	C-	C+
2026-03-24	B	C-
2026-03-04	B-	B
2026-02-24	C+	B-
2026-02-09	B-	C+
2026-02-06	C+	B-
2026-02-04	B-	C+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 28 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. LFT scores highest in Earnings Quality (73/100) and lowest in Safety (15/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

0.32

Distress Zone

Piotroski F-Score

5/9

✗ ✓ ✗ ✓ ✓ ✗ ✗ ✓ ✓

Beneish M-Score

-2.95

Unlikely Manipulator

Ohlson O-Score

-4.42

Bankruptcy prob: 1.2%

Low Risk

Credit Rating

Score: 28.1/100

Trend: Improving

Earnings Quality

—

OCF/NI: -4.75x

Accruals: -1.0%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. LFT scores 0.32, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. LFT scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. LFT's score of -2.95 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. LFT's implied 1.2% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. LFT receives an estimated rating of B (score: 28.1/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-28.85x

PEG

0.16x

P/S

0.78x

P/B

0.27x

P/FCF

6.90x

P/OCF

6.90x

EV/EBITDA

24.97x

EV/Revenue

13.51x

EV/EBIT

25.64x

EV/FCF

107.68x

Earnings Yield

-3.05%

FCF Yield

14.50%

Shareholder Yield

19.24%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. LFT currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.998

NI / EBT

Interest Burden

-0.050

EBT / EBIT

EBIT Margin

0.527

EBIT / Rev

Asset Turnover

0.065

Rev / Assets

Equity Multiplier

5.133

Assets / Equity

ROE

-0.9%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. LFT's ROE of -0.9% is driven by financial leverage (equity multiplier: 5.13x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Assessment

Overvalued

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$1.11

Median 1Y

$0.96

5th Pctile

$0.48

95th Pctile

$1.91

Ann. Volatility

43.4%

25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

550

-8.3% YoY

Revenue / Employee

$143,964

Rev: $79,180,067

Profit / Employee

$-4,991

NI: $-2,745,309

SGA / Employee

$7,178

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	8.6%	8.4%	7.4%	7.5%	8.7%	8.1%	4.8%	5.6%	5.2%	7.6%	7.7%	8.7%	9.5%	9.5%	9.5%	6.3%	6.0%	4.1%	-1.2%	-0.9%	-0.88%
ROA	1.5%	1.5%	1.3%	1.3%	1.5%	1.4%	0.9%	1.1%	1.0%	1.4%	1.4%	1.6%	1.8%	1.8%	1.8%	1.2%	1.1%	0.8%	-0.2%	-0.2%	-0.17%
ROIC	-0.7%	-0.7%	0.6%	1.5%	2.6%	2.8%	2.1%	1.4%	0.8%	0.7%	0.2%	0.2%	0.0%	0.0%	0.0%	1.3%	3.0%	4.5%	2.6%	2.9%	2.87%
ROCE	6.7%	6.8%	4.8%	4.7%	4.4%	4.7%	6.6%	7.6%	9.0%	7.7%	3.1%	1.8%	0.0%	0.0%	0.0%	1.3%	2.8%	4.2%	3.2%	3.3%	3.31%
Gross Margin	99.1%	98.1%	95.5%	98.5%	98.8%	98.5%	95.6%	99.1%	76.0%	1.0%	1.0%	1.0%	1.0%	1.0%	1.0%	34.9%	90.6%	87.8%	-29.8%	89.7%	89.72%
Operating Margin	-44.0%	-20.3%	1.7%	1.5%	1.5%	7.5%	66.7%	4.6%	34.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	62.8%	84.0%	83.2%	-47.7%	86.0%	86.01%
Net Margin	31.4%	49.1%	58.8%	57.3%	51.7%	27.1%	29.3%	63.5%	34.1%	74.4%	62.3%	66.7%	59.5%	74.6%	58.0%	-2.3%	17.9%	10.1%	-47.7%	1.0%	0.98%
EBITDA Margin	86.2%	1.5%	60.5%	1.5%	1.5%	7.5%	5.7%	-11.5%	34.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	64.2%	84.7%	84.1%	-45.9%	75.2%	75.17%
FCF Margin	71.5%	79.2%	65.7%	70.6%	66.4%	58.3%	67.2%	66.9%	66.1%	66.1%	78.9%	80.8%	84.0%	86.6%	77.8%	47.4%	34.0%	21.8%	13.0%	12.5%	12.55%
OCF Margin	71.5%	79.2%	65.7%	70.6%	66.4%	58.3%	67.2%	66.9%	66.1%	66.1%	78.9%	80.8%	84.0%	86.6%	77.8%	47.4%	34.0%	21.8%	13.0%	12.5%	12.55%
ROE 3Y Avg	snapshot only																				4.71%
ROE 5Y Avg	snapshot only																				5.04%
ROA 3Y Avg	snapshot only																				0.87%
ROIC 3Y Avg	snapshot only																				2.09%
ROIC Economic	snapshot only																				2.82%
Cash ROA	snapshot only																				0.79%
Cash ROIC	snapshot only																				0.81%
CROIC	snapshot only																				0.81%
NOPAT Margin	snapshot only																				44.51%
Pretax Margin	snapshot only																				-2.65%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				7.69%
SBC / Revenue	snapshot only																				0.26%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	6.79	6.63	5.83	6.12	6.77	6.79	7.15	6.68	6.97	5.40	5.22	5.09	4.62	5.05	5.54	8.63	7.98	10.79	-26.88	-32.75	-28.849
P/S Ratio	3.27	3.16	2.91	3.02	3.68	3.32	2.91	2.92	2.73	2.77	3.08	3.08	3.05	3.33	3.60	2.80	1.90	1.52	0.95	0.87	0.776
P/B Ratio	0.57	0.54	0.36	0.39	0.49	0.46	0.29	0.32	0.31	0.35	0.40	0.44	0.44	0.48	0.53	0.55	0.48	0.44	0.34	0.30	0.269
P/FCF	4.57	3.99	4.43	4.29	5.54	5.70	4.33	4.37	4.13	4.19	3.91	3.81	3.63	3.85	4.63	5.90	5.60	6.97	7.31	6.90	6.896
P/OCF	4.57	3.99	4.43	4.29	5.54	5.70	4.33	4.37	4.13	4.19	3.91	3.81	3.63	3.85	4.63	5.90	5.60	6.97	7.31	6.90	6.896
EV/EBITDA	25.66	23.95	43.23	39.43	33.10	43.03	15.58	18.48	21.53	21.97	710.39	485.06	—	—	—	65.22	28.92	19.32	26.11	24.97	24.970
EV/Revenue	28.11	28.23	43.68	42.83	41.51	40.02	37.28	34.60	33.15	30.19	39.50	36.08	35.88	36.29	26.74	20.04	15.43	13.12	13.39	13.51	13.513
EV/EBIT	13.52	13.26	18.23	18.80	20.72	18.99	12.19	10.59	8.93	10.53	27.52	49.36	—	—	—	66.67	29.34	19.65	26.85	25.64	25.644
EV/FCF	39.34	35.64	66.46	60.68	62.49	68.58	55.43	51.73	50.17	45.68	50.08	44.67	42.72	41.89	34.36	42.29	45.41	60.12	102.87	107.68	107.683
Earnings Yield	14.7%	15.1%	17.2%	16.4%	14.8%	14.7%	14.0%	15.0%	14.4%	18.5%	19.2%	19.6%	21.6%	19.8%	18.0%	11.6%	12.5%	9.3%	-3.7%	-3.1%	-3.05%
FCF Yield	21.9%	25.1%	22.6%	23.3%	18.0%	17.6%	23.1%	22.9%	24.2%	23.9%	25.6%	26.2%	27.5%	26.0%	21.6%	16.9%	17.8%	14.4%	13.7%	14.5%	14.50%
PEG Ratio	snapshot only																				0.165
Price/Tangible Book	snapshot only																				0.302
EV/OCF	snapshot only																				107.683
EV/Gross Profit	snapshot only																				21.099
Acquirers Multiple	snapshot only																				23.983
Shareholder Yield	snapshot only																				19.24%

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	119.67	119.67	176.78	176.78	176.78	176.78	—	—	—	—	139.71	139.71	139.71	139.71	0.00	0.00	0.00	0.00	—	—	—
Quick Ratio	119.67	119.67	176.78	176.78	176.78	176.78	—	—	—	—	139.71	139.71	139.71	139.71	0.00	0.00	0.00	0.00	—	—	—
Debt/Equity	4.42	4.42	5.16	5.16	5.16	5.16	3.61	3.61	3.61	3.61	4.96	4.96	4.96	4.96	3.68	3.68	3.68	3.68	4.51	4.51	4.512
Net Debt/Equity	4.32	4.32	5.07	5.07	5.07	5.07	3.43	3.43	3.43	3.43	4.75	4.75	4.75	4.75	3.39	3.39	3.39	3.39	4.41	4.41	4.407
Debt/Assets	0.81	0.81	0.83	0.83	0.83	0.83	0.78	0.78	0.78	0.78	0.82	0.82	0.82	0.82	0.78	0.78	0.78	0.78	0.81	0.81	0.813
Debt/EBITDA	23.20	21.77	41.04	37.27	30.69	40.14	15.12	17.81	20.80	21.01	684.35	463.57	—	—	—	60.94	27.53	18.54	24.84	23.93	23.931
Net Debt/EBITDA	22.68	21.28	40.35	36.64	30.17	39.46	14.36	16.92	19.76	19.96	654.97	443.66	—	—	—	56.12	25.35	17.08	24.25	23.37	23.371
Interest Coverage	3.31	3.01	3.25	2.81	2.20	1.95	2.26	2.05	2.00	1.36	0.60	0.30	0.00	0.00	0.00	0.19	0.48	0.79	0.72	0.74	0.735
Equity Multiplier	5.47	5.47	6.20	6.20	6.20	6.20	4.64	4.64	4.64	4.64	6.01	6.01	6.01	6.01	4.75	4.75	4.75	4.75	5.55	5.55	5.553
Debt Service Coverage	snapshot only																				0.755
Cash to Debt	snapshot only																				0.023
FCF to Debt	snapshot only																				0.010
Defensive Interval	snapshot only																				1400.2 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.04	0.05	0.05	0.07	0.07	0.065
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover	0.03	0.03	0.03	0.03	0.03	0.03	0.05	0.05	0.05	0.06	0.05	0.05	0.05	0.05	0.05	0.07	0.09	0.10	13.64	13.42	13.416
Payables Turnover	4221.71	4221.09	1.87	2.04	2.17	2.13	0.44	0.43	1.81	1.74	1.59	1.53	0.00	0.00	0.00	10.80	12.24	13.90	29.53	20.34	20.338
DSO	10915	11015	13420	13101	12454	12078	7592	6998	6721	6057	8087	7327	7291	7317	7275	5423	4253	3646	27	27	27.2 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	0	0	0	0	0	0.0 days
DPO	0	0	195	179	169	171	836	855	202	210	230	238	—	—	—	34	30	26	12	18	17.9 days
Cash Conversion Cycle	10915	11015	13225	12923	12285	11907	6755	6143	6519	5848	7858	7089	—	—	—	5389	4223	3620	14	9	9.3 days
Cash Velocity	snapshot only																				3.301
Capital Intensity	snapshot only																				15.937

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	16.6%	9.2%	10.1%	11.2%	14.8%	19.5%	15.0%	21.8%	20.5%	29.7%	29.5%	31.7%	27.1%	14.2%	11.2%	35.1%	71.4%	1.0%	1.2%	63.1%	63.12%
Net Income	39.6%	29.5%	24.6%	10.0%	29.7%	22.8%	-6.3%	7.7%	-13.1%	35.9%	87.9%	82.1%	1.1%	46.8%	22.2%	-27.6%	-38.0%	-57.1%	-1.1%	-1.1%	-1.13%
EPS	45.7%	35.2%	24.8%	-24.8%	-38.0%	-41.3%	-55.2%	-24.8%	-13.1%	35.9%	87.8%	82.1%	1.1%	46.7%	22.1%	-27.7%	-38.0%	-57.2%	-1.1%	-1.1%	-1.13%
FCF	39.9%	44.2%	13.3%	17.0%	6.7%	-12.0%	17.6%	15.4%	19.9%	46.9%	51.9%	59.1%	61.6%	49.6%	9.7%	-20.7%	-30.7%	-49.5%	-62.8%	-56.8%	-56.80%
EBITDA	-18.8%	-5.5%	-7.9%	3.9%	31.4%	-5.7%	1.7%	1.1%	48.0%	91.6%	-97.0%	-94.8%	-1.0%	-1.0%	-1.0%	4.6%	—	—	—	1.9%	1.87%
Op. Income	99.9%	99.9%	2.3%	5.0%	7.4%	8.2%	2.4%	-1.1%	-70.5%	-73.3%	-87.2%	-82.9%	-1.0%	-1.0%	-1.0%	4.5%	—	—	—	2.1%	2.06%
OCF Growth	snapshot only																				-56.80%
Asset Growth	snapshot only																				7.74%
Equity Growth	snapshot only																				-7.91%
Debt Growth	snapshot only																				12.81%
Shares Change	snapshot only																				0.17%
Dividend Growth	snapshot only																				-50.48%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	56.5%	15.8%	61.6%	—	5.4%	11.2%	14.2%	17.5%	17.3%	19.2%	17.9%	21.3%	20.7%	20.9%	18.3%	29.4%	38.0%	43.8%	47.4%	42.7%	42.66%
Revenue 5Y	—	71.7%	22.6%	-3.2%	-3.0%	2.7%	6.1%	-0.1%	39.6%	19.2%	44.4%	—	12.4%	15.3%	16.5%	23.6%	28.6%	31.1%	32.3%	31.5%	31.49%
EPS 3Y	—	44.4%	—	—	-8.3%	0.3%	-10.5%	-3.3%	-7.8%	2.5%	1.6%	1.0%	4.8%	5.4%	0.9%	-0.4%	4.8%	-5.2%	—	—	—
EPS 5Y	—	—	—	-13.9%	-19.2%	-7.2%	-1.5%	-17.0%	—	19.2%	—	—	7.5%	15.0%	10.4%	3.5%	0.8%	-7.5%	—	—	—
Net Income 3Y	—	44.9%	—	—	17.7%	28.7%	16.4%	22.0%	16.3%	29.3%	29.9%	29.2%	34.1%	34.8%	29.1%	12.4%	4.9%	-5.1%	—	—	—
Net Income 5Y	—	—	—	-1.2%	-1.2%	9.3%	15.9%	-3.4%	—	38.4%	—	—	24.8%	33.6%	29.4%	19.1%	15.9%	6.4%	—	—	—
EBITDA 3Y	-29.4%	-26.0%	-16.1%	20.0%	-1.6%	-9.0%	24.8%	19.3%	16.5%	19.5%	-57.7%	-51.5%	—	—	—	-15.0%	3.8%	29.5%	-11.8%	-5.7%	-5.68%
EBITDA 5Y	-17.7%	-16.9%	-19.6%	-21.9%	-18.9%	-21.9%	-4.7%	-10.3%	-7.3%	-6.1%	-45.4%	-28.3%	—	—	—	-13.1%	3.6%	14.1%	11.5%	12.9%	12.85%
Gross Profit 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	19.1%	15.2%	24.8%	30.4%	16.8%	23.8%	23.82%
Gross Profit 5Y	—	—	—	—	—	—	-60.0%	-58.7%	-59.4%	-58.2%	—	—	—	—	—	—	—	—	—	—	—
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-2.6%	4.9%	17.8%	19.8%	41.9%	41.92%
Op. Income 5Y	—	—	—	6.1%	15.7%	31.2%	36.9%	-73.6%	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	9.0%	2.6%	4.2%	5.8%	19.8%	29.3%	30.8%	34.9%	21.4%	23.1%	26.5%	29.0%	27.4%	24.6%	25.1%	13.3%	10.3%	3.6%	-14.7%	-18.3%	-18.33%
FCF 5Y	—	—	42.7%	1.1%	44.2%	36.7%	30.9%	18.8%	10.6%	6.9%	15.1%	16.8%	27.2%	36.6%	30.1%	25.4%	14.9%	7.1%	-3.7%	-6.0%	-5.96%
OCF 3Y	9.0%	2.6%	4.2%	5.8%	19.8%	29.3%	30.8%	34.9%	21.4%	23.1%	26.5%	29.0%	27.4%	24.6%	25.1%	13.3%	10.3%	3.6%	-14.7%	-18.3%	-18.33%
OCF 5Y	—	—	42.7%	1.1%	44.2%	36.7%	30.9%	18.8%	10.6%	6.9%	15.1%	16.8%	27.2%	36.6%	30.1%	25.4%	14.9%	7.1%	-3.7%	-6.0%	-5.96%
Assets 3Y	-38.0%	-38.0%	15.6%	15.6%	15.6%	15.6%	19.7%	19.7%	19.7%	19.7%	32.5%	32.5%	32.5%	32.5%	2.5%	2.5%	2.5%	2.5%	2.5%	2.5%	2.54%
Assets 5Y	-24.3%	-24.3%	-14.5%	-14.5%	-14.5%	-14.5%	-15.5%	-15.5%	-15.5%	-15.5%	16.3%	16.3%	16.3%	16.3%	11.4%	11.4%	11.4%	11.4%	14.4%	14.4%	14.37%
Equity 3Y	-8.0%	-8.0%	4.1%	4.1%	4.1%	4.1%	30.8%	30.8%	30.8%	30.8%	28.4%	28.4%	28.4%	28.4%	12.0%	12.0%	12.0%	12.0%	-3.4%	-3.4%	-3.40%
Book Value 3Y	-8.3%	-8.3%	2.3%	-8.6%	-18.9%	-18.9%	0.5%	3.7%	3.7%	3.7%	0.5%	0.4%	0.4%	0.4%	-12.5%	-0.7%	11.9%	11.9%	-3.5%	-3.5%	-3.50%
Dividend 3Y	9.2%	13.5%	14.5%	-3.0%	-10.6%	-12.1%	-15.0%	-11.2%	-15.7%	-17.8%	-19.6%	-20.3%	-19.6%	-18.1%	-18.2%	-0.8%	11.5%	2.7%	0.4%	-21.0%	-20.97%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.84	0.91	0.74	0.01	0.20	0.16	0.65	0.00	0.98	0.93	0.96	0.94	0.78	0.91	0.95	0.89	0.78	0.71	0.66	0.82	0.816
Earnings Stability	0.37	0.53	0.65	0.00	0.10	0.56	0.47	0.12	0.67	0.98	0.83	0.76	0.69	0.92	0.87	0.69	0.53	0.29	0.00	0.06	0.064
Margin Stability	0.00	0.00	0.00	0.23	0.30	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Rev. Growth Consistency	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.50	1.00	1.00	1.00	1.00	1.00	0.00	1.00	0.00	1.00	0.50	1.00	0.50	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.84	0.88	0.90	0.96	0.88	0.91	0.97	0.97	0.95	0.86	0.50	0.50	0.50	0.81	0.91	0.89	0.85	0.50	0.20	0.20	0.200
Earnings Smoothness	0.67	0.74	0.78	0.91	0.74	0.80	0.93	0.93	0.86	0.70	0.39	0.42	0.27	0.62	0.80	0.68	0.53	0.20	—	—	—
ROE Trend	0.03	0.03	-0.00	-0.01	-0.00	-0.01	-0.03	-0.03	-0.03	-0.01	0.03	0.03	0.04	0.03	0.04	-0.00	-0.01	-0.04	-0.10	-0.08	-0.085
Gross Margin Trend	-22.96	-25.67	61.64	60.03	52.43	48.18	39.03	38.48	37.70	38.05	-0.04	-0.03	0.05	0.05	0.04	-0.28	-0.24	-0.23	-0.48	-0.18	-0.178
FCF Margin Trend	0.19	0.31	0.11	0.15	0.01	-0.11	0.02	-0.02	-0.03	-0.03	0.12	0.12	0.18	0.24	0.05	-0.26	-0.41	-0.55	-0.65	-0.52	-0.515
Sustainable Growth Rate	0.0%	-1.3%	-1.1%	-1.1%	-1.4%	-2.9%	-3.2%	-2.8%	-3.2%	-0.8%	0.3%	1.1%	1.7%	1.2%	0.9%	-4.4%	-5.0%	-4.9%	—	—	—
Internal Growth Rate	0.0%	—	—	—	—	—	—	—	—	—	0.1%	0.2%	0.3%	0.2%	0.2%	—	—	—	—	—	—

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	1.49	1.66	1.32	1.43	1.22	1.19	1.65	1.53	1.69	1.29	1.34	1.34	1.27	1.31	1.20	1.46	1.42	1.55	-3.68	-4.75	-4.749
FCF/OCF	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF/Net Income	snapshot only																				-4.749
OCF/EBITDA	snapshot only																				0.232
CapEx/Revenue	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
CapEx/Depreciation	snapshot only																				0.000
Accruals Ratio	-0.01	-0.01	-0.00	-0.01	-0.00	-0.00	-0.01	-0.01	-0.01	-0.00	-0.00	-0.01	-0.00	-0.01	-0.00	-0.01	-0.00	-0.00	-0.01	-0.01	-0.010
Sloan Accruals	snapshot only																				0.036
Cash Flow Adequacy	snapshot only																				0.754

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	14.7%	17.4%	19.7%	18.8%	17.2%	19.9%	23.2%	22.5%	23.1%	20.5%	18.4%	17.2%	17.8%	17.2%	16.3%	19.6%	23.1%	20.4%	28.0%	19.2%	16.22%
Dividend/Share	$0.38	$0.43	$0.48	$0.34	$0.27	$0.30	$0.31	$0.33	$0.33	$0.33	$0.34	$0.35	$0.36	$0.38	$0.39	$0.49	$0.50	$0.41	$0.40	$0.24	$0.18
Payout Ratio	99.8%	1.2%	1.1%	1.2%	1.2%	1.4%	1.7%	1.5%	1.6%	1.1%	96.1%	87.5%	82.1%	87.0%	90.2%	1.7%	1.8%	2.2%	—	—	—
FCF Payout Ratio	67.2%	69.5%	87.3%	80.6%	95.1%	1.1%	1.0%	98.3%	95.5%	86.1%	71.9%	65.5%	64.5%	66.3%	75.3%	1.2%	1.3%	1.4%	2.0%	1.3%	1.33%
Total Payout Ratio	99.8%	1.2%	1.1%	1.2%	1.2%	1.4%	1.7%	1.5%	1.6%	1.1%	96.1%	87.5%	82.1%	87.0%	90.2%	1.7%	1.8%	2.2%	—	—	—
Div. Increase Streak	1	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0
Chowder Number	0.46	0.65	0.78	0.53	0.68	0.64	0.59	0.63	0.44	0.32	0.27	0.23	0.27	0.32	0.31	0.60	0.62	0.29	0.29	-0.31	-0.312
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	0.0%	0.0%	0.0%	-1.2%	-97.1%	-1.0%	-1.2%	0.0%	0.0%	-3.8%	-3.3%	-3.0%	-3.0%	-0.0%	0.0%	-0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Shareholder Return	14.7%	17.4%	19.7%	-1.1%	-79.9%	-84.3%	-91.8%	22.5%	23.1%	-3.6%	-3.1%	-2.8%	-2.8%	17.2%	16.3%	19.6%	23.1%	20.4%	28.0%	19.2%	19.24%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	1.02	1.01	0.99	0.99	0.98	0.99	1.00	0.91	0.91	0.93	0.94	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.998
Interest Burden (EBT/EBIT)	0.23	0.22	0.21	0.22	0.28	0.23	0.13	0.15	0.12	0.19	0.44	0.83	—	—	—	1.08	0.45	0.21	-0.07	-0.05	-0.050
EBIT Margin	2.08	2.13	2.40	2.28	2.00	2.11	3.06	3.27	3.71	2.87	1.44	0.73	0.00	0.00	0.00	0.30	0.53	0.67	0.50	0.53	0.527
Asset Turnover	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.04	0.05	0.05	0.07	0.07	0.065
Equity Multiplier	5.76	5.76	5.91	5.91	5.91	5.91	5.28	5.28	5.28	5.28	5.32	5.32	5.32	5.32	5.38	5.38	5.38	5.38	5.13	5.13	5.133

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$0.38	$0.37	$0.42	$0.29	$0.24	$0.22	$0.19	$0.22	$0.21	$0.30	$0.35	$0.40	$0.44	$0.44	$0.43	$0.29	$0.27	$0.19	$-0.05	$-0.04	$-0.04
Book Value/Share	$4.55	$4.55	$6.79	$4.64	$3.24	$3.24	$4.65	$4.65	$4.65	$4.65	$4.61	$4.61	$4.61	$4.60	$4.55	$4.55	$4.54	$4.54	$4.18	$4.18	$4.12
Tangible Book/Share	$4.52	$4.52	$6.76	$4.63	$3.23	$3.23	$4.64	$4.64	$4.64	$4.64	$4.59	$4.59	$4.59	$4.59	$4.53	$4.53	$4.53	$4.53	$4.17	$4.17	$4.17
Revenue/Share	$0.79	$0.79	$0.84	$0.59	$0.43	$0.45	$0.46	$0.50	$0.52	$0.58	$0.60	$0.66	$0.67	$0.66	$0.67	$0.89	$1.14	$1.33	$1.48	$1.46	$1.43
FCF/Share	$0.57	$0.62	$0.56	$0.42	$0.29	$0.26	$0.31	$0.34	$0.35	$0.38	$0.47	$0.54	$0.56	$0.57	$0.52	$0.42	$0.39	$0.29	$0.19	$0.18	$0.18
OCF/Share	$0.57	$0.62	$0.56	$0.42	$0.29	$0.26	$0.31	$0.34	$0.35	$0.38	$0.47	$0.54	$0.56	$0.57	$0.52	$0.42	$0.39	$0.29	$0.19	$0.18	$0.18
Cash/Share	$0.46	$0.46	$0.59	$0.40	$0.28	$0.28	$0.84	$0.84	$0.84	$0.84	$0.98	$0.98	$0.98	$0.98	$1.32	$1.32	$1.32	$1.32	$0.44	$0.44	$0.58
EBITDA/Share	$0.87	$0.93	$0.85	$0.64	$0.55	$0.42	$1.11	$0.94	$0.81	$0.80	$0.03	$0.05	$0.00	$0.00	$0.00	$0.27	$0.61	$0.90	$0.76	$0.79	$0.79
Debt/Share	$20.15	$20.15	$35.02	$23.96	$16.73	$16.73	$16.78	$16.78	$16.78	$16.78	$22.84	$22.84	$22.83	$22.83	$16.75	$16.74	$16.74	$16.73	$18.88	$18.86	$18.86
Net Debt/Share	$19.69	$19.69	$34.43	$23.55	$16.45	$16.44	$15.94	$15.94	$15.94	$15.94	$21.86	$21.86	$21.85	$21.85	$15.43	$15.42	$15.41	$15.41	$18.44	$18.42	$18.42

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.317
Altman Z-Prime	snapshot only																				0.626
Piotroski F-Score	7	7	7	5	5	6	6	7	5	8	7	7	7	6	5	4	4	4	4	5	5
Beneish M-Score	-2.82	-2.87	-175.20	-1.88	-1.95	-1.87	169.88	170.24	170.11	170.38	188.72	148.01	210.85	219.01	194.57	196.66	196.22	195.68	-4.35	-2.95	-2.952
Ohlson O-Score	snapshot only																				-4.417
ROIC (Greenblatt)	snapshot only																				1.41%
Net-Net WC	snapshot only																				$-18.48
EVA	snapshot only																				$-84435969.62

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				B
Credit Score	50.81	50.69	48.85	45.83	45.14	44.03	29.44	30.89	30.47	23.34	38.35	31.16	34.15	34.87	12.11	10.65	10.59	10.64	26.87	28.07	28.069
Credit Grade	snapshot only																				15
Credit Trend	snapshot only																				17.421
Implied Spread (bps)	snapshot only																				750.000
Industry Credit Rank	snapshot only																				65
Sector Credit Rank	snapshot only																				10

LFT NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet