LIVN NASDAQ
LivaNova PLC
1W: +2.8%
1M: +13.0%
3M: +7.6%
YTD: +21.4%
1Y: +64.1%
3Y: +57.5%
5Y: -12.4%
$73.83
+0.19 (+0.26%)
Weekly Expected Move ±9.7%
$56
$63
$70
$77
$84
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Supply Chain
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$1.4B
+10.7% ▲
5Y CAGR: +8.2%
Gross Profit
$940M
+7.9% ▲
5Y CAGR: +9.6%
Operating Income
$199M
+54.5% ▲
Net Income
-$242M
-483.5% ▼
EPS (Diluted)
$-4.45
-483.6% ▼
EBITDA
-$130M
-163.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.0B | $1.2B | $1.3B | $1.4B |
| YoY Growth | +10.8% | -1.3% | +12.9% | +8.7% | +10.7% |
| Cost of Revenue | $329M | $315M | $382M | $383M | $448M |
| Gross Profit | $706M | $707M | $771M | $871M | $940M |
| Gross Margin | 68.2% | 69.2% | 66.9% | 69.5% | 67.7% |
| R&D Expenses | $183M | $156M | $194M | $183M | $186M |
| SG&A Expenses | $472M | $469M | $518M | $526M | $549M |
| Operating Expenses | $707M | $784M | $840M | $742M | $740M |
| Operating Income | -$784K | -$77M | -$68M | $129M | $199M |
| Operating Margin | -0.1% | -7.5% | -5.9% | 10.3% | 14.4% |
| Interest Expense | $50M | $48M | $59M | $63M | $49M |
| Income Before Tax | -$125M | -$75M | -$81M | $88M | -$221M |
| Tax Expense | $11M | $11M | -$99M | $25M | $22M |
| Net Income | -$136M | -$86M | $18M | $63M | -$242M |
| Net Margin | -13.1% | -8.4% | 1.5% | 5.0% | -17.5% |
| EPS (Diluted) | $-2.68 | $-1.61 | $0.32 | $1.16 | $-4.45 |
| EBITDA | -$6M | $31M | $38M | $203M | -$130M |
| Shares Outstanding | 51M | 54M | 54M | 55M | 54M |