$83.79

-0.52 (-0.62%)

Weekly Expected Move ±3.9%

$78 $81 $84 $88 $91

NASDAQ · Healthcare · Medical - Instruments & Supplies · Tech Score Buy · Power 68 · $1.9B mcap · 21M float · 1.56% daily turnover · Short 65% of daily vol

Credit Risk of going bust: lower than 67% of companies Debt: 9.0% of company value Bonds: none of note held by US funds details ▾

Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.71 (down 99.2%), LeMaitre Vascular, Inc. would be worth roughly what it owes.
Total debt $190.3M against a stock market value of $1.92B.
Distance to default 7.10 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $84.5M (short-term plus half of long-term), stock volatility 45.6%; Altman Z 7.37. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

69.4 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: 25.6% · 5Y Avg: -82.1%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. LMAT has a Narrow competitive edge (69.4/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Intangible Assets. ROIC of 25.6% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$95

Low

$95

Avg Target

$95

High

Based on 1 analyst since Aug 4, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 14Hold: 6Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$95.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-08-06	Barrington	—	$120	$95	-25	+20.3%	$79.00
2026-05-06	Lake Street	Frank Takkinen	$110	$135	+25	+28.1%	$105.37
2026-05-06	Barrington	—	Initiated	$120	—	+7.1%	$112.00
2025-11-10	Cantor Fitzgerald	Ross Osborn	$96	$95	-1	+9.2%	$86.96
2025-11-05	Roth Capital	—	Initiated	$108	—	+23.8%	$87.26
2025-02-28	Lake Street	—	Initiated	$110	—	+19.8%	$91.85
2024-10-15	Cantor Fitzgerald	Ross Osborn	Initiated	$96	—	+4.2%	$92.14
2024-08-20	JMP Securities	Daniel Stauder	Initiated	$100	—	+16.9%	$85.53
2024-04-25	Stifel Nicolaus	Rick Wise	Initiated	$75	—	+14.6%	$65.46
2023-09-06	Oppenheimer	Suraj Kalia	Initiated	$70	—	+23.4%	$56.71

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. LMAT receives an overall rating of B+. Strongest factors: DCF (4/5), ROE (4/5), ROA (5/5). Areas of concern: D/E (2/5), P/E (2/5), P/B (2/5).

Rating Change History

Date	From	To
2026-10-01	B	B+
2026-09-30	B+	B
2026-09-28	B	B+
2026-09-18	B+	B
2026-08-10	A-	B+
2026-08-06	B+	A-
2026-08-05	B	B+
2026-07-30	B+	B
2026-07-27	B	B+
2026-07-08	B+	B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 78 Grade A+

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. LMAT scores highest in Safety (100/100) and lowest in Value (50/100). An overall grade of A+ places LMAT among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

8.56

Safe Zone

Piotroski F-Score

8/9

✓ ✓ ✓ ✓ ✓ ✓ ✗ ✓ ✓

Beneish M-Score

-2.64

Unlikely Manipulator

Ohlson O-Score

-9.54

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

AA+

Score: 90.1/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.26x

Accruals: -2.8%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. LMAT scores 8.56, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. LMAT scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. LMAT's score of -2.64 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. LMAT's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. LMAT receives an estimated rating of AA+ (score: 90.1/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). LMAT's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

28.89x

PEG

0.76x

P/S

7.30x

P/B

4.56x

P/FCF

31.89x

P/OCF

28.37x

EV/EBITDA

23.00x

EV/Revenue

8.26x

EV/EBIT

25.89x

EV/FCF

29.37x

Earnings Yield

2.79%

FCF Yield

3.14%

Shareholder Yield

0.88%

Graham Number

$32.13

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 28.9x earnings, LMAT commands a growth premium. Graham's intrinsic value formula yields $32.13 per share, 161% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.775

NI / EBT

Interest Burden

1.012

EBT / EBIT

EBIT Margin

0.319

EBIT / Rev

Asset Turnover

0.431

Rev / Assets

Equity Multiplier

1.556

Assets / Equity

ROE

16.8%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. LMAT's ROE of 16.8% is driven by Asset Turnover (0.431), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

15.00%

Fair P/E

38.50x

Intrinsic Value

$103.07

Price/Value

0.93x

Margin of Safety

6.90%

Premium

-6.90%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with LMAT's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. LMAT actually compounded EPS at 42.4% over three years; the model uses 15%, the highest rate it will extrapolate — of 4,457 company-quarters that grew faster than 200%, none sustained it over the following seven years. LMAT trades at a -7% premium to its adjusted intrinsic value of $103.07, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 28.9x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$83.79

Median 1Y

$88.92

5th Pctile

$45.58

95th Pctile

$174.86

Ann. Volatility

41.4%

Analyst Target

$95.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
George W. LeMaitre Chairman and Chief Executive Officer	$806,347	$1,050,000	$3,780,990
David B. Roberts President	$452,705	$283,500	$1,273,346
Dorian P. LeBlanc Chief Financial Officer	$445,480	$196,875	$1,077,792
Trent G. Kamke Senior Vice President, Operations	$383,818	$196,875	$859,354
Joseph P. Pellegrino, Jr. Former Chief Financial Officer	$88,817	$—	$335,891

CEO Pay Ratio

25:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $3,780,990

Avg Employee Cost (SGA/emp): $149,362

Employees: 646

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

646

-0.8% YoY

Revenue / Employee

$386,381

Rev: $249,602,000

Profit / Employee

$89,372

NI: $57,734,000

SGA / Employee

$149,362

Avg labor cost proxy

R&D / Employee

$21,887

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	17.0%	13.5%	12.6%	12.4%	10.0%	8.3%	7.9%	7.8%	9.3%	9.9%	10.6%	12.1%	12.7%	13.6%	14.0%	13.8%	15.0%	15.8%	16.5%	16.8%	16.77%
ROA	11.5%	10.1%	9.9%	10.0%	8.1%	7.2%	6.8%	6.8%	8.1%	8.6%	9.2%	10.6%	11.1%	9.6%	10.0%	10.0%	10.9%	9.9%	10.5%	10.8%	10.78%
ROIC	15.1%	14.9%	14.3%	14.0%	11.6%	10.9%	10.0%	9.6%	11.3%	12.2%	13.2%	14.7%	15.8%	17.4%	17.8%	18.5%	21.6%	23.7%	24.7%	25.6%	25.57%
ROCE	17.1%	14.1%	13.5%	13.3%	12.4%	11.3%	10.8%	10.7%	10.6%	11.4%	12.5%	13.9%	14.5%	11.3%	11.6%	12.0%	13.5%	13.9%	14.4%	13.7%	13.72%
Gross Margin	65.8%	64.8%	65.7%	65.6%	66.0%	64.2%	63.6%	65.6%	64.0%	65.0%	68.1%	68.9%	67.8%	69.3%	69.2%	70.0%	75.3%	71.7%	72.7%	72.1%	72.13%
Operating Margin	27.3%	23.6%	21.0%	20.0%	13.7%	15.8%	17.0%	16.7%	18.9%	19.4%	20.9%	25.7%	24.0%	23.1%	21.1%	25.1%	33.3%	29.2%	26.7%	29.0%	28.98%
Net Margin	20.4%	17.0%	15.6%	15.3%	8.3%	14.0%	13.7%	12.8%	16.2%	15.8%	17.3%	21.2%	20.3%	20.1%	18.4%	21.5%	28.4%	24.2%	23.6%	24.2%	24.22%
EBITDA Margin	34.0%	31.2%	28.6%	26.0%	26.9%	21.7%	24.6%	22.4%	23.9%	24.4%	30.5%	32.0%	28.4%	36.2%	30.2%	34.3%	43.4%	37.6%	35.5%	28.4%	28.37%
FCF Margin	26.6%	25.4%	19.6%	18.6%	18.3%	14.8%	13.7%	10.7%	10.7%	12.3%	15.2%	18.3%	19.6%	19.9%	18.2%	22.3%	27.5%	29.8%	30.9%	28.1%	28.13%
OCF Margin	29.4%	29.0%	22.7%	21.3%	20.7%	16.5%	15.7%	13.6%	14.4%	16.2%	19.0%	21.8%	22.4%	23.1%	21.3%	25.0%	30.4%	32.6%	34.1%	31.6%	31.62%
ROE 3Y Avg	snapshot only																				13.28%
ROE 5Y Avg	snapshot only																				11.57%
ROA 3Y Avg	snapshot only																				9.43%
ROIC Economic	snapshot only																				9.90%
Cash ROA	snapshot only																				12.95%
Cash ROIC	snapshot only																				35.41%
CROIC	snapshot only																				31.50%
NOPAT Margin	snapshot only																				22.83%
Pretax Margin	snapshot only																				32.29%
R&D / Revenue	snapshot only																				5.87%
SGA / Revenue	snapshot only																				37.56%
SBC / Revenue	snapshot only																				2.20%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	42.60	40.28	39.77	36.69	43.88	51.57	48.25	54.20	58.56	44.03	41.62	51.44	53.90	49.06	42.25	40.18	39.93	32.26	40.29	35.84	28.893
P/S Ratio	8.14	7.34	6.93	6.27	6.11	6.82	6.16	6.61	8.34	6.47	6.48	9.13	10.14	9.71	8.43	8.07	8.84	7.46	9.81	8.97	7.302
P/B Ratio	6.60	4.49	4.21	3.84	3.78	4.18	3.71	4.08	5.20	4.16	4.21	5.78	6.34	6.20	5.49	5.22	5.62	4.73	6.18	5.60	4.556
P/FCF	30.67	28.90	35.41	33.73	33.45	45.93	44.95	61.72	77.95	52.57	42.49	49.78	51.74	48.70	46.41	36.18	32.16	25.01	31.78	31.89	31.886
P/OCF	27.71	25.31	30.49	29.38	29.48	41.45	39.23	48.75	57.70	39.91	34.09	41.87	45.19	41.98	39.68	32.22	29.06	22.93	28.80	28.37	28.369
EV/EBITDA	25.23	22.00	21.25	19.73	20.41	24.85	23.12	26.07	34.19	25.38	23.82	31.08	33.23	28.84	24.98	23.20	22.74	18.61	24.27	23.00	23.003
EV/Revenue	8.26	7.00	6.58	5.92	5.75	6.43	5.75	6.23	7.92	6.04	6.03	8.66	9.63	9.18	7.92	7.50	8.19	6.77	9.12	8.26	8.261
EV/EBIT	32.24	28.41	27.83	25.73	26.73	32.78	30.21	33.98	44.20	32.20	29.56	37.42	39.60	33.61	28.95	26.77	25.80	21.02	27.23	25.89	25.888
EV/FCF	31.12	27.59	33.62	31.85	31.45	43.28	41.97	58.16	74.08	49.06	39.58	47.23	49.13	46.05	43.56	33.63	29.78	22.68	29.54	29.37	29.367
Earnings Yield	2.3%	2.5%	2.5%	2.7%	2.3%	1.9%	2.1%	1.8%	1.7%	2.3%	2.4%	1.9%	1.9%	2.0%	2.4%	2.5%	2.5%	3.1%	2.5%	2.8%	2.79%
FCF Yield	3.3%	3.5%	2.8%	3.0%	3.0%	2.2%	2.2%	1.6%	1.3%	1.9%	2.4%	2.0%	1.9%	2.1%	2.2%	2.8%	3.1%	4.0%	3.1%	3.1%	3.14%
PEG Ratio	snapshot only																				0.758
Price/Tangible Book	snapshot only																				7.269
EV/OCF	snapshot only																				26.127
EV/Gross Profit	snapshot only																				11.333
Acquirers Multiple	snapshot only																				28.040
Shareholder Yield	snapshot only																				0.88%
Graham Number	snapshot only																				$32.13

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	4.19	6.06	6.41	7.74	6.34	6.53	6.39	6.89	6.75	6.28	6.51	8.36	7.74	13.14	16.49	13.96	13.58	12.89	14.32	16.31	16.312
Quick Ratio	2.37	4.31	4.55	5.48	4.56	4.72	4.60	4.85	4.85	4.51	4.76	6.14	5.79	11.31	14.23	12.09	11.45	10.95	12.20	13.96	13.957
Debt/Equity	0.21	0.07	0.06	0.06	0.07	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.55	0.53	0.51	0.49	0.47	0.47	0.45	0.453
Net Debt/Equity	0.10	-0.20	-0.21	-0.21	-0.23	-0.24	-0.25	-0.24	-0.26	-0.28	-0.29	-0.30	-0.32	-0.34	-0.34	-0.37	-0.42	-0.44	-0.44	-0.44	-0.442
Debt/Assets	0.16	0.06	0.05	0.05	0.06	0.06	0.05	0.05	0.05	0.05	0.06	0.05	0.05	0.34	0.33	0.32	0.31	0.30	0.30	0.30	0.297
Debt/EBITDA	0.80	0.34	0.33	0.33	0.38	0.40	0.41	0.41	0.41	0.38	0.39	0.33	0.31	2.71	2.59	2.45	2.14	2.04	1.97	2.02	2.019
Net Debt/EBITDA	0.36	-1.04	-1.13	-1.17	-1.30	-1.52	-1.64	-1.60	-1.79	-1.82	-1.76	-1.68	-1.76	-1.66	-1.63	-1.76	-1.81	-1.91	-1.84	-1.97	-1.973
Interest Coverage	16.66	16.55	16.45	22.15	29.91	59.70	—	—	—	—	—	—	—	—	47.96	25.39	19.67	15.50	16.52	16.11	16.114
Equity Multiplier	1.33	1.16	1.15	1.13	1.16	1.16	1.16	1.15	1.15	1.16	1.16	1.14	1.14	1.64	1.60	1.59	1.58	1.56	1.55	1.52	1.524
Cash Ratio	snapshot only																				12.569
Debt Service Coverage	snapshot only																				18.136
Cash to Debt	snapshot only																				1.978
FCF to Debt	snapshot only																				0.388
Defensive Interval	snapshot only																				1319.0 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.60	0.55	0.57	0.59	0.58	0.54	0.54	0.56	0.57	0.58	0.59	0.60	0.59	0.49	0.50	0.50	0.49	0.43	0.43	0.43	0.431
Inventory Turnover	1.33	1.34	1.33	1.35	1.36	1.36	1.32	1.32	1.39	1.40	1.36	1.28	1.27	1.26	1.30	1.27	1.09	1.12	1.12	1.11	1.112
Receivables Turnover	7.83	7.79	7.88	7.62	7.55	8.09	7.76	7.24	7.39	8.44	8.22	7.20	7.05	7.98	7.52	6.97	7.45	7.84	7.23	7.27	7.268
Payables Turnover	32.07	19.85	22.41	22.95	22.41	18.51	21.65	21.33	19.83	18.21	20.02	25.20	26.01	22.10	23.87	20.98	27.34	26.29	22.25	17.45	17.454
DSO	47	47	46	48	48	45	47	50	49	43	44	51	52	46	49	52	49	47	50	50	50.2 days
DIO	275	272	275	270	269	268	276	277	263	260	268	285	288	289	280	287	334	325	327	328	328.3 days
DPO	11	18	16	16	16	20	17	17	18	20	18	14	14	17	15	17	13	14	16	21	20.9 days
Cash Conversion Cycle	310	300	305	302	301	293	306	311	294	283	294	321	326	318	313	322	369	357	361	358	357.6 days
Fixed Asset Turnover	snapshot only																				5.292
Operating Cycle	snapshot only																				378.6 days
Cash Velocity	snapshot only																				0.698
Capital Intensity	snapshot only																				2.441

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	31.3%	25.0%	19.4%	17.4%	6.0%	5.1%	4.7%	7.0%	11.1%	15.8%	19.7%	19.6%	16.8%	16.0%	16.9%	16.0%	16.4%	15.9%	13.3%	11.8%	11.85%
Net Income	74.7%	47.7%	26.8%	12.7%	-22.7%	-23.7%	-23.3%	-23.6%	13.4%	28.7%	45.9%	73.9%	54.4%	56.3%	50.0%	31.3%	37.0%	35.5%	38.2%	39.4%	39.39%
EPS	70.0%	37.8%	18.1%	6.3%	-26.8%	-24.7%	-23.7%	-24.2%	11.8%	27.2%	44.5%	70.5%	51.8%	53.4%	47.1%	30.3%	28.3%	35.1%	37.4%	30.1%	30.08%
FCF	2.0%	67.7%	-5.0%	-19.5%	-27.0%	-38.6%	-26.7%	-38.3%	-35.0%	-4.0%	33.1%	1.0%	1.1%	88.0%	39.4%	41.1%	63.3%	73.5%	92.4%	41.1%	41.11%
EBITDA	86.8%	52.2%	29.0%	13.1%	-8.8%	-14.6%	-15.9%	-14.7%	-8.6%	6.6%	21.9%	39.4%	46.1%	55.3%	46.4%	34.6%	44.6%	32.4%	34.3%	24.3%	24.29%
Op. Income	92.5%	55.8%	26.5%	12.4%	-19.5%	-25.2%	-26.3%	-26.5%	-2.1%	18.9%	36.8%	61.4%	54.1%	51.1%	44.4%	26.7%	32.0%	34.2%	37.8%	41.2%	41.17%
OCF Growth	snapshot only																				41.22%
Asset Growth	snapshot only																				10.90%
Equity Growth	snapshot only																				15.90%
Debt Growth	snapshot only																				2.35%
Shares Change	snapshot only																				7.16%
Dividend Growth	snapshot only																				17.84%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	13.1%	13.8%	13.5%	13.5%	13.0%	11.5%	11.3%	12.3%	15.6%	15.0%	14.4%	14.5%	11.2%	12.2%	13.6%	14.1%	14.7%	15.9%	16.6%	15.8%	15.76%
Revenue 5Y	12.9%	12.0%	11.6%	11.2%	10.6%	10.3%	9.9%	10.5%	11.2%	12.4%	12.9%	13.4%	13.4%	13.3%	14.1%	14.5%	16.0%	15.4%	14.7%	14.3%	14.27%
EPS 3Y	8.2%	6.6%	2.2%	3.0%	3.3%	0.1%	2.0%	2.5%	11.6%	9.7%	9.2%	11.2%	7.5%	13.7%	17.5%	19.0%	29.6%	38.1%	42.9%	42.4%	42.43%
EPS 5Y	22.7%	18.3%	17.6%	15.6%	8.0%	4.4%	1.8%	1.0%	0.7%	3.0%	3.3%	7.1%	13.3%	14.4%	17.6%	19.0%	22.0%	22.3%	21.4%	18.4%	18.41%
Net Income 3Y	9.5%	9.4%	5.5%	6.1%	6.4%	3.1%	4.8%	5.5%	15.3%	13.2%	12.4%	14.4%	10.6%	15.4%	18.8%	20.4%	33.9%	39.7%	44.6%	47.1%	47.09%
Net Income 5Y	25.1%	21.4%	20.5%	18.3%	10.2%	6.5%	3.7%	3.0%	2.8%	5.2%	5.6%	9.7%	16.1%	17.1%	20.3%	21.8%	26.5%	25.2%	24.1%	22.3%	22.33%
EBITDA 3Y	23.6%	23.7%	21.4%	21.2%	18.0%	12.7%	13.7%	13.9%	15.9%	11.5%	9.7%	10.3%	6.8%	12.2%	14.5%	16.9%	24.5%	29.9%	33.8%	32.6%	32.60%
EBITDA 5Y	24.6%	20.9%	19.3%	17.9%	14.7%	13.0%	9.8%	9.3%	9.5%	11.5%	12.9%	16.2%	17.0%	18.8%	21.3%	22.6%	26.9%	23.3%	21.0%	17.6%	17.58%
Gross Profit 3Y	10.0%	11.0%	11.1%	11.4%	11.1%	9.8%	9.5%	10.7%	13.7%	14.4%	14.5%	15.3%	12.7%	13.9%	15.4%	16.1%	17.8%	19.4%	20.9%	20.3%	20.32%
Gross Profit 5Y	11.1%	10.3%	10.0%	9.4%	9.0%	8.8%	8.2%	8.9%	9.3%	10.4%	11.4%	12.4%	12.9%	13.3%	14.3%	14.9%	17.1%	17.4%	17.0%	16.8%	16.82%
Op. Income 3Y	11.6%	11.3%	8.9%	9.4%	12.0%	6.3%	8.2%	8.3%	14.9%	11.5%	8.4%	10.1%	6.7%	10.3%	13.3%	14.6%	25.8%	34.1%	39.6%	42.4%	42.40%
Op. Income 5Y	23.4%	19.4%	17.4%	16.1%	10.4%	8.5%	4.9%	4.2%	1.8%	4.1%	5.4%	9.2%	16.2%	16.6%	20.1%	21.0%	25.3%	23.0%	20.5%	19.0%	19.01%
FCF 3Y	29.5%	33.4%	22.5%	34.4%	36.3%	27.4%	28.6%	15.5%	12.5%	-0.3%	-2.5%	0.5%	0.5%	3.5%	10.8%	21.2%	31.4%	46.3%	52.9%	59.7%	59.71%
FCF 5Y	27.8%	22.4%	16.5%	15.5%	15.1%	10.4%	6.1%	-0.9%	0.6%	7.0%	12.4%	25.1%	28.6%	30.1%	31.6%	34.8%	37.8%	26.4%	20.0%	15.1%	15.12%
OCF 3Y	23.3%	30.9%	21.6%	29.5%	30.2%	20.3%	21.4%	13.8%	15.5%	4.7%	1.8%	3.6%	1.6%	4.1%	11.1%	20.3%	30.3%	45.5%	51.0%	53.5%	53.49%
OCF 5Y	25.0%	21.6%	15.7%	13.2%	12.4%	5.4%	2.1%	-1.0%	1.6%	8.8%	13.5%	23.2%	25.4%	26.9%	27.7%	30.4%	34.6%	25.4%	20.2%	15.9%	15.90%
Assets 3Y	21.6%	26.1%	24.1%	22.2%	22.6%	21.1%	18.1%	19.5%	8.5%	8.5%	11.1%	13.6%	15.2%	24.0%	23.8%	25.5%	25.9%	26.8%	26.6%	26.7%	26.71%
Assets 5Y	20.9%	23.4%	23.5%	22.4%	21.7%	20.0%	19.7%	19.5%	18.9%	18.3%	17.8%	17.8%	18.3%	26.5%	24.2%	25.6%	18.5%	18.7%	20.0%	21.0%	20.96%
Equity 3Y	15.5%	25.7%	25.0%	24.7%	23.3%	22.4%	21.9%	22.6%	23.0%	21.5%	20.0%	21.6%	21.2%	10.6%	11.0%	12.1%	13.7%	14.6%	14.9%	15.3%	15.31%
Book Value 3Y	14.2%	22.5%	21.2%	21.0%	19.7%	19.0%	18.6%	19.1%	19.1%	17.8%	16.6%	18.2%	17.8%	9.1%	9.8%	10.8%	10.0%	13.4%	13.5%	11.7%	11.66%
Dividend 3Y	3.9%	3.2%	3.4%	3.7%	3.9%	3.3%	2.7%	2.0%	1.1%	1.1%	1.3%	1.5%	1.7%	3.3%	5.9%	6.6%	5.1%	8.0%	6.8%	4.7%	4.67%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.87	0.91	0.94	0.94	0.88	0.93	0.95	0.96	0.93	0.96	0.96	0.97	0.98	0.97	0.96	0.97	0.99	0.98	0.97	0.98	0.980
Earnings Stability	0.65	0.77	0.72	0.77	0.38	0.39	0.24	0.24	0.23	0.37	0.35	0.44	0.64	0.65	0.71	0.74	0.76	0.78	0.78	0.79	0.788
Margin Stability	0.97	0.96	0.96	0.96	0.96	0.97	0.97	0.97	0.96	0.96	0.97	0.97	0.97	0.97	0.97	0.97	0.96	0.96	0.95	0.95	0.951
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.50	0.50	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.81	0.89	0.95	0.91	0.91	0.91	0.91	0.95	0.89	0.82	0.50	0.50	0.50	0.50	0.87	0.85	0.86	0.85	0.84	0.842
Earnings Smoothness	0.46	0.61	0.76	0.88	0.74	0.73	0.74	0.73	0.87	0.75	0.63	0.46	0.57	0.56	0.60	0.73	0.69	0.70	0.68	0.67	0.671
ROE Trend	0.03	-0.01	-0.02	-0.02	-0.05	-0.03	-0.04	-0.04	-0.03	-0.00	0.01	0.02	0.03	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.035
Gross Margin Trend	-0.03	-0.02	-0.01	-0.01	-0.01	-0.00	-0.01	-0.00	-0.01	-0.01	0.00	0.01	0.03	0.04	0.04	0.03	0.05	0.05	0.05	0.05	0.051
FCF Margin Trend	0.16	0.11	0.03	0.00	-0.01	-0.07	-0.08	-0.12	-0.12	-0.08	-0.01	0.04	0.05	0.06	0.04	0.08	0.12	0.14	0.14	0.08	0.078
Sustainable Growth Rate	12.0%	9.2%	8.2%	7.9%	5.4%	4.1%	3.7%	3.5%	5.0%	5.5%	6.2%	7.7%	8.3%	9.2%	9.3%	9.1%	10.2%	10.8%	11.4%	11.5%	11.54%
Internal Growth Rate	8.8%	7.4%	6.9%	6.8%	4.6%	3.7%	3.3%	3.2%	4.5%	5.0%	5.7%	7.3%	7.8%	6.9%	7.1%	7.0%	8.0%	7.3%	7.8%	8.0%	8.01%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.54	1.59	1.30	1.25	1.49	1.24	1.23	1.11	1.02	1.10	1.22	1.23	1.19	1.17	1.06	1.25	1.37	1.41	1.40	1.26	1.264
FCF/OCF	0.90	0.88	0.86	0.87	0.88	0.90	0.87	0.79	0.74	0.76	0.80	0.84	0.87	0.86	0.85	0.89	0.90	0.92	0.91	0.89	0.890
FCF/Net Income	snapshot only																				1.124
OCF/EBITDA	snapshot only																				0.880
CapEx/Revenue	2.8%	3.6%	3.2%	2.8%	2.5%	1.6%	2.0%	2.9%	3.8%	3.9%	3.8%	3.5%	2.8%	3.2%	3.1%	2.7%	2.9%	2.7%	3.2%	3.5%	3.49%
CapEx/Depreciation	snapshot only																				0.871
Accruals Ratio	-0.06	-0.06	-0.03	-0.02	-0.04	-0.02	-0.02	-0.01	-0.00	-0.01	-0.02	-0.02	-0.02	-0.02	-0.01	-0.02	-0.04	-0.04	-0.04	-0.03	-0.028
Sloan Accruals	snapshot only																				0.080
Cash Flow Adequacy	snapshot only																				2.798
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.7%	0.8%	0.9%	1.0%	1.1%	1.0%	1.1%	1.0%	0.8%	1.0%	1.0%	0.7%	0.6%	0.7%	0.8%	0.9%	0.8%	1.0%	0.8%	0.9%	1.13%
Dividend/Share	$0.40	$0.40	$0.42	$0.44	$0.47	$0.48	$0.49	$0.51	$0.52	$0.54	$0.55	$0.57	$0.59	$0.61	$0.67	$0.71	$0.70	$0.79	$0.84	$0.84	$0.95
Payout Ratio	29.2%	31.9%	34.7%	36.3%	46.3%	50.2%	53.2%	55.0%	46.4%	44.3%	41.3%	36.1%	34.5%	32.6%	33.9%	34.5%	32.2%	31.4%	30.9%	31.2%	31.21%
FCF Payout Ratio	21.0%	22.9%	30.9%	33.4%	35.3%	44.8%	49.6%	62.6%	61.8%	52.9%	42.2%	34.9%	33.1%	32.4%	37.2%	31.0%	25.9%	24.3%	24.4%	27.8%	27.77%
Total Payout Ratio	31.2%	33.3%	36.6%	38.5%	48.9%	53.0%	56.3%	58.2%	49.1%	46.8%	41.9%	36.1%	34.5%	32.6%	33.9%	35.7%	33.3%	32.4%	31.9%	31.4%	31.38%
Div. Increase Streak	1	1	1	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.17	0.20	0.22	0.23	0.24	0.21	0.19	0.17	0.15	0.15	0.14	0.15	0.15	0.16	0.24	0.26	0.29	0.31	0.27	0.27	0.272
Buyback Yield	0.0%	0.0%	0.0%	0.1%	0.1%	0.1%	0.1%	0.1%	0.0%	0.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-0.5%	-5.8%	-5.7%	-6.2%	-6.3%	-0.3%	-0.3%	-0.3%	-0.2%	-0.2%	-0.2%	-0.1%	-0.1%	-0.1%	-0.1%	-0.1%	-0.1%	-0.2%	-0.2%	-0.2%	-0.23%
Total Shareholder Return	0.2%	-5.0%	-4.9%	-5.2%	-5.2%	0.7%	0.8%	0.7%	0.6%	0.8%	0.8%	0.6%	0.5%	0.6%	0.7%	0.8%	0.8%	0.8%	0.5%	0.6%	0.64%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.79	0.79	0.78	0.78	0.74	0.77	0.75	0.75	0.78	0.76	0.76	0.76	0.76	0.77	0.77	0.77	0.77	0.77	0.77	0.78	0.775
Interest Burden (EBT/EBIT)	0.94	0.94	0.94	0.96	0.87	0.88	0.89	0.89	1.02	1.03	1.00	1.00	1.02	0.94	0.94	0.93	0.90	0.94	0.94	1.01	1.012
EBIT Margin	0.26	0.25	0.24	0.23	0.22	0.20	0.19	0.18	0.18	0.19	0.20	0.23	0.24	0.27	0.27	0.28	0.32	0.32	0.33	0.32	0.319
Asset Turnover	0.60	0.55	0.57	0.59	0.58	0.54	0.54	0.56	0.57	0.58	0.59	0.60	0.59	0.49	0.50	0.50	0.49	0.43	0.43	0.43	0.431
Equity Multiplier	1.48	1.34	1.28	1.24	1.23	1.16	1.15	1.14	1.16	1.16	1.16	1.14	1.14	1.42	1.40	1.38	1.37	1.60	1.57	1.56	1.556

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$1.37	$1.27	$1.22	$1.22	$1.00	$0.95	$0.93	$0.93	$1.12	$1.21	$1.34	$1.58	$1.70	$1.86	$1.97	$2.06	$2.19	$2.51	$2.71	$2.68	$2.68
Book Value/Share	$8.87	$11.35	$11.48	$11.66	$11.66	$11.76	$12.06	$12.31	$12.64	$12.84	$13.26	$14.06	$14.50	$14.73	$15.18	$15.84	$15.53	$17.13	$17.66	$17.14	$18.39
Tangible Book/Share	$3.06	$5.88	$6.12	$6.36	$6.44	$6.63	$7.00	$7.31	$7.75	$7.98	$8.47	$9.45	$9.98	$10.28	$10.80	$11.51	$11.53	$12.82	$13.42	$13.20	$13.20
Revenue/Share	$7.18	$6.95	$6.98	$7.15	$7.21	$7.21	$7.27	$7.59	$7.89	$8.25	$8.61	$8.90	$9.06	$9.40	$9.88	$10.25	$9.87	$10.87	$11.13	$10.70	$11.48
FCF/Share	$1.91	$1.76	$1.37	$1.33	$1.32	$1.07	$1.00	$0.81	$0.84	$1.02	$1.31	$1.63	$1.78	$1.87	$1.80	$2.29	$2.72	$3.24	$3.44	$3.01	$3.23
OCF/Share	$2.11	$2.01	$1.59	$1.53	$1.50	$1.19	$1.14	$1.03	$1.14	$1.34	$1.64	$1.94	$2.03	$2.17	$2.10	$2.57	$3.00	$3.54	$3.79	$3.38	$3.63
Cash/Share	$1.04	$3.06	$3.16	$3.21	$3.42	$3.59	$3.72	$3.64	$4.02	$4.32	$4.68	$4.98	$5.43	$13.09	$13.21	$13.96	$14.06	$15.64	$15.95	$15.34	$16.46
EBITDA/Share	$2.35	$2.21	$2.16	$2.15	$2.03	$1.86	$1.81	$1.82	$1.83	$1.96	$2.18	$2.48	$2.63	$2.99	$3.13	$3.31	$3.56	$3.95	$4.18	$3.84	$3.84
Debt/Share	$1.88	$0.75	$0.72	$0.70	$0.78	$0.75	$0.75	$0.74	$0.75	$0.75	$0.85	$0.81	$0.80	$8.11	$8.09	$8.12	$7.61	$8.08	$8.24	$7.76	$7.76
Net Debt/Share	$0.85	$-2.31	$-2.44	$-2.50	$-2.64	$-2.84	$-2.97	$-2.90	$-3.27	$-3.56	$-3.83	$-4.17	$-4.62	$-4.98	$-5.12	$-5.84	$-6.45	$-7.56	$-7.70	$-7.58	$-7.58

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	8.564
Altman Z-Prime	snapshot only																				17.846
Piotroski F-Score	7	8	8	7	6	6	5	5	7	7	7	8	8	6	6	6	6	7	7	8	8
Beneish M-Score	-2.43	-2.81	-2.66	-2.56	-2.67	-2.58	-2.46	-2.38	-2.28	-2.36	-2.49	-2.43	-2.45	-2.41	-2.24	-2.48	-2.72	-2.57	-2.68	-2.64	-2.641
Ohlson O-Score	snapshot only																				-9.537
ROIC (Greenblatt)	snapshot only																				16.49%
Net-Net WC	snapshot only																				$10.93
EVA	snapshot only																				$36489636.79

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				AA+
Credit Score	91.31	92.64	92.33	94.07	95.24	94.57	93.40	92.20	92.83	92.60	92.31	92.71	91.85	84.53	86.21	87.20	88.22	89.23	90.52	90.08	90.084
Credit Grade	snapshot only																				2
Credit Trend	snapshot only																				2.885
Implied Spread (bps)	snapshot only																				65.000
Industry Credit Rank	snapshot only																				81
Sector Credit Rank	snapshot only																				85

LMAT NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet