— Know what they know.
Not Investment Advice

MAMA NASDAQ

Mama's Creations, Inc.
1W: +4.0% 1M: +5.4% 3M: -7.4% YTD: +13.8% 1Y: +106.3% 3Y: +461.4%
$14.81
+0.10 (+0.68%)
 
Weekly Expected Move ±5.7%
$13 $14 $14 $15 $16
NASDAQ · Consumer Defensive · Packaged Foods · Alpha Radar Buy · Power 68 · $602.1M mcap · 36M float · 1.15% daily turnover · Short 52% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE
58.9 / 100
NoneWeakNarrowWide
Primary source: Efficient Scale  ·  ROIC: 16.8%  ·  5Y Avg: 12.5%
Cost Advantage
62
Intangibles
51
Switching Cost
66
Network Effect
45
Scale ★
70
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. MAMA has a Narrow competitive edge (58.9/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Efficient Scale. ROIC of 16.8% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$25
Low
$25
Avg Target
$25
High
Based on 1 analyst since Apr 14, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 7Hold: 0Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$23.33
Analysts3
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-04-16 D.A. Davidson $24 $25 +1 +59.0% $15.72
2026-03-06 D.A. Davidson Brian Holland $19 $24 +5 +45.5% $16.50
2026-03-03 Loop Capital Markets Georgy Vashchenko $16 $21 +5 +27.1% $16.52
2026-01-14 Loop Capital Markets Georgy Vashchenko $10 $16 +6 +19.6% $13.38
2025-12-09 Craig-Hallum $11 $16 +5 +24.0% $12.90
2025-12-09 Maxim Group Initiated $20 +51.7% $13.18
2025-12-09 Lake Street $15 $18 +3 +33.5% $13.49
2025-12-09 D.A. Davidson $18 $19 +1 +40.7% $13.50
2025-12-09 Roth Capital $10 $15 +5 +11.2% $13.49
2025-11-26 D.A. Davidson Brian Holland Initiated $18 +55.8% $11.55
2025-09-09 Lake Street Initiated $15 +58.7% $9.45
2025-09-03 Craig-Hallum $10 $11 +1 +17.8% $9.34
2024-09-11 Craig-Hallum Eric Des Lauriers $9 $10 +1 +26.4% $7.91
2024-09-11 Roth Capital George Kelly Initiated $10 +26.4% $7.91
2024-06-12 Craig-Hallum Eric De Lauriers Initiated $9 +21.3% $7.42
2024-06-12 Loop Capital Markets Ryan Meyers Initiated $10 +34.8% $7.42

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B-
May 22, 2026
DCF
3
ROE
3
ROA
4
D/E
3
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. MAMA receives an overall rating of B-. Strongest factors: ROA (4/5). Areas of concern: P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-04-15 C- B-
2026-04-14 B- C-
2026-02-18 B B-
2026-01-03 B- B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

52 Grade A
Profitability
39
Balance Sheet
80
Earnings Quality
78
Growth
47
Value
10
Momentum
75
Safety
100
Cash Flow
46
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. MAMA scores highest in Safety (100/100) and lowest in Value (10/100). An overall grade of A places MAMA among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
12.32
Safe Zone
Piotroski F-Score
6/9
Beneish M-Score
-2.87
Unlikely Manipulator
Ohlson O-Score
-6.64
Bankruptcy prob: 0.1%
Low Risk
Credit Rating
AA-
Score: 84.5/100
Trend: Stable
Earnings Quality
75/100
OCF/NI: 1.83x
Accruals: -8.1%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. MAMA scores 12.32, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. MAMA scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. MAMA's score of -2.87 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. MAMA's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. MAMA receives an estimated rating of AA- (score: 84.5/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). MAMA's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
108.99x
PEG
2.41x
P/S
3.51x
P/B
10.95x
P/FCF
67.42x
P/OCF
39.66x
EV/EBITDA
37.63x
EV/Revenue
2.44x
EV/EBIT
55.28x
EV/FCF
68.03x
Earnings Yield
1.38%
FCF Yield
1.48%
Shareholder Yield
0.00%
Graham Number
$1.27
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 109.0x earnings, MAMA is priced for high growth expectations. Graham's intrinsic value formula yields $1.27 per share, 1069% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.810
NI / EBT
×
Interest Burden
0.932
EBT / EBIT
×
EBIT Margin
0.044
EBIT / Rev
×
Asset Turnover
2.942
Rev / Assets
×
Equity Multiplier
2.072
Assets / Equity
=
ROE
20.3%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. MAMA's ROE of 20.3% is driven by Asset Turnover (2.942), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$0.97
Price/Value
8.54x
Margin of Safety
-753.71%
Premium
753.71%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with MAMA's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. MAMA trades at a 754% premium to its adjusted intrinsic value of $0.97, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 109.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1218 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$14.81
Median 1Y
$18.38
5th Pctile
$7.25
95th Pctile
$46.72
Ann. Volatility
56.7%
Analyst Target
$23.33
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
581
+90.5% YoY
Revenue / Employee
$295,549
Rev: $171,714,000
Profit / Employee
$9,098
NI: $5,286,000
SGA / Employee
$61,353
Avg labor cost proxy
R&D / Employee
$496
Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 5.2% 5.1% -10.9% -9.6% -23.8% -10.4% 22.3% 34.9% 59.0% 67.9% 40.9% 35.6% 31.9% 21.9% 16.7% 19.8% 20.3% 20.34%
ROA 3.1% 3.0% -2.9% -2.6% -8.9% -3.9% 7.1% 11.1% 18.8% 21.7% 16.5% 14.3% 12.8% 8.8% 8.1% 9.5% 9.8% 9.82%
ROIC 6.1% 6.1% -2.7% -1.8% -6.7% -1.5% 13.3% 18.6% 30.1% 34.5% 31.2% 30.7% 27.9% 20.0% 16.4% 16.3% 16.8% 16.77%
ROCE 5.8% 5.9% -3.7% -2.4% -9.0% -1.9% 12.8% 20.2% 33.8% 39.1% 31.3% 27.2% 25.1% 17.9% 17.0% 19.8% 19.9% 19.95%
Gross Margin 27.9% 24.4% 17.4% 17.7% 11.9% 25.5% 28.2% 27.6% 30.3% 30.1% 29.3% 25.0% 24.2% 22.6% 27.0% 26.1% 24.9% 24.92%
Operating Margin 4.8% 0.0% -9.8% 1.2% -3.6% 5.8% 8.3% 8.4% 9.2% 9.4% 7.4% 5.6% 5.7% 1.8% 5.7% 4.5% 4.8% 4.83%
Net Margin 3.6% -0.1% -9.5% 0.5% -3.3% 4.3% 8.1% 6.1% 7.0% 7.0% 5.3% 1.9% 4.0% 1.3% 4.8% 3.5% 3.6% 3.63%
EBITDA Margin 6.9% 2.0% -7.8% 3.0% -1.7% 7.8% 10.5% 9.9% 11.5% 12.1% 10.3% 8.3% 8.9% 3.4% 5.7% 8.0% 8.5% 8.48%
FCF Margin 1.2% 2.1% -2.6% -4.2% -1.7% 1.5% 5.3% 8.4% 8.4% 6.5% 10.5% 10.8% 5.5% 6.6% 0.1% 2.4% 3.6% 3.59%
OCF Margin 2.3% 3.4% -1.2% -3.0% -0.7% 2.3% 5.9% 9.0% 9.0% 7.2% 11.3% 12.4% 8.4% 11.0% 4.2% 5.9% 6.1% 6.11%
ROE 3Y Avg snapshot only 30.98%
ROE 5Y Avg snapshot only 14.81%
ROA 3Y Avg snapshot only 12.85%
ROIC 3Y Avg snapshot only 21.62%
ROIC Economic snapshot only 14.47%
Cash ROA snapshot only 17.59%
Cash ROIC snapshot only 29.71%
CROIC snapshot only 17.48%
NOPAT Margin snapshot only 3.45%
Pretax Margin snapshot only 4.12%
R&D / Revenue snapshot only 0.28%
SGA / Revenue snapshot only 20.65%
SBC / Revenue snapshot only 0.90%
Valuation
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 233.15 223.69 -78.02 -81.13 -26.74 -44.29 31.34 21.32 22.46 18.18 24.32 40.88 58.96 83.50 82.12 59.13 72.57 108.994
P/S Ratio 8.35 4.16 1.87 1.08 0.75 0.45 0.77 0.81 1.42 1.28 1.55 2.12 2.66 2.52 2.47 2.02 2.42 3.507
P/B Ratio 12.12 11.48 8.50 7.80 6.45 4.65 5.77 6.13 10.93 10.17 8.15 11.93 15.41 15.01 12.24 10.44 13.19 10.949
P/FCF 680.69 196.36 -73.17 -25.73 -44.98 30.19 14.68 9.72 16.89 19.74 14.73 19.69 48.50 38.46 3716.33 85.18 67.42 67.424
P/OCF 366.40 120.90 19.22 13.10 9.07 15.83 17.67 13.73 17.11 31.78 23.00 58.86 34.46 39.66 39.662
EV/EBITDA 119.80 89.83 -2991.99 124.68 -112.61 43.91 17.34 13.54 15.22 12.35 14.22 20.41 27.11 33.58 38.54 31.56 37.63 37.633
EV/Revenue 8.25 4.11 2.27 1.33 0.96 0.62 0.87 0.90 1.51 1.37 1.57 2.14 2.67 2.54 2.49 2.04 2.44 2.443
EV/EBIT 170.18 160.78 -108.55 -153.12 -35.13 -128.92 27.90 18.65 18.97 15.32 18.19 30.53 42.68 58.32 60.25 44.24 55.28 55.282
EV/FCF 672.85 193.98 -88.67 -31.66 -57.53 41.87 16.44 10.81 17.96 21.08 14.92 19.86 48.83 38.73 3752.48 86.15 68.03 68.032
Earnings Yield 0.4% 0.4% -1.3% -1.2% -3.7% -2.3% 3.2% 4.7% 4.5% 5.5% 4.1% 2.4% 1.7% 1.2% 1.2% 1.7% 1.4% 1.38%
FCF Yield 0.1% 0.5% -1.4% -3.9% -2.2% 3.3% 6.8% 10.3% 5.9% 5.1% 6.8% 5.1% 2.1% 2.6% 0.0% 1.2% 1.5% 1.48%
PEG Ratio snapshot only 2.410
Price/Tangible Book snapshot only 25.593
EV/OCF snapshot only 40.020
EV/Gross Profit snapshot only 9.701
Acquirers Multiple snapshot only 57.409
Shareholder Yield snapshot only 0.00%
Graham Number snapshot only $1.27
Leverage & Solvency
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 2.19 2.19 1.30 1.30 1.30 1.30 1.32 1.32 1.32 1.32 1.41 1.41 1.41 1.41 1.28 1.28 1.28 1.285
Quick Ratio 1.90 1.90 0.97 0.97 0.97 0.97 1.01 1.01 1.01 1.01 1.21 1.21 1.21 1.21 1.00 1.00 1.00 1.002
Debt/Equity 0.24 0.24 1.90 1.90 1.90 1.90 1.04 1.04 1.04 1.04 0.67 0.67 0.67 0.67 0.41 0.41 0.41 0.406
Net Debt/Equity -0.14 -0.14 1.80 1.80 1.80 1.80 0.69 0.69 0.69 0.69 0.11 0.11 0.11 0.11 0.12 0.12 0.12 0.119
Debt/Assets 0.14 0.14 0.51 0.51 0.51 0.51 0.38 0.38 0.38 0.38 0.29 0.29 0.29 0.29 0.21 0.21 0.21 0.215
Debt/EBITDA 2.44 1.94 -553.24 24.73 -26.00 12.96 2.79 2.06 1.36 1.18 1.15 1.13 1.17 1.49 1.27 1.21 1.15 1.149
Net Debt/EBITDA -1.39 -1.10 -522.77 23.37 -24.57 12.25 1.85 1.37 0.90 0.78 0.18 0.18 0.18 0.24 0.37 0.36 0.34 0.337
Interest Coverage 77.48 36.00 -11.75 -2.63 -5.80 -0.80 4.41 6.44 10.13 12.69 15.57 14.81 15.48 11.20 10.36 13.18 14.80 14.795
Equity Multiplier 1.69 1.69 3.70 3.70 3.70 3.70 2.76 2.76 2.76 2.76 2.30 2.30 2.30 2.30 1.89 1.89 1.89 1.890
Cash Ratio snapshot only 0.420
Debt Service Coverage snapshot only 21.733
Cash to Debt snapshot only 0.707
FCF to Debt snapshot only 0.481
Defensive Interval snapshot only 196.6 days
Efficiency & Turnover
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.86 1.63 1.22 1.95 3.15 3.82 2.88 2.92 2.98 3.08 2.59 2.76 2.85 2.92 2.68 2.79 2.94 2.942
Inventory Turnover 7.28 14.14 9.81 16.02 28.26 33.61 22.56 22.18 21.31 21.58 21.01 22.63 23.84 25.11 22.84 23.75 24.96 24.959
Receivables Turnover 3.04 5.77 4.82 7.68 11.96 14.52 12.89 13.07 13.34 13.75 14.06 14.98 15.46 15.86 15.43 16.10 16.96 16.956
Payables Turnover 2.35 4.56 4.37 7.15 11.34 13.48 9.47 9.31 8.95 9.06 6.79 7.31 7.71 8.12 8.64 8.99 9.44 9.445
DSO 120 63 76 48 31 25 28 28 27 27 26 24 24 23 24 23 22 21.5 days
DIO 50 26 37 23 13 11 16 16 17 17 17 16 15 15 16 15 15 14.6 days
DPO 156 80 83 51 32 27 39 39 41 40 54 50 47 45 42 41 39 38.6 days
Cash Conversion Cycle 15 9 30 19 11 9 6 5 4 3 -10 -9 -8 -7 -3 -3 -2 -2.5 days
Fixed Asset Turnover snapshot only 10.622
Operating Cycle snapshot only 36.1 days
Cash Velocity snapshot only 18.960
Capital Intensity snapshot only 0.347
Growth (YoY)
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 4.8% 2.7% 1.5% 61.2% 39.0% 18.0% 10.8% 16.4% 17.8% 17.2% 19.4% 17.0% 19.3% 19.34%
Net Income -5.5% -3.0% 3.6% 5.6% 4.1% 9.2% 1.8% 58.7% -15.9% -49.7% -43.4% -23.1% -11.6% -11.61%
EPS -5.6% -2.9% 3.6% 5.4% 4.0% 9.0% 1.8% 51.8% -21.8% -52.0% -47.1% -23.2% -11.9% -11.92%
FCF -8.9% 1.6% 6.2% 4.2% 8.0% 4.2% 1.2% 50.2% -23.1% 18.5% -99.2% -74.3% -21.7% -21.75%
EBITDA -1.7% 13.6% 167.9% 9.1% 17.1% 8.2% 1.4% 83.2% 17.4% -19.9% -29.8% -27.9% -21.5% -21.46%
Op. Income -4.3% -1.7% 4.7% 9.9% 5.0% 21.7% 2.2% 91.4% 4.5% -34.1% -35.0% -34.1% -27.5% -27.49%
OCF Growth snapshot only -12.83%
Asset Growth snapshot only 4.35%
Equity Growth snapshot only 27.14%
Debt Growth snapshot only -22.76%
Shares Change snapshot only 0.35%
Dividend Growth snapshot only -1.00%
Growth (CAGR)
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 3Y 1.1% 71.9% 49.7% 30.0% 25.0% 25.02%
Revenue 5Y
EPS 3Y 1.2% 95.5%
EPS 5Y
Net Income 3Y 1.3% 1.0%
Net Income 5Y
EBITDA 3Y 1.4% 1.0% 1.4%
EBITDA 5Y
Gross Profit 3Y 1.1% 69.5% 53.6% 37.9% 43.1% 43.14%
Gross Profit 5Y
Op. Income 3Y 1.4% 1.1%
Op. Income 5Y
FCF 3Y 2.5% 1.5%
FCF 5Y
OCF 3Y 2.3% 1.5%
OCF 5Y
Assets 3Y 47.5% 47.5% 16.2% 16.2% 16.2% 16.15%
Assets 5Y
Equity 3Y 33.1% 33.1% 45.3% 45.3% 45.3% 45.34%
Book Value 3Y 29.2% 28.8% 40.2% 41.2% 40.4% 40.37%
Dividend 3Y -82.7%
Growth Quality
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability 0.96 0.89 0.86 0.95 0.93 0.88 0.88 0.96 0.99 0.993
Earnings Stability 0.47 0.61 0.99 0.96 0.56 0.40 0.57 0.66 0.49 0.492
Margin Stability 0.73 0.78 0.82 0.84 0.78 0.82 0.85 0.87 0.79 0.790
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 1 0 0 0 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.20 0.20 0.50 0.50 0.50 0.50 0.83 0.91 0.95 0.954
Earnings Smoothness 0.04 0.55 0.83 0.34 0.44 0.74 0.88 0.877
ROE Trend 0.58 0.59 0.30 0.20 0.14 -0.05 -0.11 -0.11 -0.19 -0.192
Gross Margin Trend 0.06 0.07 0.07 0.06 0.05 0.01 -0.00 -0.01 -0.02 -0.023
FCF Margin Trend 0.09 0.05 0.09 0.09 0.02 0.03 -0.08 -0.07 -0.03 -0.033
Sustainable Growth Rate 5.2% 5.1% 22.0% 34.3% 58.2% 67.2% 40.6% 35.5% 31.9% 21.9% 16.7% 19.8% 20.3% 20.34%
Internal Growth Rate 3.2% 3.1% 7.6% 12.3% 22.8% 27.3% 19.5% 16.7% 14.7% 9.7% 8.8% 10.5% 10.9% 10.89%
Cash Flow Quality
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 0.64 1.85 0.49 2.28 0.24 -2.30 2.39 2.35 1.42 1.03 1.77 2.39 1.86 3.63 1.40 1.72 1.83 1.830
FCF/OCF 0.54 0.62 2.17 1.38 2.44 0.64 0.89 0.93 0.94 0.89 0.93 0.87 0.66 0.60 0.02 0.40 0.59 0.588
FCF/Net Income snapshot only 1.076
OCF/EBITDA snapshot only 0.940
CapEx/Revenue 1.1% 1.3% 1.4% 1.2% 1.0% 0.8% 0.6% 0.6% 0.6% 0.8% 0.8% 1.6% 2.9% 4.4% 4.1% 3.5% 2.5% 2.51%
CapEx/Depreciation snapshot only 1.213
Accruals Ratio 0.01 -0.03 -0.01 0.03 -0.07 -0.13 -0.10 -0.15 -0.08 -0.01 -0.13 -0.20 -0.11 -0.23 -0.03 -0.07 -0.08 -0.081
Sloan Accruals snapshot only -0.105
Cash Flow Adequacy snapshot only 2.429
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.1% 0.1% 0.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 1.5% 1.7% 1.4% 1.0% 0.7% 0.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio 0.0% 0.0% 0.9% 0.7% 0.8% 1.0% 1.1% 0.5% 0.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Total Payout Ratio 0.0% 0.0% 35.6% 24.1% 14.7% 1.8% 1.7% 1.2% 0.7% 0.0% 0.0% 0.0% 0.0% 0.00%
Div. Increase Streak 0 0 0 0 1 1 0 0
Chowder Number 5.34 0.44 -0.65 -0.99
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 2.1% 1.1% 1.0% 0.6% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% -1.0% -1.4% -0.7% -0.7% 0.0% 0.0% -0.0% -0.0% -0.0% -0.2% -0.1% -0.2% -0.1% -0.13%
Total Shareholder Return 0.0% 0.0% 0.0% 0.0% -1.0% -1.4% -0.7% -0.6% 0.1% 0.1% 0.0% 0.0% -0.0% -0.2% -0.1% -0.2% -0.1% -0.13%
DuPont Factors
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.75 0.75 1.06 1.11 0.88 1.01 1.00 0.91 0.87 0.85 0.79 0.78 0.76 0.75 0.79 0.80 0.81 0.810
Interest Burden (EBT/EBIT) 0.99 0.97 1.09 1.38 1.17 2.07 0.80 0.86 0.91 0.92 0.94 0.95 0.95 0.93 0.92 0.92 0.93 0.932
EBIT Margin 0.05 0.03 -0.02 -0.01 -0.03 -0.00 0.03 0.05 0.08 0.09 0.09 0.07 0.06 0.04 0.04 0.05 0.04 0.044
Asset Turnover 0.86 1.63 1.22 1.95 3.15 3.82 2.88 2.92 2.98 3.08 2.59 2.76 2.85 2.92 2.68 2.79 2.94 2.942
Equity Multiplier 1.69 1.69 3.70 3.70 2.68 2.68 3.13 3.13 3.13 3.13 2.48 2.48 2.48 2.48 2.07 2.07 2.07 2.072
Per Share
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $0.01 $0.01 $-0.02 $-0.02 $-0.05 $-0.02 $0.06 $0.10 $0.17 $0.19 $0.18 $0.15 $0.13 $0.09 $0.09 $0.11 $0.11 $0.11
Book Value/Share $0.23 $0.23 $0.23 $0.22 $0.23 $0.22 $0.35 $0.33 $0.34 $0.33 $0.53 $0.50 $0.49 $0.50 $0.63 $0.63 $0.63 $1.35
Tangible Book/Share $0.23 $0.23 $-0.07 $-0.07 $-0.07 $-0.07 $0.07 $0.06 $0.06 $0.06 $0.16 $0.15 $0.15 $0.15 $0.32 $0.33 $0.32 $0.32
Revenue/Share $0.33 $0.64 $1.03 $1.62 $1.94 $2.30 $2.58 $2.51 $2.62 $2.64 $2.79 $2.80 $2.87 $2.95 $3.12 $3.27 $3.41 $4.41
FCF/Share $0.00 $0.01 $-0.03 $-0.07 $-0.03 $0.03 $0.14 $0.21 $0.22 $0.17 $0.29 $0.30 $0.16 $0.19 $0.00 $0.08 $0.12 $0.25
OCF/Share $0.01 $0.02 $-0.01 $-0.05 $-0.01 $0.05 $0.15 $0.22 $0.23 $0.19 $0.31 $0.35 $0.24 $0.32 $0.13 $0.19 $0.21 $0.29
Cash/Share $0.09 $0.09 $0.02 $0.02 $0.02 $0.02 $0.12 $0.12 $0.12 $0.12 $0.30 $0.28 $0.28 $0.28 $0.18 $0.18 $0.18 $0.51
EBITDA/Share $0.02 $0.03 $-0.00 $0.02 $-0.02 $0.03 $0.13 $0.17 $0.26 $0.29 $0.31 $0.29 $0.28 $0.22 $0.20 $0.21 $0.22 $0.22
Debt/Share $0.06 $0.06 $0.43 $0.43 $0.43 $0.42 $0.36 $0.35 $0.35 $0.35 $0.35 $0.33 $0.33 $0.33 $0.26 $0.26 $0.25 $0.25
Net Debt/Share $-0.03 $-0.03 $0.41 $0.40 $0.41 $0.40 $0.24 $0.23 $0.23 $0.23 $0.06 $0.05 $0.05 $0.05 $0.07 $0.08 $0.07 $0.07
Per Employee
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Employee Count snapshot only 581
Revenue/Employee snapshot only $233332.19
Income/Employee snapshot only $7786.57
EBITDA/Employee snapshot only $15149.74
FCF/Employee snapshot only $8380.38
Assets/Employee snapshot only $81001.72
Market Cap/Employee snapshot only $565035.18
Academic Models
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score 12.316
Altman Z-Prime snapshot only 17.094
Piotroski F-Score 3 4 2 1 4 5 8 8 8 8 7 7 6 6 5 6 6 6
Beneish M-Score 1.10 0.37 -2.89 -3.42 -3.26 -2.65 -2.87 -3.06 -2.62 -3.10 -2.56 -2.84 -2.87 -2.874
Ohlson O-Score snapshot only -6.638
ROIC (Greenblatt) snapshot only 34.02%
Net-Net WC snapshot only $-0.01
EVA snapshot only $1886181.85
Credit
Metric Trend Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only AA-
Credit Score 83.45 89.10 37.78 33.51 42.68 37.39 73.73 81.42 87.19 83.14 88.06 86.81 84.42 87.07 79.04 85.65 84.52 84.518
Credit Grade snapshot only 4
Credit Trend snapshot only 0.100
Implied Spread (bps) snapshot only 100.000
Industry Credit Rank snapshot only 72
Sector Credit Rank snapshot only 73

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms