— Know what they know.
Not Investment Advice

MCHB NASDAQ

Mechanics Bank
1W: +3.6% 1M: +1.3% 3M: -8.3% YTD: +2.6% 1Y: +11.5% 3Y: +202.4% 5Y: -60.6%
$15.12
-0.01 (-0.07%)
 
Weekly Expected Move ±3.1%
$14 $15 $15 $16 $16
NASDAQ · Financial Services · Banks - Regional · Tech Score Buy · Power 57 · $3.3B mcap · 39M float · 1.47% daily turnover · Short 64% of daily vol
Credit Risk of going bust: not rated, financial company (lending is its business) Bonds: none of note held by US funds details ▾
Not rated: lending and leverage are a financial company's business, which the model misreads.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE
55.9 / 100
NoneWeakNarrowWide
Primary source: Switching Costs  ·  ROIC: -15.8%
Cost Advantage
53
Intangibles
63
Switching Cost
75
Network Effect
37
Scale
35
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. MCHB has a Narrow competitive edge (55.9/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Switching Costs. Negative ROIC of -15.8% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$0
Low
$17
Avg Target
$17
High
Based on 3 analyst ratings (12 mo)
Analyst Recommendations
Strong Buy: 0Buy: 4Hold: 7Sell: 0Strong Sell: 0
Rating Summary
ConsensusHold
Avg Target$17.00
Analysts3
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-05-28 Raymond James — Initiated $17 — +17.2% $14.51
2026-05-28 Stifel Nicolaus — Initiated $17 — +17.2% $14.51
2026-04-10 Cantor Fitzgerald Dave Rochester Initiated $17 — +11.7% $15.22

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-
Oct 27, 2026
DCF
5
ROE
3
ROA
4
D/E
4
P/E
3
P/B
2
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. MCHB receives an overall rating of A-. Strongest factors: DCF (5/5), ROA (4/5), D/E (4/5). Areas of concern: P/B (2/5).
Rating Change History
DateFromTo
2026-10-22 A A-
2026-10-12 A- A
2026-10-01 B+ A-
2026-07-30 A- B+
2026-07-01 B+ A-
2026-05-04 B B+
2026-04-30 B+ B
2026-04-14 A- B+
2026-04-06 A A-
2026-04-01 A- A

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 65 Grade A
Profitability
72
Balance Sheet
64
Earnings Quality
68
Growth
77
Value
89
Momentum
93
Safety
80
Cash Flow
75
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. MCHB scores highest in Momentum (93/100) and lowest in Balance Sheet (64/100). An overall grade of A places MCHB among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
3.27
Safe Zone
Piotroski F-Score
6/9
✓ ✓ ✓ ✓ ✓ ✗ ✗ ✓ ✗
Beneish M-Score
-1.66
Possible Manipulator
Ohlson O-Score
-7.19
Bankruptcy prob: 0.1%
Low Risk
Credit Rating
AA+
Score: 92.4/100
Trend: Improving
Earnings Quality
100/100
OCF/NI: 1.02x
Accruals: -0.0%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. MCHB scores 3.27, placing it in the Safe Zone (safe > 3.0, distress < 1.5). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. MCHB scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. MCHB's score of -1.66 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. MCHB's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. MCHB receives an estimated rating of AA+ (score: 92.4/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). MCHB's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
12.10x
PEG
0.11x
P/S
3.14x
P/B
1.31x
P/FCF
13.35x
P/OCF
12.93x
EV/EBITDA
-1.80x
EV/Revenue
-0.77x
EV/EBIT
-1.92x
EV/FCF
-2.77x
Earnings Yield
7.61%
FCF Yield
7.49%
Shareholder Yield
8.20%
Graham Number
$17.75
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 12.1x earnings, MCHB trades at a reasonable valuation. An earnings yield of 7.6% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $17.75 per share, suggesting a potential 17% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.827
NI / EBT
×
Interest Burden
0.848
EBT / EBIT
×
EBIT Margin
0.400
EBIT / Rev
×
Asset Turnover
0.070
Rev / Assets
×
Equity Multiplier
9.325
Assets / Equity
=
ROE
18.2%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. MCHB's ROE of 18.2% is driven by financial leverage (equity multiplier: 9.32x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
15.00%
Fair P/E
38.50x
Intrinsic Value
$46.58
Price/Value
0.34x
Margin of Safety
65.86%
Premium
-65.86%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with MCHB's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. MCHB trades at a -66% premium to its adjusted intrinsic value of $46.58, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 12.1x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$15.12
Median 1Y
$12.09
5th Pctile
$5.11
95th Pctile
$28.73
Ann. Volatility
54.3%
25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Mark K. Mason
Former Chief Executive Officer
$1,273,881 $— $6,631,568
William D. Endresen
Former Commercial Real Estate President, EVP
$309,449 $— $2,634,788
John M. Michel
Former Chief Financial Officer, EVP
$352,002 $— $2,533,054
Nathan Duda Financial
Vice President and Chief Financial Officer
$200,000 $299,998 $1,097,311
Scott Givans Credit
ive Vice President and Chief Credit Officer
$179,000 $262,501 $936,770

CEO Pay Ratio

72:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $6,631,568
Avg Employee Cost (SGA/emp): $91,726
Employees: 1,971

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
1,971
+150.4% YoY
Revenue / Employee
$372,674
Rev: $734,540,000
Profit / Employee
$86,548
NI: $170,586,000
SGA / Employee
$91,726
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE -0.2% -5.2% -12.7% -4.8% 1.3% 8.1% 28.4% 8.8% 8.5% 8.5% 18.2% 18.19%
ROA -0.0% -0.7% -0.7% -0.3% 0.2% 1.1% 1.6% 0.9% 1.1% 1.2% 2.0% 1.95%
ROIC 0.4% 17.4% -2.2% -0.5% -2.5% -10.2% 7.9% -7.8% -12.2% -15.5% -15.8% -15.85%
ROCE -0.1% -5.0% -1.0% -0.4% 1.4% 10.0% 2.4% 0.7% 1.1% 1.2% 1.9% 1.90%
Gross Margin 0.0% 3.5% 1.0% 67.3% 77.4% 77.8% 0.0% 51.7% 81.7% 71.3% 77.8% 77.84%
Operating Margin -3.6% 7.8% 55.7% 26.7% 34.7% 32.9% -4.9% 20.5% 56.0% 25.1% 30.3% 30.28%
Net Margin -3.0% 5.6% 32.1% 19.3% 26.7% 23.4% -4.5% 25.1% 45.2% 17.9% 22.0% 22.05%
EBITDA Margin -3.6% 7.5% 0.0% 28.3% 37.3% 35.6% -4.9% 22.4% 60.0% 25.1% 57.5% 57.54%
FCF Margin 10.2% 77.5% 62.2% 88.2% 86.2% 54.0% 44.1% 23.9% 26.3% 25.7% 27.6% 27.61%
OCF Margin 11.2% 80.0% 63.7% 88.5% 86.7% 54.2% 44.2% 24.3% 26.8% 26.4% 28.5% 28.52%
ROE 3Y Avg snapshot only 10.09%
ROA 3Y Avg snapshot only 0.78%
ROIC Economic snapshot only 9.77%
Cash ROA snapshot only 1.35%
NOPAT Margin snapshot only 28.06%
Pretax Margin snapshot only 33.93%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 30.58%
SBC / Revenue snapshot only 0.57%
Valuation
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio -55.89 -28.09 36.08 -131.62 7.32 13.75 18.62 0.00 14.78 15.64 13.14 12.096
P/S Ratio 1.70 35.49 -9.52 7.50 0.39 3.43 3.55 0.00 4.15 4.09 3.69 3.142
P/B Ratio 0.09 1.47 -4.58 6.38 0.09 1.08 6.05 0.00 1.13 1.23 1.37 1.306
P/FCF 16.64 45.76 -15.29 8.50 0.46 6.35 8.05 0.00 15.78 15.89 13.35 13.355
P/OCF 15.13 44.37 -14.94 8.48 0.45 6.32 8.03 0.00 15.48 15.45 12.93 12.929
EV/EBITDA 692.33 -2.00 1.74 -57.38 184.89 -8.95 19.21 -25.37 -5.16 -2.87 -1.80 -1.800
EV/Revenue -24.69 3.36 -1.08 12.13 -7.04 -2.37 5.40 -6.66 -1.83 -0.93 -0.77 -0.766
EV/EBIT 692.33 -1.92 2.98 -156.42 -106.35 -6.94 20.65 -27.53 -5.57 -3.04 -1.92 -1.916
EV/FCF -241.83 4.33 -1.74 13.76 -8.17 -4.39 12.23 -27.85 -6.94 -3.61 -2.77 -2.775
Earnings Yield -1.8% -3.6% 2.8% -0.8% 13.7% 7.3% 5.4% 588.5% 6.8% 6.4% 7.6% 7.61%
FCF Yield 6.0% 2.2% -6.5% 11.8% 2.2% 15.7% 12.4% 672.4% 6.3% 6.3% 7.5% 7.49%
PEG Ratio snapshot only 0.112
Price/Tangible Book snapshot only 2.114
EV/OCF snapshot only -2.686
EV/Gross Profit snapshot only -1.071
Acquirers Multiple snapshot only -2.258
Shareholder Yield snapshot only 8.20%
Graham Number snapshot only $17.75
Leverage & Solvency
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 0.27 0.27 — — 0.29 0.31 — 212.93 219.45 219.81 231.49 231.493
Quick Ratio 0.27 0.27 — — 0.29 0.31 — 212.93 219.45 219.81 231.49 231.493
Debt/Equity 0.37 0.37 4.06 3.94 0.02 0.02 3.14 0.10 0.13 0.08 0.08 0.078
Net Debt/Equity -1.33 -1.33 4.06 3.94 -1.74 -1.82 3.14 -1.68 -1.63 -1.51 -1.66 -1.660
Debt/Assets 0.05 0.05 0.23 0.23 0.00 0.00 0.17 0.01 0.02 0.01 0.01 0.010
Debt/EBITDA -207.60 -5.35 -13.57 -21.91 -2.73 0.30 6.56 1.53 1.32 0.78 0.49 0.489
Net Debt/EBITDA 739.98 19.08 -13.57 -21.91 195.23 -21.89 6.56 -25.37 -16.87 -15.50 -10.46 -10.461
Interest Coverage — -3.15 -1.78 -0.32 0.22 1.65 1.16 1.17 1.51 1.37 1.62 1.617
Equity Multiplier 7.83 7.83 17.82 17.09 7.16 6.97 18.88 8.19 7.81 7.66 7.89 7.893
Cash Ratio snapshot only 59.779
Debt Service Coverage snapshot only 1.721
Cash to Debt snapshot only 22.403
FCF to Debt snapshot only 1.327
Defensive Interval snapshot only 17510.1 days
Efficiency & Turnover
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.01 0.01 0.03 0.05 0.03 0.04 0.08 0.04 0.04 0.04 0.07 0.070
Inventory Turnover — — — — — — — — — — — —
Receivables Turnover (trade) — — — — — — — 0.10 0.11 0.12 0.15 0.149
Payables Turnover — — — — — — — — — — — —
DSO (trade) 0 0 0 0 0 0 0 3761 3282 2979 2444 2443.7 days
DIO 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 0 0 0 0 0 0 0 0 0 0 0 —
Cash Conversion Cycle (trade) 0 0 0 0 0 0 0 3761 3282 2979 2444 —
Fixed Asset Turnover snapshot only 4.636
Cash Velocity snapshot only 0.215
Capital Intensity snapshot only 21.178
Growth (YoY)
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue — — — — 3.8% 7.1% 1.7% 52.7% 44.6% 12.4% 46.1% 46.05%
Net Income — — — — 9.5% 2.6% 3.0% 6.6% 6.5% 17.8% 1.1% 1.15%
EPS — — — — 9.5% 2.6% 1.2% 65448.2% -35.6% 12.0% 74.8% 74.75%
FCF — — — — 39.5% 4.6% 94.4% -58.6% -55.9% -46.4% -8.6% -8.63%
EBITDA — — — — -4.1% 2.3% 2.2% 2.9% 14.4% 37.4% 1.2% 1.21%
Op. Income — — — — 14.3% 2.7% 3.4% 10.4% 3.8% -5.9% 89.7% 89.68%
OCF Growth snapshot only -5.81%
Asset Growth snapshot only 1.79%
Equity Growth snapshot only 5.68%
Debt Growth snapshot only -83.51%
Shares Change snapshot only 22.87%
Dividend Growth snapshot only 1.60%
Growth Quality
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — — — — — — 0.97 0.84 0.99 0.992
Earnings Stability — — — — — — — — 0.86 0.82 0.99 0.994
Margin Stability — — — — — — — — 0.13 0.00 0.66 0.657
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.000
FCF Positive Streak 0 0 0 0 1 1 1 1 1 1 1 1
Earnings Persistence — — — — — — — — 0.50 0.50 0.50 0.500
Earnings Smoothness — — — — — — — — 0.00 0.84 0.27 0.271
ROE Trend — — — — — — — — 0.07 0.07 0.01 0.006
Gross Margin Trend — — — — — — — — 0.27 0.60 0.23 0.225
FCF Margin Trend — — — — — — — — -0.22 -0.40 -0.26 -0.256
Sustainable Growth Rate — — — — -5.8% 4.0% 7.8% 8.8% 6.6% 3.0% -1.4% -1.41%
Internal Growth Rate — — — — — 0.5% 0.4% 0.9% 0.9% 0.4% — —
Cash Flow Quality
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income -3.69 -0.63 -2.42 -15.53 16.12 2.17 2.32 1.16 0.95 1.01 1.02 1.017
FCF/OCF 0.91 0.97 0.98 1.00 0.99 1.00 1.00 0.98 0.98 0.97 0.97 0.968
FCF/Net Income snapshot only 0.984
OCF/EBITDA snapshot only 0.670
CapEx/Revenue 1.0% 2.4% 1.5% 0.3% 0.5% 0.3% 0.1% 0.4% 0.5% 0.7% 0.9% 0.91%
CapEx/Depreciation snapshot only 0.353
Accruals Ratio -0.00 -0.01 -0.02 -0.05 -0.03 -0.01 -0.02 -0.00 0.00 -0.00 -0.00 -0.000
Sloan Accruals snapshot only 1.248
Cash Flow Adequacy snapshot only 0.916
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 1.0% 2.0% -2.8% 4.7% 75.3% 3.7% 3.9% 0.0% 1.5% 4.1% 8.2% 10.32%
Dividend/Share $0.10 $0.30 $-0.32 $0.73 $8.48 $0.43 $0.50 $0.00 $0.22 $0.61 $1.30 $1.56
Payout Ratio — — — — 5.5% 51.0% 72.5% 0.0% 22.2% 64.4% 1.1% 1.08%
FCF Payout Ratio 16.1% 93.3% 42.9% 40.1% 34.4% 23.6% 31.4% 0.0% 23.7% 65.4% 1.1% 1.10%
Total Payout Ratio — — — — 5.5% 51.0% 72.5% 0.0% 22.2% 64.4% 1.1% 1.08%
Div. Increase Streak 0 0 0 0 1 1 1 — 0 1 1 1
Chowder Number — — — — 86.05 0.46 0.46 — -0.68 0.53 2.27 2.273
Buyback Yield 0.0% 0.0% -0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% -0.0% 0.0% 0.0% 0.0% 0.0% -200.8% -1.5% -1.5% -1.3% -1.35%
Total Shareholder Return 1.0% 2.0% -2.8% 4.7% 75.3% 3.7% 3.9% -200.8% -0.0% 2.7% 6.9% 6.85%
DuPont Factors
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.85 0.72 0.73 0.73 0.81 0.73 0.73 0.87 0.86 0.86 0.83 0.827
Interest Burden (EBT/EBIT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.85 0.848
EBIT Margin -0.04 -1.75 -0.36 -0.08 0.07 0.34 0.26 0.24 0.33 0.31 0.40 0.400
Asset Turnover 0.01 0.01 0.03 0.05 0.03 0.04 0.08 0.04 0.04 0.04 0.07 0.070
Equity Multiplier 7.83 7.83 17.82 17.09 7.49 7.38 18.28 9.63 7.52 7.34 9.32 9.325
Per Share
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $-0.18 $-0.53 $0.31 $-0.12 $1.54 $0.84 $0.69 $7727.02 $0.99 $0.94 $1.21 $1.21
Book Value/Share $118.86 $10.12 $-2.45 $2.44 $122.07 $10.75 $2.13 $146616.67 $12.95 $12.01 $11.57 $11.58
Tangible Book/Share $71.25 $6.07 $-2.41 $2.40 $75.29 $6.77 $2.10 $94475.19 $8.17 $7.50 $7.52 $7.52
Revenue/Share $5.98 $0.42 $-1.18 $2.07 $28.59 $3.38 $3.63 $36933.04 $3.53 $3.61 $4.31 $4.56
FCF/Share $0.61 $0.32 $-0.74 $1.83 $24.64 $1.82 $1.60 $8828.13 $0.93 $0.93 $1.19 $1.15
OCF/Share $0.67 $0.33 $-0.75 $1.83 $24.78 $1.83 $1.60 $8981.87 $0.95 $0.95 $1.23 $1.21
Cash/Share $202.08 $17.20 $-0.00 $0.00 $215.56 $19.85 $0.00 $260722.21 $22.72 $19.01 $20.10 $20.12
EBITDA/Share $-0.21 $-0.70 $0.73 $-0.44 $-1.09 $0.89 $1.02 $9691.03 $1.25 $1.17 $1.84 $1.84
Debt/Share $44.27 $3.77 $-9.96 $9.60 $2.97 $0.27 $6.69 $14846.94 $1.65 $0.91 $0.90 $0.90
Net Debt/Share $-157.81 $-13.43 $-9.96 $9.60 $-212.59 $-19.58 $6.69 $-245875.27 $-21.07 $-18.10 $-19.20 $-19.20
Academic Models
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman-B Score — — — — — — — — — — — 3.266
Altman Z-Prime snapshot only 5.950
Piotroski F-Score 3 3 3 3 8 8 6 6 6 5 6 6
Beneish M-Score — — — — -2.52 — -2.82 -2.44 -2.38 -2.46 -1.66 -1.660
Ohlson O-Score snapshot only -7.195
ROIC (Greenblatt) snapshot only 2.20%
Net-Net WC snapshot only $-1.91
Credit
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only AA+
Credit Score 37.77 38.94 17.74 23.47 66.63 85.79 54.29 79.00 84.70 85.14 92.39 92.389
Credit Grade snapshot only 2
Credit Trend snapshot only 38.102
Implied Spread (bps) snapshot only 65.000
Industry Credit Rank snapshot only 96
Sector Credit Rank snapshot only 88

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms