— Know what they know.
Not Investment Advice

MIAX NYSE

Miami International Holdings, Inc.
1W: -5.4% 1M: -18.7% 3M: -21.1% YTD: -24.4% 1Y: -15.3%
$33.01
-0.74 (-2.19%)
 
Weekly Expected Move ±4.5%
$30 $32 $33 $34 $36
NYSE · Financial Services · Financial - Capital Markets · Tech Score Strong Sell · Power 32 · $3.2B mcap · 86M float · 2.07% daily turnover · Short 49% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
45.1 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: 57.9%
Cost Advantage ★
68
Intangibles
35
Switching Cost
53
Network Effect
23
Scale
40
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. MIAX shows a Weak competitive edge (45.1/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 57.9% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$0
Low
$53
Avg Target
$53
High
Based on 5 analyst ratings (12 mo)
Analyst Recommendations
Strong Buy: 0Buy: 2Hold: 3Sell: 0Strong Sell: 0
Rating Summary
ConsensusHold
Avg Target$53.00
Analysts1
Consensus Change History
DateFieldFromTo
2026-09-02 consensus Buy Hold
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-07-10 Morgan Stanley Michael Cyprys $50 $53 +3 +20.9% $43.82
2026-04-10 Morgan Stanley — $48 $50 +2 +19.8% $41.73
2025-11-04 Morgan Stanley — $45 $48 +3 +5.1% $45.69
2025-11-04 Piper Sandler — $48 $52 +4 +14.1% $45.55
2025-10-14 Piper Sandler Patrick Moley Initiated $48 — +11.3% $43.11
2025-10-01 Morgan Stanley Michael Cyprys Initiated $45 — +14.1% $39.45

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+
Oct 02, 2026
DCF
4
ROE
4
ROA
5
D/E
2
P/E
2
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. MIAX receives an overall rating of B+. Strongest factors: DCF (4/5), ROE (4/5), ROA (5/5). Areas of concern: D/E (2/5), P/E (2/5), P/B (1/5).
Rating Change History
DateFromTo
2026-09-28 A- B+
2026-09-24 B+ A-
2026-08-06 B B+
2026-08-03 B+ B
2026-05-08 C B+
2026-01-22 C+ C

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 60 Grade A
Profitability
43
Balance Sheet
96
Earnings Quality
65
Growth
—
Value
48
Momentum
—
Safety
100
Cash Flow
76
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. MIAX scores highest in Safety (100/100) and lowest in Profitability (43/100). An overall grade of A places MIAX among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
11.83
Safe Zone
Piotroski F-Score
4/9
✓ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-10.72
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AAA
Score: 95.8/100
Earnings Quality
75/100
OCF/NI: 2.01x
Accruals: -8.9%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. MIAX scores 11.83, placing it in the Safe Zone (safe > 3.0, distress < 1.5). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. MIAX scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. MIAX's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. MIAX receives an estimated rating of AAA (score: 95.8/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). MIAX's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
17.65x
PEG
-0.00x
P/S
2.18x
P/B
2.73x
P/FCF
16.54x
P/OCF
14.42x
EV/EBITDA
36.92x
EV/Revenue
2.36x
EV/EBIT
57.16x
EV/FCF
13.89x
Earnings Yield
3.46%
FCF Yield
6.05%
Shareholder Yield
0.41%
Graham Number
$17.33
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 17.7x earnings, MIAX trades at a reasonable valuation. Graham's intrinsic value formula yields $17.33 per share, 90% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
2.505
NI / EBT
×
Interest Burden
0.940
EBT / EBIT
×
EBIT Margin
0.041
EBIT / Rev
×
Asset Turnover
0.916
Rev / Assets
×
Equity Multiplier
1.391
Assets / Equity
=
ROE
12.4%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. MIAX's ROE of 12.4% is driven by Asset Turnover (0.916), indicating efficient use of assets to generate revenue. A tax burden ratio of 2.50 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$10.92
Price/Value
3.40x
Margin of Safety
-240.15%
Premium
240.15%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with MIAX's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. MIAX trades at a 240% premium to its adjusted intrinsic value of $10.92, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 17.7x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 286 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$33.01
Median 1Y
$32.28
5th Pctile
$16.54
95th Pctile
$62.96
Ann. Volatility
41.4%
Analyst Target
$53.00
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Thomas P. Gallagher
Chairman & Chief Executive Officer
$2,500,000 $6,720,000 $21,187,093
Barbara J. Comly
Executive Vice President, General Counsel and Corporate Secretary
$1,608,125 $2,240,000 $7,331,372
Douglas M. Schafer
Jr. Executive Vice President and Chief Information Officer
$2,075,000 $— $5,391,935
Lance Emmons President,
Vice President, Chief Financial Officer
$780,000 $— $3,984,972
Shelly Brown President,
Vice President, Chief Strategy Officer
$721,000 $— $2,946,131

CEO Pay Ratio

Insufficient data for pay ratio.

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
439
Revenue / Employee
$3,107,228
Rev: $1,364,073,000
Profit / Employee
$-159,519
NI: $-70,029,000
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE -12.3% -8.2% 9.2% 12.4% 12.37%
ROA -8.3% -5.7% 6.8% 8.9% 8.89%
ROIC -0.1% 9.0% 71.0% 57.9% 57.92%
ROCE -11.4% -5.4% 2.2% 5.1% 5.13%
Gross Margin 32.2% 33.7% 30.4% 36.4% 36.40%
Operating Margin -0.1% 11.6% 11.7% 7.2% 7.17%
Net Margin -30.0% 8.1% 46.0% 11.4% 11.40%
EBITDA Margin -26.9% 10.6% 29.3% 9.7% 9.70%
FCF Margin 14.8% 13.1% 13.2% 17.0% 16.96%
OCF Margin 16.1% 14.3% 15.1% 19.5% 19.46%
ROIC Economic snapshot only 25.35%
Cash ROA snapshot only 17.83%
Cash ROIC snapshot only 58.07%
CROIC snapshot only 50.62%
NOPAT Margin snapshot only 19.41%
Pretax Margin snapshot only 3.87%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 12.46%
SBC / Revenue snapshot only 3.07%
Valuation
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio -27.66 -42.96 27.71 28.91 17.652
P/S Ratio 8.31 4.37 2.52 2.81 2.179
P/B Ratio 3.39 3.52 2.55 3.58 2.735
P/FCF 56.27 33.31 19.11 16.54 16.542
P/OCF 51.62 30.48 16.72 14.42 14.419
EV/EBITDA -26.67 -49.64 37.08 36.92 36.920
EV/Revenue 7.17 3.65 1.92 2.36 2.356
EV/EBIT -24.47 -37.84 65.64 57.16 57.159
EV/FCF 48.52 27.85 14.59 13.89 13.893
Earnings Yield -3.6% -2.3% 3.6% 3.5% 3.46%
FCF Yield 1.8% 3.0% 5.2% 6.0% 6.05%
Price/Tangible Book snapshot only 4.475
EV/OCF snapshot only 12.109
EV/Gross Profit snapshot only 7.087
Acquirers Multiple snapshot only 30.413
Shareholder Yield snapshot only 0.41%
Graham Number snapshot only $17.33
Leverage & Solvency
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 2.27 491.63 595.67 2.61 2.605
Quick Ratio 2.27 491.63 595.67 2.61 2.605
Debt/Equity 0.02 0.00 0.00 0.00 0.001
Net Debt/Equity -0.47 -0.58 -0.60 -0.57 -0.573
Debt/Assets 0.01 0.00 0.00 0.00 0.001
Debt/EBITDA -0.14 -0.03 0.03 0.02 0.016
Net Debt/EBITDA 4.26 9.74 -11.48 -7.04 -7.041
Interest Coverage -29.46 -19.27 8.79 16.59 16.593
Equity Multiplier 1.47 1.43 1.36 1.39 1.391
Cash Ratio snapshot only 1.561
Debt Service Coverage snapshot only 25.689
Cash to Debt snapshot only 436.236
FCF to Debt snapshot only 164.267
Defensive Interval snapshot only 896.8 days
Efficiency & Turnover
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.28 0.56 0.75 0.92 0.916
Inventory Turnover — — — — —
Receivables Turnover 3.40 3.06 10.10 12.23 12.235
Payables Turnover 1.62 — — 7.20 7.203
DSO 107 119 36 30 29.8 days
DIO 0 0 0 0 0.0 days
DPO 226 0 0 51 50.7 days
Cash Conversion Cycle -119 119 36 -21 -20.8 days
Fixed Asset Turnover snapshot only 14.585
Cash Velocity snapshot only 2.220
Capital Intensity snapshot only 1.091
Growth Quality
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate — — 9.2% 12.4% 12.37%
Internal Growth Rate — — 7.3% 9.8% 9.76%
Cash Flow Quality
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income -0.54 -1.41 1.66 2.01 2.005
FCF/OCF 0.92 0.92 0.88 0.87 0.872
FCF/Net Income snapshot only 1.748
OCF/EBITDA snapshot only 3.049
CapEx/Revenue 1.3% 1.2% 1.9% 2.5% 2.50%
CapEx/Depreciation snapshot only 1.105
Accruals Ratio -0.13 -0.14 -0.04 -0.09 -0.089
Sloan Accruals snapshot only -0.008
Cash Flow Adequacy snapshot only 7.790
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — 0.0% 0.0% 0.00%
FCF Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.00%
Total Payout Ratio — — 13.5% 12.0% 11.97%
Div. Increase Streak — — — — —
Chowder Number — — — — —
Buyback Yield 0.0% 0.0% 0.5% 0.4% 0.41%
Net Buyback Yield -12.5% -23.4% -26.9% -18.6% -18.60%
Total Shareholder Return -12.5% -23.4% -26.9% -18.6% -18.60%
DuPont Factors
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.99 1.00 3.50 2.50 2.505
Interest Burden (EBT/EBIT) 1.03 1.05 0.89 0.94 0.940
EBIT Margin -0.29 -0.10 0.03 0.04 0.041
Asset Turnover 0.28 0.56 0.75 0.92 0.916
Equity Multiplier 1.47 1.43 1.36 1.39 1.391
Per Share
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $-1.46 $-1.03 $1.40 $1.29 $1.29
Book Value/Share $11.86 $12.62 $15.26 $10.39 $12.07
Tangible Book/Share $7.62 $8.76 $11.95 $8.30 $8.30
Revenue/Share $4.85 $10.16 $15.45 $13.25 $15.39
FCF/Share $0.72 $1.33 $2.04 $2.25 $2.61
OCF/Share $0.78 $1.46 $2.33 $2.58 $2.99
Cash/Share $5.72 $7.30 $9.22 $5.97 $6.93
EBITDA/Share $-1.30 $-0.75 $0.80 $0.85 $0.85
Debt/Share $0.18 $0.02 $0.02 $0.01 $0.01
Net Debt/Share $-5.54 $-7.28 $-9.20 $-5.95 $-5.95
Academic Models
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman-B Score — — — — 11.829
Altman Z-Prime snapshot only 11.785
Piotroski F-Score 3 3 4 4 4
Beneish M-Score — — — — —
Ohlson O-Score snapshot only -10.720
ROIC (Greenblatt) snapshot only 7.75%
Net-Net WC snapshot only $5.89
EVA snapshot only $235451690.02
Credit
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only AAA
Credit Score 65.15 68.17 92.03 95.82 95.818
Credit Grade snapshot only 1
Implied Spread (bps) snapshot only 50.000
Industry Credit Rank snapshot only 94
Sector Credit Rank snapshot only 94

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms