$2.24

Last traded 2025-05-15 — delisted

OTC · Basic Materials · Chemicals - Specialty · $157.0M mcap · 18M float · 0.587% daily turnover · Short 65% of daily vol

Revenue

$62M +18.6% ▲

5Y CAGR: +29.4%

Gross Profit

$16M -0.8% ▼

5Y CAGR: +21.8%

Operating Income

$2M -69.4% ▼

5Y CAGR: +1.1%

Net Income

$2M -57.7% ▼

5Y CAGR: +12.6%

EPS (Diluted)

$0.02 -69.3% ▼

5Y CAGR: -5.0%

EBITDA

$2M -74.1% ▼

5Y CAGR: -3.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$29M	$37M	$37M	$52M	$62M
YoY Growth	+72.1%	+26.6%	-0.1%	+40.4%	+18.6%
Cost of Revenue	$21M	$29M	$29M	$36M	$46M
Gross Profit	$9M	$8M	$8M	$16M	$16M
Gross Margin	29.5%	22.4%	21.0%	30.9%	25.9%
R&D Expenses	$2M	$3M	$4M	$4M	$4M
SG&A Expenses	$4M	$8M	$8M	$7M	$10M
Operating Expenses	$6M	$11M	$11M	$11M	$14M
Operating Income	$3M	-$2M	-$4M	$5M	$2M
Operating Margin	8.7%	-6.1%	-9.5%	9.8%	2.5%
Interest Expense	$1M	$382K	$838K	$670K	$931K
Income Before Tax	$2M	-$3M	-$4M	$4M	$2M
Tax Expense	$37K	-$17K	$6K	$227K	$73K
Net Income	$2M	-$3M	-$4M	$4M	$2M
Net Margin	7.9%	-7.0%	-11.8%	8.1%	2.9%
EPS (Diluted)	$0.05	$-0.05	$-0.09	$0.07	$0.02
EBITDA	$4M	-$2M	-$3M	$6M	$2M
Shares Outstanding	47M	49M	50M	65M	73M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$13M	$17M	$13M	$15M	$20M	$15M	$12M	$13M
Cost of Revenue	$9M	$11M	$10M	$11M	$14M	$11M	$9M	$10M
Gross Profit	$4M	$6M	$3M	$3M	$6M	$3M	$3M	$3M
Gross Margin	28.7%	36.2%	22.0%	23.1%	28.9%	23.1%	27.5%	25.8%
R&D Expenses	$864K	$970K	$1M	$1M	$955K	$1M	$1M	$1M
SG&A Expenses	$2M	$2M	$2M	$2M	$3M	$3M	$2M	$3M
Operating Expenses	$3M	$3M	$3M	$3M	$4M	$4M	$3M	$4M
Operating Income	$1M	$3M	-$223K	$256K	$2M	-$781K	$187K	-$504K
Operating Margin	8.0%	19.0%	-1.8%	1.8%	9.4%	-5.4%	1.5%	-3.9%
Interest Expense	$191K	$153K	$108K	$176K	$87K	$339K	$329K	$263K
Income Before Tax	$856K	$3M	-$331K	$80K	$3M	-$1M	-$154K	-$766K
Tax Expense	$0	$0	$227K	$0	$390K	$0	-$317K	$0
Net Income	$856K	$3M	-$558K	$80K	$3M	-$1M	$163K	-$766K
Net Margin	6.6%	18.1%	-4.4%	0.5%	13.1%	-7.7%	1.3%	-5.9%
EPS (Diluted)	$0.01	$0.04	$-0.01	$0.00	$0.04	$-0.02	$0.00	$-0.01
EBITDA	$1M	$3M	$5K	$482K	$2M	-$556K	$164K	-$498K
Shares Outstanding	59M	72M	65M	73M	73M	71M	73M	71M

NANX OTC