— Know what they know.
Not Investment Advice

NPB NYSE

Northpointe Bancshares, Inc.
1W: +2.8% 1M: -0.6% 3M: -2.1% YTD: +5.7% 1Y: +26.7%
$17.34
-0.28 (-1.59%)
 
Weekly Expected Move ±4.3%
$16 $16 $17 $18 $19
NYSE · Financial Services · Banks - Regional · Alpha Radar Neutral · Power 56 · $260.1M mcap · 6M float · 3.06% daily turnover · Short 53% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
51.7 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: 3.8%
Cost Advantage ★
73
Intangibles
48
Switching Cost
65
Network Effect
19
Scale
40
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. NPB shows a Weak competitive edge (51.7/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 3.8% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$0
Low
$12
Avg Target
$12
High
Based on 6 analyst ratings (12 mo)
Analyst Recommendations
Strong Buy: 0Buy: 1Hold: 0Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$11.75
Analysts6
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2025-12-22 Piper Sandler $20 $20 +0 +17.6% $17.00
2025-10-08 Piper Sandler Initiated $20 +11.4% $17.51

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-
May 22, 2026
DCF
3
ROE
4
ROA
4
D/E
1
P/E
4
P/B
4
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. NPB receives an overall rating of A-. Strongest factors: ROE (4/5), ROA (4/5), P/E (4/5), P/B (4/5). Areas of concern: D/E (1/5).
Rating Change History
DateFromTo
2026-05-11 B+ A-
2026-05-04 A- B+
2026-04-01 B+ A-
2026-02-02 A- B+
2026-01-30 B+ A-
2026-01-23 B B+
2026-01-22 C+ B
2026-01-14 B- C+
2026-01-03 B+ B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

36 Grade D
Profitability
50
Balance Sheet
24
Earnings Quality
68
Growth
Value
81
Momentum
Safety
50
Cash Flow
48
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. NPB scores highest in Value (81/100) and lowest in Balance Sheet (24/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
2.06
Grey Zone
Piotroski F-Score
6/9
Beneish M-Score
Ohlson O-Score
-5.51
Bankruptcy prob: 0.4%
Low Risk
Credit Rating
BB+
Score: 46.0/100
Trend: Improving
Earnings Quality
25/100
OCF/NI: 0.44x
Accruals: 0.8%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. NPB scores 2.06, placing it in the Grey Zone (safe > 3.0, distress < 1.5). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. NPB scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. NPB's implied 0.4% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. NPB receives an estimated rating of BB+ (score: 46.0/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). NPB's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
2.97x
PEG
0.07x
P/S
0.53x
P/B
0.44x
P/FCF
9.96x
P/OCF
9.60x
EV/EBITDA
15.43x
EV/Revenue
3.44x
EV/EBIT
15.58x
EV/FCF
48.90x
Earnings Yield
23.61%
FCF Yield
10.04%
Shareholder Yield
32.80%
Graham Number
$58.33
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 3.0x earnings, NPB trades at a deep value multiple. An earnings yield of 23.6% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $58.33 per share, suggesting a potential 236% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.734
NI / EBT
×
Interest Burden
1.019
EBT / EBIT
×
EBIT Margin
0.221
EBIT / Rev
×
Asset Turnover
0.088
Rev / Assets
×
Equity Multiplier
4.209
Assets / Equity
=
ROE
6.1%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. NPB's ROE of 6.1% is driven by financial leverage (equity multiplier: 4.21x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$34.63
Price/Value
0.50x
Margin of Safety
50.16%
Premium
-50.16%
Assessment
Undervalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with NPB's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $34.63, NPB appears undervalued with a 50% margin of safety. The adjusted fair P/E of 8.5x compares to the current market P/E of 3.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 318 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$17.39
Median 1Y
$19.08
5th Pctile
$11.22
95th Pctile
$32.67
Ann. Volatility
32.1%
25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Charles A. Williams
Founder, Chief Executive Officer and Chairman
$437,750 $378,000 $7,948,432
David J. Christel
President of Warehouse Lending
$175,000 $378,000 $3,164,553
Kevin J. Comps
President
$365,808 $378,000 $1,152,978

CEO Pay Ratio

41:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $7,948,432
Avg Employee Cost (SGA/emp): $193,830
Employees: 483

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
483
-1.6% YoY
Revenue / Employee
$975,536
Rev: $471,184,000
Profit / Employee
$172,689
NI: $83,409,000
SGA / Employee
$193,830
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
ROE -0.2% -0.6% 0.9% 6.5% 6.1% 6.13%
ROA -0.2% -0.6% 0.9% 0.5% 1.5% 1.46%
ROIC -1.8% -4.2% 4.8% 2.2% 3.8% 3.82%
ROCE -0.4% -0.8% 1.1% 0.7% 1.3% 1.26%
Gross Margin 50.5% 51.5% 51.7% 51.72%
Operating Margin 23.2% 25.0% 23.8% 23.76%
Net Margin 17.6% 18.5% 17.9% 17.89%
EBITDA Margin 23.8% 25.0% 23.8% 23.76%
FCF Margin 17.8% -2.5% 7.0% 7.04%
OCF Margin 18.3% -2.0% 7.3% 7.30%
ROIC Economic snapshot only 2.92%
Cash ROA snapshot only 0.39%
Cash ROIC snapshot only 1.72%
CROIC snapshot only 1.66%
NOPAT Margin snapshot only 16.23%
Pretax Margin snapshot only 22.53%
R&D / Revenue snapshot only 0.87%
SGA / Revenue snapshot only 14.14%
SBC / Revenue snapshot only 0.57%
Valuation
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
P/E Ratio 19.39 6.89 4.24 2.973
P/S Ratio 2.08 1.01 0.70 0.529
P/B Ratio 0.18 0.45 0.47 0.445
P/FCF 11.73 -39.86 9.96 9.956
P/OCF 11.36 9.60 9.602
EV/EBITDA -55.55 26.07 15.43 15.434
EV/Revenue -7.75 5.09 3.44 3.443
EV/EBIT -58.07 26.48 15.58 15.575
EV/FCF -43.64 -201.01 48.90 48.904
Earnings Yield 5.2% 14.5% 23.6% 23.61%
FCF Yield 8.5% -2.5% 10.0% 10.04%
PEG Ratio snapshot only 0.071
Price/Tangible Book snapshot only 0.466
EV/OCF snapshot only 47.165
EV/Gross Profit snapshot only 6.721
Acquirers Multiple snapshot only 15.575
Shareholder Yield snapshot only 32.80%
Graham Number snapshot only $58.33
Leverage & Solvency
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Current Ratio 20.90 20.90 20.90 1.19 1.19 1.193
Quick Ratio 20.90 20.90 20.90 1.19 1.19 1.193
Debt/Equity 0.02 0.02 0.02 2.70 2.70 2.700
Net Debt/Equity -0.84 -0.84 -0.84 1.82 1.82 1.819
Debt/Assets 0.02 0.02 0.02 0.22 0.22 0.219
Debt/EBITDA -5.38 -2.29 1.61 31.02 18.24 18.244
Net Debt/EBITDA 234.96 99.94 -70.48 20.90 12.29 12.292
Interest Coverage 0.27 0.39 0.45 0.453
Equity Multiplier 1.06 1.06 1.06 12.34 12.34 12.341
Cash Ratio snapshot only 1.193
Debt Service Coverage snapshot only 0.457
Cash to Debt snapshot only 0.326
FCF to Debt snapshot only 0.017
Defensive Interval snapshot only 1757.9 days
Efficiency & Turnover
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Asset Turnover 0.00 0.00 0.08 0.04 0.09 0.088
Inventory Turnover
Receivables Turnover 8.96 26.68 26.681
Payables Turnover
DSO 0 41 14 13.7 days
DIO 0 0 0 0.0 days
DPO 0 0 0
Cash Conversion Cycle 0 41 14
Fixed Asset Turnover snapshot only 13.693
Cash Velocity snapshot only 0.753
Capital Intensity snapshot only 18.602
Growth (YoY)
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue
Net Income 20.8% 20.83%
EPS 106.5% 106.55%
FCF 4.7% 4.67%
EBITDA 17.0% 16.99%
Op. Income 16.8% 16.85%
OCF Growth snapshot only 4.56%
Asset Growth snapshot only 3.52%
Equity Growth snapshot only -61.24%
Debt Growth snapshot only 53.22%
Shares Change snapshot only -81.21%
Dividend Growth snapshot only 2.26%
Growth Quality
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue Stability
Earnings Stability
Margin Stability
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.500
FCF Positive Streak 0 0 0 0 1 0
Earnings Persistence
Earnings Smoothness
ROE Trend
Gross Margin Trend
FCF Margin Trend
Sustainable Growth Rate 0.3% 4.5% 5.2% 5.20%
Internal Growth Rate 0.3% 0.4% 1.3% 1.25%
Cash Flow Quality
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
OCF/Net Income -1.57 7.78 1.71 -0.14 0.44 0.441
FCF/OCF 0.95 1.00 0.97 1.24 0.96 0.964
FCF/Net Income snapshot only 0.425
OCF/EBITDA snapshot only 0.327
CapEx/Revenue 0.6% 0.5% 0.3% 0.26%
CapEx/Depreciation snapshot only 1.288
Accruals Ratio -0.01 0.04 -0.01 0.01 0.01 0.008
Sloan Accruals snapshot only -0.268
Cash Flow Adequacy snapshot only 2.643
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Dividend Yield 3.4% 4.5% 3.6% 0.57%
Dividend/Share $0.04 $0.07 $0.58 $0.75 $0.62 $0.10
Payout Ratio 65.8% 30.9% 15.1% 15.12%
FCF Payout Ratio 61.7% 39.8% 35.5% 35.54%
Total Payout Ratio 67.6% 2.4% 1.4% 1.39%
Div. Increase Streak 0 0 0 0 1 0
Chowder Number 2.30 2.299
Buyback Yield 0.1% 30.3% 29.2% 29.22%
Net Buyback Yield -0.0% 29.7% 28.7% 28.68%
Total Shareholder Return 3.4% 34.2% 32.2% 32.25%
DuPont Factors
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Tax Burden (NI/EBT) 1.00 1.00 0.66 0.71 0.73 0.734
Interest Burden (EBT/EBIT) 0.60 0.70 1.22 1.08 1.02 1.019
EBIT Margin 0.13 0.19 0.22 0.221
Asset Turnover 0.00 0.00 0.08 0.04 0.09 0.088
Equity Multiplier 1.06 1.06 1.06 12.34 4.21 4.209
Per Share
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
EPS (Diluted TTM) $-0.04 $-0.11 $0.88 $2.44 $4.07 $4.07
Book Value/Share $17.99 $17.97 $95.57 $37.30 $37.12 $39.10
Tangible Book/Share $17.99 $17.97 $95.57 $37.20 $37.02 $37.02
Revenue/Share $0.00 $0.00 $8.19 $16.63 $24.63 $32.68
FCF/Share $0.06 $-0.82 $1.45 $-0.42 $1.73 $1.66
OCF/Share $0.06 $-0.82 $1.50 $-0.34 $1.80 $1.83
Cash/Share $15.51 $15.49 $82.38 $32.85 $32.69 $32.32
EBITDA/Share $-0.06 $-0.15 $1.14 $3.25 $5.49 $5.49
Debt/Share $0.35 $0.35 $1.84 $100.70 $100.22 $100.22
Net Debt/Share $-15.16 $-15.14 $-80.53 $67.85 $67.53 $67.53
Academic Models
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Altman-B Score 2.060
Altman Z-Prime snapshot only 0.368
Piotroski F-Score 3 1 4 2 6 6
Beneish M-Score
Ohlson O-Score snapshot only -5.509
ROIC (Greenblatt) snapshot only 76.73%
Net-Net WC snapshot only $-388.28
EVA snapshot only $-99142260.56
Credit
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Credit Rating snapshot only BB+
Credit Score 33.85 28.86 45.76 35.14 45.96 45.962
Credit Grade snapshot only 11
Credit Trend snapshot only 12.108
Implied Spread (bps) snapshot only 400.000
Industry Credit Rank snapshot only 23
Sector Credit Rank snapshot only 33

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms