$82.50

+0.15 (+0.18%)

Weekly Expected Move ±2.7%

$78 $80 $82 $85 $87

NYSE · Utilities · Regulated Gas · Alpha Radar Sell · Power 36 · $5.2B mcap · 62M float · 0.789% daily turnover · Short 38% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

48.3 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: 5.7% · 5Y Avg: 4.8%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. OGS shows a Weak competitive edge (48.3/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Intangible Assets. ROIC of 5.7% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$82

Low

$87

Avg Target

$95

High

Based on 3 analysts since May 4, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 5Hold: 10Sell: 0Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$89.50

Analysts6

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-21	Morgan Stanley	David Arcaro	$86	$82	-4	-0.5%	$82.38
2026-05-18	Truist Financial	—	$99	$95	-4	+15.3%	$82.37
2026-05-11	Wells Fargo	Constantine Lednev	$80	$85	+5	+0.0%	$84.96
2026-04-21	Morgan Stanley	—	$79	$86	+7	-1.8%	$87.53
2026-04-20	Truist Financial	—	Initiated	$99	—	+11.6%	$88.68
2026-02-24	Stifel Nicolaus	Selman Akyol	$71	$90	+19	+4.4%	$86.21
2026-02-20	Morgan Stanley	David Arcaro	$73	$79	+6	-7.7%	$85.55
2026-01-21	Morgan Stanley	David Arcaro	$75	$73	-2	-7.1%	$78.60
2025-12-17	UBS	—	$61	$83	+22	+7.0%	$77.54
2025-12-03	Mizuho Securities	—	$87	$90	+3	+11.5%	$80.69
2025-11-20	Morgan Stanley	David Arcaro	$72	$75	+3	-8.8%	$82.21
2025-11-18	Mizuho Securities	—	$86	$87	+1	+6.9%	$81.40
2025-10-22	Morgan Stanley	—	$71	$72	+1	-12.6%	$82.42
2025-10-22	Jefferies	—	$84	$99	+15	+20.8%	$81.94
2025-09-26	Mizuho Securities	—	$76	$86	+10	+7.2%	$80.19
2025-08-21	Morgan Stanley	David Arcaro	$74	$71	-3	-5.6%	$75.23
2025-04-23	Morgan Stanley	David Arcaro	$58	$74	+16	-5.8%	$78.59
2025-04-07	Jefferies	Julien Dumoulin-Smith	$79	$84	+5	+15.6%	$72.68
2024-12-09	Jefferies	Julian Dumoulin-Smith	Initiated	$79	—	+8.9%	$72.54
2024-10-22	Mizuho Securities	Gabriel Moreen	$65	$76	+11	+2.9%	$73.87
2024-09-11	Wells Fargo	Sarah Akers	Initiated	$80	—	+14.3%	$69.99
2024-08-08	Stifel Nicolaus	Selman Akyol	Initiated	$71	—	+5.5%	$67.31
2024-06-05	Mizuho Securities	Gabriel Moreen	$64	$65	+1	+2.9%	$63.15
2024-04-19	Mizuho Securities	Gabriel Moreen	Initiated	$64	—	+2.7%	$62.29
2024-04-12	UBS	William Appicelli	Initiated	$61	—	-2.7%	$62.71
2024-03-21	Morgan Stanley	David Arcaro	$90	$58	-32	-7.9%	$62.97
2022-05-15	Morgan Stanley	Stephen Byrd	$89	$90	+1	+4.8%	$85.91
2022-04-20	Morgan Stanley	—	Initiated	$89	—	-0.7%	$89.64

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. OGS receives an overall rating of B+. Strongest factors: DCF (4/5), ROA (4/5). Areas of concern: P/E (2/5).

Rating Change History

Date	From	To
2026-05-14	A-	B+
2026-05-05	C+	A-
2026-05-05	A-	C+
2026-05-04	B+	A-
2026-04-22	B	B+
2026-04-01	B+	B
2026-02-23	A-	B+
2026-02-20	B-	A-
2026-02-19	B+	B-
2026-02-02	B	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 41 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. OGS scores highest in Momentum (79/100) and lowest in Safety (15/100). An overall grade of A places OGS among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

1.03

Distress Zone

Piotroski F-Score

6/9

✓ ✓ ✓ ✓ ✓ ✗ ✗ ✓ ✗

Beneish M-Score

-2.49

Unlikely Manipulator

Ohlson O-Score

-6.88

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

B+

Score: 33.5/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.75x

Accruals: -2.3%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. OGS scores 1.03, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. OGS scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. OGS's score of -2.49 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. OGS's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. OGS receives an estimated rating of B+ (score: 33.5/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). OGS's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

18.98x

PEG

2.72x

P/S

2.23x

P/B

1.47x

P/FCF

-24.80x

P/OCF

11.40x

EV/EBITDA

11.21x

EV/Revenue

3.79x

EV/EBIT

18.62x

EV/FCF

-40.11x

Earnings Yield

5.02%

FCF Yield

-4.03%

Shareholder Yield

3.00%

Graham Number

$72.79

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 19.0x earnings, OGS trades at a reasonable valuation. An earnings yield of 5.0% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $72.79 per share, 13% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.826

NI / EBT

Interest Burden

0.701

EBT / EBIT

EBIT Margin

0.203

EBIT / Rev

Asset Turnover

0.262

Rev / Assets

Equity Multiplier

2.713

Assets / Equity

ROE

8.4%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. OGS's ROE of 8.4% is driven by Asset Turnover (0.262), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

2.31%

Fair P/E

13.13x

Intrinsic Value

$56.80

Price/Value

1.52x

Margin of Safety

-51.63%

Premium

51.63%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with OGS's realized 2.3% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. OGS trades at a 52% premium to its adjusted intrinsic value of $56.80, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 13.1x compares to the current market P/E of 19.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$82.47

Median 1Y

$80.75

5th Pctile

$50.90

95th Pctile

$128.04

Ann. Volatility

28.5%

Analyst Target

$89.50

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Robert S. McAnnally President and Chief Executive Officer	$925,000	$3,154,361	$5,575,027
Curtis L. Dinan Senior Vice President and Chief Operating Officer	$530,000	$800,895	$2,592,932
Christopher P. Sighinolfi Senior Vice President and Chief Financial Officer	$450,000	$715,116	$1,747,863
Joseph L. McCormick Senior Vice President, General Counsel and Assistant Secretary	$424,432	$593,263	$1,585,003
W. Kent Shortridge Senior Vice President, Operations and Customer Service	$318,000	$291,366	$1,116,012
Mark A. Bender Senior Vice President, Administration and Chief Information Officer	$350,000	$343,274	$1,016,890

CEO Pay Ratio

Insufficient data for pay ratio.

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

4,000

+2.6% YoY

Revenue / Employee

$606,857

Rev: $2,427,428,000

Profit / Employee

$66,056

NI: $264,224,000

SGA / Employee

—

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	9.4%	9.4%	9.0%	9.2%	9.2%	9.4%	9.0%	9.1%	9.2%	9.2%	8.6%	8.5%	8.3%	8.1%	7.6%	8.3%	8.4%	8.7%	8.1%	8.4%	8.36%
ROA	3.5%	3.5%	2.9%	2.9%	2.9%	3.0%	2.7%	2.8%	2.8%	2.8%	3.0%	2.9%	2.9%	2.8%	2.8%	3.0%	3.1%	3.1%	3.0%	3.1%	3.08%
ROIC	6.1%	6.1%	4.0%	4.1%	4.2%	4.3%	5.0%	5.2%	5.3%	5.4%	5.5%	5.5%	5.5%	5.6%	5.4%	5.8%	5.8%	5.9%	5.5%	5.7%	5.66%
ROCE	5.9%	5.9%	4.1%	4.2%	4.3%	4.4%	5.2%	5.5%	5.7%	5.8%	6.1%	6.1%	6.2%	6.3%	5.8%	6.3%	6.3%	6.4%	6.0%	6.1%	6.06%
Gross Margin	37.5%	39.7%	26.3%	22.3%	30.3%	33.2%	22.1%	23.2%	37.5%	42.7%	32.5%	32.0%	45.3%	44.1%	35.2%	30.7%	41.3%	79.8%	96.3%	52.7%	52.68%
Operating Margin	16.2%	15.3%	14.7%	14.5%	13.7%	13.1%	12.7%	14.5%	16.1%	17.0%	17.7%	19.2%	19.6%	17.5%	19.7%	19.3%	17.0%	17.2%	20.3%	22.8%	22.80%
Net Margin	9.5%	7.4%	10.2%	10.2%	7.5%	6.6%	8.2%	9.9%	8.2%	7.5%	11.7%	13.1%	7.7%	5.7%	12.2%	12.8%	7.6%	7.0%	12.5%	15.5%	15.47%
EBITDA Margin	32.4%	33.3%	23.3%	19.9%	25.6%	28.7%	20.5%	21.6%	33.6%	37.4%	30.4%	29.8%	40.3%	39.5%	31.7%	28.1%	36.3%	38.2%	32.0%	32.0%	32.03%
FCF Margin	-1.2%	-1.2%	-1.1%	-13.1%	-9.1%	43.1%	37.0%	48.4%	51.6%	6.3%	11.3%	-5.3%	-12.3%	-14.8%	-16.0%	-7.2%	-5.9%	-4.9%	-5.3%	-9.4%	-9.44%
OCF Margin	-89.3%	-89.5%	-84.9%	10.7%	14.5%	67.2%	60.9%	73.2%	78.0%	33.2%	39.6%	27.6%	21.5%	19.6%	17.7%	23.8%	24.3%	25.3%	23.8%	20.6%	20.55%
ROE 3Y Avg	snapshot only																				8.01%
ROE 5Y Avg	snapshot only																				8.33%
ROA 3Y Avg	snapshot only																				2.92%
ROIC 3Y Avg	snapshot only																				4.26%
ROIC Economic	snapshot only																				5.66%
Cash ROA	snapshot only																				5.12%
Cash ROIC	snapshot only																				7.02%
CROIC	snapshot only																				-3.23%
NOPAT Margin	snapshot only																				16.57%
Pretax Margin	snapshot only																				14.25%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				0.00%
SBC / Revenue	snapshot only																				0.49%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	16.53	14.36	17.57	19.89	18.37	15.83	16.66	17.70	17.29	15.42	14.25	15.08	15.45	18.77	17.22	17.29	17.24	19.04	17.77	19.91	18.979
P/S Ratio	2.03	1.73	2.00	1.94	1.71	1.45	1.43	1.51	1.50	1.36	1.39	1.64	1.67	1.97	1.84	1.86	1.83	2.05	1.93	2.34	2.228
P/B Ratio	1.52	1.31	1.54	1.78	1.66	1.45	1.43	1.54	1.51	1.36	1.19	1.24	1.24	1.47	1.24	1.35	1.38	1.56	1.36	1.58	1.472
P/FCF	-1.74	-1.47	-1.78	-14.78	-18.90	3.36	3.88	3.12	2.91	21.42	12.33	-31.20	-13.60	-13.34	-11.51	-25.81	-30.99	-41.55	-36.57	-24.80	-24.804
P/OCF	—	—	—	18.04	11.84	2.16	2.35	2.06	1.92	4.09	3.51	5.94	7.78	10.09	10.42	7.81	7.54	8.11	8.11	11.40	11.396
EV/EBITDA	10.54	9.60	15.16	15.86	15.12	13.90	12.05	11.95	11.36	10.35	9.49	9.66	9.53	10.32	10.11	10.10	10.04	10.68	10.31	11.21	11.212
EV/Revenue	3.22	2.90	4.31	3.87	3.55	3.22	2.68	2.73	2.73	2.61	2.67	3.08	3.15	3.45	3.41	3.31	3.24	3.43	3.32	3.79	3.788
EV/EBIT	17.50	16.06	25.39	26.59	25.44	23.34	20.01	19.99	19.14	17.62	16.34	16.82	16.64	18.02	17.49	17.05	17.05	18.15	17.35	18.62	18.619
EV/FCF	-2.76	-2.47	-3.83	-29.54	-39.15	7.47	7.26	5.65	5.30	41.12	23.67	-58.70	-25.59	-23.28	-21.32	-45.90	-54.72	-69.56	-62.74	-40.11	-40.113
Earnings Yield	6.1%	7.0%	5.7%	5.0%	5.4%	6.3%	6.0%	5.7%	5.8%	6.5%	7.0%	6.6%	6.5%	5.3%	5.8%	5.8%	5.8%	5.3%	5.6%	5.0%	5.02%
FCF Yield	-57.5%	-68.0%	-56.2%	-6.8%	-5.3%	29.8%	25.8%	32.0%	34.4%	4.7%	8.1%	-3.2%	-7.4%	-7.5%	-8.7%	-3.9%	-3.2%	-2.4%	-2.7%	-4.0%	-4.03%
PEG Ratio	snapshot only																				2.722
Price/Tangible Book	snapshot only																				1.786
EV/OCF	snapshot only																				18.430
EV/Gross Profit	snapshot only																				5.575
Acquirers Multiple	snapshot only																				18.870
Shareholder Yield	snapshot only																				3.00%
Graham Number	snapshot only																				$72.79

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	0.68	0.68	2.27	2.27	2.27	2.27	1.02	1.02	1.02	1.02	0.52	0.52	0.52	0.52	0.64	0.64	0.64	0.64	0.60	0.60	0.598
Quick Ratio	0.49	0.49	2.03	2.03	2.03	2.03	0.74	0.74	0.74	0.74	0.34	0.34	0.34	0.34	0.46	0.46	0.46	0.46	0.60	0.60	0.598
Debt/Equity	0.90	0.90	1.78	1.78	1.78	1.78	1.25	1.25	1.25	1.25	1.10	1.10	1.10	1.10	1.07	1.07	1.07	1.07	0.99	0.99	0.987
Net Debt/Equity	0.89	0.89	1.77	1.77	1.77	1.77	1.25	1.25	1.25	1.25	1.10	1.10	1.10	1.10	1.05	1.05	1.05	1.05	0.98	0.98	0.977
Debt/Assets	0.33	0.33	0.50	0.50	0.50	0.50	0.42	0.42	0.42	0.42	0.39	0.39	0.39	0.39	0.40	0.40	0.40	0.40	0.36	0.36	0.364
Debt/EBITDA	3.92	3.90	8.12	7.94	7.84	7.67	5.63	5.36	5.15	4.97	4.57	4.55	4.49	4.43	4.73	4.50	4.43	4.37	4.34	4.32	4.322
Net Debt/EBITDA	3.90	3.88	8.11	7.93	7.82	7.65	5.62	5.34	5.14	4.96	4.54	4.52	4.46	4.41	4.65	4.42	4.36	4.30	4.30	4.28	4.279
Interest Coverage	5.01	5.01	5.09	5.19	5.13	4.92	4.46	3.92	3.61	3.42	3.36	3.30	3.08	2.87	2.76	2.89	2.95	3.06	3.25	3.39	3.390
Equity Multiplier	2.70	2.70	3.58	3.58	3.58	3.58	3.01	3.01	3.01	3.01	2.81	2.81	2.81	2.81	2.71	2.71	2.71	2.71	2.71	2.71	2.712
Cash Ratio	snapshot only																				0.022
Debt Service Coverage	snapshot only																				5.630
Cash to Debt	snapshot only																				0.010
FCF to Debt	snapshot only																				-0.065
Defensive Interval	snapshot only																				180.7 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.28	0.29	0.25	0.30	0.31	0.33	0.32	0.33	0.32	0.32	0.31	0.27	0.26	0.26	0.26	0.28	0.29	0.29	0.27	0.26	0.262
Inventory Turnover	7.13	7.29	6.42	8.16	8.69	9.08	6.72	6.85	6.68	6.51	5.43	4.52	4.34	4.33	5.06	5.57	5.78	5.34	7.90	5.89	5.891
Receivables Turnover	6.15	6.26	5.70	6.79	7.15	7.42	5.76	5.89	5.82	5.77	5.26	4.65	4.56	4.57	5.51	5.98	6.16	6.26	5.58	5.34	5.342
Payables Turnover	8.02	8.20	5.96	7.57	8.06	8.43	6.24	6.36	6.20	6.05	5.15	4.28	4.11	4.10	4.85	5.34	5.55	5.12	4.13	3.08	3.081
DSO	59	58	64	54	51	49	63	62	63	63	69	78	80	80	66	61	59	58	65	68	68.3 days
DIO	51	50	57	45	42	40	54	53	55	56	67	81	84	84	72	66	63	68	46	62	62.0 days
DPO	46	45	61	48	45	43	58	57	59	60	71	85	89	89	75	68	66	71	88	118	118.5 days
Cash Conversion Cycle	65	64	60	50	48	46	59	58	58	59	66	74	75	75	63	58	57	55	23	12	11.8 days
Fixed Asset Turnover	snapshot only																				0.326
Operating Cycle	snapshot only																				130.3 days
Cash Velocity	snapshot only																				68.905
Capital Intensity	snapshot only																				4.014

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	11.1%	13.4%	18.2%	32.4%	35.8%	38.5%	42.5%	22.5%	15.0%	9.8%	-8.0%	-20.5%	-21.2%	-20.3%	-12.2%	7.7%	13.4%	15.1%	16.5%	2.8%	2.81%
Net Income	10.5%	7.9%	5.1%	4.7%	3.3%	5.4%	7.4%	7.5%	6.7%	5.7%	4.3%	1.1%	-1.6%	-4.8%	-3.6%	6.6%	11.4%	17.7%	18.6%	12.6%	12.56%
EPS	9.9%	7.2%	3.8%	3.7%	1.8%	4.0%	6.1%	4.0%	3.7%	2.9%	1.9%	-0.7%	-3.2%	-6.7%	-6.4%	6.2%	4.7%	11.2%	12.0%	1.6%	1.57%
FCF	-15.2%	-16.5%	-18.0%	85.4%	89.4%	1.5%	1.5%	5.5%	7.5%	-83.9%	-72.0%	-1.1%	-1.2%	-2.9%	-2.2%	-47.7%	45.5%	61.7%	61.5%	-34.8%	-34.84%
EBITDA	6.6%	5.7%	3.8%	4.6%	4.4%	6.2%	11.7%	14.8%	17.8%	19.3%	16.1%	11.0%	8.1%	5.7%	5.4%	10.5%	10.6%	10.7%	11.1%	6.1%	6.11%
Op. Income	2.9%	2.6%	2.2%	6.7%	6.8%	8.1%	12.8%	11.8%	10.9%	12.2%	7.9%	4.4%	4.3%	2.1%	5.6%	15.9%	14.9%	15.8%	14.7%	7.6%	7.62%
OCF Growth	snapshot only																				-11.15%
Asset Growth	snapshot only																				10.72%
Equity Growth	snapshot only																				10.81%
Debt Growth	snapshot only																				1.95%
Shares Change	snapshot only																				10.82%
Dividend Growth	snapshot only																				7.20%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	0.6%	1.4%	3.4%	9.2%	11.1%	12.2%	16.0%	20.2%	20.2%	19.9%	15.7%	8.8%	7.2%	6.6%	4.8%	1.6%	0.9%	0.2%	-2.0%	-4.1%	-4.15%
Revenue 5Y	4.1%	4.3%	4.9%	8.0%	8.6%	9.2%	10.9%	10.1%	9.7%	9.6%	7.7%	4.8%	4.4%	4.3%	4.7%	8.3%	9.2%	9.6%	9.7%	7.4%	7.39%
EPS 3Y	4.6%	4.9%	5.8%	5.7%	5.0%	5.3%	5.1%	5.2%	5.1%	4.7%	3.9%	2.3%	0.7%	-0.0%	0.4%	3.1%	1.7%	2.2%	2.2%	2.3%	2.31%
EPS 5Y	9.0%	8.0%	7.7%	6.3%	6.3%	5.7%	5.7%	3.8%	3.8%	4.3%	5.1%	4.1%	3.1%	2.3%	2.1%	4.2%	3.3%	3.5%	3.3%	2.9%	2.94%
Net Income 3Y	5.0%	5.4%	6.2%	6.2%	5.7%	6.1%	5.9%	6.9%	6.8%	6.3%	5.6%	4.4%	2.8%	2.0%	2.6%	5.0%	5.4%	5.8%	6.0%	6.7%	6.65%
Net Income 5Y	9.3%	8.3%	8.1%	6.7%	6.8%	6.4%	6.3%	4.9%	5.0%	5.4%	6.1%	5.4%	4.4%	3.7%	3.6%	5.6%	5.9%	6.1%	6.1%	6.4%	6.43%
EBITDA 3Y	4.0%	4.5%	5.6%	6.0%	5.5%	5.6%	6.7%	8.3%	9.4%	10.3%	10.4%	10.0%	10.0%	10.3%	11.0%	12.1%	12.1%	11.8%	10.8%	9.2%	9.16%
EBITDA 5Y	5.3%	4.8%	4.5%	4.3%	4.5%	4.3%	4.8%	5.7%	6.7%	7.7%	8.8%	8.7%	8.4%	8.3%	8.3%	9.2%	9.4%	9.4%	9.5%	9.3%	9.33%
Gross Profit 3Y	3.5%	4.2%	4.8%	5.6%	5.5%	5.6%	6.5%	7.1%	8.1%	8.9%	9.1%	9.0%	8.9%	8.9%	9.9%	11.0%	10.9%	16.6%	30.2%	33.1%	33.09%
Gross Profit 5Y	5.0%	4.7%	4.5%	4.4%	4.5%	4.1%	4.4%	5.0%	5.8%	6.8%	7.5%	7.5%	7.4%	7.2%	7.7%	8.5%	8.9%	12.3%	20.5%	22.8%	22.83%
Op. Income 3Y	0.1%	1.2%	2.5%	3.9%	4.0%	4.3%	5.8%	6.0%	6.8%	7.6%	7.6%	7.6%	7.3%	7.4%	8.7%	10.6%	9.9%	9.9%	9.3%	9.2%	9.19%
Op. Income 5Y	3.5%	3.1%	2.9%	2.6%	2.7%	2.0%	2.3%	2.7%	3.5%	4.7%	5.5%	5.5%	5.4%	5.4%	6.2%	7.6%	7.9%	8.0%	8.6%	9.2%	9.19%
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	1.6%	29.6%	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	-14.2%	2.1%	70.4%	71.7%	73.4%	80.1%	35.2%	37.1%	—	—	—	—	32.5%	19.9%	-27.7%	-28.3%	-37.2%	-37.24%
OCF 5Y	—	—	—	-2.6%	2.3%	39.2%	44.0%	43.7%	40.3%	17.2%	15.0%	9.6%	7.4%	4.7%	3.5%	7.7%	10.2%	11.5%	9.7%	—	—
Assets 3Y	5.0%	5.0%	15.4%	15.4%	15.4%	15.4%	10.9%	10.9%	10.9%	10.9%	8.8%	8.8%	8.8%	8.8%	0.1%	0.1%	0.1%	0.1%	6.3%	6.3%	6.25%
Assets 5Y	5.4%	5.4%	11.2%	11.2%	11.2%	11.2%	8.4%	8.4%	8.4%	8.4%	7.3%	7.3%	7.3%	7.3%	8.1%	8.1%	8.1%	8.1%	9.1%	9.1%	9.12%
Equity 3Y	4.4%	4.4%	4.8%	4.8%	4.8%	4.8%	6.7%	6.7%	6.7%	6.7%	7.4%	7.4%	7.4%	7.4%	9.7%	9.7%	9.7%	9.7%	10.0%	10.0%	10.00%
Book Value 3Y	4.0%	4.0%	4.4%	4.2%	4.1%	4.0%	5.9%	5.0%	5.0%	5.0%	5.7%	5.3%	5.3%	5.3%	7.4%	7.8%	5.9%	6.0%	6.1%	5.5%	5.53%
Dividend 3Y	2.3%	2.3%	2.3%	2.1%	2.0%	1.9%	1.9%	1.1%	0.9%	0.9%	0.9%	0.1%	-0.2%	-0.5%	-0.9%	-0.3%	-1.7%	-1.3%	-1.2%	-1.8%	-1.82%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.44	0.47	0.59	0.55	0.52	0.51	0.56	0.65	0.67	0.69	0.65	0.50	0.47	0.45	0.40	0.43	0.43	0.43	0.38	0.31	0.306
Earnings Stability	0.93	0.96	0.98	0.93	0.94	0.98	0.99	0.93	0.95	0.98	1.00	0.98	0.92	0.84	0.87	0.98	0.92	0.82	0.82	0.93	0.927
Margin Stability	0.94	0.94	0.94	0.90	0.89	0.88	0.87	0.86	0.86	0.86	0.87	0.86	0.86	0.86	0.86	0.84	0.84	0.81	0.66	0.59	0.591
Rev. Growth Consistency	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	1.00	0.50	0.50	0.50	1.00	1.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	1	1	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.96	0.97	0.98	0.98	0.99	0.98	0.97	0.97	0.97	0.98	0.98	1.00	0.99	0.98	0.99	0.97	0.95	0.93	0.93	0.95	0.950
Earnings Smoothness	0.90	0.92	0.95	0.95	0.97	0.95	0.93	0.93	0.93	0.94	0.96	0.99	0.98	0.95	0.96	0.94	0.89	0.84	0.83	0.88	0.882
ROE Trend	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.00	-0.00	-0.00	-0.00	-0.001
Gross Margin Trend	0.01	-0.00	-0.02	-0.07	-0.08	-0.09	-0.09	-0.06	-0.04	-0.03	0.02	0.08	0.09	0.09	0.09	0.06	0.05	0.10	0.25	0.32	0.324
FCF Margin Trend	-1.10	-1.11	-1.06	0.49	0.53	1.06	0.97	1.14	1.14	0.43	0.49	-0.23	-0.34	-0.40	-0.40	-0.29	-0.26	-0.01	-0.03	-0.03	-0.032
Sustainable Growth Rate	3.9%	3.8%	3.6%	3.6%	3.6%	3.7%	3.6%	3.6%	3.5%	3.5%	3.3%	3.1%	2.8%	2.6%	2.5%	3.1%	3.2%	3.3%	3.2%	3.4%	3.37%
Internal Growth Rate	1.5%	1.4%	1.2%	1.2%	1.2%	1.2%	1.1%	1.1%	1.1%	1.1%	1.1%	1.1%	1.0%	0.9%	0.9%	1.1%	1.2%	1.2%	1.2%	1.3%	1.26%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	-7.27	-7.45	-7.44	1.10	1.55	7.34	7.08	8.57	8.99	3.77	4.06	2.54	1.99	1.86	1.65	2.21	2.29	2.35	2.19	1.75	1.747
FCF/OCF	1.31	1.31	1.33	-1.22	-0.63	0.64	0.61	0.66	0.66	0.19	0.28	-0.19	-0.57	-0.76	-0.90	-0.30	-0.24	-0.20	-0.22	-0.46	-0.459
FCF/Net Income	snapshot only																				-0.803
OCF/EBITDA	snapshot only																				0.608
CapEx/Revenue	27.3%	27.8%	27.7%	23.8%	23.6%	24.1%	24.0%	24.8%	26.4%	26.8%	28.3%	32.8%	33.8%	34.4%	33.7%	31.0%	30.2%	30.2%	29.1%	30.0%	30.00%
CapEx/Depreciation	snapshot only																				2.232
Accruals Ratio	0.29	0.29	0.24	-0.00	-0.02	-0.19	-0.17	-0.21	-0.22	-0.08	-0.09	-0.05	-0.03	-0.02	-0.02	-0.04	-0.04	-0.04	-0.04	-0.02	-0.023
Sloan Accruals	snapshot only																				-0.045
Cash Flow Adequacy	snapshot only																				0.555
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	3.5%	4.1%	3.4%	3.0%	3.3%	3.9%	3.6%	3.4%	3.6%	4.0%	4.4%	4.2%	4.3%	3.6%	3.9%	3.6%	3.6%	3.3%	3.4%	3.0%	3.27%
Dividend/Share	$2.22	$2.26	$2.30	$2.34	$2.37	$2.41	$2.46	$2.45	$2.49	$2.53	$2.58	$2.56	$2.58	$2.59	$2.60	$2.67	$2.57	$2.61	$2.64	$2.58	$2.70
Payout Ratio	58.1%	59.5%	60.0%	60.2%	60.9%	61.1%	60.4%	60.6%	61.6%	62.2%	62.3%	63.8%	66.0%	68.4%	67.1%	62.7%	62.6%	61.9%	60.8%	59.7%	59.69%
FCF Payout Ratio	—	—	—	—	—	13.0%	14.1%	10.7%	10.3%	86.5%	53.9%	—	—	—	—	—	—	—	—	—	—
Total Payout Ratio	58.1%	59.5%	60.0%	60.2%	60.9%	61.1%	60.4%	60.6%	61.6%	62.2%	62.3%	64.2%	66.4%	68.9%	67.6%	63.8%	63.7%	62.9%	61.8%	59.7%	59.69%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.12	0.13	0.12	0.11	0.12	0.12	0.12	0.12	0.11	0.12	0.12	0.11	0.10	0.08	0.08	0.08	0.09	0.10	0.11	0.10	0.102
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.1%	0.1%	0.1%	0.0%	0.00%
Net Buyback Yield	-1.0%	-0.9%	-0.7%	-1.5%	-1.2%	-1.2%	-3.6%	-2.5%	-2.6%	-2.8%	-2.6%	-2.5%	-2.5%	-2.1%	-6.5%	-5.9%	-5.9%	-5.2%	-4.5%	-3.9%	-3.90%
Total Shareholder Return	2.5%	3.2%	2.7%	1.6%	2.1%	2.7%	0.0%	0.9%	1.0%	1.2%	1.8%	1.8%	1.8%	1.6%	-2.7%	-2.3%	-2.2%	-1.9%	-1.0%	-0.9%	-0.90%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.83	0.83	0.84	0.83	0.83	0.83	0.83	0.84	0.84	0.84	0.85	0.85	0.85	0.84	0.86	0.85	0.85	0.85	0.82	0.83	0.826
Interest Burden (EBT/EBIT)	0.80	0.80	0.80	0.81	0.80	0.80	0.78	0.75	0.72	0.71	0.70	0.70	0.68	0.65	0.64	0.65	0.66	0.67	0.69	0.70	0.701
EBIT Margin	0.18	0.18	0.17	0.15	0.14	0.14	0.13	0.14	0.14	0.15	0.16	0.18	0.19	0.19	0.20	0.19	0.19	0.19	0.19	0.20	0.203
Asset Turnover	0.28	0.29	0.25	0.30	0.31	0.33	0.32	0.33	0.32	0.32	0.31	0.27	0.26	0.26	0.26	0.28	0.29	0.29	0.27	0.26	0.262
Equity Multiplier	2.69	2.69	3.15	3.15	3.15	3.15	3.28	3.28	3.28	3.28	2.91	2.91	2.91	2.91	2.76	2.76	2.76	2.76	2.71	2.71	2.713

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$3.83	$3.80	$3.83	$3.88	$3.90	$3.95	$4.07	$4.04	$4.04	$4.06	$4.15	$4.01	$3.92	$3.79	$3.88	$4.26	$4.10	$4.22	$4.35	$4.33	$4.33
Book Value/Share	$41.71	$41.52	$43.64	$43.49	$43.24	$43.12	$47.42	$46.32	$46.22	$46.17	$49.61	$48.70	$48.67	$48.45	$54.07	$54.43	$51.35	$51.35	$56.60	$54.43	$56.04
Tangible Book/Share	$38.76	$38.58	$40.70	$40.56	$40.33	$40.23	$38.58	$37.68	$37.60	$37.56	$41.51	$40.74	$40.73	$40.54	$46.69	$47.00	$44.34	$44.34	$50.16	$48.23	$48.23
Revenue/Share	$31.18	$31.58	$33.59	$39.88	$41.74	$43.20	$47.30	$47.29	$46.64	$46.17	$42.55	$36.94	$36.15	$36.06	$36.29	$39.63	$38.54	$39.18	$39.94	$36.77	$36.94
FCF/Share	$-36.38	$-37.07	$-37.84	$-5.23	$-3.79	$18.62	$17.49	$22.88	$24.05	$2.93	$4.79	$-1.94	$-4.45	$-5.34	$-5.81	$-2.85	$-2.28	$-1.93	$-2.11	$-3.47	$-3.49
OCF/Share	$-27.85	$-28.28	$-28.52	$4.28	$6.04	$29.01	$28.82	$34.63	$36.36	$15.32	$16.85	$10.19	$7.77	$7.05	$6.42	$9.43	$9.37	$9.90	$9.52	$7.56	$7.59
Cash/Share	$0.15	$0.15	$0.16	$0.16	$0.16	$0.16	$0.18	$0.17	$0.17	$0.17	$0.34	$0.33	$0.33	$0.33	$1.01	$1.02	$0.96	$0.96	$0.55	$0.53	$0.37
EBITDA/Share	$9.54	$9.54	$9.55	$9.73	$9.81	$10.00	$10.54	$10.82	$11.23	$11.62	$11.96	$11.79	$11.95	$12.05	$12.25	$12.97	$12.42	$12.59	$12.86	$12.42	$12.42
Debt/Share	$37.36	$37.19	$77.59	$77.32	$76.88	$76.67	$59.34	$57.97	$57.85	$57.78	$54.69	$53.69	$53.66	$53.41	$57.98	$58.37	$55.06	$55.06	$55.84	$53.70	$53.70
Net Debt/Share	$37.21	$37.04	$77.42	$77.15	$76.72	$76.51	$59.17	$57.79	$57.67	$57.61	$54.36	$53.35	$53.33	$53.08	$56.97	$57.35	$54.10	$54.10	$55.28	$53.16	$53.16

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.028
Altman Z-Prime	snapshot only																				1.196
Piotroski F-Score	5	5	3	6	6	6	5	6	6	6	5	5	4	4	6	7	7	8	7	6	6
Beneish M-Score	-1.00	-0.97	-1.10	-1.85	-2.08	-2.81	-2.71	-3.01	-3.06	-2.38	-3.46	-3.22	-3.09	-2.97	-2.34	-2.37	-2.36	-2.66	-2.69	-2.49	-2.487
Ohlson O-Score	snapshot only																				-6.885
ROIC (Greenblatt)	snapshot only																				7.25%
Net-Net WC	snapshot only																				$-78.67
EVA	snapshot only																				$-294858512.31

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				B+
Credit Score	34.22	35.57	40.01	43.26	42.57	45.63	38.65	45.12	44.87	37.66	32.77	31.23	28.94	24.58	24.83	25.52	24.97	31.20	34.02	33.49	33.490
Credit Grade	snapshot only																				14
Credit Trend	snapshot only																				7.968
Implied Spread (bps)	snapshot only																				650.000
Industry Credit Rank	snapshot only																				24
Sector Credit Rank	snapshot only																				41

OGS NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet