$15.25

-0.25 (-1.61%)

Weekly Expected Move ±7.0%

$14 $15 $16 $17 $18

NYSE · Industrials · Integrated Freight & Logistics · Alpha Radar Buy · Power 61 · $2.1B mcap · 135M float · 2.54% daily turnover · Short 51% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$1.9B -6.6% ▼

5Y CAGR: -11.8%

Gross Profit

$1.0B -3.6% ▼

5Y CAGR: -2.3%

Operating Income

$387M +23.9% ▲

5Y CAGR: +22.2%

Net Income

$145M +1312.4% ▲

EPS (Diluted)

$0.84 +174.3% ▲

EBITDA

$406M +122.4% ▲

5Y CAGR: +37.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.7B	$3.5B	$2.1B	$2.0B	$1.9B
YoY Growth	+3.4%	-3.7%	-7.7%	-38.0%	-6.6%
Cost of Revenue	$2.6B	$2.5B	$1.0B	$964M	$869M
Gross Profit	$1.1B	$1.1B	$1.0B	$1.1B	$1.0B
Gross Margin	30.5%	30.5%	49.6%	52.4%	54.1%
R&D Expenses	$47M	$44M	$29M	$32M	$15M
SG&A Expenses	$920M	$877M	$778M	$718M	$622M
Operating Expenses	$966M	$921M	$807M	$750M	$637M
Operating Income	$155M	$159M	$224M	$312M	$387M
Operating Margin	4.2%	4.5%	10.8%	15.4%	20.4%
Interest Expense	$144M	$139M	$162M	$110M	$101M
Income Before Tax	-$7M	$40M	-$44M	-$52M	$193M
Tax Expense	-$11M	$3M	$17M	-$155M	$48M
Net Income	$4M	$37M	-$386M	$10M	$145M
Net Margin	0.1%	1.0%	-18.5%	0.5%	7.6%
EPS (Diluted)	$0.02	$0.21	$-2.20	$-1.13	$0.84
EBITDA	$252M	$294M	$177M	$182M	$406M
Shares Outstanding	179M	177M	176M	183M	173M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$490M	$499M	$516M	$493M	$462M	$460M	$478M	$477M
Cost of Revenue	$239M	$238M	$239M	$224M	$214M	$215M	$215M	$218M
Gross Profit	$250M	$261M	$278M	$269M	$248M	$244M	$263M	$260M
Gross Margin	51.1%	52.4%	53.8%	54.5%	53.6%	53.1%	55.1%	54.4%
R&D Expenses	$7M	$8M	$9M	$5M	$4M	$3M	$4M	$4M
SG&A Expenses	$193M	$190M	$148M	$166M	$171M	$144M	$141M	$133M
Operating Expenses	$200M	$198M	$158M	$171M	$174M	$148M	$144M	$137M
Operating Income	$50M	$64M	$120M	$98M	$73M	$97M	$118M	$123M
Operating Margin	10.3%	12.8%	23.2%	20.0%	15.9%	21.0%	24.8%	25.7%
Interest Expense	$29M	$28M	$27M	$24M	$25M	$26M	$26M	$26M
Income Before Tax	-$8M	-$44M	-$48M	$47M	$39M	$68M	$38M	$80M
Tax Expense	$2M	-$166M	-$6M	$11M	$9M	$16M	$11M	$22M
Net Income	-$25M	$80M	-$42M	$35M	$30M	$52M	$27M	$58M
Net Margin	-5.1%	16.1%	-8.2%	7.2%	6.5%	11.3%	5.7%	12.2%
EPS (Diluted)	$-0.14	$-0.77	$-0.20	$0.19	$0.17	$0.29	$0.17	$0.37
EBITDA	$51M	-$9M	$9M	$99M	$93M	$122M	$92M	$148M
Shares Outstanding	179M	184M	183M	183M	181M	181M	158M	158M

PBI NYSE