— Know what they know.
Not Investment Advice

PKE NYSE

Park Aerospace Corp.
1W: +3.5% 1M: -10.4% 3M: -19.4% YTD: +26.4% 1Y: +36.9% 3Y: +102.6% 5Y: +145.0%
$26.58
+0.15 (+0.57%)
 
Weekly Expected Move ±6.4%
$22 $24 $26 $27 $29
NYSE · Industrials · Aerospace & Defense · Tech Score Sell · Power 36 · $578.1M mcap · 20M float · 1.55% daily turnover · Short 62% of daily vol
Credit Risk of going bust: lower than 94% of companies Debt: 0.1% of company value Bonds: none of note held by US funds details ▾
Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.00 (down more than 99.9%), Park Aerospace Corp. would be worth roughly what it owes.
Total debt $296K against a stock market value of $578.1M.
Distance to default 17.79 (Merton model): prices to 2026-10-27, balance sheet 2026-08-30, debt counted $148K (short-term plus half of long-term), stock volatility 46.2%; Altman Z 29.45. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
41.3 / 100
NoneWeakNarrowWide
Primary source: Efficient Scale  ·  ROIC: 26.9%  ·  5Y Avg: -144.0%
Cost Advantage
30
Intangibles
36
Switching Cost
12
Network Effect
75
Scale ★
80
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. PKE shows a Weak competitive edge (41.3/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 26.9% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$0
Low
$43
Avg Target
$43
High
Based on 1 analyst ratings (12 mo)
Analyst Recommendations
Strong Buy: 0Buy: 2Hold: 0Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$43.00
Analysts1
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-07-13 Needham — Initiated $43 — +27.8% $33.65

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+
Oct 27, 2026
DCF
3
ROE
3
ROA
5
D/E
5
P/E
1
P/B
2
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. PKE receives an overall rating of B+. Strongest factors: ROA (5/5), D/E (5/5). Areas of concern: P/E (1/5), P/B (2/5).
Rating Change History
DateFromTo
2026-10-12 B- B+
2026-10-01 B+ B-
2026-04-24 B B+
2026-02-26 B+ B
2026-01-03 B B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 73 Grade A
Profitability
60
Balance Sheet
92
Earnings Quality
70
Growth
76
Value
47
Momentum
89
Safety
100
Cash Flow
74
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. PKE scores highest in Safety (100/100) and lowest in Value (47/100). An overall grade of A places PKE among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
34.65
Safe Zone
Piotroski F-Score
7/9
✓ ✓ ✓ ✗ ✓ ✓ ✗ ✓ ✓
Beneish M-Score
-2.26
Unlikely Manipulator
Ohlson O-Score
-12.06
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AA+
Score: 93.5/100
Trend: Stable
Earnings Quality
75/100
OCF/NI: 0.90x
Accruals: 1.1%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. PKE scores 34.65, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. PKE scores 7/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. PKE's score of -2.26 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. PKE's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. PKE receives an estimated rating of AA+ (score: 93.5/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). PKE's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
36.41x
PEG
0.35x
P/S
7.17x
P/B
3.41x
P/FCF
59.83x
P/OCF
51.54x
EV/EBITDA
27.91x
EV/Revenue
7.08x
EV/EBIT
30.74x
EV/FCF
49.84x
Earnings Yield
2.17%
FCF Yield
1.67%
Shareholder Yield
1.50%
Graham Number
$10.99
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 36.4x earnings, PKE commands a growth premium. Graham's intrinsic value formula yields $10.99 per share, 142% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.765
NI / EBT
×
Interest Burden
1.045
EBT / EBIT
×
EBIT Margin
0.230
EBIT / Rev
×
Asset Turnover
0.553
Rev / Assets
×
Equity Multiplier
1.086
Assets / Equity
=
ROE
11.1%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. PKE's ROE of 11.1% is driven by Asset Turnover (0.553), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
10.54%
Fair P/E
29.59x
Intrinsic Value
$20.70
Price/Value
1.56x
Margin of Safety
-55.91%
Premium
55.91%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with PKE's realized 10.5% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. PKE trades at a 56% premium to its adjusted intrinsic value of $20.70, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 29.6x compares to the current market P/E of 36.4x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$26.56
Median 1Y
$27.69
5th Pctile
$15.33
95th Pctile
$50.41
Ann. Volatility
35.7%
25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Constantine Petropoulos Legal
Legal and Capital Markets Officer
$350,575 $— $413,892
Mark Esquivel Operating
and Chief Operating Officer
$260,575 $— $405,142
Brian E. Shore
Chairman of the Board and Chief Executive Officer
$220,575 $— $331,592
Christopher Goldner –
ice President – Finance
$216,889 $— $259,246
Cory Nickel Manager
Vice President and General Manager
$183,850 $— $254,747

CEO Pay Ratio

Insufficient data for pay ratio.

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
125
-5.3% YoY
Revenue / Employee
$586,408
Rev: $73,301,000
Profit / Employee
$90,176
NI: $11,272,000
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
ROE 5.5% 6.2% 5.6% 5.5% 5.9% 8.5% 8.6% 8.5% 7.7% 6.5% 5.8% 6.2% 6.7% 5.3% 6.4% 6.8% 8.1% 9.5% 10.8% 11.1% 11.06%
ROA 4.6% 5.2% 4.7% 4.7% 5.0% 6.7% 7.2% 7.3% 6.7% 5.1% 5.0% 5.5% 5.8% 4.6% 5.6% 6.0% 7.2% 8.5% 9.6% 10.2% 10.19%
ROIC 12.0% 0.0% -3.6% -4.1% -2.5% 90.7% 28.1% 24.3% 21.8% 18.5% 17.6% 17.8% 19.2% 15.0% 15.6% 14.4% 17.9% 24.7% 26.9% 26.9% 26.93%
ROCE 7.7% 7.5% 6.7% 6.4% 6.9% 7.6% 7.6% 8.0% 7.0% 7.2% 7.1% 7.7% 8.1% 8.4% 9.2% 9.7% 11.5% 11.0% 12.4% 11.0% 10.99%
Gross Margin 27.7% 33.6% 32.0% 29.4% 32.0% 28.5% 31.1% 32.7% 27.2% 27.3% 29.3% 28.5% 26.6% 29.3% 30.6% 31.2% 34.1% 28.7% 34.8% 34.3% 34.32%
Operating Margin 16.1% -70.3% 19.2% 17.0% 21.1% 16.4% 14.3% 17.8% 11.7% 15.7% 14.9% 15.7% 12.8% 16.8% 15.7% 17.4% 21.0% 19.0% 21.9% 22.8% 22.76%
Net Margin 12.6% 15.6% 14.9% 13.6% 16.1% 34.8% 11.9% 14.0% 10.3% 16.3% 7.1% 12.4% 10.9% 7.4% 13.5% 14.7% 17.0% 15.9% 19.3% 21.8% 21.81%
EBITDA Margin 18.7% 24.1% 21.3% 18.8% 23.3% 18.7% 16.2% 21.7% 16.9% 18.3% 18.0% 18.6% 16.0% 20.2% 21.0% 22.5% 25.8% 22.8% 28.8% 25.0% 25.02%
FCF Margin 3.9% 7.1% 2.3% 2.0% 10.5% 10.1% 9.6% 8.6% 5.1% 6.7% 6.2% 13.0% 14.0% 6.2% 8.5% 2.9% 5.2% 12.9% 14.4% 14.2% 14.21%
OCF Margin 14.4% 15.3% 7.8% 6.6% 13.3% 12.0% 11.6% 10.0% 6.5% 7.9% 7.1% 13.8% 14.7% 7.6% 10.6% 5.0% 8.4% 15.7% 16.6% 16.5% 16.49%
ROE 3Y Avg snapshot only 7.44%
ROE 5Y Avg snapshot only 7.45%
ROA 3Y Avg snapshot only 6.77%
ROIC Economic snapshot only 8.05%
Cash ROA snapshot only 7.59%
Cash ROIC snapshot only 27.54%
CROIC snapshot only 23.72%
NOPAT Margin snapshot only 16.12%
Pretax Margin snapshot only 24.07%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 8.71%
SBC / Revenue snapshot only 0.48%
Valuation
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
P/E Ratio 29.39 28.13 27.79 27.31 30.25 27.13 22.65 24.24 29.69 37.81 40.08 37.23 40.01 45.52 37.85 50.05 44.10 47.30 52.77 46.13 36.411
P/S Ratio 3.99 4.44 4.02 3.86 4.55 5.39 4.26 4.61 5.31 5.05 4.87 4.40 4.76 4.32 4.16 5.79 5.80 7.27 8.81 8.50 7.171
P/B Ratio 1.62 1.76 1.57 1.53 1.81 2.51 2.11 2.27 2.52 2.50 2.37 2.34 2.72 2.50 2.51 3.46 3.59 4.10 5.13 4.21 3.410
P/FCF 102.71 62.18 172.51 196.94 43.54 53.48 44.46 53.53 104.88 75.09 78.46 33.97 33.91 69.94 49.10 200.96 112.03 56.35 61.27 59.83 59.831
P/OCF 27.75 29.03 51.56 58.10 34.10 44.85 36.84 46.03 81.34 64.10 68.52 31.96 32.33 56.76 39.19 115.49 68.97 46.36 53.17 51.54 51.537
EV/EBITDA 8.63 9.99 9.14 9.36 11.95 16.76 14.77 16.52 21.44 20.18 18.74 17.63 20.38 17.54 16.45 24.07 21.58 26.27 30.74 27.91 27.906
EV/Revenue 2.02 2.39 1.99 1.93 2.61 3.44 2.83 3.27 3.92 3.67 3.50 3.18 3.62 3.21 3.13 4.82 4.84 6.06 7.64 7.08 7.080
EV/EBIT 9.42 10.97 10.18 10.52 13.28 18.68 16.56 18.65 24.73 23.40 22.07 20.96 24.42 20.96 19.47 28.15 24.66 29.52 34.11 30.74 30.742
EV/FCF 52.02 33.42 85.36 98.52 24.94 34.15 29.58 38.01 77.44 54.61 56.46 24.54 25.83 52.05 36.96 167.32 93.53 46.94 53.14 49.84 49.837
Earnings Yield 3.4% 3.6% 3.6% 3.7% 3.3% 3.7% 4.4% 4.1% 3.4% 2.6% 2.5% 2.7% 2.5% 2.2% 2.6% 2.0% 2.3% 2.1% 1.9% 2.2% 2.17%
FCF Yield 1.0% 1.6% 0.6% 0.5% 2.3% 1.9% 2.2% 1.9% 1.0% 1.3% 1.3% 2.9% 2.9% 1.4% 2.0% 0.5% 0.9% 1.8% 1.6% 1.7% 1.67%
PEG Ratio snapshot only 0.354
Price/Tangible Book snapshot only 4.480
EV/OCF snapshot only 42.929
EV/Gross Profit snapshot only 21.663
Acquirers Multiple snapshot only 33.609
Shareholder Yield snapshot only 1.50%
Graham Number snapshot only $10.99
Leverage & Solvency
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
Current Ratio 19.79 20.10 17.34 17.39 19.42 4.37 10.54 13.94 14.59 10.23 12.26 9.11 7.55 9.75 8.62 17.57 15.84 18.24 15.29 22.75 22.746
Quick Ratio 18.99 19.36 16.43 16.30 18.35 4.14 9.74 12.70 13.43 9.57 11.21 8.36 6.69 8.97 7.96 15.86 14.41 17.00 14.20 21.29 21.289
Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002
Net Debt/Equity -0.80 -0.81 -0.80 -0.76 -0.77 -0.91 -0.71 -0.66 -0.66 -0.68 -0.67 -0.65 -0.65 -0.64 -0.62 -0.58 -0.59 -0.69 -0.68 -0.70 -0.703
Debt/Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002
Debt/EBITDA 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.01 0.01 0.04 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.014
Net Debt/EBITDA -8.41 -8.60 -9.33 -9.35 -8.91 -9.49 -7.43 -6.74 -7.59 -7.57 -7.30 -6.77 -6.38 -6.03 -5.41 -4.84 -4.27 -5.27 -4.70 -5.60 -5.596
Interest Coverage — — — — — — — — — — — — — — — — — — — — —
Equity Multiplier 1.18 1.19 1.20 1.18 1.18 1.37 1.20 1.14 1.14 1.17 1.16 1.13 1.16 1.14 1.15 1.10 1.11 1.09 1.10 1.08 1.076
Cash Ratio snapshot only 18.652
Cash to Debt snapshot only 387.666
FCF to Debt snapshot only 38.693
Defensive Interval snapshot only 5049.9 days
Efficiency & Turnover
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
Asset Turnover 0.34 0.33 0.32 0.33 0.33 0.34 0.38 0.39 0.37 0.38 0.41 0.46 0.49 0.49 0.51 0.52 0.55 0.55 0.58 0.55 0.553
Inventory Turnover 7.58 7.55 6.25 5.81 6.04 6.58 5.44 4.69 5.24 5.99 4.76 5.24 4.92 6.52 6.00 5.66 4.98 6.92 7.12 6.36 6.361
Receivables Turnover 6.15 6.71 6.32 5.75 5.70 5.90 5.53 5.74 5.65 5.01 4.74 5.78 6.27 4.91 5.21 5.36 6.05 6.14 6.41 5.87 5.869
Payables Turnover 13.43 12.23 11.15 13.85 15.72 10.62 11.25 17.63 21.45 9.80 12.75 16.11 13.33 14.73 23.11 12.67 10.32 16.35 19.90 15.67 15.666
DSO 59 54 58 63 64 62 66 64 65 73 77 63 58 74 70 68 60 59 57 62 62.2 days
DIO 48 48 58 63 60 55 67 78 70 61 77 70 74 56 61 65 73 53 51 57 57.4 days
DPO 27 30 33 26 23 34 32 21 17 37 29 23 27 25 16 29 35 22 18 23 23.3 days
Cash Conversion Cycle 80 73 83 100 101 83 101 121 117 97 125 110 105 106 115 104 98 90 90 96 96.3 days
Fixed Asset Turnover snapshot only 3.734
Operating Cycle snapshot only 119.6 days
Cash Velocity snapshot only 0.703
Capital Intensity snapshot only 2.172
Growth (YoY)
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
Revenue 17.3% 15.8% 10.7% 1.9% -4.5% 0.9% 7.7% 4.5% 0.3% 3.6% -4.2% 5.8% 15.4% 10.8% 16.6% 7.6% 7.5% 18.2% 20.1% 27.7% 27.71%
Net Income 21.3% 74.0% 35.0% 11.5% 5.8% 26.8% 39.9% 40.6% 19.1% -30.4% -38.1% -34.2% -23.2% -21.3% 5.4% 5.4% 18.8% 91.6% 82.6% 1.0% 1.03%
EPS 20.9% 74.7% 36.3% 11.4% 5.8% 26.7% 39.8% 41.8% 20.1% -29.8% -37.6% -34.1% -22.1% -20.6% 7.5% 7.0% 18.7% 89.5% 71.8% 91.4% 91.40%
FCF -37.9% -30.6% -79.1% -72.6% 1.6% 42.2% 3.4% 3.6% -51.4% -30.9% -37.9% 59.2% 2.2% 1.7% 59.0% -76.0% -60.4% 1.5% 1.0% 5.3% 5.29%
EBITDA 56.6% 55.6% 15.4% -6.8% -11.0% -13.4% -5.1% 0.4% -16.0% -8.2% -6.6% -3.7% 12.4% 11.5% 18.5% 19.6% 35.5% 48.8% 57.0% 61.7% 61.67%
Op. Income 2.3% 1.0% -1.8% -1.5% -1.2% — 8.2% 6.5% 8.6% -15.8% -15.1% -9.9% 13.5% 12.1% 18.1% 15.4% 29.0% 43.7% 55.1% 70.5% 70.49%
OCF Growth snapshot only 3.20%
Asset Growth snapshot only 50.35%
Equity Growth snapshot only 53.82%
Debt Growth snapshot only -12.43%
Shares Change snapshot only 6.21%
Dividend Growth snapshot only -2.72%
Growth (CAGR)
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
Revenue 3Y -12.5% -9.3% -1.8% -3.0% -4.7% -3.4% -0.3% 1.6% 4.0% 6.6% 4.5% 4.1% 3.4% 5.0% 6.3% 6.0% 7.6% 10.7% 10.3% 13.3% 13.30%
Revenue 5Y -14.7% -14.1% -13.7% -13.8% -13.7% -13.4% -13.1% -10.5% -8.5% -4.9% -0.5% 0.2% 0.1% 0.7% 2.1% 3.6% 6.9% 9.6% 9.8% 9.2% 9.16%
EPS 3Y -35.2% -57.9% -59.2% -59.4% -58.4% 4.1% 6.0% 11.0% 15.4% 15.8% 5.9% 1.4% -0.4% -11.0% -2.1% 0.0% 3.5% 1.8% 4.8% 10.5% 10.54%
EPS 5Y -8.1% -2.1% -0.5% 3.4% 9.1% -12.5% -13.9% -15.5% -19.2% -41.9% -43.2% -42.5% -41.7% -8.9% -4.4% -0.7% 7.3% 18.5% 17.0% 16.4% 16.36%
Net Income 3Y -35.1% -57.9% -59.3% -59.5% -58.4% 4.0% 6.2% 10.8% 15.2% 15.4% 5.4% 1.0% -1.0% -11.4% -3.0% -0.8% 2.8% 1.7% 6.0% 12.1% 12.13%
Net Income 5Y -7.9% -1.8% -0.3% 3.6% 9.3% -12.2% -13.8% -15.6% -19.1% -42.0% -43.3% -42.7% -42.0% -9.2% -4.8% -1.1% 6.9% 18.3% 17.6% 17.2% 17.19%
EBITDA 3Y 10.9% 1.9% 2.1% -2.7% -2.8% -3.4% -1.4% 1.6% 5.4% 7.4% 0.8% -3.4% -5.6% -3.9% 1.7% 5.0% 8.6% 15.1% 20.3% 23.0% 23.03%
EBITDA 5Y -4.9% -1.4% 2.6% 5.2% 8.5% 15.9% 3.5% 4.0% 0.4% -3.4% -1.2% -2.3% -2.8% -1.6% 1.2% 3.9% 12.3% 15.5% 13.7% 11.7% 11.74%
Gross Profit 3Y -7.5% -6.4% -3.0% -4.8% -4.9% -4.1% -0.6% 1.7% 4.7% 7.8% 1.8% -0.6% -1.7% -0.5% 3.4% 4.7% 7.2% 11.2% 12.2% 15.3% 15.26%
Gross Profit 5Y -11.6% -9.8% -9.7% -10.0% -9.0% -9.0% -9.7% -6.9% -6.9% -5.4% -2.7% -2.6% -2.6% -1.1% 0.8% 2.6% 8.3% 11.4% 10.2% 9.5% 9.47%
Op. Income 3Y -16.7% — — — — — — — — — 67.1% 36.0% 25.2% — — — — 10.7% 15.8% 21.0% 21.01%
Op. Income 5Y -18.4% — — — — 37.0% 12.7% 8.0% -0.0% -3.4% -2.5% -3.3% -3.7% — — — — — 53.6% 37.7% 37.68%
FCF 3Y -37.3% -7.1% -40.5% — — — — 8.1% -8.2% -12.0% -16.9% 26.1% 58.7% -0.0% 63.5% 20.5% -14.9% 20.2% 26.3% 33.9% 33.89%
FCF 5Y -34.2% -21.6% -29.4% -27.5% -3.8% 17.3% — 0.0% -21.0% -4.7% -10.4% — — — — -13.6% -0.3% 11.4% 13.2% 24.8% 24.77%
OCF 3Y -5.0% 2.8% -26.7% 4.5% — 7.5% -3.5% -23.3% -32.3% -30.3% -32.2% -6.5% 4.2% -16.8% 17.8% -3.5% -7.8% 21.0% 24.4% 33.8% 33.81%
OCF 5Y -14.8% -9.0% -10.8% -9.7% -1.1% 14.2% 65.3% 0.8% -17.9% -10.2% -18.0% 21.2% — -2.0% -1.6% -23.8% -13.1% -2.4% 0.3% 6.1% 6.12%
Assets 3Y -3.1% -5.2% -5.3% -4.7% -5.1% -2.5% -6.5% -7.9% -8.2% -6.8% -7.9% -8.3% -8.4% -8.8% -9.2% -9.8% -9.2% -3.7% 1.6% 10.8% 10.83%
Assets 5Y -12.2% -12.2% -12.1% -12.4% -12.2% -1.2% -4.1% -5.8% -6.4% -6.9% -7.4% -7.4% -7.6% -6.6% -6.4% -6.7% -6.4% -2.8% -2.7% 1.5% 1.50%
Equity 3Y -0.8% -5.2% -5.6% -5.9% -6.1% -6.5% -6.5% -6.7% -6.6% -6.0% -6.5% -7.0% -7.8% -7.6% -8.0% -7.6% -7.3% 3.9% 4.6% 13.0% 13.02%
Book Value 3Y -1.0% -5.2% -5.5% -5.7% -5.9% -6.4% -6.6% -6.6% -6.5% -5.6% -6.0% -6.7% -7.1% -7.1% -7.2% -6.8% -6.6% 4.0% 3.4% 11.4% 11.42%
Dividend 3Y -34.4% 0.0% 0.2% 0.3% 0.2% 0.2% 52.6% 53.8% 54.6% 55.8% -29.3% -29.9% -30.1% -30.6% 0.6% 0.3% 0.2% -0.2% -1.0% -0.3% -0.34%
Growth Quality
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
Revenue Stability 0.88 0.86 0.73 0.72 0.70 0.68 0.64 0.61 0.53 0.30 0.03 0.00 0.04 0.02 0.19 0.81 0.91 0.91 0.83 0.75 0.754
Earnings Stability 0.01 0.04 0.04 0.04 0.04 0.22 0.23 0.24 0.27 0.42 0.43 0.42 0.41 0.04 0.01 0.00 0.38 0.19 0.33 0.37 0.372
Margin Stability 0.92 0.91 0.90 0.90 0.89 0.88 0.91 0.91 0.93 0.94 0.96 0.94 0.94 0.94 0.96 0.96 0.95 0.96 0.95 0.94 0.938
Rev. Growth Consistency 0.50 0.50 0.50 0.50 0.00 1.00 1.00 1.00 0.50 1.00 0.00 1.00 1.00 1.00 0.50 1.00 1.00 1.00 1.00 1.00 1.000
Earn. Growth Consistency 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.000
FCF Positive Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.91 0.50 0.86 0.95 0.98 0.89 0.84 0.84 0.92 0.88 0.85 0.86 0.91 0.91 0.98 0.98 0.92 0.50 0.50 0.50 0.500
Earnings Smoothness 0.81 0.46 0.70 0.89 0.94 0.76 0.67 0.66 0.83 0.64 0.53 0.59 0.74 0.76 0.95 0.95 0.83 0.37 0.42 0.32 0.319
ROE Trend -0.31 0.01 0.00 0.00 0.01 0.04 0.04 0.04 0.03 -0.01 -0.02 -0.01 -0.00 -0.02 -0.01 -0.01 0.00 0.03 0.03 0.03 0.025
Gross Margin Trend 0.02 0.04 0.00 -0.01 0.01 -0.00 -0.01 -0.00 -0.02 -0.02 -0.02 -0.03 -0.03 -0.02 -0.01 -0.00 0.02 0.02 0.03 0.04 0.039
FCF Margin Trend 0.07 0.03 -0.04 -0.05 0.05 0.01 0.02 0.04 -0.02 -0.02 0.00 0.08 0.06 -0.02 0.01 -0.08 -0.04 0.06 0.07 0.06 0.063
Sustainable Growth Rate -0.5% 0.2% -0.4% -0.5% -0.1% 2.0% -14.8% -15.5% -16.8% -20.2% -3.1% -2.9% -2.5% -3.8% -2.8% -2.5% -1.2% 1.1% 2.3% 3.4% 3.39%
Internal Growth Rate — 0.2% — — — 1.6% — — — — — — — — — — — 1.0% 2.0% 3.2% 3.22%
Cash Flow Quality
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
OCF/Net Income 1.06 0.97 0.54 0.47 0.89 0.60 0.61 0.53 0.37 0.59 0.58 1.17 1.24 0.80 0.97 0.43 0.64 1.02 0.99 0.90 0.895
FCF/OCF 0.27 0.47 0.30 0.30 0.78 0.84 0.83 0.86 0.78 0.85 0.87 0.94 0.95 0.81 0.80 0.57 0.62 0.82 0.87 0.86 0.861
FCF/Net Income snapshot only 0.771
OCF/EBITDA snapshot only 0.650
CapEx/Revenue 10.5% 8.2% 5.5% 4.7% 2.9% 1.9% 2.0% 1.4% 1.5% 1.2% 0.9% 0.8% 0.7% 1.4% 2.1% 2.1% 3.2% 2.8% 2.2% 2.3% 2.29%
CapEx/Depreciation snapshot only 0.977
Accruals Ratio -0.00 0.00 0.02 0.02 0.01 0.03 0.03 0.03 0.04 0.02 0.02 -0.01 -0.01 0.01 0.00 0.03 0.03 -0.00 0.00 0.01 0.011
Sloan Accruals snapshot only 0.366
Cash Flow Adequacy snapshot only 1.094
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
Dividend Yield 3.7% 3.4% 3.9% 4.0% 3.4% 2.8% 12.1% 11.6% 10.7% 10.8% 3.8% 3.9% 3.5% 3.8% 3.8% 2.7% 2.6% 1.9% 1.5% 1.5% 1.88%
Dividend/Share $0.40 $0.40 $0.40 $0.40 $0.40 $0.40 $1.42 $1.46 $1.48 $1.50 $0.50 $0.50 $0.50 $0.50 $0.50 $0.50 $0.50 $0.49 $0.47 $0.49 $0.50
Payout Ratio 1.1% 96.5% 1.1% 1.1% 1.0% 76.3% 2.7% 2.8% 3.2% 4.1% 1.5% 1.5% 1.4% 1.7% 1.4% 1.4% 1.1% 88.4% 79.1% 69.4% 69.38%
FCF Payout Ratio 3.8% 2.1% 6.7% 7.9% 1.5% 1.5% 5.4% 6.2% 11.2% 8.1% 3.0% 1.3% 1.2% 2.6% 1.9% 5.5% 2.9% 1.1% 91.9% 90.0% 89.99%
Total Payout Ratio 1.3% 96.5% 1.1% 1.1% 1.0% 76.3% 2.9% 3.1% 3.5% 4.5% 1.7% 1.7% 2.0% 2.4% 2.4% 2.0% 1.4% 1.1% 79.1% 69.4% 69.38%
Div. Increase Streak 0 0 0 0 0 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0
Chowder Number -0.68 0.04 0.04 0.04 0.04 0.03 2.69 2.74 2.79 2.85 -0.61 -0.62 -0.63 -0.63 0.03 0.01 0.01 0.01 0.02 0.05 0.048
Buyback Yield 0.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.7% 1.1% 1.0% 1.0% 0.5% 0.7% 1.5% 1.6% 2.4% 1.2% 0.6% 0.4% 0.0% 0.0% 0.00%
Net Buyback Yield 0.4% -0.6% -0.7% -0.6% -0.4% -0.0% 0.6% 1.1% 1.0% 1.0% 0.4% 0.7% 1.4% 1.4% 2.2% 0.9% 0.2% 0.2% -0.1% -4.4% -4.39%
Total Shareholder Return 4.1% 2.8% 3.2% 3.4% 3.0% 2.8% 12.7% 12.7% 11.7% 11.8% 4.3% 4.6% 4.9% 5.1% 6.0% 3.6% 2.8% 2.1% 1.4% -2.9% -2.88%
DuPont Factors
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
Tax Burden (NI/EBT) 0.71 0.72 0.73 0.74 0.72 0.97 0.97 0.98 1.04 0.79 0.80 0.80 0.79 0.62 0.64 0.64 0.66 0.75 0.75 0.77 0.765
Interest Burden (EBT/EBIT) 0.89 1.01 1.01 1.05 1.07 1.11 1.13 1.11 1.09 1.07 0.96 0.98 1.01 1.00 1.07 1.05 1.02 1.00 1.00 1.05 1.045
EBIT Margin 0.21 0.22 0.20 0.18 0.20 0.18 0.17 0.18 0.16 0.16 0.16 0.15 0.15 0.15 0.16 0.17 0.20 0.21 0.22 0.23 0.230
Asset Turnover 0.34 0.33 0.32 0.33 0.33 0.34 0.38 0.39 0.37 0.38 0.41 0.46 0.49 0.49 0.51 0.52 0.55 0.55 0.58 0.55 0.553
Equity Multiplier 1.19 1.19 1.20 1.18 1.18 1.27 1.20 1.16 1.16 1.27 1.18 1.14 1.15 1.16 1.15 1.12 1.13 1.11 1.12 1.09 1.086
Per Share
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
EPS (Diluted TTM) $0.37 $0.41 $0.37 $0.37 $0.39 $0.52 $0.52 $0.52 $0.47 $0.37 $0.32 $0.34 $0.36 $0.29 $0.35 $0.37 $0.43 $0.55 $0.60 $0.70 $0.70
Book Value/Share $6.67 $6.61 $6.57 $6.54 $6.51 $5.65 $5.58 $5.54 $5.50 $5.55 $5.48 $5.43 $5.35 $5.31 $5.26 $5.29 $5.30 $6.36 $6.17 $7.67 $7.79
Tangible Book/Share $6.19 $6.14 $6.09 $6.06 $6.04 $5.17 $5.10 $5.06 $5.02 $5.07 $5.00 $4.95 $4.86 $4.82 $4.77 $4.80 $4.82 $5.89 $5.71 $7.21 $7.21
Revenue/Share $2.71 $2.61 $2.57 $2.59 $2.59 $2.63 $2.77 $2.73 $2.61 $2.75 $2.67 $2.89 $3.06 $3.07 $3.18 $3.16 $3.29 $3.59 $3.59 $3.80 $3.86
FCF/Share $0.11 $0.19 $0.06 $0.05 $0.27 $0.27 $0.26 $0.23 $0.13 $0.18 $0.17 $0.37 $0.43 $0.19 $0.27 $0.09 $0.17 $0.46 $0.52 $0.54 $0.55
OCF/Share $0.39 $0.40 $0.20 $0.17 $0.35 $0.32 $0.32 $0.27 $0.17 $0.22 $0.19 $0.40 $0.45 $0.23 $0.34 $0.16 $0.28 $0.56 $0.59 $0.63 $0.64
Cash/Share $5.35 $5.38 $5.23 $5.00 $5.04 $5.14 $3.95 $3.65 $3.63 $3.79 $3.65 $3.55 $3.49 $3.41 $3.28 $3.08 $3.16 $4.38 $4.21 $5.41 $5.50
EBITDA/Share $0.63 $0.62 $0.56 $0.53 $0.56 $0.54 $0.53 $0.54 $0.48 $0.50 $0.50 $0.52 $0.54 $0.56 $0.60 $0.63 $0.74 $0.83 $0.89 $0.96 $0.96
Debt/Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.02 $0.01 $0.01 $0.01
Net Debt/Share $-5.34 $-5.37 $-5.22 $-4.99 $-5.03 $-5.13 $-3.94 $-3.64 $-3.63 $-3.79 $-3.65 $-3.53 $-3.47 $-3.39 $-3.27 $-3.06 $-3.15 $-4.36 $-4.20 $-5.39 $-5.39
Academic Models
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
Altman Z-Score — — — — — — — — — — — — — — — — — — — — 34.652
Altman Z-Prime snapshot only 63.133
Piotroski F-Score 8 7 6 4 5 5 5 7 6 6 5 5 5 5 6 8 7 7 7 7 7
Beneish M-Score -2.33 -2.45 -2.09 -2.18 -2.59 -2.09 -2.11 -2.41 -2.07 -2.12 -2.33 -2.24 -2.49 -2.44 -2.30 -2.15 -2.17 -2.25 -2.57 -2.26 -2.263
Ohlson O-Score snapshot only -12.058
ROIC (Greenblatt) snapshot only 11.95%
Net-Net WC snapshot only $6.01
EVA snapshot only $8172330.08
Credit
Metric Trend Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Q1'27 Q2'27 Current
Credit Rating snapshot only AA+
Credit Score 94.07 79.95 80.98 81.07 82.39 94.08 94.49 94.49 94.32 94.33 94.60 94.01 94.51 94.05 94.21 94.16 94.31 94.30 94.38 93.53 93.526
Credit Grade snapshot only 2
Credit Trend snapshot only -0.638
Implied Spread (bps) snapshot only 65.000
Industry Credit Rank snapshot only 90
Sector Credit Rank snapshot only 88

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms