$357.82

+16.71 (+4.90%)

Weekly Expected Move ±10.8%

$272 $310 $347 $385 $423

NASDAQ · Industrials · Electrical Equipment & Parts · Alpha Radar Buy · Power 63 · $1.7B mcap · 3M float · 4.57% daily turnover · Short 78% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

43.0 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: 9.4% · 5Y Avg: 13.0%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. PLPC shows a Weak competitive edge (43.0/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 9.4% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$275

Avg Target

$275

High

Based on 1 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 1Hold: 0Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$275.00

Analysts1

Consensus Change History

Date	Field	From	To
2026-03-21	_new_coverage	None	ADDED

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-03-09	Loop Capital Markets	Sergey Glinyanov	Initiated	$275	—	+13.0%	$243.27

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. PLPC receives an overall rating of B. Strongest factors: ROA (4/5). Areas of concern: P/E (2/5), P/B (2/5).

Rating Change History

Date	From	To
2026-05-11	B+	B
2026-04-30	B	B+
2026-04-29	B+	B
2026-03-05	B-	B+
2026-03-04	B+	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 54 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. PLPC scores highest in Safety (100/100) and lowest in Profitability (31/100). An overall grade of A places PLPC among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

7.49

Safe Zone

Piotroski F-Score

7/9

✓ ✓ ✗ ✓ ✓ ✓ ✓ ✗ ✓

Beneish M-Score

-2.60

Unlikely Manipulator

Ohlson O-Score

-9.31

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

AA+

Score: 94.9/100

Trend: Stable

Earnings Quality

75/100

OCF/NI: 2.15x

Accruals: -6.4%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. PLPC scores 7.49, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. PLPC scores 7/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. PLPC's score of -2.60 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. PLPC's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. PLPC receives an estimated rating of AA+ (score: 94.9/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). PLPC's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

51.19x

PEG

-4.20x

P/S

2.51x

P/B

3.71x

P/FCF

38.40x

P/OCF

18.05x

EV/EBITDA

20.70x

EV/Revenue

1.86x

EV/EBIT

28.80x

EV/FCF

37.38x

Earnings Yield

2.57%

FCF Yield

2.60%

Shareholder Yield

1.63%

Graham Number

$122.94

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 51.2x earnings, PLPC is priced for high growth expectations. Graham's intrinsic value formula yields $122.94 per share, 191% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.741

NI / EBT

Interest Burden

1.027

EBT / EBIT

EBIT Margin

0.065

EBIT / Rev

Asset Turnover

1.136

Rev / Assets

Equity Multiplier

1.367

Assets / Equity

ROE

7.6%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. PLPC's ROE of 7.6% is driven by Asset Turnover (1.136), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$59.16

Price/Value

4.57x

Margin of Safety

-357.33%

Premium

357.33%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with PLPC's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. PLPC trades at a 357% premium to its adjusted intrinsic value of $59.16, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 51.2x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$357.82

Median 1Y

$426.50

5th Pctile

$202.81

95th Pctile

$896.14

Ann. Volatility

46.0%

Analyst Target

$275.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Robert G. Ruhlman Executive Chairman	$1,000,008	$2,158,435	$4,993,779
Dennis F. McKenna Chief Executive Officer	$725,004	$1,564,843	$3,287,390
J. Ryan Ruhlman President	$560,004	$604,344	$1,962,790
Andrew S. Klaus Chief Financial Officer	$460,008	$496,524	$1,584,133
John M. Hofstetter Executive VP - U.S. Operations	$410,004	$442,469	$1,346,553

CEO Pay Ratio

97:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $3,287,390

Avg Employee Cost (SGA/emp): $34,062

Employees: 3,734

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

3,734

+9.8% YoY

Revenue / Employee

$179,255

Rev: $669,338,000

Profit / Employee

$9,449

NI: $35,283,000

SGA / Employee

$34,062

Avg labor cost proxy

R&D / Employee

$6,344

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	11.3%	10.5%	11.7%	13.4%	15.0%	15.4%	16.1%	18.8%	20.8%	21.8%	16.3%	13.3%	10.4%	8.5%	8.8%	9.3%	10.1%	8.9%	7.9%	7.6%	7.64%
ROA	7.1%	6.6%	7.5%	8.6%	9.6%	9.9%	10.3%	12.0%	13.3%	13.9%	10.8%	8.8%	6.9%	5.6%	6.3%	6.6%	7.2%	6.3%	5.7%	5.6%	5.59%
ROIC	10.0%	9.2%	9.9%	10.3%	11.7%	12.2%	12.2%	15.3%	17.0%	17.9%	14.9%	12.0%	9.4%	7.5%	9.2%	9.7%	10.4%	11.2%	9.7%	9.4%	9.39%
ROCE	12.9%	11.8%	12.7%	13.1%	13.3%	15.9%	16.6%	20.4%	23.4%	22.9%	17.2%	13.7%	10.2%	8.1%	10.9%	11.2%	12.4%	10.8%	8.2%	8.4%	8.36%
Gross Margin	32.4%	31.9%	30.3%	30.4%	32.2%	35.2%	36.6%	36.5%	36.5%	33.7%	33.0%	31.3%	31.9%	31.1%	33.3%	32.8%	32.7%	29.7%	29.8%	31.3%	31.33%
Operating Margin	9.6%	9.7%	8.3%	6.8%	11.0%	10.5%	14.5%	15.9%	15.5%	12.5%	4.8%	8.2%	8.1%	7.1%	10.5%	8.8%	10.1%	7.4%	6.8%	7.8%	7.78%
Net Margin	6.7%	7.9%	6.8%	8.9%	8.4%	7.2%	9.7%	11.8%	11.3%	9.4%	4.3%	6.8%	6.8%	5.2%	6.3%	7.8%	7.5%	1.5%	4.9%	6.0%	5.97%
EBITDA Margin	13.3%	12.2%	12.6%	10.7%	11.6%	15.7%	18.8%	18.2%	18.3%	15.7%	8.3%	11.9%	11.9%	10.7%	13.5%	12.3%	13.3%	4.8%	10.3%	7.8%	7.78%
FCF Margin	5.3%	3.8%	2.9%	-1.4%	-2.0%	-2.1%	-2.3%	2.3%	4.9%	9.1%	10.8%	9.1%	12.0%	7.6%	8.9%	7.6%	6.3%	6.4%	5.0%	5.0%	4.98%
OCF Margin	9.4%	6.4%	6.5%	2.8%	2.3%	3.1%	4.1%	8.3%	11.2%	15.2%	16.1%	14.0%	16.4%	11.0%	11.4%	11.2%	10.4%	11.4%	11.0%	10.6%	10.60%
ROE 3Y Avg	snapshot only																				9.61%
ROE 5Y Avg	snapshot only																				11.89%
ROA 3Y Avg	snapshot only																				6.86%
ROIC 3Y Avg	snapshot only																				8.88%
ROIC Economic	snapshot only																				8.11%
Cash ROA	snapshot only																				11.30%
Cash ROIC	snapshot only																				16.79%
CROIC	snapshot only																				7.89%
NOPAT Margin	snapshot only																				5.92%
Pretax Margin	snapshot only																				6.64%
R&D / Revenue	snapshot only																				3.58%
SGA / Revenue	snapshot only																				18.99%
SBC / Revenue	snapshot only																				0.92%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	11.17	10.67	8.86	7.47	6.53	7.51	7.57	9.93	11.02	10.91	10.24	12.22	15.17	19.20	16.95	17.71	18.65	26.01	28.93	38.87	51.195
P/S Ratio	0.71	0.62	0.61	0.57	0.52	0.59	0.65	0.93	1.11	1.16	0.97	1.00	1.05	1.11	1.06	1.15	1.25	1.46	1.52	1.91	2.509
P/B Ratio	1.21	1.07	1.00	0.97	0.94	1.11	1.15	1.76	2.16	2.24	1.56	1.51	1.47	1.52	1.49	1.64	1.87	2.30	2.15	2.80	3.707
P/FCF	13.38	16.34	20.80	-39.43	-25.96	-28.56	-28.50	39.88	22.63	12.76	8.97	11.04	8.75	14.63	11.90	15.13	19.92	23.00	30.62	38.40	38.402
P/OCF	7.60	9.76	9.42	20.09	22.34	18.89	15.74	11.12	9.90	7.61	6.03	7.16	6.40	10.10	9.32	10.25	11.97	12.83	13.89	18.05	18.047
EV/EBITDA	6.24	5.95	5.43	5.16	4.97	5.05	5.16	6.29	6.71	6.98	6.43	7.42	8.95	10.67	8.51	9.19	9.74	13.22	14.66	20.70	20.698
EV/Revenue	0.76	0.67	0.68	0.63	0.58	0.64	0.74	1.02	1.20	1.24	1.00	1.03	1.08	1.14	1.03	1.12	1.22	1.43	1.47	1.86	1.861
EV/EBIT	8.14	7.96	7.16	6.75	6.49	6.31	6.29	7.49	7.89	8.31	7.86	9.63	12.64	16.39	12.01	12.85	13.31	18.95	22.31	28.80	28.798
EV/FCF	14.21	17.47	22.99	-43.73	-28.86	-31.27	-32.72	43.74	24.41	13.73	9.22	11.36	9.01	15.05	11.52	14.69	19.42	22.52	29.55	37.38	37.380
Earnings Yield	9.0%	9.4%	11.3%	13.4%	15.3%	13.3%	13.2%	10.1%	9.1%	9.2%	9.8%	8.2%	6.6%	5.2%	5.9%	5.6%	5.4%	3.8%	3.5%	2.6%	2.57%
FCF Yield	7.5%	6.1%	4.8%	-2.5%	-3.9%	-3.5%	-3.5%	2.5%	4.4%	7.8%	11.1%	9.1%	11.4%	6.8%	8.4%	6.6%	5.0%	4.3%	3.3%	2.6%	2.60%
Price/Tangible Book	snapshot only																				3.066
EV/OCF	snapshot only																				17.567
EV/Gross Profit	snapshot only																				6.032
Acquirers Multiple	snapshot only																				23.285
Shareholder Yield	snapshot only																				1.63%
Graham Number	snapshot only																				$122.94

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	2.47	2.47	2.58	2.58	2.58	2.58	2.85	2.85	2.85	2.85	2.92	2.92	2.92	2.92	2.91	2.91	2.91	2.91	3.17	3.17	3.169
Quick Ratio	1.53	1.53	1.49	1.49	1.49	1.49	1.57	1.57	1.57	1.57	1.58	1.58	1.58	1.58	1.71	1.71	1.71	1.71	1.87	1.87	1.872
Debt/Equity	0.23	0.23	0.22	0.22	0.22	0.22	0.27	0.27	0.27	0.27	0.17	0.17	0.17	0.17	0.09	0.09	0.09	0.09	0.10	0.10	0.101
Net Debt/Equity	0.07	0.07	0.11	0.11	0.11	0.11	0.17	0.17	0.17	0.17	0.04	0.04	0.04	0.04	-0.05	-0.05	-0.05	-0.05	-0.07	-0.07	-0.075
Debt/Assets	0.15	0.15	0.14	0.14	0.14	0.14	0.17	0.17	0.17	0.17	0.12	0.12	0.12	0.12	0.06	0.06	0.06	0.06	0.07	0.07	0.073
Debt/EBITDA	1.11	1.19	1.08	1.06	1.05	0.91	1.07	0.89	0.79	0.79	0.69	0.82	1.02	1.18	0.52	0.51	0.47	0.52	0.71	0.76	0.764
Net Debt/EBITDA	0.36	0.39	0.52	0.51	0.50	0.44	0.66	0.55	0.49	0.49	0.18	0.21	0.26	0.30	-0.28	-0.27	-0.25	-0.28	-0.53	-0.57	-0.566
Interest Coverage	24.45	21.69	24.14	24.02	21.18	22.83	23.39	24.59	25.81	24.23	21.73	18.98	16.75	15.60	22.83	27.63	35.29	18.07	33.89	38.87	38.872
Equity Multiplier	1.58	1.58	1.55	1.55	1.55	1.55	1.59	1.59	1.59	1.59	1.45	1.45	1.45	1.45	1.36	1.36	1.36	1.36	1.37	1.37	1.375
Cash Ratio	snapshot only																				0.727
Debt Service Coverage	snapshot only																				54.086
Cash to Debt	snapshot only																				1.741
FCF to Debt	snapshot only																				0.725
Defensive Interval	snapshot only																				450.2 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.11	1.13	1.09	1.13	1.20	1.26	1.20	1.29	1.32	1.31	1.14	1.07	1.00	0.98	1.01	1.02	1.07	1.13	1.09	1.14	1.136
Inventory Turnover	3.43	3.53	3.31	3.49	3.69	3.83	3.22	3.37	3.40	3.40	2.94	2.81	2.67	2.63	2.90	2.92	3.06	3.23	3.31	3.46	3.460
Receivables Turnover	5.64	5.73	5.42	5.64	5.96	6.27	5.70	6.09	6.26	6.21	5.77	5.42	5.05	4.93	5.44	5.51	5.79	6.08	5.96	6.21	6.208
Payables Turnover	11.07	11.40	9.49	10.00	10.56	10.96	9.46	9.89	9.99	9.98	10.28	9.83	9.34	9.21	10.13	10.21	10.70	11.31	10.08	10.54	10.539
DSO	65	64	67	65	61	58	64	60	58	59	63	67	72	74	67	66	63	60	61	59	58.8 days
DIO	106	103	110	105	99	95	113	108	107	107	124	130	137	139	126	125	119	113	110	106	105.5 days
DPO	33	32	38	37	35	33	39	37	37	37	36	37	39	40	36	36	34	32	36	35	34.6 days
Cash Conversion Cycle	138	135	139	133	126	120	139	131	129	130	152	160	170	173	157	155	148	141	135	130	129.7 days
Fixed Asset Turnover	snapshot only																				3.129
Operating Cycle	snapshot only																				164.3 days
Cash Velocity	snapshot only																				8.359
Capital Intensity	snapshot only																				0.938

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	9.5%	9.3%	10.9%	11.8%	14.5%	18.6%	23.1%	26.5%	22.9%	15.9%	5.1%	-7.6%	-16.2%	-17.6%	-11.3%	-4.4%	8.0%	15.9%	12.7%	15.9%	15.92%
Net Income	13.9%	-10.3%	19.9%	22.7%	44.2%	59.2%	52.2%	55.5%	53.8%	56.9%	16.4%	-18.9%	-42.5%	-55.1%	-41.4%	-24.3%	4.8%	13.1%	-4.9%	-12.1%	-12.11%
EPS	14.9%	-9.7%	19.9%	22.5%	43.5%	57.3%	52.1%	53.8%	51.7%	58.3%	19.5%	-18.0%	-41.8%	-55.0%	-42.0%	-24.4%	5.0%	13.7%	-4.8%	-11.7%	-11.70%
FCF	19.9%	1.3%	-10.9%	-1.2%	-1.4%	-1.6%	-1.9%	3.0%	4.0%	6.1%	6.0%	2.6%	1.0%	-31.2%	-26.9%	-20.0%	-43.4%	-2.5%	-36.9%	-24.0%	-24.00%
EBITDA	14.6%	-2.5%	17.8%	7.7%	10.9%	35.0%	42.3%	67.8%	86.5%	62.2%	13.2%	-20.6%	-43.3%	-50.6%	-31.0%	-16.4%	12.1%	17.8%	-6.1%	-14.1%	-14.14%
Op. Income	12.3%	-9.5%	16.8%	-0.2%	16.2%	37.8%	45.9%	92.3%	92.6%	82.6%	21.3%	-24.9%	-49.7%	-60.5%	-39.7%	-21.6%	16.6%	51.5%	8.6%	6.5%	6.49%
OCF Growth	snapshot only																				9.61%
Asset Growth	snapshot only																				13.90%
Equity Growth	snapshot only																				12.60%
Debt Growth	snapshot only																				28.78%
Shares Change	snapshot only																				-0.46%
Dividend Growth	snapshot only																				-0.97%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	7.2%	7.0%	7.1%	8.6%	10.1%	11.1%	12.7%	14.7%	15.5%	14.6%	12.8%	9.3%	5.7%	4.3%	4.7%	3.8%	3.6%	3.5%	1.7%	0.8%	0.80%
Revenue 5Y	7.7%	8.1%	9.0%	9.5%	9.8%	10.2%	11.0%	11.7%	11.6%	11.0%	9.7%	8.4%	6.6%	5.6%	5.9%	5.9%	6.9%	7.5%	7.5%	7.7%	7.70%
EPS 3Y	19.1%	11.3%	11.4%	22.2%	24.7%	27.6%	33.6%	36.2%	35.7%	31.0%	29.6%	15.6%	8.2%	3.9%	1.8%	-1.6%	-2.5%	-6.8%	-12.9%	-18.2%	-18.19%
EPS 5Y	31.0%	18.3%	19.1%	24.6%	25.0%	22.8%	34.7%	31.0%	29.8%	28.0%	20.3%	18.2%	11.4%	8.1%	10.6%	9.4%	8.9%	2.8%	3.8%	0.6%	0.63%
Net Income 3Y	18.1%	10.1%	10.4%	21.3%	23.9%	26.9%	32.6%	36.0%	36.2%	30.9%	28.6%	15.7%	8.5%	3.9%	1.3%	-1.5%	-2.5%	-7.3%	-13.4%	-18.6%	-18.57%
Net Income 5Y	29.6%	17.4%	18.6%	23.7%	24.1%	22.4%	33.9%	30.7%	29.6%	27.3%	19.0%	17.6%	10.9%	7.5%	9.7%	9.1%	8.8%	2.6%	3.4%	0.6%	0.60%
EBITDA 3Y	7.8%	7.2%	12.4%	18.3%	17.2%	18.7%	25.5%	31.3%	33.3%	28.8%	23.8%	12.8%	5.4%	2.6%	3.6%	3.7%	5.8%	-1.9%	-9.8%	-17.1%	-17.09%
EBITDA 5Y	17.4%	12.3%	14.0%	15.2%	14.1%	15.0%	18.7%	19.7%	21.0%	22.0%	18.0%	17.2%	11.2%	6.0%	9.0%	8.5%	8.5%	4.4%	4.2%	0.6%	0.59%
Gross Profit 3Y	7.9%	7.6%	7.9%	9.5%	10.8%	12.2%	15.2%	17.9%	19.6%	17.5%	15.1%	9.7%	5.0%	3.8%	4.5%	5.0%	5.0%	3.3%	-1.0%	-3.5%	-3.52%
Gross Profit 5Y	9.8%	9.0%	8.7%	8.9%	9.5%	10.4%	12.6%	13.8%	14.1%	13.7%	12.2%	10.7%	7.9%	6.0%	6.2%	5.9%	6.8%	6.7%	6.2%	5.9%	5.93%
Op. Income 3Y	8.5%	7.2%	13.0%	19.3%	21.0%	19.5%	28.6%	35.5%	36.0%	31.6%	27.4%	12.9%	4.1%	-0.2%	2.2%	4.2%	4.2%	3.0%	-7.4%	-14.4%	-14.42%
Op. Income 5Y	24.1%	15.6%	17.2%	18.2%	18.2%	17.0%	21.6%	23.0%	23.4%	25.4%	20.6%	19.6%	11.4%	4.2%	9.2%	7.9%	8.1%	6.4%	6.3%	3.8%	3.76%
FCF 3Y	-1.0%	31.2%	4.2%	—	—	—	—	—	2.0%	95.8%	61.8%	16.7%	38.4%	31.1%	51.4%	—	—	—	—	29.9%	29.94%
FCF 5Y	—	20.2%	64.9%	—	—	—	—	-6.9%	4.7%	49.2%	40.0%	30.2%	68.3%	28.5%	—	—	99.3%	38.2%	14.3%	-0.7%	-0.67%
OCF 3Y	5.6%	18.8%	13.5%	-14.7%	-14.2%	-20.1%	-1.3%	33.9%	36.8%	38.0%	37.2%	14.9%	27.2%	24.9%	26.2%	64.3%	70.3%	59.5%	41.1%	9.2%	9.18%
OCF 5Y	15.5%	-0.7%	5.3%	-8.1%	-5.7%	-6.9%	-5.0%	10.6%	14.6%	40.6%	36.2%	29.1%	35.3%	11.4%	19.9%	23.3%	16.6%	13.5%	12.0%	5.0%	4.98%
Assets 3Y	8.6%	8.6%	10.9%	10.9%	10.9%	10.9%	9.5%	9.5%	9.5%	9.5%	9.4%	9.4%	9.4%	9.4%	5.5%	5.5%	5.5%	5.5%	4.8%	4.8%	4.76%
Assets 5Y	7.3%	7.3%	7.5%	7.5%	7.5%	7.5%	9.6%	9.6%	9.6%	9.6%	10.9%	10.9%	10.9%	10.9%	5.8%	5.8%	5.8%	5.8%	7.2%	7.2%	7.23%
Equity 3Y	7.0%	7.0%	8.2%	8.2%	8.2%	8.2%	10.1%	10.1%	10.1%	10.1%	12.5%	12.5%	12.5%	12.5%	10.1%	10.1%	10.1%	10.1%	9.9%	9.9%	9.86%
Book Value 3Y	7.9%	8.1%	9.3%	9.0%	9.0%	8.8%	11.0%	10.3%	9.8%	10.3%	13.5%	12.5%	12.3%	12.5%	10.7%	10.1%	10.1%	10.8%	10.5%	10.4%	10.38%
Dividend 3Y	0.4%	0.3%	0.5%	-0.2%	0.3%	0.8%	0.5%	1.7%	0.5%	0.3%	0.9%	-1.2%	-1.1%	-0.5%	0.3%	0.2%	0.3%	0.9%	0.9%	0.1%	0.14%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.99	0.99	0.98	0.99	0.97	0.93	0.89	0.86	0.87	0.90	0.91	0.84	0.68	0.61	0.68	0.58	0.53	0.54	0.60	0.55	0.552
Earnings Stability	0.99	0.89	0.84	0.97	0.92	0.84	0.85	0.88	0.84	0.79	0.86	0.81	0.50	0.31	0.44	0.33	0.20	0.04	0.03	0.00	0.003
Margin Stability	0.96	0.97	0.98	0.96	0.97	0.98	0.97	0.95	0.94	0.95	0.96	0.94	0.93	0.94	0.96	0.95	0.94	0.95	0.95	0.95	0.951
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.500
Earn. Growth Consistency	1.00	0.00	1.00	1.00	1.00	0.50	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.00	0.00	0.000
FCF Positive Streak	1	1	1	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.94	0.96	0.92	0.91	0.82	0.50	0.50	0.50	0.50	0.50	0.93	0.92	0.83	0.50	0.83	0.90	0.98	0.95	0.98	0.95	0.952
Earnings Smoothness	0.87	0.89	0.82	0.80	0.64	0.54	0.59	0.57	0.58	0.56	0.85	0.79	0.46	0.24	0.48	0.72	0.95	0.88	0.95	0.87	0.871
ROE Trend	0.01	-0.01	0.02	0.03	0.04	0.04	0.04	0.06	0.07	0.08	0.02	-0.03	-0.07	-0.10	-0.06	-0.06	-0.05	-0.05	-0.05	-0.04	-0.036
Gross Margin Trend	0.02	0.00	-0.00	-0.02	-0.02	-0.01	0.01	0.03	0.04	0.04	0.02	0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02	-0.022
FCF Margin Trend	0.05	0.01	0.01	-0.04	-0.05	-0.05	-0.06	-0.01	0.03	0.08	0.10	0.09	0.11	0.04	0.05	0.02	-0.02	-0.02	-0.05	-0.03	-0.034
Sustainable Growth Rate	9.8%	9.0%	10.4%	12.1%	13.7%	14.1%	14.9%	17.6%	19.6%	20.6%	15.3%	12.2%	9.4%	7.5%	7.9%	8.3%	9.1%	7.9%	6.9%	6.7%	6.73%
Internal Growth Rate	6.6%	6.0%	7.1%	8.4%	9.6%	9.9%	10.5%	12.6%	14.3%	15.1%	11.2%	8.8%	6.6%	5.2%	5.9%	6.3%	6.9%	6.0%	5.3%	5.2%	5.18%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	1.47	1.09	0.94	0.37	0.29	0.40	0.48	0.89	1.11	1.43	1.70	1.71	2.37	1.90	1.82	1.73	1.56	2.03	2.08	2.15	2.154
FCF/OCF	0.57	0.60	0.45	-0.51	-0.86	-0.66	-0.55	0.28	0.44	0.60	0.67	0.65	0.73	0.69	0.78	0.68	0.60	0.56	0.45	0.47	0.470
FCF/Net Income	snapshot only																				1.012
OCF/EBITDA	snapshot only																				1.178
CapEx/Revenue	4.0%	2.6%	3.6%	4.3%	4.4%	5.2%	6.4%	6.0%	6.3%	6.1%	5.3%	4.9%	4.4%	3.4%	2.5%	3.6%	4.2%	5.0%	6.0%	5.6%	5.62%
CapEx/Depreciation	snapshot only																				2.220
Accruals Ratio	-0.03	-0.01	0.00	0.05	0.07	0.06	0.05	0.01	-0.01	-0.06	-0.08	-0.06	-0.09	-0.05	-0.05	-0.05	-0.04	-0.07	-0.06	-0.06	-0.064
Sloan Accruals	snapshot only																				0.039
Cash Flow Adequacy	snapshot only																				1.709
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	1.2%	1.3%	1.3%	1.3%	1.4%	1.2%	1.0%	0.7%	0.5%	0.5%	0.6%	0.6%	0.7%	0.6%	0.6%	0.6%	0.5%	0.4%	0.4%	0.3%	0.23%
Dividend/Share	$0.84	$0.82	$0.82	$0.81	$0.82	$0.82	$0.81	$0.84	$0.83	$0.83	$0.84	$0.83	$0.82	$0.82	$0.82	$0.83	$0.83	$0.83	$0.83	$0.83	$0.82
Payout Ratio	13.0%	13.9%	11.6%	9.9%	8.9%	8.8%	7.5%	6.6%	6.0%	5.6%	6.5%	7.9%	10.1%	12.4%	11.0%	10.5%	9.7%	11.0%	11.7%	11.9%	11.87%
FCF Payout Ratio	15.6%	21.3%	27.1%	—	—	—	—	26.7%	12.2%	6.6%	5.7%	7.2%	5.8%	9.4%	7.7%	9.0%	10.4%	9.8%	12.4%	11.7%	11.73%
Total Payout Ratio	35.7%	36.1%	26.3%	18.2%	14.0%	17.2%	17.6%	18.3%	25.2%	32.7%	36.3%	47.9%	47.4%	38.9%	34.2%	30.9%	32.7%	43.3%	50.1%	63.4%	63.43%
Div. Increase Streak	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0
Chowder Number	-0.00	-0.01	-0.00	-0.01	0.00	0.02	0.00	0.05	0.03	0.01	0.01	-0.03	-0.02	-0.01	-0.00	0.01	0.01	0.01	0.01	-0.01	-0.007
Buyback Yield	2.0%	2.1%	1.7%	1.1%	0.8%	1.1%	1.3%	1.2%	1.7%	2.5%	2.9%	3.3%	2.5%	1.4%	1.4%	1.2%	1.2%	1.2%	1.3%	1.3%	1.33%
Net Buyback Yield	1.9%	1.9%	1.5%	0.9%	0.7%	1.0%	1.1%	1.0%	1.6%	2.2%	2.6%	3.0%	2.2%	1.4%	1.3%	1.1%	1.2%	1.2%	1.1%	1.2%	1.15%
Total Shareholder Return	3.1%	3.2%	2.8%	2.3%	2.1%	2.1%	2.1%	1.7%	2.1%	2.7%	3.2%	3.6%	2.9%	2.0%	2.0%	1.7%	1.7%	1.6%	1.5%	1.5%	1.46%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.71	0.72	0.73	0.78	0.79	0.76	0.74	0.72	0.72	0.74	0.77	0.78	0.82	0.82	0.73	0.74	0.72	0.74	0.77	0.74	0.741
Interest Burden (EBT/EBIT)	0.97	0.97	1.00	1.05	1.13	1.01	0.98	0.95	0.92	0.96	0.97	0.98	0.99	1.02	1.00	1.01	1.02	1.01	1.03	1.03	1.027
EBIT Margin	0.09	0.08	0.09	0.09	0.09	0.10	0.12	0.14	0.15	0.15	0.13	0.11	0.09	0.07	0.09	0.09	0.09	0.08	0.07	0.06	0.065
Asset Turnover	1.11	1.13	1.09	1.13	1.20	1.26	1.20	1.29	1.32	1.31	1.14	1.07	1.00	0.98	1.01	1.02	1.07	1.13	1.09	1.14	1.136
Equity Multiplier	1.60	1.60	1.56	1.56	1.56	1.56	1.57	1.57	1.57	1.57	1.51	1.51	1.51	1.51	1.40	1.40	1.40	1.40	1.37	1.37	1.367

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$6.42	$5.91	$7.11	$8.26	$9.22	$9.30	$10.81	$12.71	$13.99	$14.73	$12.92	$10.42	$8.14	$6.63	$7.50	$7.88	$8.55	$7.53	$7.14	$6.96	$6.96
Book Value/Share	$59.25	$58.71	$62.90	$63.95	$63.80	$62.77	$71.27	$71.77	$71.38	$71.87	$84.90	$84.18	$83.84	$83.62	$85.37	$85.32	$85.23	$85.30	$96.22	$96.51	$96.53
Tangible Book/Share	$50.33	$49.87	$54.89	$55.81	$55.68	$54.78	$62.91	$63.35	$63.01	$63.44	$76.23	$75.58	$75.28	$75.08	$78.02	$77.97	$77.90	$77.96	$87.96	$88.23	$88.23
Revenue/Share	$100.72	$101.40	$102.95	$108.86	$114.74	$118.85	$126.59	$136.21	$139.12	$139.08	$136.61	$127.18	$117.98	$114.97	$120.01	$121.49	$127.59	$133.98	$135.44	$141.48	$142.09
FCF/Share	$5.36	$3.86	$3.03	$-1.57	$-2.32	$-2.45	$-2.87	$3.17	$6.81	$12.59	$14.75	$11.54	$14.11	$8.69	$10.68	$9.23	$8.00	$8.52	$6.75	$7.04	$7.08
OCF/Share	$9.44	$6.47	$6.68	$3.07	$2.70	$3.70	$5.20	$11.36	$15.56	$21.12	$21.96	$17.79	$19.31	$12.60	$13.64	$13.61	$13.32	$15.27	$14.87	$14.99	$15.05
Cash/Share	$9.16	$9.08	$7.24	$7.37	$7.35	$7.23	$7.40	$7.45	$7.41	$7.46	$10.94	$10.84	$10.80	$10.77	$11.57	$11.56	$11.55	$11.56	$16.87	$16.92	$14.16
EBITDA/Share	$12.21	$11.35	$12.81	$13.26	$13.46	$15.14	$18.21	$22.01	$24.77	$24.78	$21.17	$17.67	$14.21	$12.26	$14.46	$14.75	$15.96	$14.52	$13.60	$12.72	$12.72
Debt/Share	$13.58	$13.46	$13.87	$14.11	$14.07	$13.85	$19.51	$19.64	$19.54	$19.67	$14.65	$14.53	$14.47	$14.43	$7.52	$7.51	$7.51	$7.51	$9.69	$9.72	$9.72
Net Debt/Share	$4.42	$4.38	$6.63	$6.74	$6.72	$6.62	$12.11	$12.19	$12.13	$12.21	$3.71	$3.68	$3.67	$3.66	$-4.05	$-4.05	$-4.05	$-4.05	$-7.18	$-7.20	$-7.20

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7.493
Altman Z-Prime	snapshot only																				13.733
Piotroski F-Score	7	6	7	6	6	7	7	7	8	8	8	6	6	6	4	4	7	6	7	7	7
Beneish M-Score	-2.51	-2.36	-2.42	-2.16	-2.15	-2.24	-2.11	-2.25	-2.38	-2.48	-2.91	-2.79	-2.94	-2.78	-2.71	-2.75	-2.67	-2.74	-2.58	-2.60	-2.599
Ohlson O-Score	snapshot only																				-9.308
ROIC (Greenblatt)	snapshot only																				9.55%
Net-Net WC	snapshot only																				$37.62
EVA	snapshot only																				$-2700484.52

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				AA+
Credit Score	93.57	89.93	90.83	83.51	83.82	86.09	86.95	91.31	95.18	94.59	94.99	93.90	91.86	91.42	95.38	95.35	95.27	93.48	95.27	94.87	94.868
Credit Grade	snapshot only																				2
Credit Trend	snapshot only																				-0.479
Implied Spread (bps)	snapshot only																				65.000
Industry Credit Rank	snapshot only																				86
Sector Credit Rank	snapshot only																				91

PLPC NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet