Also trades as: 0Y5X.L (LSE) · $vol 0M

$74.82

+0.39 (+0.52%)

After Hours: $73.08 (-1.74, -2.33%)

Weekly Expected Move ±6.0%

$64 $68 $73 $77 $81

NYSE · Industrials · Industrial - Machinery · Alpha Radar Strong Sell · Power 33 · $12.1B mcap · 161M float · 1.10% daily turnover · Short 57% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest Supply Chain

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$4.2B +2.3% ▲

5Y CAGR: +6.7%

Gross Profit

$1.7B +5.7% ▲

5Y CAGR: +9.8%

Operating Income

$858M +6.7% ▲

5Y CAGR: +13.2%

Net Income

$654M +4.5% ▲

5Y CAGR: +12.8%

EPS (Diluted)

$3.96 +5.9% ▲

5Y CAGR: +13.1%

EBITDA

$944M +2.3% ▲

5Y CAGR: +12.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.8B	$4.1B	$4.1B	$4.1B	$4.2B
YoY Growth	+24.8%	+9.5%	-0.4%	-0.5%	+2.3%
Cost of Revenue	$2.4B	$2.8B	$2.6B	$2.5B	$2.5B
Gross Profit	$1.3B	$1.4B	$1.5B	$1.6B	$1.7B
Gross Margin	35.0%	33.1%	37.0%	39.2%	40.5%
R&D Expenses	$86M	$92M	$100M	$94M	$96M
SG&A Expenses	$596M	$677M	$680M	$609M	$737M
Operating Expenses	$682M	$769M	$780M	$795M	$833M
Operating Income	$637M	$595M	$739M	$804M	$858M
Operating Margin	16.9%	14.4%	18.0%	19.7%	20.5%
Interest Expense	$12M	$62M	$118M	$89M	$69M
Income Before Tax	$627M	$551M	$619M	$719M	$756M
Tax Expense	$71M	$67M	-$4M	$93M	$107M
Net Income	$553M	$481M	$623M	$625M	$654M
Net Margin	14.7%	11.7%	15.2%	15.3%	15.7%
EPS (Diluted)	$3.30	$2.90	$3.74	$3.74	$3.96
EBITDA	$717M	$719M	$852M	$922M	$944M
Shares Outstanding	168M	166M	166M	167M	166M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$1.1B	$993M	$973M	$1.0B	$1.1B	$1.0B	$1.0B	$1.0B
Cost of Revenue	$661M	$600M	$595M	$607M	$666M	$603M	$609M	$603M
Gross Profit	$438M	$393M	$378M	$403M	$457M	$419M	$412M	$433M
Gross Margin	39.8%	39.6%	38.8%	39.9%	40.7%	41.0%	40.4%	41.8%
R&D Expenses	$25M	$23M	$22M	$24M	$25M	$25M	$22M	$24M
SG&A Expenses	$165M	$161M	$149M	$177M	$183M	$158M	$184M	$199M
Operating Expenses	$190M	$213M	$182M	$200M	$208M	$187M	$238M	$223M
Operating Income	$248M	$180M	$195M	$203M	$249M	$232M	$174M	$210M
Operating Margin	22.6%	18.1%	20.1%	20.1%	22.1%	22.7%	17.1%	20.3%
Interest Expense	$26M	$20M	$15M	$20M	$18M	$14M	$17M	$20M
Income Before Tax	$221M	$160M	$184M	$183M	$172M	$217M	$184M	$189M
Tax Expense	$35M	$21M	$18M	$28M	$24M	$32M	$23M	$29M
Net Income	$186M	$140M	$166M	$155M	$148M	$184M	$166M	$172M
Net Margin	16.9%	14.1%	17.1%	15.3%	13.2%	18.0%	16.3%	16.6%
EPS (Diluted)	$1.11	$0.84	$1.00	$0.93	$0.90	$1.12	$1.01	$1.05
EBITDA	$276M	$208M	$228M	$232M	$219M	$246M	$246M	$240M
Shares Outstanding	167M	167M	167M	166M	166M	165M	165M	164M

PNR NYSE