— Know what they know.
Not Investment Advice
Also trades as: PMTA.DE (XETRA) · $vol 0M

PTC NASDAQ

PTC Inc.
1W: +4.3% 1M: +3.7% 3M: -6.0% YTD: -14.3% 1Y: -15.8% 3Y: +12.4% 5Y: +13.1%
$148.23
+2.39 (+1.64%)
 
Weekly Expected Move ±4.9%
$128 $135 $142 $149 $156
NASDAQ · Technology · Software - Application · Alpha Radar Buy · Power 67 · $17.1B mcap · 115M float · 1.08% daily turnover · Short 56% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE
63.0 / 100
NoneWeakNarrowWide
Primary source: Intangible Assets  ·  ROIC: 18.4%  ·  5Y Avg: 12.0%
Cost Advantage
71
Intangibles
77
Switching Cost
45
Network Effect
72
Scale
50
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. PTC has a Narrow competitive edge (63.0/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Intangible Assets. ROIC of 18.4% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$185
Low
$192
Avg Target
$198
High
Based on 2 analysts since May 6, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 20Hold: 10Sell: 3Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$191.50
Analysts2
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-05-07 Robert W. Baird $255 $198 -57 +44.8% $136.76
2026-05-07 Barclays $233 $185 -48 +35.3% $136.76
2026-02-05 Stifel Nicolaus Initiated $180 +14.5% $157.24
2026-02-05 RBC Capital $130 $195 +65 +25.0% $155.99
2026-02-05 BMO Capital Daniel Jester $206 $189 -17 +24.9% $151.34
2026-02-05 KeyBanc $245 $210 -35 +38.8% $151.34
2026-01-28 Oppenheimer $165 $200 +35 +21.5% $164.63
2025-10-22 Robert W. Baird Joe Vruwink $185 $255 +70 +24.7% $204.55
2025-07-31 KeyBanc $185 $245 +60 +21.0% $202.51
2025-07-31 Barclays Saket Kalia $175 $233 +58 +15.1% $202.51
2025-07-29 Cantor Fitzgerald Kristen Kluska Initiated $120 -40.8% $202.63
2025-05-01 Piper Sandler Clarke Jeffries Initiated $180 +15.1% $156.34
2025-04-22 Robert W. Baird $228 $185 -43 +28.6% $143.81
2025-04-16 KeyBanc Jason Celino Initiated $185 +28.5% $143.98
2025-04-14 Barclays Saket Kalia $120 $175 +55 +19.4% $146.54
2024-11-07 Robert W. Baird Joe Vruwink $226 $228 +2 +20.6% $189.10
2024-10-22 Robert W. Baird Joe Vruwink Initiated $226 +22.3% $184.81
2024-10-15 BMO Capital Daniel Jester Initiated $206 +11.1% $185.50
2024-10-14 Loop Capital Markets Yun Kim $166 $220 +54 +21.5% $181.00
2024-06-04 Mizuho Securities Siti Panigrahi $135 $190 +55 +9.1% $174.11
2023-10-30 Oppenheimer Ken Wong Initiated $165 +19.7% $137.85
2023-05-24 Loop Capital Markets Daniel Jester $160 $166 +6 +27.6% $130.09
2023-01-11 Berenberg Bank Initiated $155 +21.7% $127.40
2022-04-28 Barclays $141 $120 -21 +4.8% $114.55
2022-04-28 Mizuho Securities Initiated $135 +22.1% $110.60
2022-04-25 RBC Capital Initiated $130 +31.2% $99.12
2021-11-08 Loop Capital Markets Yun Kim Initiated $160 +30.8% $122.37
2021-11-07 Griffin Jay Vleeschhouwer Initiated $156 +23.4% $126.43
2021-11-03 Barclays Saket Kalia Initiated $141 +16.6% $120.93
2021-10-04 Deutsche Bank Johannes Schaller CFA Initiated $150 +25.1% $119.87

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-
May 22, 2026
DCF
4
ROE
5
ROA
5
D/E
2
P/E
3
P/B
2
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. PTC receives an overall rating of A-. Strongest factors: DCF (4/5), ROE (5/5), ROA (5/5). Areas of concern: D/E (2/5), P/B (2/5).
Rating Change History
DateFromTo
2026-05-12 A A-
2026-05-07 B A
2026-05-06 A- B
2026-04-24 B+ A-
2026-04-01 A- B+
2026-03-30 B+ A-
2026-03-16 A- B+
2026-03-02 B+ A-
2026-01-03 A- B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

80 Grade A+
Profitability
99
Balance Sheet
65
Earnings Quality
52
Growth
79
Value
59
Momentum
84
Safety
100
Cash Flow
73
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. PTC scores highest in Safety (100/100) and lowest in Earnings Quality (52/100). An overall grade of A+ places PTC among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
5.13
Safe Zone
Piotroski F-Score
8/9
Beneish M-Score
-2.11
Unlikely Manipulator
Ohlson O-Score
-9.25
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AA+
Score: 91.9/100
Trend: Improving
Earnings Quality
50/100
OCF/NI: 0.75x
Accruals: 4.7%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. PTC scores 5.13, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. PTC scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. PTC's score of -2.11 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. PTC's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. PTC receives an estimated rating of AA+ (score: 91.9/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). PTC's score of 50/100 is moderate — some divergence between reported earnings and underlying cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
14.06x
PEG
0.07x
P/S
5.71x
P/B
4.54x
P/FCF
18.20x
P/OCF
18.00x
EV/EBITDA
14.00x
EV/Revenue
6.03x
EV/EBIT
15.64x
EV/FCF
19.48x
Earnings Yield
7.38%
FCF Yield
5.49%
Shareholder Yield
5.78%
Graham Number
$87.37
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 14.1x earnings, PTC trades at a reasonable valuation. An earnings yield of 7.4% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $87.37 per share, 70% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.793
NI / EBT
×
Interest Burden
1.360
EBT / EBIT
×
EBIT Margin
0.386
EBIT / Rev
×
Asset Turnover
0.461
Rev / Assets
×
Equity Multiplier
1.847
Assets / Equity
=
ROE
35.4%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. PTC's ROE of 35.4% is driven by Asset Turnover (0.461), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate
58.24%
Fair P/E
124.98x
Intrinsic Value
$1313.92
Price/Value
0.11x
Margin of Safety
89.16%
Premium
-89.16%
Assessment
Undervalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with PTC's realized 58.2% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $1313.92, PTC appears undervalued with a 89% margin of safety. The adjusted fair P/E of 125.0x compares to the current market P/E of 14.1x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$148.23
Median 1Y
$149.68
5th Pctile
$82.22
95th Pctile
$275.50
Ann. Volatility
34.7%
Analyst Target
$191.50
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Neil Barua
President and Chief Executive Officer
$800,000 $21,720,456 $24,315,129
Robert Dahdah EVP,
Chief Revenue Officer
$452,308 $12,989,940 $14,209,325
Kristian Talvitie EVP,
Chief Financial Officer
$575,000 $6,489,497 $7,852,747
Aaron von Staats
EVP, Chief Legal Officer
$450,000 $4,866,573 $5,782,582
Catherine Kniker EVP,
Chief Marketing and Sustainability Officer
$430,000 $4,494,379 $5,370,104

CEO Pay Ratio

234:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $24,315,129
Avg Employee Cost (SGA/emp): $103,713
Employees: 7,642

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
7,642
+1.9% YoY
Revenue / Employee
$358,444
Rev: $2,739,226,000
Profit / Employee
$96,048
NI: $733,997,000
SGA / Employee
$103,713
Avg labor cost proxy
R&D / Employee
$59,892
Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 18.0% 27.4% 28.7% 27.6% 28.7% 14.4% 15.8% 14.6% 14.2% 9.9% 9.5% 11.6% 11.9% 12.8% 13.3% 14.9% 17.4% 20.9% 23.2% 35.4% 35.40%
ROA 7.9% 12.1% 12.7% 12.2% 12.7% 6.8% 7.4% 6.9% 6.7% 4.5% 4.3% 5.2% 5.4% 5.9% 6.2% 7.0% 8.1% 11.3% 12.6% 19.2% 19.17%
ROIC 12.1% 13.8% 14.2% 15.1% 14.4% 9.9% 11.0% 9.9% 10.9% 7.9% 7.9% 9.0% 9.2% 9.7% 9.9% 10.6% 11.8% 15.6% 17.2% 18.4% 18.36%
ROCE 12.1% 11.9% 11.3% 11.8% 12.9% 11.6% 12.5% 12.6% 12.6% 10.0% 10.4% 11.6% 11.2% 12.5% 12.4% 13.4% 15.8% 18.5% 20.2% 21.5% 21.49%
Gross Margin 78.2% 79.2% 79.2% 81.5% 77.9% 81.2% 79.4% 79.1% 78.6% 78.8% 80.0% 81.8% 78.4% 82.0% 80.2% 83.3% 82.9% 86.9% 82.8% 83.8% 83.78%
Operating Margin 16.9% 24.0% 13.6% 31.5% 17.3% 28.7% 22.5% 22.6% 20.3% 22.2% 21.6% 29.8% 18.5% 31.0% 20.4% 35.1% 32.6% 48.5% 32.2% 38.2% 38.20%
Net Margin 11.8% 60.9% 10.1% 17.8% 15.2% 21.0% 16.1% 11.7% 11.3% 8.3% 12.1% 19.0% 13.3% 20.2% 14.6% 25.6% 21.9% 38.9% 24.3% 76.3% 76.29%
EBITDA Margin 23.7% 44.6% 21.7% 28.9% 31.4% 36.0% 28.4% 29.3% 27.4% 29.2% 28.3% 35.2% 25.1% 37.1% 26.4% 40.6% 38.2% 53.6% 34.6% 42.5% 42.54%
FCF Margin 19.8% 19.0% 20.0% 20.6% 21.8% 21.2% 23.1% 26.2% 27.7% 28.0% 27.4% 28.4% 30.9% 31.8% 33.9% 34.8% 34.2% 31.3% 31.1% 31.0% 30.96%
OCF Margin 20.8% 20.4% 21.4% 22.0% 23.2% 22.5% 24.6% 27.7% 29.1% 29.1% 28.3% 29.3% 31.6% 32.6% 34.6% 35.4% 34.9% 31.7% 31.4% 31.3% 31.31%
ROE 3Y Avg snapshot only 19.01%
ROE 5Y Avg snapshot only 18.86%
ROA 3Y Avg snapshot only 10.10%
ROIC 3Y Avg snapshot only 10.52%
ROIC Economic snapshot only 17.92%
Cash ROA snapshot only 14.18%
Cash ROIC snapshot only 18.73%
CROIC snapshot only 18.52%
NOPAT Margin snapshot only 30.70%
Pretax Margin snapshot only 52.42%
R&D / Revenue snapshot only 15.85%
SGA / Revenue snapshot only 28.20%
SBC / Revenue snapshot only 7.85%
Valuation
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 70.58 29.87 28.77 26.44 25.13 39.64 41.69 48.33 55.38 69.31 88.81 79.24 74.30 57.96 56.80 42.52 40.49 33.38 25.55 13.55 14.056
P/S Ratio 9.76 7.88 7.83 6.75 6.58 6.42 7.34 7.72 8.25 8.11 9.64 10.17 9.89 9.49 9.63 7.98 8.40 8.94 7.31 5.63 5.711
P/B Ratio 11.65 6.99 7.05 6.23 6.15 5.40 6.21 6.65 7.40 6.36 7.86 8.52 8.20 6.79 6.93 5.83 6.46 6.40 5.46 4.41 4.539
P/FCF 49.21 41.47 39.14 32.79 30.25 30.24 31.81 29.40 29.75 29.03 35.22 35.79 32.03 29.82 28.39 22.95 24.55 28.60 23.53 18.20 18.200
P/OCF 46.87 38.63 36.58 30.70 28.37 28.51 29.80 27.90 28.34 27.86 34.08 34.71 31.28 29.08 27.81 22.52 24.09 28.23 23.25 18.00 17.997
EV/EBITDA 39.50 27.56 28.69 24.91 22.94 23.85 25.61 26.70 29.33 31.07 36.35 36.10 35.81 32.16 33.11 26.49 25.32 22.68 18.09 14.00 13.996
EV/Revenue 10.29 8.61 8.55 7.46 7.27 7.07 8.00 8.36 8.87 8.88 10.38 10.89 10.62 10.21 10.35 8.69 9.07 9.38 7.72 6.03 6.030
EV/EBIT 53.99 35.20 37.21 31.98 28.82 30.30 31.96 33.56 37.23 40.30 47.15 45.63 45.49 39.89 41.07 32.35 30.01 25.76 20.36 15.64 15.640
EV/FCF 51.90 45.31 42.74 36.21 33.44 33.33 34.64 31.84 31.97 31.76 37.90 38.31 34.37 32.09 30.52 24.99 26.51 29.98 24.86 19.48 19.477
Earnings Yield 1.4% 3.3% 3.5% 3.8% 4.0% 2.5% 2.4% 2.1% 1.8% 1.4% 1.1% 1.3% 1.3% 1.7% 1.8% 2.4% 2.5% 3.0% 3.9% 7.4% 7.38%
FCF Yield 2.0% 2.4% 2.6% 3.0% 3.3% 3.3% 3.1% 3.4% 3.4% 3.4% 2.8% 2.8% 3.1% 3.4% 3.5% 4.4% 4.1% 3.5% 4.3% 5.5% 5.49%
PEG Ratio snapshot only 0.075
EV/OCF snapshot only 19.260
EV/Gross Profit snapshot only 7.152
Acquirers Multiple snapshot only 15.580
Shareholder Yield snapshot only 5.78%
Graham Number snapshot only $87.37
Leverage & Solvency
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 1.22 1.38 1.38 1.38 1.38 1.35 1.35 1.35 1.35 0.76 0.76 0.76 0.76 0.78 0.78 0.78 0.78 1.12 1.12 1.12 1.118
Quick Ratio 1.22 1.38 1.38 1.38 1.38 1.35 1.35 1.35 1.35 0.76 0.76 0.76 0.76 0.78 0.78 0.78 0.78 1.12 1.12 1.12 1.118
Debt/Equity 0.85 0.81 0.81 0.81 0.81 0.67 0.67 0.67 0.67 0.71 0.71 0.71 0.71 0.60 0.60 0.60 0.60 0.36 0.36 0.36 0.358
Net Debt/Equity 0.64 0.65 0.65 0.65 0.65 0.55 0.55 0.55 0.55 0.60 0.60 0.60 0.60 0.52 0.52 0.52 0.52 0.31 0.31 0.31 0.310
Debt/Assets 0.36 0.37 0.37 0.37 0.37 0.33 0.33 0.33 0.33 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.21 0.21 0.21 0.207
Debt/EBITDA 2.73 2.92 3.01 2.93 2.73 2.69 2.54 2.49 2.47 3.15 3.03 2.79 2.87 2.64 2.67 2.51 2.18 1.21 1.12 1.06 1.061
Net Debt/EBITDA 2.05 2.34 2.42 2.35 2.19 2.21 2.09 2.05 2.04 2.67 2.57 2.37 2.43 2.28 2.30 2.16 1.88 1.05 0.97 0.92 0.918
Interest Coverage 6.59 8.76 8.12 8.55 9.28 8.32 8.43 5.67 4.50 3.57 3.24 3.86 3.97 4.92 5.48 6.68 8.79 12.95 19.74 32.69 32.685
Equity Multiplier 2.35 2.21 2.21 2.21 2.21 2.04 2.04 2.04 2.04 2.35 2.35 2.35 2.35 1.99 1.99 1.99 1.99 1.73 1.73 1.73 1.729
Cash Ratio snapshot only 0.149
Debt Service Coverage snapshot only 36.523
Cash to Debt snapshot only 0.135
FCF to Debt snapshot only 0.678
Defensive Interval snapshot only 316.5 days
Efficiency & Turnover
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.57 0.46 0.47 0.48 0.48 0.42 0.42 0.43 0.45 0.38 0.40 0.41 0.40 0.36 0.37 0.37 0.39 0.42 0.44 0.46 0.461
Inventory Turnover
Receivables Turnover 4.36 3.78 3.84 3.93 3.99 3.28 3.30 3.36 3.50 2.90 3.01 3.10 3.06 2.75 2.76 2.80 2.95 2.94 3.07 3.22 3.218
Payables Turnover 10.57 12.73 13.02 13.15 13.39 10.50 10.52 11.06 11.44 10.55 10.89 10.80 10.71 13.15 13.20 13.09 13.03 24.93 25.26 26.35 26.346
DSO 84 97 95 93 92 111 111 109 104 126 121 118 119 133 132 130 124 124 119 113 113.4 days
DIO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 35 29 28 28 27 35 35 33 32 35 34 34 34 28 28 28 28 15 14 14 13.9 days
Cash Conversion Cycle 49 68 67 65 64 76 76 76 73 91 88 84 85 105 104 102 96 109 104 100 99.6 days
Fixed Asset Turnover snapshot only 17.051
Cash Velocity snapshot only 16.256
Capital Intensity snapshot only 2.207
Growth (YoY)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 22.5% 23.9% 19.9% 15.0% 11.0% 7.0% 5.8% 5.3% 8.0% 8.5% 12.4% 13.3% 7.8% 9.6% 6.1% 4.7% 11.4% 19.2% 23.6% 27.7% 27.75%
Net Income 1.7% 2.6% 3.2% 1.2% 1.1% -34.4% -31.5% -34.2% -38.5% -21.6% -30.7% -8.9% -3.7% 53.3% 65.6% 53.0% 73.6% 95.0% 1.1% 1.8% 1.83%
EPS 1.7% 2.6% 3.2% 1.2% 1.1% -34.2% -31.6% -34.9% -39.3% -22.5% -31.6% -10.1% -4.8% 52.5% 64.3% 52.8% 74.1% 95.1% 1.1% 1.9% 1.89%
FCF 52.2% 69.6% 18.4% 12.4% 21.8% 19.5% 22.1% 34.2% 37.7% 42.9% 33.3% 22.7% 20.0% 24.8% 31.3% 28.0% 23.4% 17.1% 13.2% 13.8% 13.76%
EBITDA 50.4% 70.8% 40.8% 28.1% 35.1% 1.5% 10.8% 10.1% 3.0% 4.5% 2.7% 9.2% 5.6% 21.8% 16.1% 13.8% 34.7% 55.1% 68.8% 67.8% 67.82%
Op. Income 74.7% 80.6% 30.2% 27.2% 25.2% 17.5% 39.0% 10.6% 16.1% 2.5% -3.6% 16.7% 6.6% 28.3% 23.8% 18.8% 44.2% 67.1% 86.0% 84.5% 84.54%
OCF Growth snapshot only 12.86%
Asset Growth snapshot only 3.66%
Equity Growth snapshot only 19.03%
Debt Growth snapshot only -29.03%
Shares Change snapshot only -1.90%
Growth (CAGR)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 3Y 11.6% 13.3% 13.1% 13.7% 14.0% 13.9% 13.5% 12.9% 13.6% 12.9% 12.5% 11.1% 8.9% 8.3% 8.0% 7.7% 9.1% 12.3% 13.8% 14.9% 14.86%
Revenue 5Y 8.1% 9.6% 10.1% 10.5% 10.7% 10.7% 10.4% 10.3% 10.7% 11.0% 11.4% 11.9% 11.5% 11.9% 11.7% 11.3% 12.0% 13.4% 13.3% 12.9% 12.91%
EPS 3Y 61.1% 1.1% 1.0% 1.3% 1.4% 1.2% 95.0% 68.7% 50.8% 22.3% 25.0% 8.5% 6.9% -8.1% -8.4% -3.6% 0.2% 32.1% 33.3% 58.2% 58.24%
EPS 5Y 1.2% 63.2% 52.2% 40.0% 36.0% 31.9% 48.5% 53.0% 64.5% 52.8% 45.8% 41.5% 40.3% 46.5% 41.3% 41.30%
Net Income 3Y 61.6% 1.1% 1.0% 1.3% 1.5% 1.2% 96.7% 70.1% 52.1% 23.4% 25.9% 9.2% 7.6% -7.6% -7.7% -2.8% 0.9% 32.8% 33.7% 58.0% 58.02%
Net Income 5Y 1.2% 63.5% 52.5% 40.4% 36.4% 32.0% 49.0% 54.2% 65.3% 54.2% 47.0% 42.5% 41.2% 47.1% 41.4% 41.35%
EBITDA 3Y 39.9% 52.1% 41.7% 57.0% 66.6% 53.4% 59.6% 38.9% 27.9% 21.9% 17.1% 15.5% 13.7% 8.9% 9.8% 11.0% 13.6% 25.5% 26.3% 27.8% 27.77%
EBITDA 5Y 95.6% 78.2% 61.5% 48.5% 41.9% 34.8% 34.0% 32.0% 30.7% 30.1% 26.5% 36.0% 38.1% 35.7% 37.1% 27.2% 24.4% 27.9% 25.7% 24.1% 24.08%
Gross Profit 3Y 14.6% 16.2% 15.3% 15.8% 16.0% 16.2% 16.0% 14.9% 15.3% 13.8% 13.0% 11.4% 9.2% 8.9% 8.6% 8.4% 10.2% 14.0% 15.7% 17.2% 17.16%
Gross Profit 5Y 10.0% 12.0% 12.5% 12.9% 13.2% 13.1% 12.7% 12.3% 12.6% 12.6% 12.7% 13.2% 12.8% 13.5% 13.4% 12.9% 13.7% 15.3% 15.0% 14.3% 14.34%
Op. Income 3Y 61.4% 73.2% 60.2% 87.8% 79.1% 60.9% 65.7% 41.7% 36.4% 29.6% 20.4% 18.0% 15.7% 15.6% 18.4% 15.3% 21.3% 30.0% 30.5% 36.8% 36.78%
Op. Income 5Y 61.4% 55.6% 45.9% 43.6% 44.3% 40.6% 53.6% 48.0% 40.5% 40.3% 31.6% 31.3% 36.0% 32.1% 29.2% 29.19%
FCF 3Y 21.4% 18.1% 26.0% 25.1% 24.4% 23.0% 24.4% 38.7% 36.7% 42.5% 24.4% 22.8% 26.3% 28.7% 28.8% 28.2% 26.8% 27.8% 25.6% 21.4% 21.37%
FCF 5Y 21.2% 17.0% 52.3% 41.0% 36.7% 30.3% 20.0% 19.0% 24.6% 22.9% 26.6% 26.4% 26.0% 27.1% 27.5% 33.2% 30.5% 33.4% 23.4% 21.9% 21.95%
OCF 3Y 17.9% 14.2% 17.2% 14.7% 14.8% 15.1% 20.8% 35.9% 33.0% 37.7% 22.0% 20.7% 25.2% 26.7% 26.8% 26.2% 24.9% 25.8% 23.4% 19.7% 19.71%
OCF 5Y 17.9% 15.0% 39.7% 32.4% 30.8% 26.5% 18.2% 17.7% 22.4% 19.8% 20.4% 19.1% 19.1% 21.3% 24.2% 30.7% 27.6% 30.0% 21.5% 20.2% 20.21%
Assets 3Y 12.7% 24.6% 24.6% 24.6% 24.6% 20.7% 20.7% 20.7% 20.7% 23.0% 23.0% 23.0% 23.0% 12.3% 12.3% 12.3% 12.3% 12.2% 12.2% 12.2% 12.18%
Assets 5Y 8.9% 13.9% 13.9% 13.9% 13.9% 14.7% 14.7% 14.7% 14.7% 22.0% 22.0% 22.0% 22.0% 19.1% 19.1% 19.1% 19.1% 14.4% 14.4% 14.4% 14.36%
Equity 3Y 17.6% 32.6% 32.6% 32.6% 32.6% 24.1% 24.1% 24.1% 24.1% 23.0% 23.0% 23.0% 23.0% 16.4% 16.4% 16.4% 16.4% 18.6% 18.6% 18.6% 18.56%
Book Value 3Y 17.2% 32.3% 33.0% 32.8% 31.9% 23.8% 23.0% 23.0% 23.0% 21.9% 22.1% 22.2% 22.3% 15.8% 15.6% 15.4% 15.6% 17.9% 18.2% 18.7% 18.72%
Dividend 3Y
Growth Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability 0.77 0.81 0.86 0.90 0.91 0.92 0.93 0.95 0.96 0.97 0.98 0.99 0.99 0.99 0.98 0.98 0.99 0.97 0.95 0.91 0.907
Earnings Stability 0.78 0.71 0.66 0.79 0.81 0.69 0.67 0.72 0.69 0.46 0.42 0.53 0.50 0.39 0.36 0.46 0.49 0.46 0.46 0.49 0.494
Margin Stability 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.97 0.97 0.98 0.98 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.974
Rev. Growth Consistency 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Earn. Growth Consistency 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.000
FCF Positive Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.50 0.50 0.50 0.50 0.50 0.86 0.87 0.86 0.85 0.91 0.88 0.96 0.99 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.500
Earnings Smoothness 0.07 0.00 0.00 0.26 0.29 0.59 0.63 0.59 0.52 0.76 0.64 0.91 0.96 0.58 0.51 0.58 0.46 0.36 0.30 0.04 0.044
ROE Trend 0.11 0.18 0.19 0.13 0.13 -0.03 -0.01 -0.06 -0.07 -0.09 -0.11 -0.08 -0.08 0.00 0.00 0.01 0.04 0.09 0.11 0.20 0.203
Gross Margin Trend 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.00 0.00 -0.01 -0.01 0.00 0.00 0.01 0.01 0.01 0.02 0.04 0.04 0.04 0.038
FCF Margin Trend 0.03 0.04 0.01 0.03 0.04 0.05 0.03 0.05 0.07 0.08 0.06 0.05 0.06 0.07 0.09 0.07 0.05 0.01 0.00 -0.01 -0.006
Sustainable Growth Rate 18.0% 27.4% 28.7% 27.6% 28.7% 14.4% 15.8% 14.6% 14.2% 9.9% 9.5% 11.6% 11.9% 12.8% 13.3% 14.9% 17.4% 20.9% 23.2% 35.4% 35.40%
Internal Growth Rate 8.5% 13.8% 14.5% 13.8% 14.5% 7.3% 8.0% 7.4% 7.1% 4.7% 4.5% 5.5% 5.7% 6.3% 6.6% 7.5% 8.8% 12.7% 14.4% 23.7% 23.72%
Cash Flow Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 1.51 0.77 0.79 0.86 0.89 1.39 1.40 1.73 1.95 2.49 2.61 2.28 2.38 1.99 2.04 1.89 1.68 1.18 1.10 0.75 0.753
FCF/OCF 0.95 0.93 0.93 0.94 0.94 0.94 0.94 0.95 0.95 0.96 0.97 0.97 0.98 0.98 0.98 0.98 0.98 0.99 0.99 0.99 0.989
FCF/Net Income snapshot only 0.745
OCF/EBITDA snapshot only 0.727
CapEx/Revenue 1.0% 1.4% 1.4% 1.4% 1.4% 1.3% 1.6% 1.4% 1.4% 1.2% 0.9% 0.9% 0.7% 0.8% 0.7% 0.7% 0.6% 0.4% 0.4% 0.3% 0.35%
CapEx/Depreciation snapshot only 0.077
Accruals Ratio -0.04 0.03 0.03 0.02 0.01 -0.03 -0.03 -0.05 -0.06 -0.07 -0.07 -0.07 -0.07 -0.06 -0.06 -0.06 -0.06 -0.02 -0.01 0.05 0.047
Sloan Accruals snapshot only 0.058
Cash Flow Adequacy snapshot only 89.872
Earnings Quality Score snapshot only 0.500
Dividends & Buybacks
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Total Payout Ratio 0.0% 6.3% 30.0% 32.3% 33.5% 43.8% 20.5% 20.5% 23.4% 29.3% 29.5% 24.2% 24.3% 19.1% 24.6% 38.9% 43.9% 40.9% 51.9% 78.3% 78.32%
Div. Increase Streak
Chowder Number
Buyback Yield 0.0% 0.2% 1.0% 1.2% 1.3% 1.1% 0.5% 0.4% 0.4% 0.4% 0.3% 0.3% 0.3% 0.3% 0.4% 0.9% 1.1% 1.2% 2.0% 5.8% 5.78%
Net Buyback Yield -0.1% 0.1% 0.9% 1.0% 1.2% 0.9% 0.3% 0.3% 0.3% 0.3% 0.2% 0.2% 0.2% 0.2% 0.3% 0.8% 1.0% 1.1% 1.9% 5.6% 5.63%
Total Shareholder Return -0.1% 0.1% 0.9% 1.0% 1.2% 0.9% 0.3% 0.3% 0.3% 0.3% 0.2% 0.2% 0.2% 0.2% 0.3% 0.8% 1.0% 1.1% 1.9% 5.6% 5.63%
DuPont Factors
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.86 1.22 1.35 1.24 1.16 0.79 0.80 0.78 0.80 0.74 0.71 0.73 0.76 0.80 0.82 0.82 0.77 0.80 0.79 0.79 0.793
Interest Burden (EBT/EBIT) 0.85 0.89 0.88 0.88 0.89 0.88 0.88 0.82 0.78 0.72 0.69 0.74 0.75 0.80 0.82 0.85 0.89 0.92 0.95 1.36 1.360
EBIT Margin 0.19 0.24 0.23 0.23 0.25 0.23 0.25 0.25 0.24 0.22 0.22 0.24 0.23 0.26 0.25 0.27 0.30 0.36 0.38 0.39 0.386
Asset Turnover 0.57 0.46 0.47 0.48 0.48 0.42 0.42 0.43 0.45 0.38 0.40 0.41 0.40 0.36 0.37 0.37 0.39 0.42 0.44 0.46 0.461
Equity Multiplier 2.29 2.27 2.27 2.27 2.27 2.12 2.12 2.12 2.12 2.21 2.21 2.21 2.21 2.15 2.15 2.15 2.15 1.85 1.85 1.85 1.847
Per Share
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $2.00 $4.01 $4.21 $4.07 $4.23 $2.64 $2.88 $2.65 $2.57 $2.04 $1.97 $2.38 $2.45 $3.12 $3.24 $3.64 $4.26 $6.08 $6.82 $10.51 $10.51
Book Value/Share $12.13 $17.14 $17.19 $17.30 $17.28 $19.35 $19.33 $19.29 $19.23 $22.29 $22.26 $22.18 $22.16 $26.62 $26.53 $26.60 $26.68 $31.71 $31.89 $32.27 $32.66
Tangible Book/Share $-3.58 $-4.48 $-4.49 $-4.52 $-4.51 $-3.71 $-3.71 $-3.70 $-3.69 $-13.51 $-13.49 $-13.44 $-13.43 $-9.48 $-9.45 $-9.47 $-9.50 $-4.08 $-4.10 $-4.15 $-4.15
Revenue/Share $14.48 $15.20 $15.48 $15.95 $16.16 $16.30 $16.34 $16.62 $17.24 $17.46 $18.14 $18.58 $18.36 $19.04 $19.10 $19.42 $20.52 $22.70 $23.83 $25.29 $25.37
FCF/Share $2.87 $2.89 $3.10 $3.28 $3.52 $3.46 $3.77 $4.36 $4.78 $4.88 $4.97 $5.28 $5.67 $6.06 $6.48 $6.75 $7.02 $7.10 $7.40 $7.83 $7.85
OCF/Share $3.01 $3.10 $3.31 $3.51 $3.75 $3.67 $4.03 $4.60 $5.02 $5.09 $5.13 $5.44 $5.81 $6.21 $6.61 $6.88 $7.15 $7.19 $7.49 $7.92 $7.94
Cash/Share $2.56 $2.75 $2.75 $2.77 $2.77 $2.29 $2.29 $2.29 $2.28 $2.40 $2.40 $2.39 $2.38 $2.20 $2.19 $2.20 $2.21 $1.53 $1.54 $1.56 $3.72
EBITDA/Share $3.77 $4.75 $4.61 $4.78 $5.12 $4.83 $5.10 $5.20 $5.21 $4.99 $5.18 $5.60 $5.44 $6.05 $5.97 $6.37 $7.35 $9.39 $10.17 $10.89 $10.89
Debt/Share $10.29 $13.86 $13.90 $13.99 $13.97 $12.98 $12.97 $12.94 $12.90 $15.73 $15.71 $15.65 $15.63 $15.99 $15.93 $15.97 $16.02 $11.35 $11.42 $11.55 $11.55
Net Debt/Share $7.73 $11.11 $11.14 $11.22 $11.20 $10.69 $10.67 $10.65 $10.62 $13.33 $13.31 $13.26 $13.25 $13.79 $13.74 $13.77 $13.82 $9.82 $9.88 $10.00 $10.00
Academic Models
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score 5.128
Altman Z-Prime snapshot only 8.700
Piotroski F-Score 7 7 6 7 6 7 6 5 6 4 5 5 4 8 8 8 9 9 9 8 8
Beneish M-Score -2.46 -2.00 -2.00 -2.02 -2.05 -2.43 -2.43 -2.54 -2.59 -2.40 -2.43 -2.42 -2.41 -2.68 -2.72 -2.69 -2.65 -2.34 -2.36 -2.11 -2.110
Ohlson O-Score snapshot only -9.255
Net-Net WC snapshot only $-11.87
EVA snapshot only $419065465.54
Credit
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only AA+
Credit Score 73.18 74.95 74.12 76.23 77.05 76.83 77.56 76.33 73.04 68.18 70.94 71.95 72.46 71.70 75.92 75.36 78.14 87.93 89.87 91.89 91.888
Credit Grade snapshot only 2
Credit Trend snapshot only 16.527
Implied Spread (bps) snapshot only 65.000
Industry Credit Rank snapshot only 84
Sector Credit Rank snapshot only 82

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms